◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

CitroTech Inc. CIK: 894556 Q1 2025
Filing Information
Form Type 10-Q
Accession Number 0001640334-25-000913
Period End Date 20250331
Filing Date 20250520
Fiscal Year 2025
Fiscal Period Q1
XBRL Instance gevi_10q_htm.xml
Filing Contents
Balance Sheet 136 line items
Line Item Tag Value Unit Period
Common stock, shares par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, shares par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, shares par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, shares par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 1.00B shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 1.00B shares Point-in-time
Cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $775.13K USD Point-in-time
Cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $775.13K USD Point-in-time
Cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $371.10K USD Point-in-time
Cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $371.10K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 1.00B shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 1.00B shares Point-in-time
Cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $549.75K USD Point-in-time
Cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $549.75K USD Point-in-time
Cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.74M USD Point-in-time
Cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.74M USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $745.77K USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $745.77K USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 52.38M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 52.38M shares Point-in-time
Accounts receivable AccountsReceivableNetCurrent $317.45K USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $317.45K USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 36.84M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 36.84M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 36.84M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 36.84M shares Point-in-time
Inventory InventoryNet $312.48K USD Point-in-time
Inventory InventoryNet $312.48K USD Point-in-time
Inventory InventoryNet $324.66K USD Point-in-time
Inventory InventoryNet $324.66K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 52.38M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 52.38M shares Point-in-time
Preferred stock, shares par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, shares par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $74.13K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $74.13K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $60.90K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $60.90K USD Point-in-time
Preferred stock, shares par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, shares par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Deferred offering costs DeferredOfferingCosts $126.10K USD Point-in-time
Deferred offering costs DeferredOfferingCosts $126.10K USD Point-in-time
Deferred offering costs DeferredOfferingCosts $149.45K USD Point-in-time
Deferred offering costs DeferredOfferingCosts $149.45K USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 30.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 30.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 30.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 30.00M shares Point-in-time
Total Current Assets AssetsCurrent $1.62M USD Point-in-time
Total Current Assets AssetsCurrent $1.62M USD Point-in-time
Total Current Assets AssetsCurrent $5.01M USD Point-in-time
Total Current Assets AssetsCurrent $5.01M USD Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $3.64M USD Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $3.64M USD Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $3.70M USD Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $3.70M USD Point-in-time
Operating lease right-of-use asset OperatingLeaseRightOfUseAsset $28.43K USD Point-in-time
Operating lease right-of-use asset OperatingLeaseRightOfUseAsset $28.43K USD Point-in-time
Operating lease right-of-use asset OperatingLeaseRightOfUseAsset $49.35K USD Point-in-time
