◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

AgEagle Aerial Systems Inc. CIK: 8504 FY 2024
Filing Information
Form Type 10-K
Accession Number 0001641172-25-001563
Period End Date 20241231
Filing Date 20250331
Fiscal Year 2024
Fiscal Period FY
XBRL Instance form10-k_htm.xml
Filing Contents
Balance Sheet 174 line items
Line Item Tag Value Unit Period
Cash CashAndCashEquivalentsAtCarryingValue $819.02K USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $819.02K USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $3.61M USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $3.61M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $1.43M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $1.43M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $2.06M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $2.06M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $2.20M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $2.20M USD Point-in-time
Inventories, net InventoryNet $6.94M USD Point-in-time
Inventories, net InventoryNet $6.94M USD Point-in-time
Inventories, net InventoryNet $5.48M USD Point-in-time
Inventories, net InventoryNet $5.48M USD Point-in-time
Prepaid and other current assets PrepaidExpenseAndOtherAssetsCurrent $548.56K USD Point-in-time
Prepaid and other current assets PrepaidExpenseAndOtherAssetsCurrent $548.56K USD Point-in-time
Prepaid and other current assets PrepaidExpenseAndOtherAssetsCurrent $425.18K USD Point-in-time
Prepaid and other current assets PrepaidExpenseAndOtherAssetsCurrent $425.18K USD Point-in-time
Preferred Stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred Stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred Stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred Stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred Stock, par value PreferredStockParOrStatedValuePerShare $1.00K USD Point-in-time
Preferred Stock, par value PreferredStockParOrStatedValuePerShare $1.00K USD Point-in-time
Preferred Stock, shares authorized PreferredStockSharesAuthorized 25.00M shares Point-in-time
Preferred Stock, shares authorized PreferredStockSharesAuthorized 25.00M shares Point-in-time
Notes receivable NotesReceivableNet - USD Point-in-time
Notes receivable NotesReceivableNet - USD Point-in-time
Preferred Stock, shares authorized PreferredStockSharesAuthorized 25.00M shares Point-in-time
Preferred Stock, shares authorized PreferredStockSharesAuthorized 25.00M shares Point-in-time
Notes receivable NotesReceivableNet $185.00K USD Point-in-time
Notes receivable NotesReceivableNet $185.00K USD Point-in-time
Total current assets AssetsCurrent $10.55M USD Point-in-time
Total current assets AssetsCurrent $10.55M USD Point-in-time
Total current assets AssetsCurrent $10.95M USD Point-in-time
Total current assets AssetsCurrent $10.95M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $799.89K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $799.89K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $455.59K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $455.59K USD Point-in-time
Right-of-use assets OperatingLeaseRightOfUseAsset $3.53M USD Point-in-time
Right-of-use assets OperatingLeaseRightOfUseAsset $3.53M USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Right-of-use assets OperatingLeaseRightOfUseAsset $2.51M USD Point-in-time
Right-of-use assets OperatingLeaseRightOfUseAsset $2.51M USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $1.96M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $1.96M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $11.51M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $11.51M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 250.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 250.00M shares Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $2.62M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $2.62M USD Point-in-time
Goodwill Goodwill $4.46M USD Point-in-time
Goodwill Goodwill $4.46M USD Point-in-time
Goodwill Goodwill $23.18M USD Point-in-time
Goodwill Goodwill $23.18M USD Point-in-time
Goodwill Goodwill $64.87M USD Point-in-time
Goodwill Goodwill $64.87M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 140,521.00 shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 140,521.00 shares Point-in-time
Goodwill Goodwill $7.40M USD Point-in-time
Goodwill Goodwill $7.40M USD Point-in-time
Goodwill Goodwill $3.11M USD Point-in-time
Goodwill Goodwill $3.11M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 9.66M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 9.66M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 9.66M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 9.66M shares Point-in-time
Other assets OtherAssets $265.57K USD Point-in-time
Other assets OtherAssets $265.57K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 140,521.00 shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 140,521.00 shares Point-in-time
Other assets OtherAssets $250.94K USD Point-in-time
Other assets OtherAssets $250.94K USD Point-in-time
Total assets Assets $25.16M USD Point-in-time
Total assets Assets $25.16M USD Point-in-time
Total assets Assets $20.58M USD Point-in-time
Total assets Assets $20.58M USD Point-in-time
Accounts payable AccountsPayableCurrent $2.79M USD Point-in-time
Accounts payable AccountsPayableCurrent $2.79M USD Point-in-time
Accounts payable AccountsPayableCurrent $3.06M USD Point-in-time
Accounts payable AccountsPayableCurrent $3.06M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $2.36M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $2.36M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $1.94M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $1.94M USD Point-in-time
Convertible note ConvertibleDebtCurrent $1.33M USD Point-in-time
Convertible note ConvertibleDebtCurrent $1.33M USD Point-in-time
Convertible note ConvertibleDebtCurrent $4.50M USD Point-in-time
Convertible note ConvertibleDebtCurrent $4.50M USD Point-in-time
Other short-term loan OtherShortTermBorrowings - USD Point-in-time
Other short-term loan OtherShortTermBorrowings - USD Point-in-time
Other short-term loan OtherShortTermBorrowings $99.73K USD Point-in-time
