10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001641172-25-000070 |
| Period End Date | 20241231 |
| Filing Date | 20250320 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | form10-k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
150 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$4.71M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$4.71M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.19M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.19M | USD | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$682.29K | USD | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$682.29K | USD | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$926.30K | USD | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$926.30K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$1.87M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$1.87M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$5.63M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$5.63M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Property and Equipment, net |
PropertyPlantAndEquipmentNet
|
$2.55K | USD | Point-in-time |
| Property and Equipment, net |
PropertyPlantAndEquipmentNet
|
$2.55K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Property and Equipment, net |
PropertyPlantAndEquipmentNet
|
$5.02K | USD | Point-in-time |
| Property and Equipment, net |
PropertyPlantAndEquipmentNet
|
$5.02K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
1.29M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
1.29M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
3.71M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
3.71M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
1.29M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
1.29M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseNoncurrent
|
- | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseNoncurrent
|
- | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
3.70M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
3.70M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
1.29M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
1.29M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseNoncurrent
|
$1.27M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseNoncurrent
|
$1.27M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
1.29M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
1.29M | shares | Point-in-time |
| Treasury stock shares |
TreasuryStockCommonShares
|
5,000.00 | shares | Point-in-time |
| Treasury stock shares |
TreasuryStockCommonShares
|
5,000.00 | shares | Point-in-time |
| Total Non-current Assets |
AssetsNoncurrent
|
$1.27M | USD | Point-in-time |
| Total Non-current Assets |
AssetsNoncurrent
|
$1.27M | USD | Point-in-time |
| Total Non-current Assets |
AssetsNoncurrent
|
- | USD | Point-in-time |
| Total Non-current Assets |
AssetsNoncurrent
|
- | USD | Point-in-time |
| Treasury stock shares |
TreasuryStockCommonShares
|
5,000.00 | shares | Point-in-time |
| Treasury stock shares |
TreasuryStockCommonShares
|
5,000.00 | shares | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$146.06K | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$146.06K | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$70.68K | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$70.68K | USD | Point-in-time |
| Other |
OtherAssets
|
$5.54K | USD | Point-in-time |
| Other |
OtherAssets
|
$5.54K | USD | Point-in-time |
| Other |
OtherAssets
|
$5.54K | USD | Point-in-time |
| Other |
OtherAssets
|
$5.54K | USD | Point-in-time |
| Total Other Assets |
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
|
$151.59K | USD | Point-in-time |
| Total Other Assets |
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
|
$151.59K | USD | Point-in-time |
| Total Other Assets |
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
|
$76.21K | USD | Point-in-time |
| Total Other Assets |
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
|
$76.21K | USD | Point-in-time |
| Total Assets |
Assets
|
$5.79M | USD | Point-in-time |
| Total Assets |
Assets
|
$5.79M | USD | Point-in-time |
| Total Assets |
Assets
|
$3.23M | USD | Point-in-time |
| Total Assets |
Assets
|
$3.23M | USD | Point-in-time |
| Current maturities of lease liability |
OperatingAndFinanceLeaseLiabilityCurrent
|
$73.02K | USD | Point-in-time |
| Current maturities of lease liability |
OperatingAndFinanceLeaseLiabilityCurrent
|
$73.02K | USD | Point-in-time |
| Current maturities of lease liability |
OperatingAndFinanceLeaseLiabilityCurrent
|
$83.65K | USD | Point-in-time |
| Current maturities of lease liability |
OperatingAndFinanceLeaseLiabilityCurrent
|
$83.65K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$880.88K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$880.88K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$311.62K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$311.62K | USD | Point-in-time |
| Due to licensor |
DueToLicensor
|
- | USD | Point-in-time |
| Due to licensor |
DueToLicensor
|
- | USD | Point-in-time |
| Due to licensor |
DueToLicensor
|
$189.00K | USD | Point-in-time |
| Due to licensor |
DueToLicensor
|
$189.00K | USD | Point-in-time |
| Due to related parties |
OtherLiabilitiesCurrent
|
- | USD | Point-in-time |
| Due to related parties |
OtherLiabilitiesCurrent
|
- | USD | Point-in-time |
| Due to related parties |
OtherLiabilitiesCurrent
|
$39.00 | USD | Point-in-time |
| Due to related parties |
