10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001641172-25-001448 |
| Period End Date | 20241231 |
| Filing Date | 20250331 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | form10-k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
136 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents (including $137,152 and $130,925 of time deposits as of December 31, 2024 and December 31, 2023 respectively) |
CashAndCashEquivalentsAtCarryingValue
|
$249.11K | USD | Point-in-time |
| Cash and cash equivalents (including $137,152 and $130,925 of time deposits as of December 31, 2024 and December 31, 2023 respectively) |
CashAndCashEquivalentsAtCarryingValue
|
$249.11K | USD | Point-in-time |
| Cash and cash equivalents (including $137,152 and $130,925 of time deposits as of December 31, 2024 and December 31, 2023 respectively) |
CashAndCashEquivalentsAtCarryingValue
|
$397.48K | USD | Point-in-time |
| Cash and cash equivalents (including $137,152 and $130,925 of time deposits as of December 31, 2024 and December 31, 2023 respectively) |
CashAndCashEquivalentsAtCarryingValue
|
$397.48K | USD | Point-in-time |
| Accounts receivables |
AccountsReceivableNetCurrent
|
$36.15K | USD | Point-in-time |
| Accounts receivables |
AccountsReceivableNetCurrent
|
$36.15K | USD | Point-in-time |
| Accounts receivables |
AccountsReceivableNetCurrent
|
$74.65K | USD | Point-in-time |
| Accounts receivables |
AccountsReceivableNetCurrent
|
$74.65K | USD | Point-in-time |
| Other receivables, prepaid expenses, and deposit |
PrepaidExpenseAndOtherAssetsCurrent
|
$24.53K | USD | Point-in-time |
| Other receivables, prepaid expenses, and deposit |
PrepaidExpenseAndOtherAssetsCurrent
|
$24.53K | USD | Point-in-time |
| Other receivables, prepaid expenses, and deposit |
PrepaidExpenseAndOtherAssetsCurrent
|
$22.19K | USD | Point-in-time |
| Other receivables, prepaid expenses, and deposit |
PrepaidExpenseAndOtherAssetsCurrent
|
$22.19K | USD | Point-in-time |
| Tax recoverable |
IncomeTaxesReceivable
|
$299.00 | USD | Point-in-time |
| Tax recoverable |
IncomeTaxesReceivable
|
$299.00 | USD | Point-in-time |
| Time deposits |
TimeDeposits
|
$130.93K | USD | Point-in-time |
| Time deposits |
TimeDeposits
|
$130.93K | USD | Point-in-time |
| Time deposits |
TimeDeposits
|
$137.15K | USD | Point-in-time |
| Time deposits |
TimeDeposits
|
$137.15K | USD | Point-in-time |
| Tax recoverable |
IncomeTaxesReceivable
|
- | USD | Point-in-time |
| Tax recoverable |
IncomeTaxesReceivable
|
- | USD | Point-in-time |
| Inventories |
InventoryNet
|
$6.87K | USD | Point-in-time |
| Inventories |
InventoryNet
|
$6.87K | USD | Point-in-time |
| Inventories |
InventoryNet
|
$3.35K | USD | Point-in-time |
| Inventories |
InventoryNet
|
$3.35K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$497.66K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$497.66K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$316.96K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$316.96K | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$48.10K | USD | Point-in-time |
| Plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$48.10K | USD | Point-in-time |
| Plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$136.77K | USD | Point-in-time |
| Plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$136.77K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$2.43K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$2.43K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.40K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.40K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$50.53K | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$50.53K | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$138.17K | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$138.17K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| TOTAL ASSETS |
Assets
|
$367.49K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$367.49K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$635.83K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$635.83K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
206.90M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
206.90M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
206.90M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
206.90M | shares | Point-in-time |
| Accounts payables (including $818 and $1,092 payable to a related party as of December 31, 2024 and December 31, 2023 respectively) |
AccountsPayableCurrent
|
$153.04K | USD | Point-in-time |
| Accounts payables (including $818 and $1,092 payable to a related party as of December 31, 2024 and December 31, 2023 respectively) |
AccountsPayableCurrent
|