Operating lease right-of-use asset OperatingLeaseRightOfUseAsset $49.35K USD Point-in-time
Equipment, net PropertyPlantAndEquipmentNet $111.37K USD Point-in-time
Equipment, net PropertyPlantAndEquipmentNet $111.37K USD Point-in-time
Equipment, net PropertyPlantAndEquipmentNet $339.88K USD Point-in-time
Equipment, net PropertyPlantAndEquipmentNet $339.88K USD Point-in-time
Security deposit SecurityDeposit - USD Point-in-time
Security deposit SecurityDeposit - USD Point-in-time
Security deposit SecurityDeposit $36.99K USD Point-in-time
Security deposit SecurityDeposit $36.99K USD Point-in-time
Total Assets Assets $5.48M USD Point-in-time
Total Assets Assets $5.48M USD Point-in-time
Total Assets Assets $9.05M USD Point-in-time
Total Assets Assets $9.05M USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $530.47K USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $530.47K USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $186.98K USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $186.98K USD Point-in-time
Deferred revenue DeferredRevenueCurrent - USD Point-in-time
Deferred revenue DeferredRevenueCurrent - USD Point-in-time
Deferred revenue DeferredRevenueCurrent $157.24K USD Point-in-time
Deferred revenue DeferredRevenueCurrent $157.24K USD Point-in-time
Convertibles notes, net of discount ConvertibleNotesPayableCurrent $196.08K USD Point-in-time
Convertibles notes, net of discount ConvertibleNotesPayableCurrent $196.08K USD Point-in-time
Convertibles notes, net of discount ConvertibleNotesPayableCurrent $541.90K USD Point-in-time
Convertibles notes, net of discount ConvertibleNotesPayableCurrent $541.90K USD Point-in-time
Convertibles notes - related parties RelatedPartyTransactionsConvertiblesNoteRelatedParty $576.69K USD Point-in-time
Convertibles notes - related parties RelatedPartyTransactionsConvertiblesNoteRelatedParty $576.69K USD Point-in-time
Convertibles notes - related parties RelatedPartyTransactionsConvertiblesNoteRelatedParty $783.46K USD Point-in-time
Convertibles notes - related parties RelatedPartyTransactionsConvertiblesNoteRelatedParty $783.46K USD Point-in-time
Accrued interest - related parties InterestPayableCurrent $31.21K USD Point-in-time
Accrued interest - related parties InterestPayableCurrent $31.21K USD Point-in-time
Accrued interest - related parties InterestPayableCurrent - USD Point-in-time
Accrued interest - related parties InterestPayableCurrent - USD Point-in-time
Financing loan LongTermDebtCurrent $96.85K USD Point-in-time
Financing loan LongTermDebtCurrent $96.85K USD Point-in-time
Financing loan LongTermDebtCurrent - USD Point-in-time
Financing loan LongTermDebtCurrent - USD Point-in-time
Derivative liability DerivativeLiabilitiesCurrent $1.06M USD Point-in-time
Derivative liability DerivativeLiabilitiesCurrent $1.06M USD Point-in-time
Derivative liability DerivativeLiabilitiesCurrent $2.89M USD Point-in-time
Derivative liability DerivativeLiabilitiesCurrent $2.89M USD Point-in-time
Operating lease liability OperatingLeaseLiabilityCurrent $28.83K USD Point-in-time
Operating lease liability OperatingLeaseLiabilityCurrent $28.83K USD Point-in-time
Operating lease liability OperatingLeaseLiabilityCurrent $50.05K USD Point-in-time
Operating lease liability OperatingLeaseLiabilityCurrent $50.05K USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $2.16M USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $2.16M USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $4.96M USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $4.96M USD Point-in-time
Total Liabilities Liabilities $2.16M USD Point-in-time
Total Liabilities Liabilities $2.16M USD Point-in-time
Total Liabilities Liabilities $4.96M USD Point-in-time
Total Liabilities Liabilities $4.96M USD Point-in-time
Common Stock par value $0.0001, authorized 1,000,000,000 shares, 52,378,201 and 36,841,581 shares issued and outstanding, respectively CommonStockValue $5.24K USD Point-in-time
Common Stock par value $0.0001, authorized 1,000,000,000 shares, 52,378,201 and 36,841,581 shares issued and outstanding, respectively CommonStockValue $5.24K USD Point-in-time
Common Stock par value $0.0001, authorized 1,000,000,000 shares, 52,378,201 and 36,841,581 shares issued and outstanding, respectively CommonStockValue $3.68K USD Point-in-time
