10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001641172-25-003286 |
| Period End Date | 20241231 |
| Filing Date | 20250409 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | form10-k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
172 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
40.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
40.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
40.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
40.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$41.77M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$41.77M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$98.72M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$98.72M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$36.56M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$36.56M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Marketable securities |
MarketableSecuritiesCurrent
|
$22.97M | USD | Point-in-time |
| Marketable securities |
MarketableSecuritiesCurrent
|
$22.97M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Marketable securities |
MarketableSecuritiesCurrent
|
$13.63M | USD | Point-in-time |
| Marketable securities |
MarketableSecuritiesCurrent
|
$13.63M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$43.20M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$43.20M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$45.45M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$45.45M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Inventory, net |
InventoryNet
|
$47.94M | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$47.94M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Inventory, net |
InventoryNet
|
$38.28M | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$38.28M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
101.97M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
101.97M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
92.82M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
92.82M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$4.27M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$4.27M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$6.65M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$6.65M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$141.15M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$141.15M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
92.82M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
92.82M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
101.97M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
101.97M | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$221.73M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$221.73M | USD | Point-in-time |
| Restricted cash |
RestrictedCashNoncurrent
|
$79.00K | USD | Point-in-time |
| Restricted cash |
RestrictedCashNoncurrent
|
$79.00K | USD | Point-in-time |
| Restricted cash |
RestrictedCashNoncurrent
|
$78.00K | USD | Point-in-time |
| Restricted cash |
RestrictedCashNoncurrent
|
$78.00K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$35.13M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$35.13M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$38.67M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$38.67M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$9.73M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$9.73M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$9.21M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$9.21M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$16.30M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$16.30M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$10.39M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$10.39M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$203.85M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$203.85M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$17.90M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$17.90M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$144.88M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$144.88M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$669.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$669.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$590.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$590.00K | USD | Point-in-time |
| Total Assets |
Assets
|
$428.52M | USD | Point-in-time |
| Total Assets |
Assets
|
$428.52M | USD | Point-in-time |
| Total Assets |
Assets
|
$217.99M | USD | Point-in-time |
| Total Assets |
Assets
|
$217.99M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$31.19M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$31.19M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$28.89M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$28.89M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$14.14M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$14.14M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$9.48M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$9.48M | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$265.00K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$265.00K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$6.79M | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$6.79M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$3.45M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$3.45M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$3.22M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$3.22M | USD | Point-in-time |
| Current portion of financing lease liabilities |
FinanceLeaseLiabilityCurrent
|
$512.00K | USD | Point-in-time |
| Current portion of financing lease liabilities |
FinanceLeaseLiabilityCurrent
|
$512.00K | USD | Point-in-time |
| Current portion of financing lease liabilities |
FinanceLeaseLiabilityCurrent
|
$34.00K | USD | Point-in-time |
| Current portion of financing lease liabilities |
FinanceLeaseLiabilityCurrent
|
$34.00K | USD | Point-in-time |
| Current portion of deferred revenue |
DeferredRevenueCurrent
|
$17.36M | USD | Point-in-time |
| Current portion of deferred revenue |
DeferredRevenueCurrent
|
$17.36M | USD | Point-in-time |
| Current portion of deferred revenue |
DeferredRevenueCurrent
|
$13.61M | USD | Point-in-time |
| Current portion of deferred revenue |
DeferredRevenueCurrent
|
$13.61M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$69.70M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$69.70M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$59.24M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$59.24M | USD | Point-in-time |
| Consideration payable |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$21.03M | USD | Point-in-time |
| Consideration payable |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$21.03M | USD | Point-in-time |
| Consideration payable |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$49.43M | USD | Point-in-time |
| Consideration payable |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$49.43M | USD | Point-in-time |
| Operating lease liabilities, non-current portion |
OperatingLeaseLiabilityNoncurrent
|
$7.03M | USD | Point-in-time |
| Operating lease liabilities, non-current portion |
OperatingLeaseLiabilityNoncurrent
|
$7.03M | USD | Point-in-time |
| Operating lease liabilities, non-current portion |
OperatingLeaseLiabilityNoncurrent
|
$7.16M | USD | Point-in-time |
| Operating lease liabilities, non-current portion |
OperatingLeaseLiabilityNoncurrent
|
$7.16M | USD | Point-in-time |
| Financing lease liabilities, non-current portion |
FinanceLeaseLiabilityNoncurrent
|
$163.00K | USD | Point-in-time |
| Financing lease liabilities, non-current portion |
FinanceLeaseLiabilityNoncurrent
|
$163.00K | USD | Point-in-time |
| Financing lease liabilities, non-current portion |
FinanceLeaseLiabilityNoncurrent
|
$97.00K | USD | Point-in-time |
| Financing lease liabilities, non-current portion |
FinanceLeaseLiabilityNoncurrent
|
$97.00K | USD | Point-in-time |
| Deferred revenue, non-current portion |
DeferredRevenueNoncurrent
|
$12.46M | USD | Point-in-time |
| Deferred revenue, non-current portion |
DeferredRevenueNoncurrent
|
$12.46M | USD | Point-in-time |
| Deferred revenue, non-current portion |
DeferredRevenueNoncurrent
|
$10.60M | USD | Point-in-time |
| Deferred revenue, non-current portion |
DeferredRevenueNoncurrent
|
