10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001641172-25-001563 |
| Period End Date | 20241231 |
| Filing Date | 20250331 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | form10-k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
174 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$819.02K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$819.02K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$3.61M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$3.61M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$1.43M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$1.43M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$2.06M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$2.06M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$2.20M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$2.20M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$6.94M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$6.94M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$5.48M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$5.48M | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$548.56K | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$548.56K | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$425.18K | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$425.18K | USD | Point-in-time |
| Preferred Stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, par value |
PreferredStockParOrStatedValuePerShare
|
$1.00K | USD | Point-in-time |
| Preferred Stock, par value |
PreferredStockParOrStatedValuePerShare
|
$1.00K | USD | Point-in-time |
| Preferred Stock, shares authorized |
PreferredStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Preferred Stock, shares authorized |
PreferredStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Notes receivable |
NotesReceivableNet
|
- | USD | Point-in-time |
| Notes receivable |
NotesReceivableNet
|
- | USD | Point-in-time |
| Preferred Stock, shares authorized |
PreferredStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Preferred Stock, shares authorized |
PreferredStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Notes receivable |
NotesReceivableNet
|
$185.00K | USD | Point-in-time |
| Notes receivable |
NotesReceivableNet
|
$185.00K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$10.55M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$10.55M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$10.95M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$10.95M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$799.89K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$799.89K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$455.59K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$455.59K | USD | Point-in-time |
| Right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$3.53M | USD | Point-in-time |
| Right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$3.53M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$2.51M | USD | Point-in-time |
| Right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$2.51M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.96M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.96M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$11.51M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$11.51M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$2.62M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$2.62M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$4.46M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$4.46M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$23.18M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$23.18M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$64.87M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$64.87M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
140,521.00 | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
140,521.00 | shares | Point-in-time |
| Goodwill |
Goodwill
|
$7.40M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$7.40M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$3.11M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$3.11M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
9.66M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
9.66M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
9.66M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
9.66M | shares | Point-in-time |
| Other assets |
OtherAssets
|
$265.57K | USD | Point-in-time |
| Other assets |
OtherAssets
|
$265.57K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
140,521.00 | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
140,521.00 | shares | Point-in-time |
| Other assets |
OtherAssets
|
$250.94K | USD | Point-in-time |
| Other assets |
OtherAssets
|
$250.94K | USD | Point-in-time |
| Total assets |
Assets
|
$25.16M | USD | Point-in-time |
| Total assets |
Assets
|
$25.16M | USD | Point-in-time |
| Total assets |
Assets
|
$20.58M | USD | Point-in-time |
| Total assets |
Assets
|
$20.58M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.79M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.79M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$3.06M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$3.06M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$2.36M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$2.36M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.94M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.94M | USD | Point-in-time |
| Convertible note |
ConvertibleDebtCurrent
|
$1.33M | USD | Point-in-time |
| Convertible note |
ConvertibleDebtCurrent
|
$1.33M | USD | Point-in-time |
| Convertible note |
ConvertibleDebtCurrent
|
$4.50M | USD | Point-in-time |
| Convertible note |
ConvertibleDebtCurrent
|
$4.50M | USD | Point-in-time |
| Other short-term loan |
OtherShortTermBorrowings
|
- | USD | Point-in-time |
| Other short-term loan |
OtherShortTermBorrowings
|
- | USD | Point-in-time |
| Other short-term loan |
OtherShortTermBorrowings
|
$99.73K | USD | Point-in-time |
| Other short-term loan |
OtherShortTermBorrowings
|
$99.73K | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$226.32K | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$226.32K | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$148.05K | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$148.05K | USD | Point-in-time |
| Current portion of lease liabilities |