OtherLiabilitiesCurrent
|
$39.00 | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$146.27K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$146.27K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$578.73K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$578.73K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$730.58K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$730.58K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$1.53M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$1.53M | USD | Point-in-time |
| Non-current lease liability |
OperatingAndFinanceLeaseLiabilityNoncurrent
|
$66.91K | USD | Point-in-time |
| Non-current lease liability |
OperatingAndFinanceLeaseLiabilityNoncurrent
|
$66.91K | USD | Point-in-time |
| Non-current lease liability |
OperatingAndFinanceLeaseLiabilityNoncurrent
|
$487.00 | USD | Point-in-time |
| Non-current lease liability |
OperatingAndFinanceLeaseLiabilityNoncurrent
|
$487.00 | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$797.48K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$797.48K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.53M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.53M | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, par value $0.0001, 1,000,000 shares authorized; no shares issued or outstanding at December 31, 2024 or December 31, 2023 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, par value $0.0001, 1,000,000 shares authorized; no shares issued or outstanding at December 31, 2024 or December 31, 2023 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, par value $0.0001, 1,000,000 shares authorized; no shares issued or outstanding at December 31, 2024 or December 31, 2023 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, par value $0.0001, 1,000,000 shares authorized; no shares issued or outstanding at December 31, 2024 or December 31, 2023 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, par value $0.0001, 100,000,000 shares authorized; 3,707,628 issued and 3,702,628 outstanding at December 31, 2024 and 1,291,000 issued and 1,286,000 outstanding at December 31, 2023 |
CommonStockValue
|
$371.00 | USD | Point-in-time |
| Common stock, par value $0.0001, 100,000,000 shares authorized; 3,707,628 issued and 3,702,628 outstanding at December 31, 2024 and 1,291,000 issued and 1,286,000 outstanding at December 31, 2023 |
CommonStockValue
|
$371.00 | USD | Point-in-time |
| Common stock, par value $0.0001, 100,000,000 shares authorized; 3,707,628 issued and 3,702,628 outstanding at December 31, 2024 and 1,291,000 issued and 1,286,000 outstanding at December 31, 2023 |
CommonStockValue
|
$129.00 | USD | Point-in-time |
| Common stock, par value $0.0001, 100,000,000 shares authorized; 3,707,628 issued and 3,702,628 outstanding at December 31, 2024 and 1,291,000 issued and 1,286,000 outstanding at December 31, 2023 |
CommonStockValue
|
$129.00 | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$89.21M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$89.21M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$80.66M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$80.66M | USD | Point-in-time |
| Treasury stock, 5,000 shares |
TreasuryStockValue
|
$300.00K | USD | Point-in-time |
| Treasury stock, 5,000 shares |
TreasuryStockValue
|
$300.00K | USD | Point-in-time |
| Treasury stock, 5,000 shares |
TreasuryStockValue
|
$300.00K | USD | Point-in-time |
| Treasury stock, 5,000 shares |
TreasuryStockValue
|
$300.00K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-87.22M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-87.22M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-75.37M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-75.37M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$4.99M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$4.99M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$1.70M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$1.70M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$7.47M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$7.47M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$5.79M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$5.79M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$3.23M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$3.23M | USD | Point-in-time |
Income Statement
42 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Research and development expenses |
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
$7.27M | USD | Annual |
| Research and development expenses |
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
$7.27M | USD | Annual |
| Research and development expenses |
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
$5.80M | USD | Annual |
| Research and development expenses |
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
$5.80M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$5.66M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$5.66M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$4.78M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$4.78M | USD | Annual |
| Operating Loss |
OperatingIncomeLoss
|
$-12.05M | USD | Annual |
| Operating Loss |
OperatingIncomeLoss
|
$-12.05M | USD | Annual |
| Operating Loss |
OperatingIncomeLoss
|
$-11.46M | USD | Annual |
| Operating Loss |
OperatingIncomeLoss
|
$-11.46M | USD | Annual |
| Interest income, net |
InvestmentIncomeInterest
|
$201.09K | USD | Annual |