Common Stock par value $0.0001, authorized 1,000,000,000 shares, 52,378,201 and 36,841,581 shares issued and outstanding, respectively CommonStockValue $3.68K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $79.68M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $79.68M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $91.35M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $91.35M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-87.27M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-87.27M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-76.37M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-76.37M USD Point-in-time
Total Stockholders' Equity StockholdersEquity $3.64M USD Point-in-time
Total Stockholders' Equity StockholdersEquity $3.64M USD Point-in-time
Total Stockholders' Equity StockholdersEquity $3.76M USD Point-in-time
Total Stockholders' Equity StockholdersEquity $3.76M USD Point-in-time
Total Stockholders' Equity StockholdersEquity $3.32M USD Point-in-time
Total Stockholders' Equity StockholdersEquity $3.32M USD Point-in-time
Total Stockholders' Equity StockholdersEquity $4.09M USD Point-in-time
Total Stockholders' Equity StockholdersEquity $4.09M USD Point-in-time
Total Liabilities and Stockholders' Equity LiabilitiesAndStockholdersEquity $9.05M USD Point-in-time
Total Liabilities and Stockholders' Equity LiabilitiesAndStockholdersEquity $9.05M USD Point-in-time
Total Liabilities and Stockholders' Equity LiabilitiesAndStockholdersEquity $5.48M USD Point-in-time
Total Liabilities and Stockholders' Equity LiabilitiesAndStockholdersEquity $5.48M USD Point-in-time
Income Statement 92 line items
Line Item Tag Value Unit Period
Revenue Revenues $433.02K USD 1 Quarter
Revenue Revenues $433.02K USD 1 Quarter
Revenue Revenues $969.38K USD 1 Quarter
Revenue Revenues $969.38K USD 1 Quarter
Cost of revenue, exclusive of amortization and depreciation shown separately below CostOfRevenue $96.87K USD 1 Quarter
Cost of revenue, exclusive of amortization and depreciation shown separately below CostOfRevenue $96.87K USD 1 Quarter
Cost of revenue, exclusive of amortization and depreciation shown separately below CostOfRevenue $556.97K USD 1 Quarter
Cost of revenue, exclusive of amortization and depreciation shown separately below CostOfRevenue $556.97K USD 1 Quarter
Cost of revenue - related parties CostOfRevenueRelatedParties $47.35K USD 1 Quarter
Cost of revenue - related parties CostOfRevenueRelatedParties $47.35K USD 1 Quarter
Cost of revenue - related parties CostOfRevenueRelatedParties $95.29K USD 1 Quarter
Cost of revenue - related parties CostOfRevenueRelatedParties $95.29K USD 1 Quarter
Amortization and depreciation DepreciationAndAmortization $63.84K USD 1 Quarter
Amortization and depreciation DepreciationAndAmortization $63.84K USD 1 Quarter
Amortization and depreciation DepreciationAndAmortization $74.54K USD 1 Quarter
Amortization and depreciation DepreciationAndAmortization $74.54K USD 1 Quarter
General and administration GeneralAndAdministrativeExpense $211.20K USD 1 Quarter
General and administration GeneralAndAdministrativeExpense $211.20K USD 1 Quarter
General and administration GeneralAndAdministrativeExpense $97.33K USD 1 Quarter
General and administration GeneralAndAdministrativeExpense $97.33K USD 1 Quarter
Advertising and marketing MarketingAndAdvertisingExpense $104.50K USD 1 Quarter
Advertising and marketing MarketingAndAdvertisingExpense $104.50K USD 1 Quarter
Advertising and marketing MarketingAndAdvertisingExpense $90.41K USD 1 Quarter
Advertising and marketing MarketingAndAdvertisingExpense $90.41K USD 1 Quarter
Salary and management compensation ManagementFeeExpense $25.00K USD 1 Quarter
Salary and management compensation ManagementFeeExpense $25.00K USD 1 Quarter
Salary and management compensation ManagementFeeExpense $638.42K USD 1 Quarter
Salary and management compensation ManagementFeeExpense $638.42K USD 1 Quarter
Professional fees ProfessionalFees $1.18M USD 1 Quarter
Professional fees ProfessionalFees $1.18M USD 1 Quarter
Professional fees ProfessionalFees $627.32K USD 1 Quarter
Professional fees ProfessionalFees $627.32K USD 1 Quarter