OperatingLeaseLiabilityCurrent
|
$921.04K | USD | Point-in-time |
| Current portion of lease liabilities |
OperatingLeaseLiabilityCurrent
|
$921.04K | USD | Point-in-time |
| Current portion of lease liabilities |
OperatingLeaseLiabilityCurrent
|
$901.92K | USD | Point-in-time |
| Current portion of lease liabilities |
OperatingLeaseLiabilityCurrent
|
$901.92K | USD | Point-in-time |
| Current portion of COVID loan |
CurrentPortionOfCovidLoan
|
$391.55K | USD | Point-in-time |
| Current portion of COVID loan |
CurrentPortionOfCovidLoan
|
$391.55K | USD | Point-in-time |
| Current portion of COVID loan |
CurrentPortionOfCovidLoan
|
$237.46K | USD | Point-in-time |
| Current portion of COVID loan |
CurrentPortionOfCovidLoan
|
$237.46K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$7.89M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$7.89M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$11.03M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$11.03M | USD | Point-in-time |
| Long-term portion of lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$1.65M | USD | Point-in-time |
| Long-term portion of lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$1.65M | USD | Point-in-time |
| Long-term portion of lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$2.72M | USD | Point-in-time |
| Long-term portion of lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$2.72M | USD | Point-in-time |
| Long-term portion of COVID loan |
LongTermDebtNoncurrent
|
$274.39K | USD | Point-in-time |
| Long-term portion of COVID loan |
LongTermDebtNoncurrent
|
$274.39K | USD | Point-in-time |
| Long-term portion of COVID loan |
LongTermDebtNoncurrent
|
$489.04K | USD | Point-in-time |
| Long-term portion of COVID loan |
LongTermDebtNoncurrent
|
$489.04K | USD | Point-in-time |
| Warrant liabilities |
DerivativeLiabilities
|
$16.40M | USD | Point-in-time |
| Warrant liabilities |
DerivativeLiabilities
|
$16.40M | USD | Point-in-time |
| Warrant liabilities |
DerivativeLiabilities
|
$19.49M | USD | Point-in-time |
| Warrant liabilities |
DerivativeLiabilities
|
$19.49M | USD | Point-in-time |
| Warrant liabilities |
DerivativeLiabilities
|
- | USD | Point-in-time |
| Warrant liabilities |
DerivativeLiabilities
|
- | USD | Point-in-time |
| Defined benefit plan obligation |
DefinedBenefitPlanBenefitObligation
|
$115.36K | USD | Point-in-time |
| Defined benefit plan obligation |
DefinedBenefitPlanBenefitObligation
|
$115.36K | USD | Point-in-time |
| Defined benefit plan obligation |
DefinedBenefitPlanBenefitObligation
|
$216.13K | USD | Point-in-time |
| Defined benefit plan obligation |
DefinedBenefitPlanBenefitObligation
|
$216.13K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$14.46M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$14.46M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$26.32M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$26.32M | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (NOTE 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (NOTE 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (NOTE 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (NOTE 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred Stock, $0.001 par value, 25,000,000 shares authorized: Preferred Stock, Series F Convertible, $0.001 par value, 35,000 shares authorized, 5,935 shares issued and outstanding as of December 31, 2024, and 6,075 shares issued and outstanding as of December 31, 2023 |
PreferredStockValue
|
$6.00 | USD | Point-in-time |
| Preferred Stock, $0.001 par value, 25,000,000 shares authorized: Preferred Stock, Series F Convertible, $0.001 par value, 35,000 shares authorized, 5,935 shares issued and outstanding as of December 31, 2024, and 6,075 shares issued and outstanding as of December 31, 2023 |
PreferredStockValue
|
$6.00 | USD | Point-in-time |
| Preferred Stock, $0.001 par value, 25,000,000 shares authorized: Preferred Stock, Series F Convertible, $0.001 par value, 35,000 shares authorized, 5,935 shares issued and outstanding as of December 31, 2024, and 6,075 shares issued and outstanding as of December 31, 2023 |
PreferredStockValue
|
$6.00 | USD | Point-in-time |
| Preferred Stock, $0.001 par value, 25,000,000 shares authorized: Preferred Stock, Series F Convertible, $0.001 par value, 35,000 shares authorized, 5,935 shares issued and outstanding as of December 31, 2024, and 6,075 shares issued and outstanding as of December 31, 2023 |
PreferredStockValue
|
$6.00 | USD | Point-in-time |
| Common Stock, $0.001 par value, 200,000,000 and 250,000,000 shares authorized as of December 31, 2024 and 2023, respectively, 9,661,664 (i) and 140,521 (i) shares issued and outstanding as of December 31, 2024 and 2023, respectively |
CommonStockValue
|
$141.00 | USD | Point-in-time |
| Common Stock, $0.001 par value, 200,000,000 and 250,000,000 shares authorized as of December 31, 2024 and 2023, respectively, 9,661,664 (i) and 140,521 (i) shares issued and outstanding as of December 31, 2024 and 2023, respectively |
CommonStockValue
|
$141.00 | USD | Point-in-time |
| Common Stock, $0.001 par value, 200,000,000 and 250,000,000 shares authorized as of December 31, 2024 and 2023, respectively, 9,661,664 (i) and 140,521 (i) shares issued and outstanding as of December 31, 2024 and 2023, respectively |
CommonStockValue
|
$9.66K | USD | Point-in-time |
| Common Stock, $0.001 par value, 200,000,000 and 250,000,000 shares authorized as of December 31, 2024 and 2023, respectively, 9,661,664 (i) and 140,521 (i) shares issued and outstanding as of December 31, 2024 and 2023, respectively |
CommonStockValue
|
$9.66K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$212.72M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$212.72M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$176.17M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$176.17M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-165.58M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-165.58M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-218.38M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-218.38M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-86.38K | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-86.38K | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$106.30K | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$106.30K | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$10.70M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$10.70M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-5.74M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-5.74M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$43.22M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$43.22M | USD | Point-in-time |