$10.60M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$337.00K | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$337.00K | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$1.15M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$1.15M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$139.12M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$139.12M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$99.29M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$99.29M | USD | Point-in-time |
| Commitments and contingencies (Note 16) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 16) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 16) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 16) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.001 par value, 500,000,000 shares authorized, 101,970,907 and 92,818,233 shares issued and outstanding as of December 31, 2024 and 2023, respectively |
CommonStockValue
|
$93.00K | USD | Point-in-time |
| Common stock, $0.001 par value, 500,000,000 shares authorized, 101,970,907 and 92,818,233 shares issued and outstanding as of December 31, 2024 and 2023, respectively |
CommonStockValue
|
$93.00K | USD | Point-in-time |
| Common stock, $0.001 par value, 500,000,000 shares authorized, 101,970,907 and 92,818,233 shares issued and outstanding as of December 31, 2024 and 2023, respectively |
CommonStockValue
|
$102.00K | USD | Point-in-time |
| Common stock, $0.001 par value, 500,000,000 shares authorized, 101,970,907 and 92,818,233 shares issued and outstanding as of December 31, 2024 and 2023, respectively |
CommonStockValue
|
$102.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$860.30M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$860.30M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$829.56M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$829.56M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-5.84M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-5.84M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-2.54M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-2.54M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-537.72M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-537.72M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-735.86M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-735.86M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$118.70M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$118.70M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$213.83M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$213.83M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$289.40M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$289.40M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$260.96M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$260.96M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$217.99M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$217.99M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$428.52M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$428.52M | USD | Point-in-time |
Income Statement
144 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total Revenues |
Revenues
|
$61.14M | USD | Annual |
| Total Revenues |
Revenues
|
$61.14M | USD | Annual |
| Total Revenues |
Revenues
|
$140.60M | USD | Annual |
| Total Revenues |
Revenues
|
$140.60M | USD | Annual |
| Total Revenues |
Revenues
|
$126.20M | USD | Annual |
| Total Revenues |
Revenues
|
$126.20M | USD | Annual |
| Total Cost of Revenues |
CostOfRevenue
|
$46.34M | USD | Annual |
| Total Cost of Revenues |
CostOfRevenue
|
$46.34M | USD | Annual |
| Total Cost of Revenues |
CostOfRevenue
|
$85.42M | USD | Annual |
| Total Cost of Revenues |
CostOfRevenue
|
$85.42M | USD | Annual |
| Total Cost of Revenues |
CostOfRevenue
|
$100.39M | USD | Annual |
| Total Cost of Revenues |
CostOfRevenue
|
$100.39M | USD | Annual |
| Gross Profit |
GrossProfit
|
$14.80M | USD | Annual |
| Gross Profit |
GrossProfit
|
$14.80M | USD | Annual |
| Gross Profit |
GrossProfit
|
$40.21M | USD | Annual |
| Gross Profit |
GrossProfit
|
$40.21M | USD | Annual |
| Gross Profit |
GrossProfit
|
$40.78M | USD | Annual |
| Gross Profit |
GrossProfit
|
$40.78M | USD | Annual |
| Compensation |
SalariesAndWages
|
$60.60M | USD | Annual |
| Compensation |
SalariesAndWages
|
$60.60M | USD | Annual |
| Compensation |
SalariesAndWages
|
$92.67M | USD | Annual |
| Compensation |
SalariesAndWages
|
$92.67M | USD | Annual |
| Compensation |
SalariesAndWages
|
$58.66M | USD | Annual |
| Compensation |
SalariesAndWages
|
$58.66M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$28.43M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$28.43M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$35.03M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$35.03M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$31.78M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$31.78M | USD | Annual |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$17.82M | USD | Annual |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$17.82M | USD | Annual |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$20.39M | USD | Annual |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$20.39M | USD | Annual |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$15.64M | USD | Annual |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$15.64M | USD | Annual |
| Change in fair value of consideration payable |
ChangeInFairValueOfConsiderationPayable
|
- | USD | Annual |
| Change in fair value of consideration payable |
ChangeInFairValueOfConsiderationPayable
|
- | USD | Annual |
| Change in fair value of consideration payable |
ChangeInFairValueOfConsiderationPayable
|
- | USD | Annual |
| Change in fair value of consideration payable |
ChangeInFairValueOfConsiderationPayable
|
- | USD | Annual |
| Change in fair value of consideration payable |
ChangeInFairValueOfConsiderationPayable
|
$-2.91M | USD | Annual |
| Change in fair value of consideration payable |
ChangeInFairValueOfConsiderationPayable
|
$-2.91M | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$126.98M | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$126.98M | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$89.09M | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$89.09M | USD | Annual |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsFinitelived
|
$5.14M | USD | Annual |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsFinitelived
|
$5.14M | USD | Annual |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsFinitelived
|
- | USD | Annual |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsFinitelived
|
- | USD | Annual |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsFinitelived
|
- | USD | Annual |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsFinitelived
|
- | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$240.73M | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$240.73M | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$104.67M | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$104.67M | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$239.75M | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$239.75M | USD | Annual |
| Loss From Operations |
OperatingIncomeLoss
|
$-89.87M | USD | Annual |
| Loss From Operations |
OperatingIncomeLoss
|
$-89.87M | USD | Annual |
| Loss From Operations |
OperatingIncomeLoss
|
$-199.55M | USD | Annual |
| Loss From Operations |
OperatingIncomeLoss
|
$-199.55M | USD | Annual |
| Loss From Operations |
OperatingIncomeLoss
|
$-199.95M | USD | Annual |
| Loss From Operations |
OperatingIncomeLoss
|
$-199.95M | USD | Annual |
| Interest expense |
InterestIncomeExpenseNet
|
$-431.00K | USD | Annual |
| Interest expense |
InterestIncomeExpenseNet
|
$-431.00K | USD | Annual |
| Interest expense |
InterestIncomeExpenseNet
|
$-1.53M | USD | Annual |
| Interest expense |
InterestIncomeExpenseNet
|
$-1.53M | USD | Annual |
| Interest expense |
InterestIncomeExpenseNet
|
$-3.55M | USD | Annual |
| Interest expense |
InterestIncomeExpenseNet
|
$-3.55M | USD | Annual |
| Dividend and interest income |
InvestmentIncomeDividend
|
$454.00K | USD | Annual |
| Dividend and interest income |
InvestmentIncomeDividend
|
$454.00K | USD | Annual |
| Dividend and interest income |
InvestmentIncomeDividend
|
$1.91M | USD | Annual |
| Dividend and interest income |
InvestmentIncomeDividend
|
$1.91M | USD | Annual |
| Dividend and interest income |