Professional fees - related parties ProfessionalFeesRelatedParties $2.12M USD 1 Quarter
Professional fees - related parties ProfessionalFeesRelatedParties $2.12M USD 1 Quarter
Professional fees - related parties ProfessionalFeesRelatedParties $1.47M USD 1 Quarter
Professional fees - related parties ProfessionalFeesRelatedParties $1.47M USD 1 Quarter
Total operating expenses OperatingExpenses $4.43M USD 1 Quarter
Total operating expenses OperatingExpenses $4.43M USD 1 Quarter
Total operating expenses OperatingExpenses $3.07M USD 1 Quarter
Total operating expenses OperatingExpenses $3.07M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-3.46M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-3.46M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-2.64M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-2.64M USD 1 Quarter
Interest expense InterestExpense $410.79K USD 1 Quarter
Interest expense InterestExpense $410.79K USD 1 Quarter
Interest expense InterestExpense $885.00 USD 1 Quarter
Interest expense InterestExpense $885.00 USD 1 Quarter
Interest expense - related party InterestExpensesRelatedParty - USD 1 Quarter
Interest expense - related party InterestExpensesRelatedParty - USD 1 Quarter
Interest expense - related party InterestExpensesRelatedParty $62.06K USD 1 Quarter
Interest expense - related party InterestExpensesRelatedParty $62.06K USD 1 Quarter
Financing expense FinancingInterestExpense $6.17M USD 1 Quarter
Financing expense FinancingInterestExpense $6.17M USD 1 Quarter
Financing expense FinancingInterestExpense - USD 1 Quarter
Financing expense FinancingInterestExpense - USD 1 Quarter
Change in fair value of derivative liability DerivativeGainLossOnDerivativeNet $-804.77K USD 1 Quarter
Change in fair value of derivative liability DerivativeGainLossOnDerivativeNet $-804.77K USD 1 Quarter
Change in fair value of derivative liability DerivativeGainLossOnDerivativeNet - USD 1 Quarter
Change in fair value of derivative liability DerivativeGainLossOnDerivativeNet - USD 1 Quarter
Loss on settlement of debt GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Loss on settlement of debt GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Loss on settlement of debt GainsLossesOnExtinguishmentOfDebt $-882.28K USD 1 Quarter
Loss on settlement of debt GainsLossesOnExtinguishmentOfDebt $-882.28K USD 1 Quarter
Total other expense OtherNonoperatingIncomeExpense $-7.44M USD 1 Quarter
Total other expense OtherNonoperatingIncomeExpense $-7.44M USD 1 Quarter
Total other expense OtherNonoperatingIncomeExpense $-883.16K USD 1 Quarter
Total other expense OtherNonoperatingIncomeExpense $-883.16K USD 1 Quarter
Loss from operations before taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-10.90M USD 1 Quarter
Loss from operations before taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-10.90M USD 1 Quarter
Loss from operations before taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-3.52M USD 1 Quarter
Loss from operations before taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-3.52M USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit - USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit - USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit - USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit - USD 1 Quarter
Net loss NetIncomeLoss $-10.90M USD 1 Quarter
Net loss NetIncomeLoss $-10.90M USD 1 Quarter
Net loss NetIncomeLoss $-3.52M USD 1 Quarter
Net loss NetIncomeLoss $-3.52M USD 1 Quarter
Comprehensive loss ComprehensiveIncomeNetOfTax $-3.52M USD 1 Quarter
Comprehensive loss ComprehensiveIncomeNetOfTax $-3.52M USD 1 Quarter
Comprehensive loss ComprehensiveIncomeNetOfTax $-10.90M USD 1 Quarter
Comprehensive loss ComprehensiveIncomeNetOfTax $-10.90M USD 1 Quarter
Net loss per common share - basic and diluted EarningsPerShareDiluted $-0.23 USD 1 Quarter
Net loss per common share - basic and diluted EarningsPerShareDiluted $-0.23 USD 1 Quarter
Net loss per common share - basic and diluted EarningsPerShareDiluted $-0.04 USD 1 Quarter
Net loss per common share - basic and diluted EarningsPerShareDiluted $-0.04 USD 1 Quarter
Basic and diluted weighted average number of common shares outstanding WeightedAverageNumberOfDilutedSharesOutstanding 47.89M shares 1 Quarter