| Total liabilities and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$25.16M | USD | Point-in-time |
| Total liabilities and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$25.16M | USD | Point-in-time |
| Total liabilities and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$20.58M | USD | Point-in-time |
| Total liabilities and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$20.58M | USD | Point-in-time |
Income Statement
118 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$13.74M | USD | Annual |
| Revenues |
Revenues
|
$13.74M | USD | Annual |
| Revenues |
Revenues
|
$13.39M | USD | Annual |
| Revenues |
Revenues
|
$13.39M | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$7.10M | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$7.10M | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$8.28M | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$8.28M | USD | Annual |
| Gross profit |
GrossProfit
|
$6.29M | USD | Annual |
| Gross profit |
GrossProfit
|
$6.29M | USD | Annual |
| Gross profit |
GrossProfit
|
$5.46M | USD | Annual |
| Gross profit |
GrossProfit
|
$5.46M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$13.60M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$13.60M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$9.58M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$9.58M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$5.52M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$5.52M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$3.97M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$3.97M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$3.73M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$3.73M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$2.43M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$2.43M | USD | Annual |
| Impairment charge |
AssetImpairmentCharges
|
$21.76M | USD | Annual |
| Impairment charge |
AssetImpairmentCharges
|
$21.76M | USD | Annual |
| Impairment charge |
AssetImpairmentCharges
|
$2.94M | USD | Annual |
| Impairment charge |
AssetImpairmentCharges
|
$2.94M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$44.61M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$44.61M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$18.92M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$18.92M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-39.15M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-39.15M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-12.64M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-12.64M | USD | Annual |
| Interest expense |
InterestIncomeExpenseNet
|
$-8.39M | USD | Annual |
| Interest expense |
InterestIncomeExpenseNet
|
$-8.39M | USD | Annual |
| Interest expense |
InterestIncomeExpenseNet
|
$-948.56K | USD | Annual |
| Interest expense |
InterestIncomeExpenseNet
|
$-948.56K | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-1.93M | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-1.93M | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-1.57M | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-1.57M | USD | Annual |
| Loss on equity financing |
GainLossOnEquityFinancing
|
- | USD | Annual |
| Loss on equity financing |
GainLossOnEquityFinancing
|
- | USD | Annual |
| Loss on equity financing |
GainLossOnEquityFinancing
|
$-15.31M | USD | Point-in-time |
| Loss on equity financing |
GainLossOnEquityFinancing
|
$-15.31M | USD | Point-in-time |
| Loss on equity financing |
GainLossOnEquityFinancing
|
$-15.31M | USD | Annual |
| Loss on equity financing |
GainLossOnEquityFinancing
|
$-15.31M | USD | Annual |
| Gain on change in fair value of warrant liabilities |
GainOnChangeInFairValueOfWarrantLiabilities
|
$3.09M | USD | Annual |
| Gain on change in fair value of warrant liabilities |
GainOnChangeInFairValueOfWarrantLiabilities
|
$3.09M | USD | Annual |
| Gain on change in fair value of warrant liabilities |
GainOnChangeInFairValueOfWarrantLiabilities
|
- | USD | Annual |
| Gain on change in fair value of warrant liabilities |
GainOnChangeInFairValueOfWarrantLiabilities
|
- | USD | Annual |
| Gain on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Gain on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Gain on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$13.52K | USD | Annual |
| Gain on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$13.52K | USD | Annual |
| Other expense, net |
OtherOperatingIncomeExpenseNet
|
$-247.76K | USD | Annual |
| Other expense, net |
OtherOperatingIncomeExpenseNet
|
$-247.76K | USD | Annual |
| Other expense, net |
OtherOperatingIncomeExpenseNet
|
$-389.69K | USD | Annual |
| Other expense, net |
OtherOperatingIncomeExpenseNet
|
$-389.69K | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-3.27M | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-3.27M | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-22.41M | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-22.41M | USD | Annual |
| Net loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-35.04M | USD | Annual |
| Net loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-35.04M | USD | Annual |
| Net loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-42.42M | USD | Annual |
| Net loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-42.42M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-35.04M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-35.04M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-42.42M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-42.42M | USD | Annual |
| Accrued dividends on Series F Preferred Stock |
AccruedDividendsOnSeriesFPreferredStock
|
$-234.44K | USD | Annual |
| Accrued dividends on Series F Preferred Stock |
AccruedDividendsOnSeriesFPreferredStock
|
$-234.44K | USD | Annual |
| Accrued dividends on Series F Preferred Stock |
AccruedDividendsOnSeriesFPreferredStock
|
$-339.63K | USD | Annual |
| Accrued dividends on Series F Preferred Stock |
AccruedDividendsOnSeriesFPreferredStock
|
$-339.63K | USD | Annual |