InvestmentIncomeDividend
|
$2.94M | USD | Annual |
| Dividend and interest income |
InvestmentIncomeDividend
|
$2.94M | USD | Annual |
| Gain (loss) on extinguishment of notes payable |
GainsLossesOnExtinguishmentOfDebt
|
$-1.00M | USD | Annual |
| Gain (loss) on extinguishment of notes payable |
GainsLossesOnExtinguishmentOfDebt
|
$-1.00M | USD | Annual |
| Gain (loss) on extinguishment of notes payable |
GainsLossesOnExtinguishmentOfDebt
|
$36.00K | USD | Annual |
| Gain (loss) on extinguishment of notes payable |
GainsLossesOnExtinguishmentOfDebt
|
$36.00K | USD | Annual |
| Gain (loss) on extinguishment of notes payable |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain (loss) on extinguishment of notes payable |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Change in fair value of derivative and other accrued liabilities |
DerivativeGainLossOnDerivativeNet
|
$-10.00K | USD | Annual |
| Change in fair value of derivative and other accrued liabilities |
DerivativeGainLossOnDerivativeNet
|
$-10.00K | USD | Annual |
| Change in fair value of derivative and other accrued liabilities |
DerivativeGainLossOnDerivativeNet
|
$8.00K | USD | Annual |
| Change in fair value of derivative and other accrued liabilities |
DerivativeGainLossOnDerivativeNet
|
$8.00K | USD | Annual |
| Change in fair value of derivative and other accrued liabilities |
DerivativeGainLossOnDerivativeNet
|
$66.00K | USD | Annual |
| Change in fair value of derivative and other accrued liabilities |
DerivativeGainLossOnDerivativeNet
|
$66.00K | USD | Annual |
| Other expense |
OtherNonoperatingIncomeExpense
|
$-372.00K | USD | Annual |
| Other expense |
OtherNonoperatingIncomeExpense
|
$-372.00K | USD | Annual |
| Other expense |
OtherNonoperatingIncomeExpense
|
$-22.00K | USD | Annual |
| Other expense |
OtherNonoperatingIncomeExpense
|
$-22.00K | USD | Annual |
| Other expense |
OtherNonoperatingIncomeExpense
|
- | USD | Annual |
| Other expense |
OtherNonoperatingIncomeExpense
|
- | USD | Annual |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$-2.65M | USD | Annual |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$-2.65M | USD | Annual |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$-1.38M | USD | Annual |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$-1.38M | USD | Annual |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$2.53M | USD | Annual |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$2.53M | USD | Annual |
| Loss Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-91.25M | USD | Annual |
| Loss Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-91.25M | USD | Annual |
| Loss Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-202.20M | USD | Annual |
| Loss Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-202.20M | USD | Annual |
| Loss Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-197.42M | USD | Annual |
| Loss Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-197.42M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$308.00K | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$308.00K | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$714.00K | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$714.00K | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$1.49M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$1.49M | USD | Annual |
| Net Loss |
ProfitLoss
|
$-91.56M | USD | Annual |
| Net Loss |
ProfitLoss
|
$-91.56M | USD | Annual |
| Net Loss |
ProfitLoss
|
$-198.13M | USD | Annual |
| Net Loss |
ProfitLoss
|
$-198.13M | USD | Annual |
| Net Loss |
ProfitLoss
|
$-203.69M | USD | Annual |
| Net Loss |
ProfitLoss
|
$-203.69M | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-3.21 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-3.21 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-1.94 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-1.94 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-1.96 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-1.96 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-1.96 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-1.96 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-1.94 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-1.94 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-3.21 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-3.21 | USD | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
100.84M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
100.84M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
46.92M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
46.92M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
63.47M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
63.47M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
46.92M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
46.92M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
63.47M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
63.47M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
100.84M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
100.84M | shares | Annual |
Cash Flow Statement
364 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Gross proceeds |
ProceedsFromIssuanceInitialPublicOfferingGross
|
$27.00M | USD | Annual |
| Gross proceeds |
ProceedsFromIssuanceInitialPublicOfferingGross
|
$27.00M | USD | Annual |
| Gross proceeds |
ProceedsFromIssuanceInitialPublicOfferingGross
|
$216.66M | USD | Annual |
| Gross proceeds |
ProceedsFromIssuanceInitialPublicOfferingGross
|
$216.66M | USD | Annual |
| Gross proceeds |
ProceedsFromIssuanceInitialPublicOfferingGross
|
$7.70M | USD | Annual |
| Gross proceeds |
ProceedsFromIssuanceInitialPublicOfferingGross
|
$7.70M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-203.69M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-203.69M | USD | Annual |
| Issuance costs |
StockIssuanceCosts
|
$608.00K | USD | Annual |
| Issuance costs |
StockIssuanceCosts
|
$608.00K | USD | Annual |
| Issuance costs |
StockIssuanceCosts
|
$311.00K | USD | Annual |
| Issuance costs |
StockIssuanceCosts
|
$311.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-91.56M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-91.56M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-198.13M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-198.13M | USD | Annual |
| Issuance costs |
StockIssuanceCosts
|
$7.80M | USD | Annual |
| Issuance costs |
StockIssuanceCosts
|
$7.80M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$12.44M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$12.44M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$13.41M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$13.41M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$9.55M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$9.55M | USD | Annual |
| Non-cash lease expense |
NoncashLeaseExpense
|
$3.67M | USD | Annual |
| Non-cash lease expense |
NoncashLeaseExpense
|
$3.67M | USD | Annual |
| Non-cash lease expense |
NoncashLeaseExpense
|
$2.13M | USD | Annual |
| Non-cash lease expense |
NoncashLeaseExpense
|
$2.13M | USD | Annual |
| Non-cash lease expense |
NoncashLeaseExpense
|
$997.00K | USD | Annual |
| Non-cash lease expense |
NoncashLeaseExpense
|
$997.00K | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$126.98M | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$126.98M | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$89.09M | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$89.09M | USD | Annual |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsFinitelived
|
$5.14M | USD | Annual |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsFinitelived
|
$5.14M | USD | Annual |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsFinitelived
|
- | USD | Annual |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsFinitelived
|
- | USD | Annual |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsFinitelived
|
- | USD | Annual |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsFinitelived
|
- | USD | Annual |
| Change in fair value of contingent consideration |
ChangeInFairValueOfContingentConsideration
|
$1.50M | USD | Annual |
| Change in fair value of contingent consideration |
ChangeInFairValueOfContingentConsideration
|
$1.50M | USD | Annual |
| Change in fair value of contingent consideration |
ChangeInFairValueOfContingentConsideration
|
- | USD | Annual |
| Change in fair value of contingent consideration |