Basic and diluted weighted average number of common shares outstanding WeightedAverageNumberOfDilutedSharesOutstanding 47.89M shares 1 Quarter
Basic and diluted weighted average number of common shares outstanding WeightedAverageNumberOfDilutedSharesOutstanding 92.23M shares 1 Quarter
Basic and diluted weighted average number of common shares outstanding WeightedAverageNumberOfDilutedSharesOutstanding 92.23M shares 1 Quarter
Cash Flow Statement 164 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-10.90M USD 1 Quarter
Net loss NetIncomeLoss $-10.90M USD 1 Quarter
Net loss NetIncomeLoss $-3.52M USD 1 Quarter
Net loss NetIncomeLoss $-3.52M USD 1 Quarter
Stock-based compensation ShareBasedCompensation $2.40M USD 1 Quarter
Stock-based compensation ShareBasedCompensation $2.40M USD 1 Quarter
Stock-based compensation ShareBasedCompensation $2.77M USD 1 Quarter
Stock-based compensation ShareBasedCompensation $2.77M USD 1 Quarter
Financing expense FinancingInterestExpense $6.17M USD 1 Quarter
Financing expense FinancingInterestExpense $6.17M USD 1 Quarter
Financing expense FinancingInterestExpense - USD 1 Quarter
Financing expense FinancingInterestExpense - USD 1 Quarter
Non-cash lease expenses OtherNoncashExpense $19.60K USD 1 Quarter
Non-cash lease expenses OtherNoncashExpense $19.60K USD 1 Quarter
Non-cash lease expenses OtherNoncashExpense $20.92K USD 1 Quarter
Non-cash lease expenses OtherNoncashExpense $20.92K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $63.84K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $63.84K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $74.54K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $74.54K USD 1 Quarter
Amortization debt discount AmortizationOfDebtDiscountPremium $376.68K USD 1 Quarter
Amortization debt discount AmortizationOfDebtDiscountPremium $376.68K USD 1 Quarter
Amortization debt discount AmortizationOfDebtDiscountPremium - USD 1 Quarter
Amortization debt discount AmortizationOfDebtDiscountPremium - USD 1 Quarter
Loss on settlement of debt GainsLossesOnSettlementOfDebt - USD 1 Quarter
Loss on settlement of debt GainsLossesOnSettlementOfDebt - USD 1 Quarter
Loss on settlement of debt GainsLossesOnSettlementOfDebt $-882.28K USD 1 Quarter
Loss on settlement of debt GainsLossesOnSettlementOfDebt $-882.28K USD 1 Quarter
Change in fair value of derivative DerivativeGainLossOnDerivativeNet $-804.77K USD 1 Quarter
Change in fair value of derivative DerivativeGainLossOnDerivativeNet $-804.77K USD 1 Quarter
Change in fair value of derivative DerivativeGainLossOnDerivativeNet - USD 1 Quarter
Change in fair value of derivative DerivativeGainLossOnDerivativeNet - USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $253.53K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $253.53K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $428.31K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $428.31K USD 1 Quarter
Inventory IncreaseDecreaseInInventories $-41.41K USD 1 Quarter
Inventory IncreaseDecreaseInInventories $-41.41K USD 1 Quarter
Inventory IncreaseDecreaseInInventories $83.12K USD 1 Quarter
Inventory IncreaseDecreaseInInventories $83.12K USD 1 Quarter
Prepaid expense and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-21.93K USD 1 Quarter
Prepaid expense and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-21.93K USD 1 Quarter
Prepaid expense and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $792.00 USD 1 Quarter
Prepaid expense and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $792.00 USD 1 Quarter
Security deposit IncreaseDecreaseInSecurityDeposits - USD 1 Quarter
Security deposit IncreaseDecreaseInSecurityDeposits - USD 1 Quarter
Security deposit IncreaseDecreaseInSecurityDeposits $-36.99K USD 1 Quarter
Security deposit IncreaseDecreaseInSecurityDeposits $-36.99K USD 1 Quarter
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $334.78K USD 1 Quarter
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $334.78K USD 1 Quarter
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $44.55K USD 1 Quarter
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $44.55K USD 1 Quarter
Accrued interest - related parties IncreaseDecreaseInInterestPayableNet - USD 1 Quarter