| Deemed dividends on Series F Preferred Stock and Warrants |
DeemedDividendsOnSeriesFPreferredStockAndWarrants
|
$-17.76M | USD | Annual |
| Deemed dividends on Series F Preferred Stock and Warrants |
DeemedDividendsOnSeriesFPreferredStockAndWarrants
|
$-17.76M | USD | Annual |
| Deemed dividends on Series F Preferred Stock and Warrants |
DeemedDividendsOnSeriesFPreferredStockAndWarrants
|
$-11.61M | USD | Annual |
| Deemed dividends on Series F Preferred Stock and Warrants |
DeemedDividendsOnSeriesFPreferredStockAndWarrants
|
$-11.61M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-54.37M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-54.37M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-53.03M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-53.03M | USD | Annual |
| Net loss per common share - Basic |
EarningsPerShareBasic
|
$-514.90 | USD | Annual |
| Net loss per common share - Basic |
EarningsPerShareBasic
|
$-514.90 | USD | Annual |
| Net loss per common share - Basic |
EarningsPerShareBasic
|
$-46.24 | USD | Annual |
| Net loss per common share - Basic |
EarningsPerShareBasic
|
$-46.24 | USD | Annual |
| Net loss per common share - Diluted |
EarningsPerShareDiluted
|
$-514.90 | USD | Annual |
| Net loss per common share - Diluted |
EarningsPerShareDiluted
|
$-514.90 | USD | Annual |
| Net loss per common share - Diluted |
EarningsPerShareDiluted
|
$-46.24 | USD | Annual |
| Net loss per common share - Diluted |
EarningsPerShareDiluted
|
$-46.24 | USD | Annual |
| Weighted average number of shares outstanding during the period - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.15M | shares | Annual |
| Weighted average number of shares outstanding during the period - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.15M | shares | Annual |
| Weighted average number of shares outstanding during the period - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
105,592.00 | shares | Annual |
| Weighted average number of shares outstanding during the period - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
105,592.00 | shares | Annual |
| Weighted average number of shares outstanding during the period - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
105,592.00 | shares | Annual |
| Weighted average number of shares outstanding during the period - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
105,592.00 | shares | Annual |
| Weighted average number of shares outstanding during the period - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.15M | shares | Annual |
| Weighted average number of shares outstanding during the period - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.15M | shares | Annual |
| Amortization of unrecognized periodic pension costs |
AmortizationOfUnrecognizedPeriodicPensionCosts1
|
$244.32K | USD | Annual |
| Amortization of unrecognized periodic pension costs |
AmortizationOfUnrecognizedPeriodicPensionCosts1
|
$244.32K | USD | Annual |
| Amortization of unrecognized periodic pension costs |
AmortizationOfUnrecognizedPeriodicPensionCosts1
|
$-10.25K | USD | Annual |
| Amortization of unrecognized periodic pension costs |
AmortizationOfUnrecognizedPeriodicPensionCosts1
|
$-10.25K | USD | Annual |
| Foreign currency cumulative translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-202.93K | USD | Annual |
| Foreign currency cumulative translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-202.93K | USD | Annual |
| Foreign currency cumulative translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$340.54K | USD | Annual |
| Foreign currency cumulative translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$340.54K | USD | Annual |
| Total comprehensive loss, net of tax |
TotalComprehensiveLossAvailableToCommonStockholders
|
$-42.33M | USD | Annual |
| Total comprehensive loss, net of tax |
TotalComprehensiveLossAvailableToCommonStockholders
|
$-42.33M | USD | Annual |
| Total comprehensive loss, net of tax |
TotalComprehensiveLossAvailableToCommonStockholders
|
$-35.23M | USD | Annual |
| Total comprehensive loss, net of tax |
TotalComprehensiveLossAvailableToCommonStockholders
|
$-35.23M | USD | Annual |
Cash Flow Statement
206 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-35.04M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-35.04M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-42.42M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-42.42M | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$12.36M | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$12.36M | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$41.69M | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$41.69M | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$15.78M | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$15.78M | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$2.94M | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$2.94M | USD | Annual |
| Intangibles impairment |
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
$5.90M | USD | Annual |
| Intangibles impairment |
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
$5.90M | USD | Annual |
| Intangibles impairment |
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
- | USD | Annual |
| Intangibles impairment |
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
- | USD | Annual |
| Lease impairment |
OperatingLeaseImpairmentLoss
|
- | USD | Annual |
| Lease impairment |
OperatingLeaseImpairmentLoss
|
- | USD | Annual |
| Lease impairment |
OperatingLeaseImpairmentLoss
|
$79.29K | USD | Annual |
| Lease impairment |
OperatingLeaseImpairmentLoss
|
$79.29K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$1.31M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$1.31M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$80.61K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$80.61K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$3.81M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$3.81M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.08M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.08M | USD | Annual |
| Defined benefit plan obligation and other |
DefinedBenefitPlanObligationAndOther
|
$93.69K | USD | Annual |
| Defined benefit plan obligation and other |
DefinedBenefitPlanObligationAndOther
|
$93.69K | USD | Annual |
| Defined benefit plan obligation and other |
DefinedBenefitPlanObligationAndOther
|