Other short-term loan OtherShortTermBorrowings $99.73K USD Point-in-time
Contract liabilities ContractWithCustomerLiabilityCurrent $226.32K USD Point-in-time
Contract liabilities ContractWithCustomerLiabilityCurrent $226.32K USD Point-in-time
Contract liabilities ContractWithCustomerLiabilityCurrent $148.05K USD Point-in-time
Contract liabilities ContractWithCustomerLiabilityCurrent $148.05K USD Point-in-time
Current portion of lease liabilities OperatingLeaseLiabilityCurrent $921.04K USD Point-in-time
Current portion of lease liabilities OperatingLeaseLiabilityCurrent $921.04K USD Point-in-time
Current portion of lease liabilities OperatingLeaseLiabilityCurrent $901.92K USD Point-in-time
Current portion of lease liabilities OperatingLeaseLiabilityCurrent $901.92K USD Point-in-time
Current portion of COVID loan CurrentPortionOfCovidLoan $391.55K USD Point-in-time
Current portion of COVID loan CurrentPortionOfCovidLoan $391.55K USD Point-in-time
Current portion of COVID loan CurrentPortionOfCovidLoan $237.46K USD Point-in-time
Current portion of COVID loan CurrentPortionOfCovidLoan $237.46K USD Point-in-time
Total current liabilities LiabilitiesCurrent $7.89M USD Point-in-time
Total current liabilities LiabilitiesCurrent $7.89M USD Point-in-time
Total current liabilities LiabilitiesCurrent $11.03M USD Point-in-time
Total current liabilities LiabilitiesCurrent $11.03M USD Point-in-time
Long-term portion of lease liabilities OperatingLeaseLiabilityNoncurrent $1.65M USD Point-in-time
Long-term portion of lease liabilities OperatingLeaseLiabilityNoncurrent $1.65M USD Point-in-time
Long-term portion of lease liabilities OperatingLeaseLiabilityNoncurrent $2.72M USD Point-in-time
Long-term portion of lease liabilities OperatingLeaseLiabilityNoncurrent $2.72M USD Point-in-time
Long-term portion of COVID loan LongTermDebtNoncurrent $274.39K USD Point-in-time
Long-term portion of COVID loan LongTermDebtNoncurrent $274.39K USD Point-in-time
Long-term portion of COVID loan LongTermDebtNoncurrent $489.04K USD Point-in-time
Long-term portion of COVID loan LongTermDebtNoncurrent $489.04K USD Point-in-time
Warrant liabilities DerivativeLiabilities $16.40M USD Point-in-time
Warrant liabilities DerivativeLiabilities $16.40M USD Point-in-time
Warrant liabilities DerivativeLiabilities $19.49M USD Point-in-time
Warrant liabilities DerivativeLiabilities $19.49M USD Point-in-time
Warrant liabilities DerivativeLiabilities - USD Point-in-time
Warrant liabilities DerivativeLiabilities - USD Point-in-time
Defined benefit plan obligation DefinedBenefitPlanBenefitObligation $115.36K USD Point-in-time
Defined benefit plan obligation DefinedBenefitPlanBenefitObligation $115.36K USD Point-in-time
Defined benefit plan obligation DefinedBenefitPlanBenefitObligation $216.13K USD Point-in-time
Defined benefit plan obligation DefinedBenefitPlanBenefitObligation $216.13K USD Point-in-time
Total liabilities Liabilities $14.46M USD Point-in-time
Total liabilities Liabilities $14.46M USD Point-in-time
Total liabilities Liabilities $26.32M USD Point-in-time
Total liabilities Liabilities $26.32M USD Point-in-time
COMMITMENTS AND CONTINGENCIES (NOTE 13) CommitmentsAndContingencies - USD Point-in-time
COMMITMENTS AND CONTINGENCIES (NOTE 13) CommitmentsAndContingencies - USD Point-in-time
COMMITMENTS AND CONTINGENCIES (NOTE 13) CommitmentsAndContingencies - USD Point-in-time
COMMITMENTS AND CONTINGENCIES (NOTE 13) CommitmentsAndContingencies - USD Point-in-time
Preferred Stock, $0.001 par value, 25,000,000 shares authorized: Preferred Stock, Series F Convertible, $0.001 par value, 35,000 shares authorized, 5,935 shares issued and outstanding as of December 31, 2024, and 6,075 shares issued and outstanding as of December 31, 2023 PreferredStockValue $6.00 USD Point-in-time
Preferred Stock, $0.001 par value, 25,000,000 shares authorized: Preferred Stock, Series F Convertible, $0.001 par value, 35,000 shares authorized, 5,935 shares issued and outstanding as of December 31, 2024, and 6,075 shares issued and outstanding as of December 31, 2023 PreferredStockValue $6.00 USD Point-in-time
Preferred Stock, $0.001 par value, 25,000,000 shares authorized: Preferred Stock, Series F Convertible, $0.001 par value, 35,000 shares authorized, 5,935 shares issued and outstanding as of December 31, 2024, and 6,075 shares issued and outstanding as of December 31, 2023 PreferredStockValue $6.00 USD Point-in-time
Preferred Stock, $0.001 par value, 25,000,000 shares authorized: Preferred Stock, Series F Convertible, $0.001 par value, 35,000 shares authorized, 5,935 shares issued and outstanding as of December 31, 2024, and 6,075 shares issued and outstanding as of December 31, 2023 PreferredStockValue $6.00 USD Point-in-time
Common Stock, $0.001 par value, 200,000,000 and 250,000,000 shares authorized as of December 31, 2024 and 2023, respectively, 9,661,664 (i) and 140,521 (i) shares issued and outstanding as of December 31, 2024 and 2023, respectively CommonStockValue $141.00 USD Point-in-time
Common Stock, $0.001 par value, 200,000,000 and 250,000,000 shares authorized as of December 31, 2024 and 2023, respectively, 9,661,664 (i) and 140,521 (i) shares issued and outstanding as of December 31, 2024 and 2023, respectively CommonStockValue $141.00 USD Point-in-time
Common Stock, $0.001 par value, 200,000,000 and 250,000,000 shares authorized as of December 31, 2024 and 2023, respectively, 9,661,664 (i) and 140,521 (i) shares issued and outstanding as of December 31, 2024 and 2023, respectively CommonStockValue $9.66K USD Point-in-time
Common Stock, $0.001 par value, 200,000,000 and 250,000,000 shares authorized as of December 31, 2024 and 2023, respectively, 9,661,664 (i) and 140,521 (i) shares issued and outstanding as of December 31, 2024 and 2023, respectively CommonStockValue $9.66K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $212.72M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $212.72M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $176.17M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $176.17M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-165.58M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-165.58M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-218.38M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-218.38M USD Point-in-time