$153.04K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
206.90M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
206.90M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
206.90M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
206.90M | shares | Point-in-time |
| Accounts payables (including $818 and $1,092 payable to a related party as of December 31, 2024 and December 31, 2023 respectively) |
AccountsPayableCurrent
|
$99.36K | USD | Point-in-time |
| Accounts payables (including $818 and $1,092 payable to a related party as of December 31, 2024 and December 31, 2023 respectively) |
AccountsPayableCurrent
|
$99.36K | USD | Point-in-time |
| Other payables and accrued liabilities (including $3,000 and $3,000 of general and administrative expenses payable to a related party as of December 31, 2024 and December 31, 2023 respectively) |
OtherAccountsPayableAndAccruedLiabilities
|
$302.35K | USD | Point-in-time |
| Other payables and accrued liabilities (including $3,000 and $3,000 of general and administrative expenses payable to a related party as of December 31, 2024 and December 31, 2023 respectively) |
OtherAccountsPayableAndAccruedLiabilities
|
$302.35K | USD | Point-in-time |
| Other payables and accrued liabilities (including $3,000 and $3,000 of general and administrative expenses payable to a related party as of December 31, 2024 and December 31, 2023 respectively) |
OtherAccountsPayableAndAccruedLiabilities
|
$174.71K | USD | Point-in-time |
| Other payables and accrued liabilities (including $3,000 and $3,000 of general and administrative expenses payable to a related party as of December 31, 2024 and December 31, 2023 respectively) |
OtherAccountsPayableAndAccruedLiabilities
|
$174.71K | USD | Point-in-time |
| Finance lease liability |
FinanceLeaseLiabilityCurrent
|
$28.52K | USD | Point-in-time |
| Finance lease liability |
FinanceLeaseLiabilityCurrent
|
$28.52K | USD | Point-in-time |
| Finance lease liability |
FinanceLeaseLiabilityCurrent
|
$21.04K | USD | Point-in-time |
| Finance lease liability |
FinanceLeaseLiabilityCurrent
|
$21.04K | USD | Point-in-time |
| Tax payable |
TaxesPayableCurrent
|
- | USD | Point-in-time |
| Tax payable |
TaxesPayableCurrent
|
- | USD | Point-in-time |
| Tax payable |
TaxesPayableCurrent
|
$108.00 | USD | Point-in-time |
| Tax payable |
TaxesPayableCurrent
|
$108.00 | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$484.02K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$484.02K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$295.11K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$295.11K | USD | Point-in-time |
| Finance lease liability |
FinanceLeaseLiabilityNoncurrent
|
$15.96K | USD | Point-in-time |
| Finance lease liability |
FinanceLeaseLiabilityNoncurrent
|
$15.96K | USD | Point-in-time |
| Finance lease liability |
FinanceLeaseLiabilityNoncurrent
|
$77.78K | USD | Point-in-time |
| Finance lease liability |
FinanceLeaseLiabilityNoncurrent
|
$77.78K | USD | Point-in-time |
| Total non-current liability |
LiabilitiesNoncurrent
|
$77.78K | USD | Point-in-time |
| Total non-current liability |
LiabilitiesNoncurrent
|
$77.78K | USD | Point-in-time |
| Total non-current liability |
LiabilitiesNoncurrent
|
$15.96K | USD | Point-in-time |
| Total non-current liability |
LiabilitiesNoncurrent
|
$15.96K | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$561.79K | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$561.79K | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$311.08K | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$311.08K | USD | Point-in-time |
| Preferred stock, $0.0001 par value, 200,000,000 shares authorized, None issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value, 200,000,000 shares authorized, None issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value, 200,000,000 shares authorized, None issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value, 200,000,000 shares authorized, None issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.0001 par value, 600,000,000 shares authorized, 206,904,585 shares and 206,904,585 shares issued and outstanding as of December 31, 2024 and 2023 respectively |
CommonStockValue
|
$20.69K | USD | Point-in-time |
| Common stock, $0.0001 par value, 600,000,000 shares authorized, 206,904,585 shares and 206,904,585 shares issued and outstanding as of December 31, 2024 and 2023 respectively |
CommonStockValue
|
$20.69K | USD | Point-in-time |
| Common stock, $0.0001 par value, 600,000,000 shares authorized, 206,904,585 shares and 206,904,585 shares issued and outstanding as of December 31, 2024 and 2023 respectively |
CommonStockValue
|
$20.69K | USD | Point-in-time |