$-88.78K | USD | Annual |
| Defined benefit plan obligation and other |
DefinedBenefitPlanObligationAndOther
|
$-88.78K | USD | Annual |
| Gain on disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Gain on disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Gain on disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$13.52K | USD | Annual |
| Gain on disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$13.52K | USD | Annual |
| Interest added to convertible note payable |
PaidInKindInterest
|
- | USD | Annual |
| Interest added to convertible note payable |
PaidInKindInterest
|
- | USD | Annual |
| Interest added to convertible note payable |
PaidInKindInterest
|
$1.16M | USD | Annual |
| Interest added to convertible note payable |
PaidInKindInterest
|
$1.16M | USD | Annual |
| Interest expense for reduction in convertible note conversion price |
InterestExpenseForReductionInConvertibleNoteConversionPrice
|
- | USD | Annual |
| Interest expense for reduction in convertible note conversion price |
InterestExpenseForReductionInConvertibleNoteConversionPrice
|
- | USD | Annual |
| Interest expense for reduction in convertible note conversion price |
InterestExpenseForReductionInConvertibleNoteConversionPrice
|
$6.35M | USD | Annual |
| Interest expense for reduction in convertible note conversion price |
InterestExpenseForReductionInConvertibleNoteConversionPrice
|
$6.35M | USD | Annual |
| Amortization of debt discount and warrant modification |
AmortizationOfDebtDiscountPremium
|
$1.12M | USD | Annual |
| Amortization of debt discount and warrant modification |
AmortizationOfDebtDiscountPremium
|
$1.12M | USD | Annual |
| Amortization of debt discount and warrant modification |
AmortizationOfDebtDiscountPremium
|
$612.71K | USD | Annual |
| Amortization of debt discount and warrant modification |
AmortizationOfDebtDiscountPremium
|
$612.71K | USD | Annual |
| Loss on equity financing |
GainLossOnEquityFinancing
|
- | USD | Annual |
| Loss on equity financing |
GainLossOnEquityFinancing
|
- | USD | Annual |
| Loss on equity financing |
GainLossOnEquityFinancing
|
$-15.31M | USD | Point-in-time |
| Loss on equity financing |
GainLossOnEquityFinancing
|
$-15.31M | USD | Point-in-time |
| Loss on equity financing |
GainLossOnEquityFinancing
|
$-15.31M | USD | Annual |
| Loss on equity financing |
GainLossOnEquityFinancing
|
$-15.31M | USD | Annual |
| Gain on change in fair value of warrant liabilities |
GainOnChangeInFairValueOfWarrantLiabilities
|
$3.09M | USD | Annual |
| Gain on change in fair value of warrant liabilities |
GainOnChangeInFairValueOfWarrantLiabilities
|
$3.09M | USD | Annual |
| Gain on change in fair value of warrant liabilities |
GainOnChangeInFairValueOfWarrantLiabilities
|
- | USD | Annual |
| Gain on change in fair value of warrant liabilities |
GainOnChangeInFairValueOfWarrantLiabilities
|
- | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-1.93M | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-1.93M | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-1.57M | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-1.57M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-223.46K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-223.46K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-593.04K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-593.04K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-53.18K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-53.18K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-1.25M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-1.25M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-199.65K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-199.65K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-543.70K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-543.70K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.11M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.11M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-281.37K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-281.37K | USD | Annual |
| Accrued liabilities and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$185.00K | USD | Annual |
| Accrued liabilities and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$185.00K | USD | Annual |
| Accrued liabilities and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$44.50K | USD | Annual |
| Accrued liabilities and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$44.50K | USD | Annual |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$-280.69K | USD | Annual |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$-280.69K | USD | Annual |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$-74.22K | USD | Annual |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$-74.22K | USD | Annual |
| Other |
IncreaseDecreaseInOtherOperatingLiabilities
|
$263.03K | USD | Annual |
| Other |
IncreaseDecreaseInOtherOperatingLiabilities
|
$263.03K | USD | Annual |
| Other |
IncreaseDecreaseInOtherOperatingLiabilities
|
$185.00K | USD | Annual |
| Other |
IncreaseDecreaseInOtherOperatingLiabilities
|
$185.00K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-6.57M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-6.57M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-10.96M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-10.96M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$49.48K | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$49.48K | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$215.36K | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$215.36K | USD | Annual |
| Proceeds from the sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Proceeds from the sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Proceeds from the sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$27.51K | USD | Annual |
| Proceeds from the sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$27.51K | USD | Annual |
| Capitalization of platform development costs |
CapitalizationOfPlatformDevelopmentCosts
|
- | USD | Annual |
| Capitalization of platform development costs |
CapitalizationOfPlatformDevelopmentCosts
|
- | USD | Annual |
| Capitalization of platform development costs |
CapitalizationOfPlatformDevelopmentCosts
|
$357.72K | USD | Annual |
| Capitalization of platform development costs |
CapitalizationOfPlatformDevelopmentCosts
|
$357.72K | USD | Annual |