Accumulated other comprehensive income (loss) AccumulatedOtherComprehensiveIncomeLossNetOfTax $-86.38K USD Point-in-time
Accumulated other comprehensive income (loss) AccumulatedOtherComprehensiveIncomeLossNetOfTax $-86.38K USD Point-in-time
Accumulated other comprehensive income (loss) AccumulatedOtherComprehensiveIncomeLossNetOfTax $106.30K USD Point-in-time
Accumulated other comprehensive income (loss) AccumulatedOtherComprehensiveIncomeLossNetOfTax $106.30K USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $10.70M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $10.70M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $-5.74M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $-5.74M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $43.22M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $43.22M USD Point-in-time
Total liabilities and stockholders equity (deficit) LiabilitiesAndStockholdersEquity $25.16M USD Point-in-time
Total liabilities and stockholders equity (deficit) LiabilitiesAndStockholdersEquity $25.16M USD Point-in-time
Total liabilities and stockholders equity (deficit) LiabilitiesAndStockholdersEquity $20.58M USD Point-in-time
Total liabilities and stockholders equity (deficit) LiabilitiesAndStockholdersEquity $20.58M USD Point-in-time
Income Statement 118 line items
Line Item Tag Value Unit Period
Revenues Revenues $13.74M USD Annual
Revenues Revenues $13.74M USD Annual
Revenues Revenues $13.39M USD Annual
Revenues Revenues $13.39M USD Annual
Cost of sales CostOfRevenue $7.10M USD Annual
Cost of sales CostOfRevenue $7.10M USD Annual
Cost of sales CostOfRevenue $8.28M USD Annual
Cost of sales CostOfRevenue $8.28M USD Annual
Gross profit GrossProfit $6.29M USD Annual
Gross profit GrossProfit $6.29M USD Annual
Gross profit GrossProfit $5.46M USD Annual
Gross profit GrossProfit $5.46M USD Annual
General and administrative GeneralAndAdministrativeExpense $13.60M USD Annual
General and administrative GeneralAndAdministrativeExpense $13.60M USD Annual
General and administrative GeneralAndAdministrativeExpense $9.58M USD Annual
General and administrative GeneralAndAdministrativeExpense $9.58M USD Annual
Research and development ResearchAndDevelopmentExpense $5.52M USD Annual
Research and development ResearchAndDevelopmentExpense $5.52M USD Annual
Research and development ResearchAndDevelopmentExpense $3.97M USD Annual
Research and development ResearchAndDevelopmentExpense $3.97M USD Annual
Sales and marketing SellingAndMarketingExpense $3.73M USD Annual
Sales and marketing SellingAndMarketingExpense $3.73M USD Annual
Sales and marketing SellingAndMarketingExpense $2.43M USD Annual
Sales and marketing SellingAndMarketingExpense $2.43M USD Annual
Impairment charge AssetImpairmentCharges $21.76M USD Annual
Impairment charge AssetImpairmentCharges $21.76M USD Annual
Impairment charge AssetImpairmentCharges $2.94M USD Annual
Impairment charge AssetImpairmentCharges $2.94M USD Annual
Total operating expenses OperatingExpenses $44.61M USD Annual
Total operating expenses OperatingExpenses $44.61M USD Annual
Total operating expenses OperatingExpenses $18.92M USD Annual
Total operating expenses OperatingExpenses $18.92M USD Annual
Loss from operations OperatingIncomeLoss $-39.15M USD Annual
Loss from operations OperatingIncomeLoss $-39.15M USD Annual
Loss from operations OperatingIncomeLoss $-12.64M USD Annual
Loss from operations OperatingIncomeLoss $-12.64M USD Annual
Interest expense InterestIncomeExpenseNet $-8.39M USD Annual
Interest expense InterestIncomeExpenseNet $-8.39M USD Annual
Interest expense InterestIncomeExpenseNet $-948.56K USD Annual
Interest expense InterestIncomeExpenseNet $-948.56K USD Annual
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt $-1.93M USD Annual
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt $-1.93M USD Annual
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt $-1.57M USD Annual
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt $-1.57M USD Annual
Loss on equity financing GainLossOnEquityFinancing - USD Annual
Loss on equity financing GainLossOnEquityFinancing - USD Annual
Loss on equity financing GainLossOnEquityFinancing $-15.31M USD Point-in-time
Loss on equity financing GainLossOnEquityFinancing $-15.31M USD Point-in-time
Loss on equity financing GainLossOnEquityFinancing $-15.31M USD Annual
Loss on equity financing GainLossOnEquityFinancing $-15.31M USD Annual
Gain on change in fair value of warrant liabilities GainOnChangeInFairValueOfWarrantLiabilities $3.09M USD Annual
Gain on change in fair value of warrant liabilities GainOnChangeInFairValueOfWarrantLiabilities $3.09M USD Annual
Gain on change in fair value of warrant liabilities GainOnChangeInFairValueOfWarrantLiabilities - USD Annual
Gain on change in fair value of warrant liabilities GainOnChangeInFairValueOfWarrantLiabilities - USD Annual
Gain on disposal of fixed assets GainLossOnSaleOfPropertyPlantEquipment - USD Annual
Gain on disposal of fixed assets GainLossOnSaleOfPropertyPlantEquipment - USD Annual
Gain on disposal of fixed assets GainLossOnSaleOfPropertyPlantEquipment $13.52K USD Annual
Gain on disposal of fixed assets GainLossOnSaleOfPropertyPlantEquipment $13.52K USD Annual
Other expense, net OtherOperatingIncomeExpenseNet $-247.76K USD Annual
Other expense, net OtherOperatingIncomeExpenseNet $-247.76K USD Annual
Other expense, net OtherOperatingIncomeExpenseNet $-389.69K USD Annual
Other expense, net OtherOperatingIncomeExpenseNet $-389.69K USD Annual
Total other expense, net NonoperatingIncomeExpense $-3.27M USD Annual
Total other expense, net NonoperatingIncomeExpense $-3.27M USD Annual
Total other expense, net NonoperatingIncomeExpense $-22.41M USD Annual
Total other expense, net NonoperatingIncomeExpense $-22.41M USD Annual
Net loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-35.04M USD Annual
Net loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-35.04M USD Annual
Net loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-42.42M USD Annual
Net loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-42.42M USD Annual
Provision for income taxes IncomeTaxExpenseBenefit - USD Annual