| Common stock, $0.0001 par value, 600,000,000 shares authorized, 206,904,585 shares and 206,904,585 shares issued and outstanding as of December 31, 2024 and 2023 respectively |
CommonStockValue
|
$20.69K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.40M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.40M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.40M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.40M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$45.85K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$45.85K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$50.45K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$50.45K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.41M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.41M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.39M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.39M | USD | Point-in-time |
| TOTAL STOCKHOLDERS EQUITY |
StockholdersEquity
|
$56.41K | USD | Point-in-time |
| TOTAL STOCKHOLDERS EQUITY |
StockholdersEquity
|
$56.41K | USD | Point-in-time |
| TOTAL STOCKHOLDERS EQUITY |
StockholdersEquity
|
$74.04K | USD | Point-in-time |
| TOTAL STOCKHOLDERS EQUITY |
StockholdersEquity
|
$74.04K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$367.49K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$367.49K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$635.83K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$635.83K | USD | Point-in-time |
Income Statement
72 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| REVENUE (including $7,725 and $48,366 of revenue from a related party for the year ended December 31, 2024 and 2023 respectively) |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$3.11M | USD | Annual |
| REVENUE (including $7,725 and $48,366 of revenue from a related party for the year ended December 31, 2024 and 2023 respectively) |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$3.11M | USD | Annual |
| REVENUE (including $7,725 and $48,366 of revenue from a related party for the year ended December 31, 2024 and 2023 respectively) |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.47M | USD | Annual |
| REVENUE (including $7,725 and $48,366 of revenue from a related party for the year ended December 31, 2024 and 2023 respectively) |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.47M | USD | Annual |
| COST OF REVENUE (including $8,236 of purchases from a related party for the year ended December 31, 2024) |
CostOfRevenue
|
$1.11M | USD | Annual |
| COST OF REVENUE (including $8,236 of purchases from a related party for the year ended December 31, 2024) |
CostOfRevenue
|
$1.11M | USD | Annual |
| COST OF REVENUE (including $8,236 of purchases from a related party for the year ended December 31, 2024) |
CostOfRevenue
|
$2.49M | USD | Annual |
| COST OF REVENUE (including $8,236 of purchases from a related party for the year ended December 31, 2024) |
CostOfRevenue
|
$2.49M | USD | Annual |
| GROSS PROFIT |
GrossProfit
|
$359.23K | USD | Annual |
| GROSS PROFIT |
GrossProfit
|
$359.23K | USD | Annual |
| GROSS PROFIT |
GrossProfit
|
$623.27K | USD | Annual |
| GROSS PROFIT |
GrossProfit
|
$623.27K | USD | Annual |
| OTHER INCOME |
OtherOperatingIncomeExpenseNet
|
$6.90K | USD | Annual |
| OTHER INCOME |
OtherOperatingIncomeExpenseNet
|
$6.90K | USD | Annual |
| OTHER INCOME |
OtherOperatingIncomeExpenseNet
|
$13.30K | USD | Annual |
| OTHER INCOME |
OtherOperatingIncomeExpenseNet
|
$13.30K | USD | Annual |
| SELLING, GENERAL AND ADMINISTRATIVE EXPENSES (including $12,600 and $13,001 of general and administrative expenses to a related party for the year ended December 31, 2024 and 2023 respectively) |
SellingGeneralAndAdministrativeExpense
|
$367.65K | USD | Annual |
| SELLING, GENERAL AND ADMINISTRATIVE EXPENSES (including $12,600 and $13,001 of general and administrative expenses to a related party for the year ended December 31, 2024 and 2023 respectively) |
SellingGeneralAndAdministrativeExpense
|
$367.65K | USD | Annual |
| SELLING, GENERAL AND ADMINISTRATIVE EXPENSES (including $12,600 and $13,001 of general and administrative expenses to a related party for the year ended December 31, 2024 and 2023 respectively) |
SellingGeneralAndAdministrativeExpense
|
$603.72K | USD | Annual |
| SELLING, GENERAL AND ADMINISTRATIVE EXPENSES (including $12,600 and $13,001 of general and administrative expenses to a related party for the year ended December 31, 2024 and 2023 respectively) |
SellingGeneralAndAdministrativeExpense
|
$603.72K | USD | Annual |
| OPERATING EXPENSES |
OperatingIncomeLoss
|
$-1.34K | USD | Annual |
| OPERATING EXPENSES |
OperatingIncomeLoss
|
$-1.34K | USD | Annual |
| OPERATING EXPENSES |
OperatingIncomeLoss