| Capitalization of internal-use software costs |
PaymentsForSoftware
|
$72.10K | USD | Annual |
| Capitalization of internal-use software costs |
PaymentsForSoftware
|
$72.10K | USD | Annual |
| Capitalization of internal-use software costs |
PaymentsForSoftware
|
$203.89K | USD | Annual |
| Capitalization of internal-use software costs |
PaymentsForSoftware
|
$203.89K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-776.97K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-776.97K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-94.08K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-94.08K | USD | Annual |
| Proceeds from the sale of Common Stock and warrant liabilities |
ProceedsFromIssuanceOfCommonStock
|
$3.97M | USD | Annual |
| Proceeds from the sale of Common Stock and warrant liabilities |
ProceedsFromIssuanceOfCommonStock
|
$3.97M | USD | Annual |
| Proceeds from the sale of Common Stock and warrant liabilities |
ProceedsFromIssuanceOfCommonStock
|
$5.69M | USD | Annual |
| Proceeds from the sale of Common Stock and warrant liabilities |
ProceedsFromIssuanceOfCommonStock
|
$5.69M | USD | Annual |
| Proceeds from the sale of Common Stock and warrant liabilities |
ProceedsFromIssuanceOfCommonStock
|
$5.69M | USD | Point-in-time |
| Proceeds from the sale of Common Stock and warrant liabilities |
ProceedsFromIssuanceOfCommonStock
|
$5.69M | USD | Point-in-time |
| Proceeds from the sale of Common Stock and warrant liabilities |
ProceedsFromIssuanceOfCommonStock
|
$5.69M | USD | Point-in-time |
| Proceeds from the sale of Common Stock and warrant liabilities |
ProceedsFromIssuanceOfCommonStock
|
$5.69M | USD | Point-in-time |
| Exercise of Series B warrants |
ProceedsFromWarrantExercises
|
- | USD | Annual |
| Exercise of Series B warrants |
ProceedsFromWarrantExercises
|
- | USD | Annual |
| Exercise of Series B warrants |
ProceedsFromWarrantExercises
|
$4.77M | USD | Annual |
| Exercise of Series B warrants |
ProceedsFromWarrantExercises
|
$4.77M | USD | Annual |
| Sale of Series F preferred stock |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
$4.78M | USD | Annual |
| Sale of Series F preferred stock |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
$4.78M | USD | Annual |
| Sale of Series F preferred stock |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
$4.67M | USD | Annual |
| Sale of Series F preferred stock |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
$4.67M | USD | Annual |
| Repayments on COVID loans |
RepaymentOnCovidLoans
|
$318.79K | USD | Annual |
| Repayments on COVID loans |
RepaymentOnCovidLoans
|
$318.79K | USD | Annual |
| Repayments on COVID loans |
RepaymentOnCovidLoans
|
$91.86K | USD | Annual |
| Repayments on COVID loans |
RepaymentOnCovidLoans
|
$91.86K | USD | Annual |
| Payments on convertible note |
RepaymentsOfNotesPayable
|
- | USD | Annual |
| Payments on convertible note |
RepaymentsOfNotesPayable
|
- | USD | Annual |
| Payments on convertible note |
RepaymentsOfNotesPayable
|
$4.24M | USD | Annual |
| Payments on convertible note |
RepaymentsOfNotesPayable
|
$4.24M | USD | Annual |
| Conversion of warrants issued with Series F shares |
ProceedsFromIssuanceOfWarrants
|
$497.70K | USD | Annual |
| Conversion of warrants issued with Series F shares |
ProceedsFromIssuanceOfWarrants
|
$497.70K | USD | Annual |
| Conversion of warrants issued with Series F shares |
ProceedsFromIssuanceOfWarrants
|
- | USD | Annual |
| Conversion of warrants issued with Series F shares |
ProceedsFromIssuanceOfWarrants
|
- | USD | Annual |
| Other short-term loan |
RepaymentsOfOtherShortTermDebt
|
- | USD | Annual |
| Other short-term loan |
RepaymentsOfOtherShortTermDebt
|
- | USD | Annual |
| Other short-term loan |
RepaymentsOfOtherShortTermDebt
|
$1.02M | USD | Annual |
| Other short-term loan |
RepaymentsOfOtherShortTermDebt
|
$1.02M | USD | Annual |
| Legal fees incurred on financing activities |
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Legal fees incurred on financing activities |
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Legal fees incurred on financing activities |
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
$615.08K | USD | Annual |
| Legal fees incurred on financing activities |
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
$615.08K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$9.54M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$9.54M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$8.55M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$8.55M | USD | Annual |
| Effects of foreign exchange rates on cash flows |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-80.41K | USD | Annual |
| Effects of foreign exchange rates on cash flows |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-80.41K | USD | Annual |
| Effects of foreign exchange rates on cash flows |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-348.01K | USD | Annual |
| Effects of foreign exchange rates on cash flows |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-348.01K | USD | Annual |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-3.53M | USD | Annual |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-3.53M | USD | Annual |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$2.79M | USD | Annual |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$2.79M | USD | Annual |
| Cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$4.35M | USD | Point-in-time |
| Cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$4.35M | USD | Point-in-time |
| Cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$819.02K | USD | Point-in-time |
| Cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$819.02K | USD | Point-in-time |
| Cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.61M | USD | Point-in-time |
| Cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.61M | USD | Point-in-time |
| Cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$4.35M | USD | Point-in-time |
| Cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$4.35M | USD | Point-in-time |
| Cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$819.02K | USD | Point-in-time |
| Cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$819.02K | USD | Point-in-time |
| Cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.61M | USD | Point-in-time |
| Cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.61M | USD | Point-in-time |