Provision for income taxes IncomeTaxExpenseBenefit - USD Annual
Provision for income taxes IncomeTaxExpenseBenefit - USD Annual
Provision for income taxes IncomeTaxExpenseBenefit - USD Annual
Net loss NetIncomeLoss $-35.04M USD Annual
Net loss NetIncomeLoss $-35.04M USD Annual
Net loss NetIncomeLoss $-42.42M USD Annual
Net loss NetIncomeLoss $-42.42M USD Annual
Accrued dividends on Series F Preferred Stock AccruedDividendsOnSeriesFPreferredStock $-234.44K USD Annual
Accrued dividends on Series F Preferred Stock AccruedDividendsOnSeriesFPreferredStock $-234.44K USD Annual
Accrued dividends on Series F Preferred Stock AccruedDividendsOnSeriesFPreferredStock $-339.63K USD Annual
Accrued dividends on Series F Preferred Stock AccruedDividendsOnSeriesFPreferredStock $-339.63K USD Annual
Deemed dividends on Series F Preferred Stock and Warrants DeemedDividendsOnSeriesFPreferredStockAndWarrants $-17.76M USD Annual
Deemed dividends on Series F Preferred Stock and Warrants DeemedDividendsOnSeriesFPreferredStockAndWarrants $-17.76M USD Annual
Deemed dividends on Series F Preferred Stock and Warrants DeemedDividendsOnSeriesFPreferredStockAndWarrants $-11.61M USD Annual
Deemed dividends on Series F Preferred Stock and Warrants DeemedDividendsOnSeriesFPreferredStockAndWarrants $-11.61M USD Annual
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-54.37M USD Annual
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-54.37M USD Annual
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-53.03M USD Annual
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-53.03M USD Annual
Net loss per common share - Basic EarningsPerShareBasic $-514.90 USD Annual
Net loss per common share - Basic EarningsPerShareBasic $-514.90 USD Annual
Net loss per common share - Basic EarningsPerShareBasic $-46.24 USD Annual
Net loss per common share - Basic EarningsPerShareBasic $-46.24 USD Annual
Net loss per common share - Diluted EarningsPerShareDiluted $-514.90 USD Annual
Net loss per common share - Diluted EarningsPerShareDiluted $-514.90 USD Annual
Net loss per common share - Diluted EarningsPerShareDiluted $-46.24 USD Annual
Net loss per common share - Diluted EarningsPerShareDiluted $-46.24 USD Annual
Weighted average number of shares outstanding during the period - Basic WeightedAverageNumberOfSharesOutstandingBasic 1.15M shares Annual
Weighted average number of shares outstanding during the period - Basic WeightedAverageNumberOfSharesOutstandingBasic 1.15M shares Annual
Weighted average number of shares outstanding during the period - Basic WeightedAverageNumberOfSharesOutstandingBasic 105,592.00 shares Annual
Weighted average number of shares outstanding during the period - Basic WeightedAverageNumberOfSharesOutstandingBasic 105,592.00 shares Annual
Weighted average number of shares outstanding during the period - Diluted WeightedAverageNumberOfDilutedSharesOutstanding 105,592.00 shares Annual
Weighted average number of shares outstanding during the period - Diluted WeightedAverageNumberOfDilutedSharesOutstanding 105,592.00 shares Annual
Weighted average number of shares outstanding during the period - Diluted WeightedAverageNumberOfDilutedSharesOutstanding 1.15M shares Annual
Weighted average number of shares outstanding during the period - Diluted WeightedAverageNumberOfDilutedSharesOutstanding 1.15M shares Annual
Amortization of unrecognized periodic pension costs AmortizationOfUnrecognizedPeriodicPensionCosts1 $244.32K USD Annual
Amortization of unrecognized periodic pension costs AmortizationOfUnrecognizedPeriodicPensionCosts1 $244.32K USD Annual
Amortization of unrecognized periodic pension costs AmortizationOfUnrecognizedPeriodicPensionCosts1 $-10.25K USD Annual
Amortization of unrecognized periodic pension costs AmortizationOfUnrecognizedPeriodicPensionCosts1 $-10.25K USD Annual
Foreign currency cumulative translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-202.93K USD Annual
Foreign currency cumulative translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-202.93K USD Annual
Foreign currency cumulative translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $340.54K USD Annual
Foreign currency cumulative translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $340.54K USD Annual
Total comprehensive loss, net of tax TotalComprehensiveLossAvailableToCommonStockholders $-42.33M USD Annual
Total comprehensive loss, net of tax TotalComprehensiveLossAvailableToCommonStockholders $-42.33M USD Annual
Total comprehensive loss, net of tax TotalComprehensiveLossAvailableToCommonStockholders $-35.23M USD Annual
Total comprehensive loss, net of tax TotalComprehensiveLossAvailableToCommonStockholders $-35.23M USD Annual
Cash Flow Statement 206 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-35.04M USD Annual
Net loss NetIncomeLoss $-35.04M USD Annual
Net loss NetIncomeLoss $-42.42M USD Annual
Net loss NetIncomeLoss $-42.42M USD Annual
Goodwill impairment GoodwillImpairmentLoss $12.36M USD Annual
Goodwill impairment GoodwillImpairmentLoss $12.36M USD Annual
Goodwill impairment GoodwillImpairmentLoss $41.69M USD Annual
Goodwill impairment GoodwillImpairmentLoss $41.69M USD Annual
Goodwill impairment GoodwillImpairmentLoss $15.78M USD Annual
Goodwill impairment GoodwillImpairmentLoss $15.78M USD Annual
Goodwill impairment GoodwillImpairmentLoss $2.94M USD Annual
Goodwill impairment GoodwillImpairmentLoss $2.94M USD Annual
Intangibles impairment ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill $5.90M USD Annual
Intangibles impairment ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill $5.90M USD Annual
Intangibles impairment ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill - USD Annual
Intangibles impairment ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill - USD Annual
Lease impairment OperatingLeaseImpairmentLoss - USD Annual
Lease impairment OperatingLeaseImpairmentLoss - USD Annual
Lease impairment OperatingLeaseImpairmentLoss $79.29K USD Annual
Lease impairment OperatingLeaseImpairmentLoss $79.29K USD Annual
Stock-based compensation ShareBasedCompensation $1.31M USD Annual
Stock-based compensation ShareBasedCompensation $1.31M USD Annual
Stock-based compensation ShareBasedCompensation $80.61K USD Annual