ChangeInFairValueOfContingentConsideration
|
- | USD | Annual |
| Change in fair value of contingent consideration |
ChangeInFairValueOfContingentConsideration
|
$1.38M | USD | Annual |
| Change in fair value of contingent consideration |
ChangeInFairValueOfContingentConsideration
|
$1.38M | USD | Annual |
| Change in fair value of derivative and other accrued liabilities |
ChangeInFairValueOfDerivativeAndOtherAccruedLiabilities
|
- | USD | Annual |
| Change in fair value of derivative and other accrued liabilities |
ChangeInFairValueOfDerivativeAndOtherAccruedLiabilities
|
- | USD | Annual |
| Change in fair value of derivative and other accrued liabilities |
ChangeInFairValueOfDerivativeAndOtherAccruedLiabilities
|
$-8.00K | USD | Annual |
| Change in fair value of derivative and other accrued liabilities |
ChangeInFairValueOfDerivativeAndOtherAccruedLiabilities
|
$-8.00K | USD | Annual |
| Change in fair value of derivative and other accrued liabilities |
ChangeInFairValueOfDerivativeAndOtherAccruedLiabilities
|
$-10.00K | USD | Annual |
| Change in fair value of derivative and other accrued liabilities |
ChangeInFairValueOfDerivativeAndOtherAccruedLiabilities
|
$-10.00K | USD | Annual |
| Provision for credit losses |
ProvisionForDoubtfulAccounts
|
$1.34M | USD | Annual |
| Provision for credit losses |
ProvisionForDoubtfulAccounts
|
$1.34M | USD | Annual |
| Provision for credit losses |
ProvisionForDoubtfulAccounts
|
$2.56M | USD | Annual |
| Provision for credit losses |
ProvisionForDoubtfulAccounts
|
$2.56M | USD | Annual |
| Provision for credit losses |
ProvisionForDoubtfulAccounts
|
$1.72M | USD | Annual |
| Provision for credit losses |
ProvisionForDoubtfulAccounts
|
$1.72M | USD | Annual |
| (Gain) loss on extinguishment of notes payable |
GainsLossesOnExtinguishmentOfDebt
|
$-1.00M | USD | Annual |
| (Gain) loss on extinguishment of notes payable |
GainsLossesOnExtinguishmentOfDebt
|
$-1.00M | USD | Annual |
| (Gain) loss on extinguishment of notes payable |
GainsLossesOnExtinguishmentOfDebt
|
$36.00K | USD | Annual |
| (Gain) loss on extinguishment of notes payable |
GainsLossesOnExtinguishmentOfDebt
|
$36.00K | USD | Annual |
| (Gain) loss on extinguishment of notes payable |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| (Gain) loss on extinguishment of notes payable |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss (gain) on disposal of property and equipment |
GainLossOnDispositionOfAssets1
|
$-113.00K | USD | Annual |
| Loss (gain) on disposal of property and equipment |
GainLossOnDispositionOfAssets1
|
$-113.00K | USD | Annual |
| Loss (gain) on disposal of property and equipment |
GainLossOnDispositionOfAssets1
|
$-679.00K | USD | Annual |
| Loss (gain) on disposal of property and equipment |
GainLossOnDispositionOfAssets1
|
$-679.00K | USD | Annual |
| Loss (gain) on disposal of property and equipment |
GainLossOnDispositionOfAssets1
|
$11.00K | USD | Annual |
| Loss (gain) on disposal of property and equipment |
GainLossOnDispositionOfAssets1
|
$11.00K | USD | Annual |
| Provision for slow moving and obsolete inventory |
ProvisionForOtherLosses
|
$78.00K | USD | Annual |
| Provision for slow moving and obsolete inventory |
ProvisionForOtherLosses
|
$78.00K | USD | Annual |
| Provision for slow moving and obsolete inventory |
ProvisionForOtherLosses
|
$2.35M | USD | Annual |
| Provision for slow moving and obsolete inventory |
ProvisionForOtherLosses
|
$2.35M | USD | Annual |
| Provision for slow moving and obsolete inventory |
ProvisionForOtherLosses
|
$527.00K | USD | Annual |
| Provision for slow moving and obsolete inventory |
ProvisionForOtherLosses
|
$527.00K | USD | Annual |
| Change in fair value of consideration payable |
ChangeInFairValueOfConsiderationPayable
|
- | USD | Annual |
| Change in fair value of consideration payable |
ChangeInFairValueOfConsiderationPayable
|
- | USD | Annual |
| Change in fair value of consideration payable |
ChangeInFairValueOfConsiderationPayable
|
- | USD | Annual |
| Change in fair value of consideration payable |
ChangeInFairValueOfConsiderationPayable
|
- | USD | Annual |
| Change in fair value of consideration payable |
ChangeInFairValueOfConsiderationPayable
|
$-2.91M | USD | Annual |
| Change in fair value of consideration payable |
ChangeInFairValueOfConsiderationPayable
|
$-2.91M | USD | Annual |
| Gain on settlement of accounts payable, net |
GainLossOnSettlementOfAccountsPayable
|
- | USD | Annual |
| Gain on settlement of accounts payable, net |
GainLossOnSettlementOfAccountsPayable
|
- | USD | Annual |
| Gain on settlement of accounts payable, net |
GainLossOnSettlementOfAccountsPayable
|
- | USD | Annual |
| Gain on settlement of accounts payable, net |
GainLossOnSettlementOfAccountsPayable
|
- | USD | Annual |
| Gain on settlement of accounts payable, net |
GainLossOnSettlementOfAccountsPayable
|
$24.00K | USD | Annual |
| Gain on settlement of accounts payable, net |
GainLossOnSettlementOfAccountsPayable
|
$24.00K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$3.52M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$3.52M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$22.04M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$22.04M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$15.91M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$15.91M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$23.68M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$23.68M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$2.04M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$2.04M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$11.87M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$11.87M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$24.28M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$24.28M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$15.36M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$15.36M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-500.00K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-500.00K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.78M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.78M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$2.13M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$2.13M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-2.23M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-2.23M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-68.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-68.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-941.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-941.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-2.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-2.00K | USD | Annual |
| Accounts payable, accrued expenses, and other current liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$16.31M | USD | Annual |
| Accounts payable, accrued expenses, and other current liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$16.31M | USD | Annual |
| Accounts payable, accrued expenses, and other current liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$6.98M | USD | Annual |
| Accounts payable, accrued expenses, and other current liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$6.98M | USD | Annual |
| Accounts payable, accrued expenses, and other current liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$-4.93M | USD | Annual |
| Accounts payable, accrued expenses, and other current liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$-4.93M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-307.00K | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-307.00K | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$815.00K | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$815.00K | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$18.00K | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$18.00K | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-3.67M | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-3.67M | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-3.22M | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-3.22M | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-825.00K | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-825.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$9.79M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$9.79M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$2.33M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$2.33M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$5.14M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$5.14M | USD | Annual |