| Interest income, net |
InvestmentIncomeInterest
|
$201.09K | USD | Annual |
| Interest income, net |
InvestmentIncomeInterest
|
$335.54K | USD | Annual |
| Interest income, net |
InvestmentIncomeInterest
|
$335.54K | USD | Annual |
| Net Operating Loss Before Income Tax Benefit |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-11.85M | USD | Annual |
| Net Operating Loss Before Income Tax Benefit |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-11.85M | USD | Annual |
| Net Operating Loss Before Income Tax Benefit |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-11.12M | USD | Annual |
| Net Operating Loss Before Income Tax Benefit |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-11.12M | USD | Annual |
| Income Tax Benefit |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Income Tax Benefit |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-11.12M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-11.12M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-11.85M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-11.85M | USD | Annual |
| Net Loss Per Common Share - Basic |
EarningsPerShareBasic
|
$-3.87 | USD | Annual |
| Net Loss Per Common Share - Basic |
EarningsPerShareBasic
|
$-3.87 | USD | Annual |
| Net Loss Per Common Share - Basic |
EarningsPerShareBasic
|
$-8.48 | USD | Annual |
| Net Loss Per Common Share - Basic |
EarningsPerShareBasic
|
$-8.48 | USD | Annual |
| Net Loss Per Common Share - Diluted |
EarningsPerShareDiluted
|
$-3.87 | USD | Annual |
| Net Loss Per Common Share - Diluted |
EarningsPerShareDiluted
|
$-3.87 | USD | Annual |
| Net Loss Per Common Share - Diluted |
EarningsPerShareDiluted
|
$-8.48 | USD | Annual |
| Net Loss Per Common Share - Diluted |
EarningsPerShareDiluted
|
$-8.48 | USD | Annual |
| Weighted Average Common Shares Used to Compute Net Loss Per Common Shares - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
3.06M | shares | Annual |
| Weighted Average Common Shares Used to Compute Net Loss Per Common Shares - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
3.06M | shares | Annual |
| Weighted Average Common Shares Used to Compute Net Loss Per Common Shares - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.31M | shares | Annual |
| Weighted Average Common Shares Used to Compute Net Loss Per Common Shares - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.31M | shares | Annual |
| Weighted Average Common Shares Used to Compute Net Loss Per Common Shares - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
3.06M | shares | Annual |
| Weighted Average Common Shares Used to Compute Net Loss Per Common Shares - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
3.06M | shares | Annual |
| Weighted Average Common Shares Used to Compute Net Loss Per Common Shares - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.31M | shares | Annual |
| Weighted Average Common Shares Used to Compute Net Loss Per Common Shares - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.31M | shares | Annual |
Cash Flow Statement
112 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Loss |
NetIncomeLoss
|
$-11.12M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-11.12M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-11.85M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-11.85M | USD | Annual |
| Depreciation |
Depreciation
|
$782.00 | USD | Annual |
| Depreciation |
Depreciation
|
$782.00 | USD | Annual |
| Depreciation |
Depreciation
|
$222.00 | USD | Annual |
| Depreciation |
Depreciation
|
$222.00 | USD | Annual |
| Non-cash lease expense for right-of-use assets |
OperatingAndFinanceLeaseExpense
|
$87.18K | USD | Annual |
| Non-cash lease expense for right-of-use assets |
OperatingAndFinanceLeaseExpense
|
$87.18K | USD | Annual |
| Non-cash lease expense for right-of-use assets |
OperatingAndFinanceLeaseExpense
|
$81.53K | USD | Annual |
| Non-cash lease expense for right-of-use assets |
OperatingAndFinanceLeaseExpense
|
$81.53K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$1.06M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$1.06M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$629.51K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$629.51K | USD | Annual |
| Warrants issued for consulting services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | Annual |
| Warrants issued for consulting services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | Annual |
| Warrants issued for consulting services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$1.31M | USD | Annual |
| Warrants issued for consulting services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$1.31M | USD | Annual |
| Prepaid expenses and other |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.03M | USD | Annual |
| Prepaid expenses and other |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.03M | USD | Annual |
| Prepaid expenses and other |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-956.83K | USD | Annual |
| Prepaid expenses and other |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-956.83K | USD | Annual |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-78.90K | USD | Annual |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-78.90K | USD | Annual |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-83.65K | USD | Annual |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-83.65K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-15.93K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-15.93K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$569.26K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$569.26K | USD | Annual |