Stock-based compensation ShareBasedCompensation $80.61K USD Annual
Depreciation and amortization DepreciationAndAmortization $3.81M USD Annual
Depreciation and amortization DepreciationAndAmortization $3.81M USD Annual
Depreciation and amortization DepreciationAndAmortization $1.08M USD Annual
Depreciation and amortization DepreciationAndAmortization $1.08M USD Annual
Defined benefit plan obligation and other DefinedBenefitPlanObligationAndOther $93.69K USD Annual
Defined benefit plan obligation and other DefinedBenefitPlanObligationAndOther $93.69K USD Annual
Defined benefit plan obligation and other DefinedBenefitPlanObligationAndOther $-88.78K USD Annual
Defined benefit plan obligation and other DefinedBenefitPlanObligationAndOther $-88.78K USD Annual
Gain on disposal of property and equipment GainLossOnSaleOfPropertyPlantEquipment - USD Annual
Gain on disposal of property and equipment GainLossOnSaleOfPropertyPlantEquipment - USD Annual
Gain on disposal of property and equipment GainLossOnSaleOfPropertyPlantEquipment $13.52K USD Annual
Gain on disposal of property and equipment GainLossOnSaleOfPropertyPlantEquipment $13.52K USD Annual
Interest added to convertible note payable PaidInKindInterest - USD Annual
Interest added to convertible note payable PaidInKindInterest - USD Annual
Interest added to convertible note payable PaidInKindInterest $1.16M USD Annual
Interest added to convertible note payable PaidInKindInterest $1.16M USD Annual
Interest expense for reduction in convertible note conversion price InterestExpenseForReductionInConvertibleNoteConversionPrice - USD Annual
Interest expense for reduction in convertible note conversion price InterestExpenseForReductionInConvertibleNoteConversionPrice - USD Annual
Interest expense for reduction in convertible note conversion price InterestExpenseForReductionInConvertibleNoteConversionPrice $6.35M USD Annual
Interest expense for reduction in convertible note conversion price InterestExpenseForReductionInConvertibleNoteConversionPrice $6.35M USD Annual
Amortization of debt discount and warrant modification AmortizationOfDebtDiscountPremium $1.12M USD Annual
Amortization of debt discount and warrant modification AmortizationOfDebtDiscountPremium $1.12M USD Annual
Amortization of debt discount and warrant modification AmortizationOfDebtDiscountPremium $612.71K USD Annual
Amortization of debt discount and warrant modification AmortizationOfDebtDiscountPremium $612.71K USD Annual
Loss on equity financing GainLossOnEquityFinancing - USD Annual
Loss on equity financing GainLossOnEquityFinancing - USD Annual
Loss on equity financing GainLossOnEquityFinancing $-15.31M USD Point-in-time
Loss on equity financing GainLossOnEquityFinancing $-15.31M USD Point-in-time
Loss on equity financing GainLossOnEquityFinancing $-15.31M USD Annual
Loss on equity financing GainLossOnEquityFinancing $-15.31M USD Annual
Gain on change in fair value of warrant liabilities GainOnChangeInFairValueOfWarrantLiabilities $3.09M USD Annual
Gain on change in fair value of warrant liabilities GainOnChangeInFairValueOfWarrantLiabilities $3.09M USD Annual
Gain on change in fair value of warrant liabilities GainOnChangeInFairValueOfWarrantLiabilities - USD Annual
Gain on change in fair value of warrant liabilities GainOnChangeInFairValueOfWarrantLiabilities - USD Annual
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt $-1.93M USD Annual
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt $-1.93M USD Annual
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt $-1.57M USD Annual
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt $-1.57M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-223.46K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-223.46K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-593.04K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-593.04K USD Annual
Inventories IncreaseDecreaseInInventories $-53.18K USD Annual
Inventories IncreaseDecreaseInInventories $-53.18K USD Annual
Inventories IncreaseDecreaseInInventories $-1.25M USD Annual
Inventories IncreaseDecreaseInInventories $-1.25M USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-199.65K USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-199.65K USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-543.70K USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-543.70K USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $1.11M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $1.11M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $-281.37K USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $-281.37K USD Annual
Accrued liabilities and other liabilities IncreaseDecreaseInAccruedLiabilities $185.00K USD Annual
Accrued liabilities and other liabilities IncreaseDecreaseInAccruedLiabilities $185.00K USD Annual
Accrued liabilities and other liabilities IncreaseDecreaseInAccruedLiabilities $44.50K USD Annual
Accrued liabilities and other liabilities IncreaseDecreaseInAccruedLiabilities $44.50K USD Annual
Contract liabilities IncreaseDecreaseInContractWithCustomerLiability $-280.69K USD Annual
Contract liabilities IncreaseDecreaseInContractWithCustomerLiability $-280.69K USD Annual
Contract liabilities IncreaseDecreaseInContractWithCustomerLiability $-74.22K USD Annual
Contract liabilities IncreaseDecreaseInContractWithCustomerLiability $-74.22K USD Annual
Other IncreaseDecreaseInOtherOperatingLiabilities $263.03K USD Annual
Other IncreaseDecreaseInOtherOperatingLiabilities $263.03K USD Annual
Other IncreaseDecreaseInOtherOperatingLiabilities $185.00K USD Annual
Other IncreaseDecreaseInOtherOperatingLiabilities $185.00K USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-6.57M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-6.57M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-10.96M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-10.96M USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $49.48K USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $49.48K USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $215.36K USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $215.36K USD Annual
Proceeds from the sale of property and equipment ProceedsFromSaleOfPropertyPlantAndEquipment - USD Annual