|
$-1.20K | USD | Annual |
| OPERATING EXPENSES |
OperatingIncomeLoss
|
$-1.20K | USD | Annual |
| FINANCE COST |
FinanceExpenses
|
$2.92K | USD | Annual |
| FINANCE COST |
FinanceExpenses
|
$2.92K | USD | Annual |
| Cost of Revenue |
CostOfRevenue
|
$1.11M | USD | Annual |
| Cost of Revenue |
CostOfRevenue
|
$1.11M | USD | Annual |
| Cost of Revenue |
CostOfRevenue
|
$2.49M | USD | Annual |
| Cost of Revenue |
CostOfRevenue
|
$2.49M | USD | Annual |
| FINANCE COST |
FinanceExpenses
|
$1.55K | USD | Annual |
| FINANCE COST |
FinanceExpenses
|
$1.55K | USD | Annual |
| LEASE EXPENSES |
OperatingLeaseExpense
|
$43.10K | USD | Annual |
| LEASE EXPENSES |
OperatingLeaseExpense
|
$43.10K | USD | Annual |
| LEASE EXPENSES |
OperatingLeaseExpense
|
- | USD | Annual |
| LEASE EXPENSES |
OperatingLeaseExpense
|
- | USD | Annual |
| PROFIT/(LOSS) BEFORE INCOME TAX |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-48.88K | USD | Annual |
| PROFIT/(LOSS) BEFORE INCOME TAX |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-48.88K | USD | Annual |
| PROFIT/(LOSS) BEFORE INCOME TAX |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$30.10K | USD | Annual |
| PROFIT/(LOSS) BEFORE INCOME TAX |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$30.10K | USD | Annual |
| INCOME TAXES PROVISION |
IncomeTaxExpenseBenefit
|
$657.00 | USD | Annual |
| INCOME TAXES PROVISION |
IncomeTaxExpenseBenefit
|
$657.00 | USD | Annual |
| INCOME TAXES PROVISION |
IncomeTaxExpenseBenefit
|
$7.88K | USD | Annual |
| INCOME TAXES PROVISION |
IncomeTaxExpenseBenefit
|
$7.88K | USD | Annual |
| NET INCOME / (LOSS) |
NetIncomeLoss
|
$22.22K | USD | Annual |
| NET INCOME / (LOSS) |
NetIncomeLoss
|
$22.22K | USD | Annual |
| NET INCOME / (LOSS) |
NetIncomeLoss
|
$-49.53K | USD | Annual |
| NET INCOME / (LOSS) |
NetIncomeLoss
|
$-49.53K | USD | Annual |
| - Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-4.60K | USD | Annual |
| - Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-4.60K | USD | Annual |
| - Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$56.30K | USD | Annual |
| - Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$56.30K | USD | Annual |
| COMPREHENSIVE INCOME |
ComprehensiveIncomeNetOfTax
|
$6.76K | USD | Annual |
| COMPREHENSIVE INCOME |
ComprehensiveIncomeNetOfTax
|
$6.76K | USD | Annual |
| COMPREHENSIVE INCOME |
ComprehensiveIncomeNetOfTax
|
$17.62K | USD | Annual |
| COMPREHENSIVE INCOME |
ComprehensiveIncomeNetOfTax
|
$17.62K | USD | Annual |
| NET INCOME/(LOSS) PER SHARE - BASIC |
EarningsPerShareBasic
|
$-0.00 | USD | Annual |
| NET INCOME/(LOSS) PER SHARE - BASIC |
EarningsPerShareBasic
|
$-0.00 | USD | Annual |
| NET INCOME/(LOSS) PER SHARE - BASIC |
EarningsPerShareBasic
|
$0.00 | USD | Annual |
| NET INCOME/(LOSS) PER SHARE - BASIC |
EarningsPerShareBasic
|
$0.00 | USD | Annual |
| NET INCOME/(LOSS) PER SHARE - DILUTED |
EarningsPerShareDiluted
|
$0.00 | USD | Annual |
| NET INCOME/(LOSS) PER SHARE - DILUTED |
EarningsPerShareDiluted
|
$0.00 | USD | Annual |
| NET INCOME/(LOSS) PER SHARE - DILUTED |
EarningsPerShareDiluted
|
$-0.00 | USD | Annual |
| NET INCOME/(LOSS) PER SHARE - DILUTED |
EarningsPerShareDiluted
|
$-0.00 | USD | Annual |
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - BASIC |
WeightedAverageNumberOfSharesOutstandingBasic
|
206.90M | shares | Annual |
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - BASIC |
WeightedAverageNumberOfSharesOutstandingBasic
|
206.90M | shares | Annual |
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - BASIC |
WeightedAverageNumberOfSharesOutstandingBasic
|
206.90M | shares | Annual |
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - BASIC |
WeightedAverageNumberOfSharesOutstandingBasic
|
206.90M | shares | Annual |
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
206.90M | shares | Annual |
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
206.90M | shares | Annual |
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
206.90M | shares | Annual |
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
206.90M | shares | Annual |
Cash Flow Statement
100 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income / (loss) |
ProfitLoss
|
$30.10K | USD | Annual |
| Net income / (loss) |
ProfitLoss
|
$30.10K | USD | Annual |
| Net income / (loss) |
ProfitLoss
|
$-48.88K | USD | Annual |
| Net income / (loss) |
ProfitLoss
|
$-48.88K | USD | Annual |
| Depreciation for plant and equipment |
DepreciationAndAmortization
|
$64.93K | USD | Annual |
| Depreciation for plant and equipment |
DepreciationAndAmortization
|
$64.93K | USD | Annual |
| Depreciation for plant and equipment |
DepreciationAndAmortization
|
$17.56K | USD | Annual |
| Depreciation for plant and equipment |