Accrued interest - related parties IncreaseDecreaseInInterestPayableNet - USD 1 Quarter
Accrued interest - related parties IncreaseDecreaseInInterestPayableNet $31.21K USD 1 Quarter
Accrued interest - related parties IncreaseDecreaseInInterestPayableNet $31.21K USD 1 Quarter
Deferred revenue IncreaseDecreaseInDeferredRevenue $157.24K USD 1 Quarter
Deferred revenue IncreaseDecreaseInDeferredRevenue $157.24K USD 1 Quarter
Deferred revenue IncreaseDecreaseInDeferredRevenue - USD 1 Quarter
Deferred revenue IncreaseDecreaseInDeferredRevenue - USD 1 Quarter
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-21.22K USD 1 Quarter
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-21.22K USD 1 Quarter
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-19.30K USD 1 Quarter
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-19.30K USD 1 Quarter
Net Cash used in Operating Activities NetCashProvidedByUsedInOperatingActivities $-713.92K USD 1 Quarter
Net Cash used in Operating Activities NetCashProvidedByUsedInOperatingActivities $-713.92K USD 1 Quarter
Net Cash used in Operating Activities NetCashProvidedByUsedInOperatingActivities $-343.66K USD 1 Quarter
Net Cash used in Operating Activities NetCashProvidedByUsedInOperatingActivities $-343.66K USD 1 Quarter
Purchase of equipment PaymentsToAcquirePropertyPlantAndEquipment $26.99K USD 1 Quarter
Purchase of equipment PaymentsToAcquirePropertyPlantAndEquipment $26.99K USD 1 Quarter
Purchase of equipment PaymentsToAcquirePropertyPlantAndEquipment - USD 1 Quarter
Purchase of equipment PaymentsToAcquirePropertyPlantAndEquipment - USD 1 Quarter
Net Cash used in Investing Activities NetCashProvidedByUsedInInvestingActivities - USD 1 Quarter
Net Cash used in Investing Activities NetCashProvidedByUsedInInvestingActivities - USD 1 Quarter
Net Cash used in Investing Activities NetCashProvidedByUsedInInvestingActivities $-26.99K USD 1 Quarter
Net Cash used in Investing Activities NetCashProvidedByUsedInInvestingActivities $-26.99K USD 1 Quarter
Proceeds from convertible notes ProceedsFromConvertibleDebt - USD 1 Quarter
Proceeds from convertible notes ProceedsFromConvertibleDebt - USD 1 Quarter
Proceeds from convertible notes ProceedsFromConvertibleDebt $1.91M USD 1 Quarter
Proceeds from convertible notes ProceedsFromConvertibleDebt $1.91M USD 1 Quarter
Proceeds from convertible note - related party ProceedsFromRelatedPartyDebt - USD 1 Quarter
Proceeds from convertible note - related party ProceedsFromRelatedPartyDebt - USD 1 Quarter
Proceeds from convertible note - related party ProceedsFromRelatedPartyDebt $1.78M USD 1 Quarter
Proceeds from convertible note - related party ProceedsFromRelatedPartyDebt $1.78M USD 1 Quarter
Deferred offering cost PaymentForDeferredOfferingCost - USD 1 Quarter
Deferred offering cost PaymentForDeferredOfferingCost - USD 1 Quarter
Deferred offering cost PaymentForDeferredOfferingCost $23.35K USD 1 Quarter
Deferred offering cost PaymentForDeferredOfferingCost $23.35K USD 1 Quarter
Proceeds from issuance Series C Preferred Stock ProceedsFromIssuanceOfPreferredStockAndPreferenceStock $165.00K USD 1 Quarter
Proceeds from issuance Series C Preferred Stock ProceedsFromIssuanceOfPreferredStockAndPreferenceStock $165.00K USD 1 Quarter
Proceeds from issuance Series C Preferred Stock ProceedsFromIssuanceOfPreferredStockAndPreferenceStock $260.00K USD 1 Quarter
Proceeds from issuance Series C Preferred Stock ProceedsFromIssuanceOfPreferredStockAndPreferenceStock $260.00K USD 1 Quarter
Repayment of financing loan RepaymentsOfLongTermDebt $215.62K USD 1 Quarter
Repayment of financing loan RepaymentsOfLongTermDebt $215.62K USD 1 Quarter
Repayment of financing loan RepaymentsOfLongTermDebt - USD 1 Quarter
Repayment of financing loan RepaymentsOfLongTermDebt - USD 1 Quarter
Net Cash provided by Financing Activities NetCashProvidedByUsedInFinancingActivities $165.00K USD 1 Quarter
Net Cash provided by Financing Activities NetCashProvidedByUsedInFinancingActivities $165.00K USD 1 Quarter
Net Cash provided by Financing Activities NetCashProvidedByUsedInFinancingActivities $3.71M USD 1 Quarter
Net Cash provided by Financing Activities NetCashProvidedByUsedInFinancingActivities $3.71M USD 1 Quarter