Proceeds from the sale of property and equipment ProceedsFromSaleOfPropertyPlantAndEquipment - USD Annual
Proceeds from the sale of property and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $27.51K USD Annual
Proceeds from the sale of property and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $27.51K USD Annual
Capitalization of platform development costs CapitalizationOfPlatformDevelopmentCosts - USD Annual
Capitalization of platform development costs CapitalizationOfPlatformDevelopmentCosts - USD Annual
Capitalization of platform development costs CapitalizationOfPlatformDevelopmentCosts $357.72K USD Annual
Capitalization of platform development costs CapitalizationOfPlatformDevelopmentCosts $357.72K USD Annual
Capitalization of internal-use software costs PaymentsForSoftware $72.10K USD Annual
Capitalization of internal-use software costs PaymentsForSoftware $72.10K USD Annual
Capitalization of internal-use software costs PaymentsForSoftware $203.89K USD Annual
Capitalization of internal-use software costs PaymentsForSoftware $203.89K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-776.97K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-776.97K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-94.08K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-94.08K USD Annual
Proceeds from the sale of Common Stock and warrant liabilities ProceedsFromIssuanceOfCommonStock $3.97M USD Annual
Proceeds from the sale of Common Stock and warrant liabilities ProceedsFromIssuanceOfCommonStock $3.97M USD Annual
Proceeds from the sale of Common Stock and warrant liabilities ProceedsFromIssuanceOfCommonStock $5.69M USD Annual
Proceeds from the sale of Common Stock and warrant liabilities ProceedsFromIssuanceOfCommonStock $5.69M USD Annual
Proceeds from the sale of Common Stock and warrant liabilities ProceedsFromIssuanceOfCommonStock $5.69M USD Point-in-time
Proceeds from the sale of Common Stock and warrant liabilities ProceedsFromIssuanceOfCommonStock $5.69M USD Point-in-time
Proceeds from the sale of Common Stock and warrant liabilities ProceedsFromIssuanceOfCommonStock $5.69M USD Point-in-time
Proceeds from the sale of Common Stock and warrant liabilities ProceedsFromIssuanceOfCommonStock $5.69M USD Point-in-time
Exercise of Series B warrants ProceedsFromWarrantExercises - USD Annual
Exercise of Series B warrants ProceedsFromWarrantExercises - USD Annual
Exercise of Series B warrants ProceedsFromWarrantExercises $4.77M USD Annual
Exercise of Series B warrants ProceedsFromWarrantExercises $4.77M USD Annual
Sale of Series F preferred stock ProceedsFromIssuanceOfConvertiblePreferredStock $4.78M USD Annual
Sale of Series F preferred stock ProceedsFromIssuanceOfConvertiblePreferredStock $4.78M USD Annual
Sale of Series F preferred stock ProceedsFromIssuanceOfConvertiblePreferredStock $4.67M USD Annual
Sale of Series F preferred stock ProceedsFromIssuanceOfConvertiblePreferredStock $4.67M USD Annual
Repayments on COVID loans RepaymentOnCovidLoans $318.79K USD Annual
Repayments on COVID loans RepaymentOnCovidLoans $318.79K USD Annual
Repayments on COVID loans RepaymentOnCovidLoans $91.86K USD Annual
Repayments on COVID loans RepaymentOnCovidLoans $91.86K USD Annual
Payments on convertible note RepaymentsOfNotesPayable - USD Annual
Payments on convertible note RepaymentsOfNotesPayable - USD Annual
Payments on convertible note RepaymentsOfNotesPayable $4.24M USD Annual
Payments on convertible note RepaymentsOfNotesPayable $4.24M USD Annual
Conversion of warrants issued with Series F shares ProceedsFromIssuanceOfWarrants $497.70K USD Annual
Conversion of warrants issued with Series F shares ProceedsFromIssuanceOfWarrants $497.70K USD Annual
Conversion of warrants issued with Series F shares ProceedsFromIssuanceOfWarrants - USD Annual
Conversion of warrants issued with Series F shares ProceedsFromIssuanceOfWarrants - USD Annual
Other short-term loan RepaymentsOfOtherShortTermDebt - USD Annual
Other short-term loan RepaymentsOfOtherShortTermDebt - USD Annual
Other short-term loan RepaymentsOfOtherShortTermDebt $1.02M USD Annual
Other short-term loan RepaymentsOfOtherShortTermDebt $1.02M USD Annual
Legal fees incurred on financing activities PaymentsForRepurchaseOfPreferredStockAndPreferenceStock - USD Annual
Legal fees incurred on financing activities PaymentsForRepurchaseOfPreferredStockAndPreferenceStock - USD Annual
Legal fees incurred on financing activities PaymentsForRepurchaseOfPreferredStockAndPreferenceStock $615.08K USD Annual
Legal fees incurred on financing activities PaymentsForRepurchaseOfPreferredStockAndPreferenceStock $615.08K USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $9.54M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $9.54M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $8.55M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $8.55M USD Annual
Effects of foreign exchange rates on cash flows EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-80.41K USD Annual
Effects of foreign exchange rates on cash flows EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-80.41K USD Annual
Effects of foreign exchange rates on cash flows EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-348.01K USD Annual
Effects of foreign exchange rates on cash flows EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-348.01K USD Annual
Net change in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-3.53M USD Annual
Net change in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-3.53M USD Annual
Net change in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $2.79M USD Annual
Net change in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $2.79M USD Annual
Cash at beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $4.35M USD Point-in-time
Cash at beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $4.35M USD Point-in-time
Cash at beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $819.02K USD Point-in-time
Cash at beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $819.02K USD Point-in-time
Cash at beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $3.61M USD Point-in-time
Cash at beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $3.61M USD Point-in-time