DepreciationAndAmortization
|
$17.56K | USD | Annual |
| Amortization for intangible assets |
AmortizationOfIntangibleAssets
|
$1.03K | USD | Annual |
| Amortization for intangible assets |
AmortizationOfIntangibleAssets
|
$1.03K | USD | Annual |
| Amortization for intangible assets |
AmortizationOfIntangibleAssets
|
$1.03K | USD | Annual |
| Amortization for intangible assets |
AmortizationOfIntangibleAssets
|
$1.03K | USD | Annual |
| Accounts receivables |
IncreaseDecreaseInAccountsReceivable
|
$-26.44K | USD | Annual |
| Accounts receivables |
IncreaseDecreaseInAccountsReceivable
|
$-26.44K | USD | Annual |
| Accounts receivables |
IncreaseDecreaseInAccountsReceivable
|
$21.88K | USD | Annual |
| Accounts receivables |
IncreaseDecreaseInAccountsReceivable
|
$21.88K | USD | Annual |
| Accounts payables |
IncreaseDecreaseInAccountsPayable
|
$32.39K | USD | Annual |
| Accounts payables |
IncreaseDecreaseInAccountsPayable
|
$32.39K | USD | Annual |
| Accounts payables |
IncreaseDecreaseInAccountsPayable
|
$25.18K | USD | Annual |
| Accounts payables |
IncreaseDecreaseInAccountsPayable
|
$25.18K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-3.70K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-3.70K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-329.00 | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-329.00 | USD | Annual |
| Other payables and accrued liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$124.13K | USD | Annual |
| Other payables and accrued liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$124.13K | USD | Annual |
| Other payables and accrued liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$22.97K | USD | Annual |
| Other payables and accrued liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$22.97K | USD | Annual |
| Other receivables, prepaid expenses, and deposit |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-3.00K | USD | Annual |
| Other receivables, prepaid expenses, and deposit |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-3.00K | USD | Annual |
| Other receivables, prepaid expenses, and deposit |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$3.61K | USD | Annual |
| Other receivables, prepaid expenses, and deposit |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$3.61K | USD | Annual |
| Reduction in lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-42.86K | USD | Annual |
| Reduction in lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-42.86K | USD | Annual |
| Reduction in lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
- | USD | Annual |
| Reduction in lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
- | USD | Annual |
| Cash generated from operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$45.53K | USD | Annual |
| Cash generated from operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$45.53K | USD | Annual |
| Cash generated from operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$190.03K | USD | Annual |
| Cash generated from operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$190.03K | USD | Annual |
| Taxation paid |
TaxationPaid
|
$7.47K | USD | Annual |
| Taxation paid |
TaxationPaid
|
$7.47K | USD | Annual |
| Taxation paid |
TaxationPaid
|
$238.00 | USD | Annual |
| Taxation paid |
TaxationPaid
|
$238.00 | USD | Annual |
| Net cash generated from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$182.56K | USD | Annual |
| Net cash generated from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$182.56K | USD | Annual |
| Net cash generated from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$45.30K | USD | Annual |
| Net cash generated from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$45.30K | USD | Annual |
| Purchase of plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$373.00 | USD | Annual |
| Purchase of plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$373.00 | USD | Annual |
| Purchase of plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$105.55K | USD | Annual |
| Purchase of plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$105.55K | USD | Annual |
| Proceed from disposal of plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$1.00 | USD | Annual |
| Proceed from disposal of plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$1.00 | USD | Annual |
| Proceed from disposal of plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$291.00 | USD | Annual |
| Proceed from disposal of plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$291.00 | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-372.00 | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-372.00 | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-105.26K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-105.26K | USD | Annual |