| Due from related parties |
IncreaseDecreaseInDueFromToRelatedParties
|
$12.00 | USD | Annual |
| Due from related parties |
IncreaseDecreaseInDueFromToRelatedParties
|
$12.00 | USD | Annual |
| Due from related parties |
IncreaseDecreaseInDueFromToRelatedParties
|
$39.00 | USD | Annual |
| Due from related parties |
IncreaseDecreaseInDueFromToRelatedParties
|
$39.00 | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$432.46K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$432.46K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-256.79K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-256.79K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-11.25M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-11.25M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-8.06M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-8.06M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.24K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.24K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.78K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.78K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.78K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.78K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-3.24K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-3.24K | USD | Annual |
| Net proceeds from issuance of stock |
ProceedsFromIssuanceOfCommonStock
|
$7.76M | USD | Annual |
| Net proceeds from issuance of stock |
ProceedsFromIssuanceOfCommonStock
|
$7.76M | USD | Annual |
| Net proceeds from issuance of stock |
ProceedsFromIssuanceOfCommonStock
|
$6.32M | USD | Annual |
| Net proceeds from issuance of stock |
ProceedsFromIssuanceOfCommonStock
|
$6.32M | USD | Annual |
| Shares withheld to pay taxes on stock-based compensation |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
- | USD | Annual |
| Shares withheld to pay taxes on stock-based compensation |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
- | USD | Annual |
| Shares withheld to pay taxes on stock-based compensation |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$15.90K | USD | Annual |
| Shares withheld to pay taxes on stock-based compensation |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$15.90K | USD | Annual |
| Settlement of stock award |
PaymentsForSettlementOfStockAwards
|
$52.75K | USD | Annual |
| Settlement of stock award |
PaymentsForSettlementOfStockAwards
|
$52.75K | USD | Annual |
| Settlement of stock award |
PaymentsForSettlementOfStockAwards
|
$8.56K | USD | Annual |
| Settlement of stock award |
PaymentsForSettlementOfStockAwards
|
$8.56K | USD | Annual |
| Payment of finance lease obligation |
FinanceLeasePrincipalPayments
|
$5.20K | USD | Annual |
| Payment of finance lease obligation |
FinanceLeasePrincipalPayments
|
$5.20K | USD | Annual |
| Payment of finance lease obligation |
FinanceLeasePrincipalPayments
|
- | USD | Annual |
| Payment of finance lease obligation |
FinanceLeasePrincipalPayments
|
- | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$7.73M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$7.73M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$6.27M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$6.27M | USD | Annual |
| Net Decrease in Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-1.80M | USD | Annual |
| Net Decrease in Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-1.80M | USD | Annual |
| Net Decrease in Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-3.51M | USD | Annual |
| Net Decrease in Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-3.51M | USD | Annual |
| Cash and Cash Equivalents - Beginning of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$6.50M | USD | Point-in-time |
| Cash and Cash Equivalents - Beginning of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$6.50M | USD | Point-in-time |
| Cash and Cash Equivalents - Beginning of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$4.71M | USD | Point-in-time |
| Cash and Cash Equivalents - Beginning of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$4.71M | USD | Point-in-time |
| Cash and Cash Equivalents - Beginning of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.19M | USD | Point-in-time |
| Cash and Cash Equivalents - Beginning of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.19M | USD | Point-in-time |
| Cash and Cash Equivalents - End of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$6.50M | USD | Point-in-time |
| Cash and Cash Equivalents - End of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$6.50M | USD | Point-in-time |
| Cash and Cash Equivalents - End of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$4.71M | USD | Point-in-time |
| Cash and Cash Equivalents - End of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$4.71M | USD | Point-in-time |
| Cash and Cash Equivalents - End of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.19M | USD | Point-in-time |
| Cash and Cash Equivalents - End of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.19M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
- | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
- | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$1.20K | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$1.20K | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Issuance of 5,000 shares of common stock in connection with a licensing agreement which had previously been recorded as a due to licensor |
StockIssuedInConnectionWithLicensingAgreementWhichHadPreviouslyBeenRecordedAsDueToLicensor
|
- | USD | Annual |
| Issuance of 5,000 shares of common stock in connection with a licensing agreement which had previously been recorded as a due to licensor |
StockIssuedInConnectionWithLicensingAgreementWhichHadPreviouslyBeenRecordedAsDueToLicensor
|
- | USD | Annual |
| Issuance of 5,000 shares of common stock in connection with a licensing agreement which had previously been recorded as a due to licensor |
StockIssuedInConnectionWithLicensingAgreementWhichHadPreviouslyBeenRecordedAsDueToLicensor
|
$189.00K | USD | Annual |
| Issuance of 5,000 shares of common stock in connection with a licensing agreement which had previously been recorded as a due to licensor |
StockIssuedInConnectionWithLicensingAgreementWhichHadPreviouslyBeenRecordedAsDueToLicensor
|
$189.00K | USD | Annual |
| Right-of-use asset obtained in exchange for financing lease liability |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
- | USD | Annual |
| Right-of-use asset obtained in exchange for financing lease liability |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
- | USD | Annual |
| Right-of-use asset obtained in exchange for financing lease liability |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
$11.80K | USD | Annual |
| Right-of-use asset obtained in exchange for financing lease liability |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
$11.80K | USD | Annual |
| Financing lease liability |
FinancingLeaseLiability
|
- | USD | Annual |
| Financing lease liability |
FinancingLeaseLiability
|
- | USD | Annual |
| Financing lease liability |
FinancingLeaseLiability
|
$-11.80K | USD | Annual |
| Financing lease liability |
FinancingLeaseLiability
|
$-11.80K | USD | Annual |
| Net |
NonCashLeaseLiabilityNet
|
- | USD | Annual |
| Net |
NonCashLeaseLiabilityNet
|
- | USD | Annual |
| Net |
NonCashLeaseLiabilityNet
|
- | USD | Annual |
| Net |
NonCashLeaseLiabilityNet
|
- | USD | Annual |
Stockholders Equity
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$4.99M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$4.99M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.70M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.70M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$7.47M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$7.47M | USD | Point-in-time |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$1.06M | USD | Annual |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$1.06M | USD | Annual |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$629.51K | USD | Annual |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$629.51K | USD | Annual |
| Shares issued in connection with capital raises, net of transaction costs |
StockIssuedDuringPeriodValueNewIssues
|
$6.35M | USD | Annual |
| Shares issued in connection with capital raises, net of transaction costs |
StockIssuedDuringPeriodValueNewIssues
|
$6.35M | USD | Annual |
| Shares issued in connection with capital raises, net of transaction costs |
StockIssuedDuringPeriodValueNewIssues
|
$7.76M | USD | Annual |
| Shares issued in connection with capital raises, net of transaction costs |
StockIssuedDuringPeriodValueNewIssues
|
$7.76M | USD | Annual |
| Warrant granted in connection with a consulting agreement |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$1.31M | USD | Annual |
| Warrant granted in connection with a consulting agreement |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$1.31M | USD | Annual |
| Settlement of stock award |
AdjustmentsToAdditionalPaidInCapitalSettlementOfStockAwards
|
$-8.56K | USD | Annual |
| Settlement of stock award |
AdjustmentsToAdditionalPaidInCapitalSettlementOfStockAwards
|
$-8.56K | USD | Annual |
| Settlement of stock award |
AdjustmentsToAdditionalPaidInCapitalSettlementOfStockAwards
|
$-52.75K | USD | Annual |
| Settlement of stock award |
AdjustmentsToAdditionalPaidInCapitalSettlementOfStockAwards
|
$-52.75K | USD | Annual |
| Other |
StockIssuedDuringPeriodValueOther
|
$-30.61K | USD | Annual |
| Other |
StockIssuedDuringPeriodValueOther
|
$-30.61K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-11.12M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-11.12M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-11.85M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-11.85M | USD | Annual |
| Shares issued in connection with license agreement |
StockIssuedDuringPeriodValueAcquisitions
|
$189.00K | USD | Annual |
| Shares issued in connection with license agreement |
StockIssuedDuringPeriodValueAcquisitions
|
$189.00K | USD | Annual |
| Shares withheld to pay income taxes on stock-based compensation |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$15.90K | USD | Annual |
| Shares withheld to pay income taxes on stock-based compensation |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$15.90K | USD | Annual |
| Balance |
StockholdersEquity
|
$4.99M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$4.99M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.70M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.70M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$7.47M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$7.47M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.