Cash at end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $4.35M USD Point-in-time
Cash at end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $4.35M USD Point-in-time
Cash at end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $819.02K USD Point-in-time
Cash at end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $819.02K USD Point-in-time
Cash at end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $3.61M USD Point-in-time
Cash at end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $3.61M USD Point-in-time
Interest cash paid InterestPaidNet $2.28M USD Annual
Interest cash paid InterestPaidNet $2.28M USD Annual
Interest cash paid InterestPaidNet - USD Annual
Interest cash paid InterestPaidNet - USD Annual
Income taxes paid IncomeTaxesPaid - USD Annual
Income taxes paid IncomeTaxesPaid - USD Annual
Income taxes paid IncomeTaxesPaid - USD Annual
Income taxes paid IncomeTaxesPaid - USD Annual
Right-of-use asset and liability RightofuseAssetAndLiability $212.76K USD Annual
Right-of-use asset and liability RightofuseAssetAndLiability $212.76K USD Annual
Right-of-use asset and liability RightofuseAssetAndLiability - USD Annual
Right-of-use asset and liability RightofuseAssetAndLiability - USD Annual
Conversion of Preferred Stock, Series F Convertible to Common Stock ConversionOfPreferredStockSeriesFToCommonStock $27.80K USD Annual
Conversion of Preferred Stock, Series F Convertible to Common Stock ConversionOfPreferredStockSeriesFToCommonStock $27.80K USD Annual
Conversion of Preferred Stock, Series F Convertible to Common Stock ConversionOfPreferredStockSeriesFToCommonStock $201.00 USD Annual
Conversion of Preferred Stock, Series F Convertible to Common Stock ConversionOfPreferredStockSeriesFToCommonStock $201.00 USD Annual
Dividends on Series F Preferred Stock DividendsOnPreferredStockSeriesF $339.63K USD Annual
Dividends on Series F Preferred Stock DividendsOnPreferredStockSeriesF $339.63K USD Annual
Dividends on Series F Preferred Stock DividendsOnPreferredStockSeriesF $234.44K USD Annual
Dividends on Series F Preferred Stock DividendsOnPreferredStockSeriesF $234.44K USD Annual
Deemed dividend on Series F Preferred stock and warrant DeemedDividendOnSeriesFPreferredStockAndWarrant $17.76M USD Annual
Deemed dividend on Series F Preferred stock and warrant DeemedDividendOnSeriesFPreferredStockAndWarrant $17.76M USD Annual
Deemed dividend on Series F Preferred stock and warrant DeemedDividendOnSeriesFPreferredStockAndWarrant $11.61M USD Annual
Deemed dividend on Series F Preferred stock and warrant DeemedDividendOnSeriesFPreferredStockAndWarrant $11.61M USD Annual
Principal on convertible note converted to common stock PrincipalOnConvertibleNoteConvertedToCommonStock $100.00K USD Annual
Principal on convertible note converted to common stock PrincipalOnConvertibleNoteConvertedToCommonStock $100.00K USD Annual
Principal on convertible note converted to common stock PrincipalOnConvertibleNoteConvertedToCommonStock - USD Annual
Principal on convertible note converted to common stock PrincipalOnConvertibleNoteConvertedToCommonStock - USD Annual
Alternate cashless exercise of Series A Warrants AlternateCashlessExerciseOfSeriesWarrants $6.31K USD Annual
Alternate cashless exercise of Series A Warrants AlternateCashlessExerciseOfSeriesWarrants $6.31K USD Annual
Alternate cashless exercise of Series A Warrants AlternateCashlessExerciseOfSeriesWarrants - USD Annual
Alternate cashless exercise of Series A Warrants AlternateCashlessExerciseOfSeriesWarrants - USD Annual
Stockholders Equity 80 line items
Line Item Tag Value Unit Period
Balance StockholdersEquity $10.70M USD Point-in-time
Balance StockholdersEquity $10.70M USD Point-in-time
Balance StockholdersEquity $-5.74M USD Point-in-time
Balance StockholdersEquity $-5.74M USD Point-in-time
Balance StockholdersEquity $43.22M USD Point-in-time
Balance StockholdersEquity $43.22M USD Point-in-time
Effect on existing shares due to Reverse Split on February 9, 2024 StockIssuedDuringPeriodValueStockSplits - USD Annual
Effect on existing shares due to Reverse Split on February 9, 2024 StockIssuedDuringPeriodValueStockSplits - USD Annual
Effect on existing shares due to Reverse Split on October 14, 2024 StockIssuedDuringPeriodEffectOnExistingSharesDueToReverseSplit - USD Annual
Effect on existing shares due to Reverse Split on October 14, 2024 StockIssuedDuringPeriodEffectOnExistingSharesDueToReverseSplit - USD Annual
Issuance of Preferred Stock, Series F Convertible, net of issuance cost StockIssuedDuringPeriodValueOther $4.67M USD Annual
Issuance of Preferred Stock, Series F Convertible, net of issuance cost StockIssuedDuringPeriodValueOther $4.67M USD Annual
Issuance of Preferred Stock, Series F Convertible, net of issuance cost StockIssuedDuringPeriodValueOther $4.78M USD Annual
Issuance of Preferred Stock, Series F Convertible, net of issuance cost StockIssuedDuringPeriodValueOther $4.78M USD Annual
Conversion of Preferred Stock, Series F Convertible shares to Common Stock StockIssuedDuringPeriodValueConversionOfConvertibleSecurities - USD Annual
Conversion of Preferred Stock, Series F Convertible shares to Common Stock StockIssuedDuringPeriodValueConversionOfConvertibleSecurities - USD Annual
Conversion of Preferred Stock, Series F Convertible shares to Common Stock StockIssuedDuringPeriodValueConversionOfConvertibleSecurities - USD Annual
Conversion of Preferred Stock, Series F Convertible shares to Common Stock StockIssuedDuringPeriodValueConversionOfConvertibleSecurities - USD Annual
Dividends on Series F Preferred Stock AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings $339.63K USD Annual
Dividends on Series F Preferred Stock AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings $339.63K USD Annual
Dividends on Series F Preferred Stock AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings $234.44K USD Annual
Dividends on Series F Preferred Stock AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings $234.44K USD Annual
Deemed dividend on Series F Preferred Stock StockIssuedDuringPeriodValuePreferredStockDividend - USD Annual
Deemed dividend on Series F Preferred Stock StockIssuedDuringPeriodValuePreferredStockDividend - USD Annual