| Interest cash paid |
InterestPaidNet
|
$2.28M | USD | Annual |
| Interest cash paid |
InterestPaidNet
|
$2.28M | USD | Annual |
| Interest cash paid |
InterestPaidNet
|
- | USD | Annual |
| Interest cash paid |
InterestPaidNet
|
- | USD | Annual |
| Income taxes paid |
IncomeTaxesPaid
|
- | USD | Annual |
| Income taxes paid |
IncomeTaxesPaid
|
- | USD | Annual |
| Income taxes paid |
IncomeTaxesPaid
|
- | USD | Annual |
| Income taxes paid |
IncomeTaxesPaid
|
- | USD | Annual |
| Right-of-use asset and liability |
RightofuseAssetAndLiability
|
$212.76K | USD | Annual |
| Right-of-use asset and liability |
RightofuseAssetAndLiability
|
$212.76K | USD | Annual |
| Right-of-use asset and liability |
RightofuseAssetAndLiability
|
- | USD | Annual |
| Right-of-use asset and liability |
RightofuseAssetAndLiability
|
- | USD | Annual |
| Conversion of Preferred Stock, Series F Convertible to Common Stock |
ConversionOfPreferredStockSeriesFToCommonStock
|
$27.80K | USD | Annual |
| Conversion of Preferred Stock, Series F Convertible to Common Stock |
ConversionOfPreferredStockSeriesFToCommonStock
|
$27.80K | USD | Annual |
| Conversion of Preferred Stock, Series F Convertible to Common Stock |
ConversionOfPreferredStockSeriesFToCommonStock
|
$201.00 | USD | Annual |
| Conversion of Preferred Stock, Series F Convertible to Common Stock |
ConversionOfPreferredStockSeriesFToCommonStock
|
$201.00 | USD | Annual |
| Dividends on Series F Preferred Stock |
DividendsOnPreferredStockSeriesF
|
$339.63K | USD | Annual |
| Dividends on Series F Preferred Stock |
DividendsOnPreferredStockSeriesF
|
$339.63K | USD | Annual |
| Dividends on Series F Preferred Stock |
DividendsOnPreferredStockSeriesF
|
$234.44K | USD | Annual |
| Dividends on Series F Preferred Stock |
DividendsOnPreferredStockSeriesF
|
$234.44K | USD | Annual |
| Deemed dividend on Series F Preferred stock and warrant |
DeemedDividendOnSeriesFPreferredStockAndWarrant
|
$17.76M | USD | Annual |
| Deemed dividend on Series F Preferred stock and warrant |
DeemedDividendOnSeriesFPreferredStockAndWarrant
|
$17.76M | USD | Annual |
| Deemed dividend on Series F Preferred stock and warrant |
DeemedDividendOnSeriesFPreferredStockAndWarrant
|
$11.61M | USD | Annual |
| Deemed dividend on Series F Preferred stock and warrant |
DeemedDividendOnSeriesFPreferredStockAndWarrant
|
$11.61M | USD | Annual |
| Principal on convertible note converted to common stock |
PrincipalOnConvertibleNoteConvertedToCommonStock
|
$100.00K | USD | Annual |
| Principal on convertible note converted to common stock |
PrincipalOnConvertibleNoteConvertedToCommonStock
|
$100.00K | USD | Annual |
| Principal on convertible note converted to common stock |
PrincipalOnConvertibleNoteConvertedToCommonStock
|
- | USD | Annual |
| Principal on convertible note converted to common stock |
PrincipalOnConvertibleNoteConvertedToCommonStock
|
- | USD | Annual |
| Alternate cashless exercise of Series A Warrants |
AlternateCashlessExerciseOfSeriesWarrants
|
$6.31K | USD | Annual |
| Alternate cashless exercise of Series A Warrants |
AlternateCashlessExerciseOfSeriesWarrants
|
$6.31K | USD | Annual |
| Alternate cashless exercise of Series A Warrants |
AlternateCashlessExerciseOfSeriesWarrants
|
- | USD | Annual |
| Alternate cashless exercise of Series A Warrants |
AlternateCashlessExerciseOfSeriesWarrants
|
- | USD | Annual |
Stockholders Equity
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$10.70M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$10.70M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-5.74M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-5.74M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$43.22M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$43.22M | USD | Point-in-time |
| Effect on existing shares due to Reverse Split on February 9, 2024 |
StockIssuedDuringPeriodValueStockSplits
|
- | USD | Annual |
| Effect on existing shares due to Reverse Split on February 9, 2024 |
StockIssuedDuringPeriodValueStockSplits
|
- | USD | Annual |
| Effect on existing shares due to Reverse Split on October 14, 2024 |
StockIssuedDuringPeriodEffectOnExistingSharesDueToReverseSplit
|
- | USD | Annual |
| Effect on existing shares due to Reverse Split on October 14, 2024 |
StockIssuedDuringPeriodEffectOnExistingSharesDueToReverseSplit
|
- | USD | Annual |
| Issuance of Preferred Stock, Series F Convertible, net of issuance cost |
StockIssuedDuringPeriodValueOther
|
$4.67M | USD | Annual |
| Issuance of Preferred Stock, Series F Convertible, net of issuance cost |
StockIssuedDuringPeriodValueOther
|
$4.67M | USD | Annual |
| Issuance of Preferred Stock, Series F Convertible, net of issuance cost |
StockIssuedDuringPeriodValueOther
|
$4.78M | USD | Annual |
| Issuance of Preferred Stock, Series F Convertible, net of issuance cost |
StockIssuedDuringPeriodValueOther
|
$4.78M | USD | Annual |
| Conversion of Preferred Stock, Series F Convertible shares to Common Stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | Annual |
| Conversion of Preferred Stock, Series F Convertible shares to Common Stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | Annual |
| Conversion of Preferred Stock, Series F Convertible shares to Common Stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | Annual |
| Conversion of Preferred Stock, Series F Convertible shares to Common Stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | Annual |
| Dividends on Series F Preferred Stock |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$339.63K | USD | Annual |
| Dividends on Series F Preferred Stock |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$339.63K | USD | Annual |
| Dividends on Series F Preferred Stock |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$234.44K | USD | Annual |
| Dividends on Series F Preferred Stock |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$234.44K | USD | Annual |
| Deemed dividend on Series F Preferred Stock |
StockIssuedDuringPeriodValuePreferredStockDividend
|
- | USD | Annual |
| Deemed dividend on Series F Preferred Stock |
StockIssuedDuringPeriodValuePreferredStockDividend
|
- | USD | Annual |
| Sale of Common Stock, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$3.97M | USD | Annual |
| Sale of Common Stock, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$3.97M | USD | Annual |