| Total Adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$106.12M | USD | Annual |
| Total Adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$106.12M | USD | Annual |
| Total Adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$9.20M | USD | Annual |
| Total Adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$9.20M | USD | Annual |
| Total Adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$150.97M | USD | Annual |
| Total Adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$150.97M | USD | Annual |
| Net Cash Used In Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-47.16M | USD | Annual |
| Net Cash Used In Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-47.16M | USD | Annual |
| Net Cash Used In Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-97.57M | USD | Annual |
| Net Cash Used In Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-97.57M | USD | Annual |
| Net Cash Used In Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-82.36M | USD | Annual |
| Net Cash Used In Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-82.36M | USD | Annual |
| Note receivable |
PaymentsToAcquireNotesReceivable
|
- | USD | Annual |
| Note receivable |
PaymentsToAcquireNotesReceivable
|
- | USD | Annual |
| Note receivable |
PaymentsToAcquireNotesReceivable
|
$2.20M | USD | Annual |
| Note receivable |
PaymentsToAcquireNotesReceivable
|
$2.20M | USD | Annual |
| Note receivable |
PaymentsToAcquireNotesReceivable
|
- | USD | Annual |
| Note receivable |
PaymentsToAcquireNotesReceivable
|
- | USD | Annual |
| Proceeds from sale of marketable securities |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
- | USD | Annual |
| Proceeds from sale of marketable securities |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
- | USD | Annual |
| Proceeds from sale of marketable securities |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
$16.44M | USD | Annual |
| Proceeds from sale of marketable securities |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
$16.44M | USD | Annual |
| Proceeds from sale of marketable securities |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
$10.50M | USD | Annual |
| Proceeds from sale of marketable securities |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
$10.50M | USD | Annual |
| Purchase of marketable securities |
PaymentsToAcquireMarketableSecurities
|
$1.16M | USD | Annual |
| Purchase of marketable securities |
PaymentsToAcquireMarketableSecurities
|
$1.16M | USD | Annual |
| Purchase of marketable securities |
PaymentsToAcquireMarketableSecurities
|
- | USD | Annual |
| Purchase of marketable securities |
PaymentsToAcquireMarketableSecurities
|
- | USD | Annual |
| Purchase of marketable securities |
PaymentsToAcquireMarketableSecurities
|
$39.41M | USD | Annual |
| Purchase of marketable securities |
PaymentsToAcquireMarketableSecurities
|
$39.41M | USD | Annual |
| Purchase consideration of SemaConnect, net of cash acquired |
PaymentsToAcquireBusinessesGross
|
$38.34M | USD | Annual |
| Purchase consideration of SemaConnect, net of cash acquired |
PaymentsToAcquireBusinessesGross
|
$38.34M | USD | Annual |
| Purchase consideration of SemaConnect, net of cash acquired |
PaymentsToAcquireBusinessesGross
|
- | USD | Annual |
| Purchase consideration of SemaConnect, net of cash acquired |
PaymentsToAcquireBusinessesGross
|
- | USD | Annual |
| Purchase consideration of SemaConnect, net of cash acquired |
PaymentsToAcquireBusinessesGross
|
- | USD | Annual |
| Purchase consideration of SemaConnect, net of cash acquired |
PaymentsToAcquireBusinessesGross
|
- | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$3.42M | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$3.42M | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Purchase consideration of Envoy, net of cash acquired |
PaymentsToAcquireBusinessesGrossOne
|
$4.66M | USD | Annual |
| Purchase consideration of Envoy, net of cash acquired |
PaymentsToAcquireBusinessesGrossOne
|
$4.66M | USD | Annual |
| Purchase consideration of Envoy, net of cash acquired |
PaymentsToAcquireBusinessesGrossOne
|
- | USD | Annual |
| Purchase consideration of Envoy, net of cash acquired |
PaymentsToAcquireBusinessesGrossOne
|
- | USD | Annual |
| Purchase consideration of Envoy, net of cash acquired |
PaymentsToAcquireBusinessesGrossOne
|
- | USD | Annual |
| Purchase consideration of Envoy, net of cash acquired |
PaymentsToAcquireBusinessesGrossOne
|
- | USD | Annual |
| Capitalization of engineering costs |
CapitalizationOfEngineeringCosts
|
- | USD | Annual |
| Capitalization of engineering costs |
CapitalizationOfEngineeringCosts
|
- | USD | Annual |
| Capitalization of engineering costs |
CapitalizationOfEngineeringCosts
|
$1.03M | USD | Annual |
| Capitalization of engineering costs |
CapitalizationOfEngineeringCosts
|
$1.03M | USD | Annual |
| Capitalization of engineering costs |
CapitalizationOfEngineeringCosts
|
$294.00K | USD | Annual |
| Capitalization of engineering costs |
CapitalizationOfEngineeringCosts
|
$294.00K | USD | Annual |
| Purchase consideration of Electric Blue, net of cash acquired |
PaymentsToAcquireBusinessesGrossTwo
|
- | USD | Annual |
| Purchase consideration of Electric Blue, net of cash acquired |
PaymentsToAcquireBusinessesGrossTwo
|
- | USD | Annual |
| Purchase consideration of Electric Blue, net of cash acquired |
PaymentsToAcquireBusinessesGrossTwo
|
- | USD | Annual |
| Purchase consideration of Electric Blue, net of cash acquired |
PaymentsToAcquireBusinessesGrossTwo
|
- | USD | Annual |
| Purchase consideration of Electric Blue, net of cash acquired |
PaymentsToAcquireBusinessesGrossTwo
|
$11.36M | USD | Annual |
| Purchase consideration of Electric Blue, net of cash acquired |
PaymentsToAcquireBusinessesGrossTwo
|
$11.36M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$8.62M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$8.62M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$7.55M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$7.55M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$5.25M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$5.25M | USD | Annual |
| Net Cash Provided By (Used In) Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-36.21M | USD | Annual |
| Net Cash Provided By (Used In) Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-36.21M | USD | Annual |
| Net Cash Provided By (Used In) Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-57.44M | USD | Annual |
| Net Cash Provided By (Used In) Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-57.44M | USD | Annual |
| Net Cash Provided By (Used In) Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$4.15M | USD | Annual |
| Net Cash Provided By (Used In) Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$4.15M | USD | Annual |
| Proceeds from sale of common stock in public offering |
ProceedsFromIssuanceInitialPublicOffering
|
$7.39M | USD | Annual |
| Proceeds from sale of common stock in public offering |
ProceedsFromIssuanceInitialPublicOffering
|
$7.39M | USD | Annual |
| Proceeds from sale of common stock in public offering |
ProceedsFromIssuanceInitialPublicOffering
|
$26.40M | USD | Annual |
| Proceeds from sale of common stock in public offering |
ProceedsFromIssuanceInitialPublicOffering
|
$26.40M | USD | Annual |
| Proceeds from sale of common stock in public offering |
ProceedsFromIssuanceInitialPublicOffering
|
$208.87M | USD | Annual |
| Proceeds from sale of common stock in public offering |
ProceedsFromIssuanceInitialPublicOffering
|
$208.87M | USD | Annual |
| Proceeds from exercise of options and warrants |
ProceedsFromOptionsAndWarrantExercises
|
$835.00K | USD | Annual |
| Proceeds from exercise of options and warrants |
ProceedsFromOptionsAndWarrantExercises
|
$835.00K | USD | Annual |
| Proceeds from exercise of options and warrants |
ProceedsFromOptionsAndWarrantExercises
|
- | USD | Annual |
| Proceeds from exercise of options and warrants |
ProceedsFromOptionsAndWarrantExercises
|
- | USD | Annual |
| Proceeds from exercise of options and warrants |
ProceedsFromOptionsAndWarrantExercises
|
$220.00K | USD | Annual |
| Proceeds from exercise of options and warrants |
ProceedsFromOptionsAndWarrantExercises
|
$220.00K | USD | Annual |
| Repayment of financing liability in connection with finance lease |