| Addition of finance lease |
ProceedsFromAdditionOfFinanceLease
|
- | USD | Annual |
| Addition of finance lease |
ProceedsFromAdditionOfFinanceLease
|
- | USD | Annual |
| Addition of finance lease |
ProceedsFromAdditionOfFinanceLease
|
$96.79K | USD | Annual |
| Addition of finance lease |
ProceedsFromAdditionOfFinanceLease
|
$96.79K | USD | Annual |
| Repayment of finance lease |
FinanceLeasePrincipalPayments
|
$28.48K | USD | Annual |
| Repayment of finance lease |
FinanceLeasePrincipalPayments
|
$28.48K | USD | Annual |
| Repayment of finance lease |
FinanceLeasePrincipalPayments
|
$15.89K | USD | Annual |
| Repayment of finance lease |
FinanceLeasePrincipalPayments
|
$15.89K | USD | Annual |
| Net cash generated from / (used in) financing activity |
NetCashProvidedByUsedInFinancingActivities
|
$-15.89K | USD | Annual |
| Net cash generated from / (used in) financing activity |
NetCashProvidedByUsedInFinancingActivities
|
$-15.89K | USD | Annual |
| Net cash generated from / (used in) financing activity |
NetCashProvidedByUsedInFinancingActivities
|
$68.31K | USD | Annual |
| Net cash generated from / (used in) financing activity |
NetCashProvidedByUsedInFinancingActivities
|
$68.31K | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.76K | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.76K | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$5.81K | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$5.81K | USD | Annual |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$34.84K | USD | Annual |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$34.84K | USD | Annual |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$148.37K | USD | Annual |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$148.37K | USD | Annual |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$249.11K | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$249.11K | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$214.27K | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$214.27K | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$397.48K | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$397.48K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$249.11K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$249.11K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$214.27K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$214.27K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$397.48K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$397.48K | USD | Point-in-time |
| Income taxes paid |
IncomeTaxesPaidNet
|
$238.00 | USD | Annual |
| Income taxes paid |
IncomeTaxesPaidNet
|
$238.00 | USD | Annual |
| Income taxes paid |
IncomeTaxesPaidNet
|
$7.47K | USD | Annual |
| Income taxes paid |
IncomeTaxesPaidNet
|
$7.47K | USD | Annual |
| Interest paid |
InterestPaidNet
|
$1.55K | USD | Annual |
| Interest paid |
InterestPaidNet
|
$1.55K | USD | Annual |
| Interest paid |
InterestPaidNet
|
$406.00 | USD | Annual |
| Interest paid |
InterestPaidNet
|
$406.00 | USD | Annual |
Stockholders Equity
22 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$56.41K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$56.41K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$74.04K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$74.04K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$98.15K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$98.15K | USD | Point-in-time |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-4.60K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-4.60K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$56.30K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$56.30K | USD | Annual |
| Changes in ownership interests in an associate |
NoncontrollingInterestChangesInOwnershipInterestsInAssociate
|
$-48.50K | USD | Annual |
| Changes in ownership interests in an associate |
NoncontrollingInterestChangesInOwnershipInterestsInAssociate
|
$-48.50K | USD | Annual |
| Net profit (loss) |
NetIncomeLoss
|
$22.22K | USD | Annual |
| Net profit (loss) |
NetIncomeLoss
|
$22.22K | USD | Annual |
| Net profit (loss) |
NetIncomeLoss
|
$-49.53K | USD | Annual |
| Net profit (loss) |
NetIncomeLoss
|
$-49.53K | USD | Annual |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$56.41K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$56.41K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$74.04K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$74.04K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$98.15K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$98.15K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.