Sale of Common Stock, net of issuance costs StockIssuedDuringPeriodValueNewIssues $3.97M USD Annual
Sale of Common Stock, net of issuance costs StockIssuedDuringPeriodValueNewIssues $3.97M USD Annual
Conversion of warrants issued with promissory note and incremental value modification StockIssuedDuringPeriodValueConversionOfWarrantsIssuedWithPromissoryNoteAndIncrementalValueModification $190.50K USD Annual
Conversion of warrants issued with promissory note and incremental value modification StockIssuedDuringPeriodValueConversionOfWarrantsIssuedWithPromissoryNoteAndIncrementalValueModification $190.50K USD Annual
Issuance of Restricted Common Stock StockIssuedDuringPeriodValueRestrictedStockAwardGross - USD Annual
Issuance of Restricted Common Stock StockIssuedDuringPeriodValueRestrictedStockAwardGross - USD Annual
Issuance of Restricted Common Stock StockIssuedDuringPeriodValueRestrictedStockAwardGross - USD Annual
Issuance of Restricted Common Stock StockIssuedDuringPeriodValueRestrictedStockAwardGross - USD Annual
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $1.31M USD Annual
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $1.31M USD Annual
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $80.61K USD Annual
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $80.61K USD Annual
Amortization of unrecognized periodic pension costs AmortizationOfUnrecognizedPeriodicPensionCosts $10.25K USD Annual
Amortization of unrecognized periodic pension costs AmortizationOfUnrecognizedPeriodicPensionCosts $10.25K USD Annual
Amortization of unrecognized periodic pension costs AmortizationOfUnrecognizedPeriodicPensionCosts $-244.32K USD Annual
Amortization of unrecognized periodic pension costs AmortizationOfUnrecognizedPeriodicPensionCosts $-244.32K USD Annual
Foreign currency cumulative translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-202.93K USD Annual
Foreign currency cumulative translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-202.93K USD Annual
Foreign currency cumulative translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $340.54K USD Annual
Foreign currency cumulative translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $340.54K USD Annual
Net loss NetIncomeLoss $-35.04M USD Annual
Net loss NetIncomeLoss $-35.04M USD Annual
Net loss NetIncomeLoss $-42.42M USD Annual
Net loss NetIncomeLoss $-42.42M USD Annual
Fractional effect on existing shares due to Reverse Split on October 14, 2024 StockIssuedDuringPeriodFractionalEffectOnExistingSharesDueToReverseSplit - USD Annual
Fractional effect on existing shares due to Reverse Split on October 14, 2024 StockIssuedDuringPeriodFractionalEffectOnExistingSharesDueToReverseSplit - USD Annual
Conversion of Convertible Note principal to Common Stock StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesOne $100.00K USD Annual
Conversion of Convertible Note principal to Common Stock StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesOne $100.00K USD Annual
Exercise of warrants issued with Series F StockIssuedDuringPeriodValueStockOptionsExercised $497.70K USD Annual
Exercise of warrants issued with Series F StockIssuedDuringPeriodValueStockOptionsExercised $497.70K USD Annual
Exercise of warrants issued with Series F, shares StockIssuedDuringPeriodSharesStockOptionsExercised - shares Annual
Exercise of warrants issued with Series F, shares StockIssuedDuringPeriodSharesStockOptionsExercised - shares Annual
Exercise of warrants issued with Series F, shares StockIssuedDuringPeriodSharesStockOptionsExercised - shares Annual
Exercise of warrants issued with Series F, shares StockIssuedDuringPeriodSharesStockOptionsExercised - shares Annual
Reduction of Conversion Price on Convertible Note StockIssuedDuringPeriodValueReductionOfConversionPriceOnConvertibleNote $6.35M USD Annual
Reduction of Conversion Price on Convertible Note StockIssuedDuringPeriodValueReductionOfConversionPriceOnConvertibleNote $6.35M USD Annual
Debt Extinguishment on modification of Convertible Note AdjustmentsToAdditionalPaidInCapitalDebtExtinguishmentOnModificationOfConvertibleNote $1.57M USD Annual
Debt Extinguishment on modification of Convertible Note AdjustmentsToAdditionalPaidInCapitalDebtExtinguishmentOnModificationOfConvertibleNote $1.57M USD Annual
Deemed dividend on Series F Preferred Stock and Series F Warrants StockIssuedDuringPeriodValueStockDividendAndWarrants - USD Annual
Deemed dividend on Series F Preferred Stock and Series F Warrants StockIssuedDuringPeriodValueStockDividendAndWarrants - USD Annual
Sale of Common Stock and warrant liabilties, net of issuance costs StockIssuedDuringPeriodValueSaleOfCommonStockAndWarrantLiabilities - USD Annual
Sale of Common Stock and warrant liabilties, net of issuance costs StockIssuedDuringPeriodValueSaleOfCommonStockAndWarrantLiabilities - USD Annual
Legal fees incurred on financing activities AdjustmentsToAdditionalPaidInCapitalLegalFeesIncurredOnFinancingActivities $-615.08K USD Annual
Legal fees incurred on financing activities AdjustmentsToAdditionalPaidInCapitalLegalFeesIncurredOnFinancingActivities $-615.08K USD Annual
Alternate Cashless Exercise of Series A Warrants StockIssuedDuringPeriodAlternateCashlessExerciseOfSeriesWarrants - USD Annual
Alternate Cashless Exercise of Series A Warrants StockIssuedDuringPeriodAlternateCashlessExerciseOfSeriesWarrants - USD Annual
Exercise of Series B Warrants StockIssuedDuringPeriodExerciseOfSeriesBWarrants $4.77M USD Annual
Exercise of Series B Warrants StockIssuedDuringPeriodExerciseOfSeriesBWarrants $4.77M USD Annual
Issuance Cost on Series F as consideration for Omnibus Agreement IssuanceCostOnSeriesFAsConsiderationForOmnibusAgreement $1.50M USD Annual
Issuance Cost on Series F as consideration for Omnibus Agreement IssuanceCostOnSeriesFAsConsiderationForOmnibusAgreement $1.50M USD Annual
Balance StockholdersEquity $10.70M USD Point-in-time
Balance StockholdersEquity $10.70M USD Point-in-time
Balance StockholdersEquity $-5.74M USD Point-in-time
Balance StockholdersEquity $-5.74M USD Point-in-time
Balance StockholdersEquity $43.22M USD Point-in-time
Balance StockholdersEquity $43.22M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...