| Conversion of warrants issued with promissory note and incremental value modification |
StockIssuedDuringPeriodValueConversionOfWarrantsIssuedWithPromissoryNoteAndIncrementalValueModification
|
$190.50K | USD | Annual |
| Conversion of warrants issued with promissory note and incremental value modification |
StockIssuedDuringPeriodValueConversionOfWarrantsIssuedWithPromissoryNoteAndIncrementalValueModification
|
$190.50K | USD | Annual |
| Issuance of Restricted Common Stock |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
- | USD | Annual |
| Issuance of Restricted Common Stock |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
- | USD | Annual |
| Issuance of Restricted Common Stock |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
- | USD | Annual |
| Issuance of Restricted Common Stock |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
- | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$1.31M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$1.31M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$80.61K | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$80.61K | USD | Annual |
| Amortization of unrecognized periodic pension costs |
AmortizationOfUnrecognizedPeriodicPensionCosts
|
$10.25K | USD | Annual |
| Amortization of unrecognized periodic pension costs |
AmortizationOfUnrecognizedPeriodicPensionCosts
|
$10.25K | USD | Annual |
| Amortization of unrecognized periodic pension costs |
AmortizationOfUnrecognizedPeriodicPensionCosts
|
$-244.32K | USD | Annual |
| Amortization of unrecognized periodic pension costs |
AmortizationOfUnrecognizedPeriodicPensionCosts
|
$-244.32K | USD | Annual |
| Foreign currency cumulative translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-202.93K | USD | Annual |
| Foreign currency cumulative translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-202.93K | USD | Annual |
| Foreign currency cumulative translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$340.54K | USD | Annual |
| Foreign currency cumulative translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$340.54K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-35.04M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-35.04M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-42.42M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-42.42M | USD | Annual |
| Fractional effect on existing shares due to Reverse Split on October 14, 2024 |
StockIssuedDuringPeriodFractionalEffectOnExistingSharesDueToReverseSplit
|
- | USD | Annual |
| Fractional effect on existing shares due to Reverse Split on October 14, 2024 |
StockIssuedDuringPeriodFractionalEffectOnExistingSharesDueToReverseSplit
|
- | USD | Annual |
| Conversion of Convertible Note principal to Common Stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesOne
|
$100.00K | USD | Annual |
| Conversion of Convertible Note principal to Common Stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesOne
|
$100.00K | USD | Annual |
| Exercise of warrants issued with Series F |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$497.70K | USD | Annual |
| Exercise of warrants issued with Series F |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$497.70K | USD | Annual |
| Exercise of warrants issued with Series F, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
- | shares | Annual |
| Exercise of warrants issued with Series F, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
- | shares | Annual |
| Exercise of warrants issued with Series F, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
- | shares | Annual |
| Exercise of warrants issued with Series F, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
- | shares | Annual |
| Reduction of Conversion Price on Convertible Note |
StockIssuedDuringPeriodValueReductionOfConversionPriceOnConvertibleNote
|
$6.35M | USD | Annual |
| Reduction of Conversion Price on Convertible Note |
StockIssuedDuringPeriodValueReductionOfConversionPriceOnConvertibleNote
|
$6.35M | USD | Annual |
| Debt Extinguishment on modification of Convertible Note |
AdjustmentsToAdditionalPaidInCapitalDebtExtinguishmentOnModificationOfConvertibleNote
|
$1.57M | USD | Annual |
| Debt Extinguishment on modification of Convertible Note |
AdjustmentsToAdditionalPaidInCapitalDebtExtinguishmentOnModificationOfConvertibleNote
|
$1.57M | USD | Annual |
| Deemed dividend on Series F Preferred Stock and Series F Warrants |
StockIssuedDuringPeriodValueStockDividendAndWarrants
|
- | USD | Annual |
| Deemed dividend on Series F Preferred Stock and Series F Warrants |
StockIssuedDuringPeriodValueStockDividendAndWarrants
|
- | USD | Annual |
| Sale of Common Stock and warrant liabilties, net of issuance costs |
StockIssuedDuringPeriodValueSaleOfCommonStockAndWarrantLiabilities
|
- | USD | Annual |
| Sale of Common Stock and warrant liabilties, net of issuance costs |
StockIssuedDuringPeriodValueSaleOfCommonStockAndWarrantLiabilities
|
- | USD | Annual |
| Legal fees incurred on financing activities |
AdjustmentsToAdditionalPaidInCapitalLegalFeesIncurredOnFinancingActivities
|
$-615.08K | USD | Annual |
| Legal fees incurred on financing activities |
AdjustmentsToAdditionalPaidInCapitalLegalFeesIncurredOnFinancingActivities
|
$-615.08K | USD | Annual |
| Alternate Cashless Exercise of Series A Warrants |
StockIssuedDuringPeriodAlternateCashlessExerciseOfSeriesWarrants
|
- | USD | Annual |
| Alternate Cashless Exercise of Series A Warrants |
StockIssuedDuringPeriodAlternateCashlessExerciseOfSeriesWarrants
|
- | USD | Annual |
| Exercise of Series B Warrants |
StockIssuedDuringPeriodExerciseOfSeriesBWarrants
|
$4.77M | USD | Annual |
| Exercise of Series B Warrants |
StockIssuedDuringPeriodExerciseOfSeriesBWarrants
|
$4.77M | USD | Annual |
| Issuance Cost on Series F as consideration for Omnibus Agreement |
IssuanceCostOnSeriesFAsConsiderationForOmnibusAgreement
|
$1.50M | USD | Annual |
| Issuance Cost on Series F as consideration for Omnibus Agreement |
IssuanceCostOnSeriesFAsConsiderationForOmnibusAgreement
|
$1.50M | USD | Annual |
| Balance |
StockholdersEquity
|
$10.70M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$10.70M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-5.74M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-5.74M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$43.22M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$43.22M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.