Change in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-178.66K USD 1 Quarter
Change in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-178.66K USD 1 Quarter
Change in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $2.97M USD 1 Quarter
Change in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $2.97M USD 1 Quarter
Cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $775.13K USD Point-in-time
Cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $775.13K USD Point-in-time
Cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $371.10K USD Point-in-time
Cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $371.10K USD Point-in-time
Cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $549.75K USD Point-in-time
Cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $549.75K USD Point-in-time
Cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.74M USD Point-in-time
Cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.74M USD Point-in-time
Cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $775.13K USD Point-in-time
Cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $775.13K USD Point-in-time
Cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $371.10K USD Point-in-time
Cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $371.10K USD Point-in-time
Cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $549.75K USD Point-in-time
Cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $549.75K USD Point-in-time
Cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.74M USD Point-in-time
Cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.74M USD Point-in-time
Cash paid for interest InterestPaidNet - USD 1 Quarter
Cash paid for interest InterestPaidNet - USD 1 Quarter
Cash paid for interest InterestPaidNet $5.58K USD 1 Quarter
Cash paid for interest InterestPaidNet $5.58K USD 1 Quarter
Cash paid for taxes IncomeTaxesPaidNet - USD 1 Quarter
Cash paid for taxes IncomeTaxesPaidNet - USD 1 Quarter
Cash paid for taxes IncomeTaxesPaidNet - USD 1 Quarter
Cash paid for taxes IncomeTaxesPaidNet - USD 1 Quarter
Common stock issued upon conversion of Series C Preferred stock IssuanceOfCommonStockUponConversionOfSeriesCPreferredStock - USD 1 Quarter
Common stock issued upon conversion of Series C Preferred stock IssuanceOfCommonStockUponConversionOfSeriesCPreferredStock - USD 1 Quarter
Common stock issued upon conversion of Series C Preferred stock IssuanceOfCommonStockUponConversionOfSeriesCPreferredStock $1.55K USD 1 Quarter
Common stock issued upon conversion of Series C Preferred stock IssuanceOfCommonStockUponConversionOfSeriesCPreferredStock $1.55K USD 1 Quarter
Common stock issued for conversion and settlement of debt IssuanceOfCommonStockForConversionAndSettlementOfDebt - USD 1 Quarter
Common stock issued for conversion and settlement of debt IssuanceOfCommonStockForConversionAndSettlementOfDebt - USD 1 Quarter
Common stock issued for conversion and settlement of debt IssuanceOfCommonStockForConversionAndSettlementOfDebt $1.09M USD 1 Quarter
Common stock issued for conversion and settlement of debt IssuanceOfCommonStockForConversionAndSettlementOfDebt $1.09M USD 1 Quarter
Common stock issued for stock to be issued - management IssuanceOfCommonStockForStockToBeIssuedManagement $90.00K USD 1 Quarter
Common stock issued for stock to be issued - management IssuanceOfCommonStockForStockToBeIssuedManagement $90.00K USD 1 Quarter
Common stock issued for stock to be issued - management IssuanceOfCommonStockForStockToBeIssuedManagement - USD 1 Quarter
Common stock issued for stock to be issued - management IssuanceOfCommonStockForStockToBeIssuedManagement - USD 1 Quarter
Series C Preferred stock issued for subscription received IssuanceOfSeriesCPreferredStockForSubscriptionReceived $320.00K USD 1 Quarter
Series C Preferred stock issued for subscription received IssuanceOfSeriesCPreferredStockForSubscriptionReceived $320.00K USD 1 Quarter
Series C Preferred stock issued for subscription received IssuanceOfSeriesCPreferredStockForSubscriptionReceived - USD 1 Quarter
Series C Preferred stock issued for subscription received IssuanceOfSeriesCPreferredStockForSubscriptionReceived - USD 1 Quarter
Cancellation comment stock - related party CommentStockCancellationRelatedParty - USD 1 Quarter