RepaymentOfFinancingLiabilityInConnectionWithFinanceLease
|
$2.84M | USD | Annual |
| Repayment of financing liability in connection with finance lease |
RepaymentOfFinancingLiabilityInConnectionWithFinanceLease
|
$2.84M | USD | Annual |
| Repayment of financing liability in connection with finance lease |
RepaymentOfFinancingLiabilityInConnectionWithFinanceLease
|
$596.00K | USD | Annual |
| Repayment of financing liability in connection with finance lease |
RepaymentOfFinancingLiabilityInConnectionWithFinanceLease
|
$596.00K | USD | Annual |
| Repayment of financing liability in connection with finance lease |
RepaymentOfFinancingLiabilityInConnectionWithFinanceLease
|
$217.00K | USD | Annual |
| Repayment of financing liability in connection with finance lease |
RepaymentOfFinancingLiabilityInConnectionWithFinanceLease
|
$217.00K | USD | Annual |
| Repayment of notes payable |
RepaymentsOfNotesPayable
|
$9.29M | USD | Annual |
| Repayment of notes payable |
RepaymentsOfNotesPayable
|
$9.29M | USD | Annual |
| Repayment of notes payable |
RepaymentsOfNotesPayable
|
$681.00K | USD | Annual |
| Repayment of notes payable |
RepaymentsOfNotesPayable
|
$681.00K | USD | Annual |
| Repayment of notes payable |
RepaymentsOfNotesPayable
|
$37.88M | USD | Annual |
| Repayment of notes payable |
RepaymentsOfNotesPayable
|
$37.88M | USD | Annual |
| Other |
PaymentOfOtherFinancing
|
$315.00K | USD | Annual |
| Other |
PaymentOfOtherFinancing
|
$315.00K | USD | Annual |
| Other |
PaymentOfOtherFinancing
|
$338.00K | USD | Annual |
| Other |
PaymentOfOtherFinancing
|
$338.00K | USD | Annual |
| Other |
PaymentOfOtherFinancing
|
$256.00K | USD | Annual |
| Other |
PaymentOfOtherFinancing
|
$256.00K | USD | Annual |
| Net Cash (Used In) Provided By Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$197.31M | USD | Annual |
| Net Cash (Used In) Provided By Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$197.31M | USD | Annual |
| Net Cash (Used In) Provided By Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$-12.42M | USD | Annual |
| Net Cash (Used In) Provided By Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$-12.42M | USD | Annual |
| Net Cash (Used In) Provided By Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$6.39M | USD | Annual |
| Net Cash (Used In) Provided By Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$6.39M | USD | Annual |
| Effect of Exchange Rate Changes on Cash and Cash Equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-1.51M | USD | Annual |
| Effect of Exchange Rate Changes on Cash and Cash Equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-1.51M | USD | Annual |
| Effect of Exchange Rate Changes on Cash and Cash Equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-1.37M | USD | Annual |
| Effect of Exchange Rate Changes on Cash and Cash Equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-1.37M | USD | Annual |
| Effect of Exchange Rate Changes on Cash and Cash Equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-4.83M | USD | Annual |
| Effect of Exchange Rate Changes on Cash and Cash Equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-4.83M | USD | Annual |
| Net (Decrease) Increase In Cash and Cash Equivalents and Restricted Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-56.95M | USD | Annual |
| Net (Decrease) Increase In Cash and Cash Equivalents and Restricted Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-56.95M | USD | Annual |
| Net (Decrease) Increase In Cash and Cash Equivalents and Restricted Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-138.24M | USD | Annual |
| Net (Decrease) Increase In Cash and Cash Equivalents and Restricted Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-138.24M | USD | Annual |
| Net (Decrease) Increase In Cash and Cash Equivalents and Restricted Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$62.17M | USD | Annual |
| Net (Decrease) Increase In Cash and Cash Equivalents and Restricted Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$62.17M | USD | Annual |
| Cash and Cash Equivalents and Restricted Cash - Beginning of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$98.80M | USD | Point-in-time |
| Cash and Cash Equivalents and Restricted Cash - Beginning of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$98.80M | USD | Point-in-time |
| Cash and Cash Equivalents and Restricted Cash - Beginning of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$41.85M | USD | Point-in-time |
| Cash and Cash Equivalents and Restricted Cash - Beginning of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$41.85M | USD | Point-in-time |
| Cash and Cash Equivalents and Restricted Cash - Beginning of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$174.88M | USD | Point-in-time |
| Cash and Cash Equivalents and Restricted Cash - Beginning of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$174.88M | USD | Point-in-time |
| Cash and Cash Equivalents and Restricted Cash - Beginning of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$36.63M | USD | Point-in-time |
| Cash and Cash Equivalents and Restricted Cash - Beginning of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$36.63M | USD | Point-in-time |
| Cash and Cash Equivalents and Restricted Cash - End of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$98.80M | USD | Point-in-time |
| Cash and Cash Equivalents and Restricted Cash - End of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$98.80M | USD | Point-in-time |
| Cash and Cash Equivalents and Restricted Cash - End of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$41.85M | USD | Point-in-time |
| Cash and Cash Equivalents and Restricted Cash - End of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$41.85M | USD | Point-in-time |
| Cash and Cash Equivalents and Restricted Cash - End of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$174.88M | USD | Point-in-time |
| Cash and Cash Equivalents and Restricted Cash - End of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$174.88M | USD | Point-in-time |
| Cash and Cash Equivalents and Restricted Cash - End of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$36.63M | USD | Point-in-time |
| Cash and Cash Equivalents and Restricted Cash - End of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$36.63M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$41.77M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$41.77M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$98.72M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$98.72M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$36.56M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$36.56M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$79.00K | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$79.00K | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$78.00K | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$78.00K | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$71.00K | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$71.00K | USD | Point-in-time |
| Interest |
InterestPaidNet
|
$1.52M | USD | Annual |
| Interest |
InterestPaidNet
|
$1.52M | USD | Annual |
| Interest |
InterestPaidNet
|
$3.60M | USD | Annual |
| Interest |
InterestPaidNet
|
$3.60M | USD | Annual |
| Interest |
InterestPaidNet
|
- | USD | Annual |
| Interest |
InterestPaidNet
|
- | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
$218.00K | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
$218.00K | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
$73.00K | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
$73.00K | USD | Annual |
| Right-of-use assets obtained in exchange for lease obligations |
RightOfUseAssetsObtainedInExchangeForLeaseObligations
|
$7.40M | USD | Annual |
| Right-of-use assets obtained in exchange for lease obligations |
RightOfUseAssetsObtainedInExchangeForLeaseObligations
|
$7.40M | USD | Annual |
| Right-of-use assets obtained in exchange for lease obligations |
RightOfUseAssetsObtainedInExchangeForLeaseObligations
|
$3.21M | USD | Annual |
| Right-of-use assets obtained in exchange for lease obligations |
RightOfUseAssetsObtainedInExchangeForLeaseObligations
|
$3.21M | USD | Annual |
| Right-of-use assets obtained in exchange for lease obligations |
RightOfUseAssetsObtainedInExchangeForLeaseObligations
|
$1.79M | USD | Annual |
| Right-of-use assets obtained in exchange for lease obligations |
RightOfUseAssetsObtainedInExchangeForLeaseObligations
|
$1.79M | USD | Annual |
| Property and equipment obtained in exchange for finance lease obligations |
PropertyAndEquipmentObtainedInExchangeForFinanceLeaseObligations
|
$931.00K | USD | Annual |
| Property and equipment obtained in exchange for finance lease obligations |
PropertyAndEquipmentObtainedInExchangeForFinanceLeaseObligations
|
$931.00K | USD | Annual |
| Property and equipment obtained in exchange for finance lease obligations |
PropertyAndEquipmentObtainedInExchangeForFinanceLeaseObligations
|
$53.00K | USD | Annual |
| Property and equipment obtained in exchange for finance lease obligations |
PropertyAndEquipmentObtainedInExchangeForFinanceLeaseObligations
|
$53.00K | USD | Annual |
| Property and equipment obtained in exchange for finance lease obligations |
PropertyAndEquipmentObtainedInExchangeForFinanceLeaseObligations
|
$2.80M | USD | Annual |
| Property and equipment obtained in exchange for finance lease obligations |
PropertyAndEquipmentObtainedInExchangeForFinanceLeaseObligations
|
$2.80M | USD | Annual |
| Transfer of inventory to property and equipment |
TransferOfInventoryToPropertyAndEquipment
|
$-5.28M | USD | Annual |
| Transfer of inventory to property and equipment |
TransferOfInventoryToPropertyAndEquipment
|
$-5.28M | USD | Annual |
| Transfer of inventory to property and equipment |
TransferOfInventoryToPropertyAndEquipment
|
$-6.24M | USD | Annual |
| Transfer of inventory to property and equipment |
TransferOfInventoryToPropertyAndEquipment
|
$-6.24M | USD | Annual |
| Transfer of inventory to property and equipment |
TransferOfInventoryToPropertyAndEquipment
|
$-1.79M | USD | Annual |
| Transfer of inventory to property and equipment |
TransferOfInventoryToPropertyAndEquipment
|
$-1.79M | USD | Annual |
| Reclassification of liability to equity |
ReclassificationOfLiabilityToEquity
|
$825.00K | USD | Annual |
| Reclassification of liability to equity |
ReclassificationOfLiabilityToEquity
|
$825.00K | USD | Annual |
| Reclassification of liability to equity |
ReclassificationOfLiabilityToEquity
|
- | USD | Annual |
| Reclassification of liability to equity |
ReclassificationOfLiabilityToEquity
|
- | USD | Annual |
| Reclassification of liability to equity |
ReclassificationOfLiabilityToEquity
|
- | USD | Annual |
| Reclassification of liability to equity |
ReclassificationOfLiabilityToEquity
|
- | USD | Annual |
| Common stock issued in satisfaction of accrued issuable equity |
StockIssued1
|
$2.60M | USD | Annual |
| Common stock issued in satisfaction of accrued issuable equity |
StockIssued1
|
$2.60M | USD | Annual |
| Common stock issued in satisfaction of accrued issuable equity |
StockIssued1
|
- | USD | Annual |
| Common stock issued in satisfaction of accrued issuable equity |
StockIssued1
|
- | USD | Annual |
| Common stock issued in satisfaction of accrued issuable equity |
StockIssued1
|
- | USD | Annual |
| Common stock issued in satisfaction of accrued issuable equity |
StockIssued1
|
- | USD | Annual |
| Common stock issued as purchase consideration of SemaConnect |
CommonStockIssuedAsPurchaseConsideration
|
- | USD | Annual |
| Common stock issued as purchase consideration of SemaConnect |
CommonStockIssuedAsPurchaseConsideration
|
- | USD | Annual |
| Common stock issued as purchase consideration of SemaConnect |
CommonStockIssuedAsPurchaseConsideration
|
$113.84M | USD | Annual |
| Common stock issued as purchase consideration of SemaConnect |
CommonStockIssuedAsPurchaseConsideration
|
$113.84M | USD | Annual |
| Common stock issued as purchase consideration of SemaConnect |
CommonStockIssuedAsPurchaseConsideration
|
- | USD | Annual |
| Common stock issued as purchase consideration of SemaConnect |
CommonStockIssuedAsPurchaseConsideration
|
- | USD | Annual |
| Common stock issued as purchase consideration of Electric Blue |
CommonStockIssuedAsPurchaseConsiderationOne
|
$2.85M | USD | Annual |
| Common stock issued as purchase consideration of Electric Blue |
CommonStockIssuedAsPurchaseConsiderationOne
|
$2.85M | USD | Annual |
| Common stock issued as purchase consideration of Electric Blue |
CommonStockIssuedAsPurchaseConsiderationOne
|
- | USD | Annual |
| Common stock issued as purchase consideration of Electric Blue |
CommonStockIssuedAsPurchaseConsiderationOne
|
- | USD | Annual |
| Common stock issued as purchase consideration of Electric Blue |
CommonStockIssuedAsPurchaseConsiderationOne
|
- | USD | Annual |
| Common stock issued as purchase consideration of Electric Blue |
CommonStockIssuedAsPurchaseConsiderationOne
|
- | USD | Annual |
| Intangible assets obtained in exchange for financing liability |
IntangibleAssetsObtainedInExchangeForFinancingLiability
|
- | USD | Annual |
| Intangible assets obtained in exchange for financing liability |
IntangibleAssetsObtainedInExchangeForFinancingLiability
|
- | USD | Annual |
| Intangible assets obtained in exchange for financing liability |
IntangibleAssetsObtainedInExchangeForFinancingLiability
|
$660.00K | USD | Annual |
| Intangible assets obtained in exchange for financing liability |
IntangibleAssetsObtainedInExchangeForFinancingLiability
|
$660.00K | USD | Annual |
| Intangible assets obtained in exchange for financing liability |
IntangibleAssetsObtainedInExchangeForFinancingLiability
|
$122.00K | USD | Annual |
| Intangible assets obtained in exchange for financing liability |
IntangibleAssetsObtainedInExchangeForFinancingLiability
|
$122.00K | USD | Annual |
| Note receivable applied to purchase consideration of Envoy |
NoteReceivableAppliedToPurchaseConsiderationOfEnvoy
|
$-1.32M | USD | Annual |
| Note receivable applied to purchase consideration of Envoy |
NoteReceivableAppliedToPurchaseConsiderationOfEnvoy
|
$-1.32M | USD | Annual |
| Note receivable applied to purchase consideration of Envoy |
NoteReceivableAppliedToPurchaseConsiderationOfEnvoy
|
- | USD | Annual |
| Note receivable applied to purchase consideration of Envoy |
NoteReceivableAppliedToPurchaseConsiderationOfEnvoy
|
- | USD | Annual |
| Note receivable applied to purchase consideration of Envoy |
NoteReceivableAppliedToPurchaseConsiderationOfEnvoy
|
- | USD | Annual |
| Note receivable applied to purchase consideration of Envoy |
NoteReceivableAppliedToPurchaseConsiderationOfEnvoy
|
- | USD | Annual |
| Surrender and cancellation of common stock |
SurrenderAndCancellationOfCommonStock
|
- | USD | Annual |
| Surrender and cancellation of common stock |
SurrenderAndCancellationOfCommonStock
|
- | USD | Annual |
| Surrender and cancellation of common stock |
SurrenderAndCancellationOfCommonStock
|
- | USD | Annual |
| Surrender and cancellation of common stock |
SurrenderAndCancellationOfCommonStock
|
- | USD | Annual |
| Surrender and cancellation of common stock |
SurrenderAndCancellationOfCommonStock
|
$-197.00K | USD | Annual |
| Surrender and cancellation of common stock |
SurrenderAndCancellationOfCommonStock
|
$-197.00K | USD | Annual |
Stockholders Equity
82 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Proceeds from public offering, gross |
ProceedsFromIssuanceInitialPublicOfferingGross
|
$27.00M | USD | Annual |
| Proceeds from public offering, gross |
ProceedsFromIssuanceInitialPublicOfferingGross
|
$27.00M | USD | Annual |
| Proceeds from public offering, gross |
ProceedsFromIssuanceInitialPublicOfferingGross
|
$216.66M | USD | Annual |
| Proceeds from public offering, gross |
ProceedsFromIssuanceInitialPublicOfferingGross
|
$216.66M | USD | Annual |
| Proceeds from public offering, gross |
ProceedsFromIssuanceInitialPublicOfferingGross
|
$7.70M | USD | Annual |
| Proceeds from public offering, gross |
ProceedsFromIssuanceInitialPublicOfferingGross
|
$7.70M | USD | Annual |
| Issuance costs |
StockIssuanceCosts
|
$608.00K | USD | Annual |
| Issuance costs |
StockIssuanceCosts
|
$608.00K | USD | Annual |
| Issuance costs |
StockIssuanceCosts
|
$311.00K | USD | Annual |
| Issuance costs |
StockIssuanceCosts
|
$311.00K | USD | Annual |
| Issuance costs |
StockIssuanceCosts
|
$7.80M | USD | Annual |
| Issuance costs |
StockIssuanceCosts
|
$7.80M | USD | Annual |
| Balance |
StockholdersEquity
|
$118.70M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$118.70M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$213.83M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$213.83M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$289.40M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$289.40M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$260.96M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$260.96M | USD | Point-in-time |
| Common stock issued in public offering, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$208.87M | USD | Annual |
| Common stock issued in public offering, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$208.87M | USD | Annual |
| Common stock issued in public offering, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$7.39M | USD | Annual |
| Common stock issued in public offering, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$7.39M | USD | Annual |
| Common stock issued in public offering, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$26.40M | USD | Annual |
| Common stock issued in public offering, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$26.40M | USD | Annual |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$18.48M | USD | Annual |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$18.48M | USD | Annual |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$3.52M | USD | Annual |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$3.52M | USD | Annual |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$15.65M | USD | Annual |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$15.65M | USD | Annual |
| Common stock issuance, net |
StockIssuedDuringPeriodValueOther
|
$825.00K | USD | Annual |
| Common stock issuance, net |
StockIssuedDuringPeriodValueOther
|
$825.00K | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$510.00K | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$510.00K | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-3.31M | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-3.31M | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.26M | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.26M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-203.69M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-203.69M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-91.56M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-91.56M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-198.13M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-198.13M | USD | Annual |
| Common stock issued upon exercises of warrants |
StockIssuedCommonStockIssuedUponExerciseOfWarrants
|
$835.00K | USD | Annual |
| Common stock issued upon exercises of warrants |
StockIssuedCommonStockIssuedUponExerciseOfWarrants
|
$835.00K | USD | Annual |
| Common stock issued upon exercises of warrants |
StockIssuedCommonStockIssuedUponExerciseOfWarrants
|
$210.00K | USD | Annual |
| Common stock issued upon exercises of warrants |
StockIssuedCommonStockIssuedUponExerciseOfWarrants
|
$210.00K | USD | Annual |
| Common stock issued upon exercises of warrants, shares |
StockIssuedCommonStockIssuedUponExerciseOfWarrantsShares
|
557,733.00 | shares | Annual |
| Common stock issued upon exercises of warrants, shares |
StockIssuedCommonStockIssuedUponExerciseOfWarrantsShares
|
557,733.00 | shares | Annual |
| Surrender and cancellation of common stock |
StockIssuedDuringPeriodValueSurrenderAndCancellationOfCommonStock
|
$197.00K | USD | Annual |
| Surrender and cancellation of common stock |
StockIssuedDuringPeriodValueSurrenderAndCancellationOfCommonStock
|
$197.00K | USD | Annual |
| Surrender and cancellation of common stock, shares |
StockIssuedDuringPeriodSharesSurrenderAndCancellationOfCommonStock
|
27,681.00 | shares | Annual |
| Surrender and cancellation of common stock, shares |
StockIssuedDuringPeriodSharesSurrenderAndCancellationOfCommonStock
|
27,681.00 | shares | Annual |
| Reclassification of common stock liability to equity |
StockIssuedDuringPeriodValueReclassificationOfCommonStockLiabilityToEquity
|
$35.00K | USD | Annual |
| Reclassification of common stock liability to equity |
StockIssuedDuringPeriodValueReclassificationOfCommonStockLiabilityToEquity
|
$35.00K | USD | Annual |
| Common stock issued in connection with extinguishment of notes payable |
StockIssuedDuringPeriodValueCommonStockIssuedInConnectionWithExtinguishmentOfNotesPayable
|
$1.00M | USD | Annual |
| Common stock issued in connection with extinguishment of notes payable |
StockIssuedDuringPeriodValueCommonStockIssuedInConnectionWithExtinguishmentOfNotesPayable
|
$1.00M | USD | Annual |
| Common stock issued upon cashless exercise of options and warrants |
StockIssuedDuringPeriodValueCommonStockIssuedUponCashlessExerciseOfOptionsAndWarrants
|
- | USD | Annual |
| Common stock issued upon cashless exercise of options and warrants |
StockIssuedDuringPeriodValueCommonStockIssuedUponCashlessExerciseOfOptionsAndWarrants
|
- | USD | Annual |
| Common stock issued in satisfaction of accrued issuable equity |
StockIssuedDuringPeriodValueCommonStockIssuedInSatisfactionOfAccruedIssuableEquity
|
$2.60M | USD | Annual |
| Common stock issued in satisfaction of accrued issuable equity |
StockIssuedDuringPeriodValueCommonStockIssuedInSatisfactionOfAccruedIssuableEquity
|
$2.60M | USD | Annual |
| Common stock issued as purchase consideration of SemaConnect |
StockIssuedDuringPeriodValuePurchaseConsideration
|
$113.84M | USD | Annual |
| Common stock issued as purchase consideration of SemaConnect |
StockIssuedDuringPeriodValuePurchaseConsideration
|
$113.84M | USD | Annual |
| Common stock issued as purchase consideration of Electric Blue |
StockIssuedDuringPeriodValueAcquisitions
|
$2.85M | USD | Annual |
| Common stock issued as purchase consideration of Electric Blue |
StockIssuedDuringPeriodValueAcquisitions
|
$2.85M | USD | Annual |
| Common stock issued upon cashless exercise of warrants |
StockIssuedDuringPeriodValueCommonStockIssuedUponCashlessExerciseOfWarrants
|
- | USD | Annual |
| Common stock issued upon cashless exercise of warrants |
StockIssuedDuringPeriodValueCommonStockIssuedUponCashlessExerciseOfWarrants
|
- | USD | Annual |
| Common stock issued upon exercise of options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$10.00K | USD | Annual |
| Common stock issued upon exercise of options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$10.00K | USD | Annual |
| Common stock issued upon exercise of options, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
- | shares | Annual |
| Common stock issued upon exercise of options, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
- | shares | Annual |
| Balance |
StockholdersEquity
|
$118.70M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$118.70M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$213.83M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$213.83M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$289.40M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$289.40M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$260.96M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$260.96M | USD | Point-in-time |
Comprehensive Income
18 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Loss |
NetIncomeLoss
|
$-203.69M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-203.69M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-91.56M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-91.56M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-198.13M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-198.13M | USD | Annual |
| Cumulative translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
|
$1.26M | USD | Annual |
| Cumulative translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
|
$1.26M | USD | Annual |
| Cumulative translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
|
$-510.00K | USD | Annual |
| Cumulative translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
|
$-510.00K | USD | Annual |
| Cumulative translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
|
$3.31M | USD | Annual |
| Cumulative translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
|
$3.31M | USD | Annual |
| Total Comprehensive Loss |
ComprehensiveIncomeNetOfTax
|
$-92.82M | USD | Annual |
| Total Comprehensive Loss |
ComprehensiveIncomeNetOfTax
|
$-92.82M | USD | Annual |
| Total Comprehensive Loss |
ComprehensiveIncomeNetOfTax
|
$-201.44M | USD | Annual |
| Total Comprehensive Loss |
ComprehensiveIncomeNetOfTax
|
$-201.44M | USD | Annual |
| Total Comprehensive Loss |
ComprehensiveIncomeNetOfTax
|
$-203.18M | USD | Annual |
| Total Comprehensive Loss |
ComprehensiveIncomeNetOfTax
|
$-203.18M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.