Cancellation comment stock - related party CommentStockCancellationRelatedParty - USD 1 Quarter
Cancellation comment stock - related party CommentStockCancellationRelatedParty $6.50K USD 1 Quarter
Cancellation comment stock - related party CommentStockCancellationRelatedParty $6.50K USD 1 Quarter
Warrants issued in conjunction with convertible debt IssuanceOfWarrantsInConjunctionWithConvertibleDebts - USD 1 Quarter
Warrants issued in conjunction with convertible debt IssuanceOfWarrantsInConjunctionWithConvertibleDebts - USD 1 Quarter
Warrants issued in conjunction with convertible debt IssuanceOfWarrantsInConjunctionWithConvertibleDebts $2.48M USD 1 Quarter
Warrants issued in conjunction with convertible debt IssuanceOfWarrantsInConjunctionWithConvertibleDebts $2.48M USD 1 Quarter
Recognition of derivative liability as debt discount RecognitionOfDerivativeLiabilityAsDebtDiscount - USD 1 Quarter
Recognition of derivative liability as debt discount RecognitionOfDerivativeLiabilityAsDebtDiscount - USD 1 Quarter
Recognition of derivative liability as debt discount RecognitionOfDerivativeLiabilityAsDebtDiscount $1.03M USD 1 Quarter
Recognition of derivative liability as debt discount RecognitionOfDerivativeLiabilityAsDebtDiscount $1.03M USD 1 Quarter
Transfer from inventory to property and equipment TransferFromInventoryToPropertyAndEquipment - USD 1 Quarter
Transfer from inventory to property and equipment TransferFromInventoryToPropertyAndEquipment - USD 1 Quarter
Transfer from inventory to property and equipment TransferFromInventoryToPropertyAndEquipment $95.30K USD 1 Quarter
Transfer from inventory to property and equipment TransferFromInventoryToPropertyAndEquipment $95.30K USD 1 Quarter
Acquisition of property and equipment as financing loan AcquisitionOfPropertyAndEquipmentAsFinancingLoan $118.78K USD 1 Quarter
Acquisition of property and equipment as financing loan AcquisitionOfPropertyAndEquipmentAsFinancingLoan $118.78K USD 1 Quarter
Acquisition of property and equipment as financing loan AcquisitionOfPropertyAndEquipmentAsFinancingLoan - USD 1 Quarter
Acquisition of property and equipment as financing loan AcquisitionOfPropertyAndEquipmentAsFinancingLoan - USD 1 Quarter
Stockholders Equity 42 line items
Line Item Tag Value Unit Period
Balance, amount StockholdersEquity $3.64M USD Point-in-time
Balance, amount StockholdersEquity $3.64M USD Point-in-time
Balance, amount StockholdersEquity $3.76M USD Point-in-time
Balance, amount StockholdersEquity $3.76M USD Point-in-time
Balance, amount StockholdersEquity $3.32M USD Point-in-time
Balance, amount StockholdersEquity $3.32M USD Point-in-time
Balance, amount StockholdersEquity $4.09M USD Point-in-time
Balance, amount StockholdersEquity $4.09M USD Point-in-time
Series C Preferred Stock issued for cash, amount SeriesCPreferredStockIssuedForCashAmount $260.00K USD 1 Quarter
Series C Preferred Stock issued for cash, amount SeriesCPreferredStockIssuedForCashAmount $260.00K USD 1 Quarter
Series C Preferred Stock issued for cash, amount SeriesCPreferredStockIssuedForCashAmount $165.00K USD 1 Quarter
Series C Preferred Stock issued for cash, amount SeriesCPreferredStockIssuedForCashAmount $165.00K USD 1 Quarter
Series C Preferred Stock issued for services, amount SeriesCPreferredStockIssuedForServicesAmount $696.00K USD 1 Quarter
Series C Preferred Stock issued for services, amount SeriesCPreferredStockIssuedForServicesAmount $696.00K USD 1 Quarter
Series C Preferred Stock issued for services, amount SeriesCPreferredStockIssuedForServicesAmount $2.35M USD 1 Quarter
Series C Preferred Stock issued for services, amount SeriesCPreferredStockIssuedForServicesAmount $2.35M USD 1 Quarter
Common stock issued for stock to be issued - management, amount CommonStockIssuedForStockToBeIssuedManagementAmount - USD 1 Quarter
Common stock issued for stock to be issued - management, amount CommonStockIssuedForStockToBeIssuedManagementAmount - USD 1 Quarter
Common stock issued for conversion and settlement of debt, amount StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $1.09M USD 1 Quarter
Common stock issued for conversion and settlement of debt, amount StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $1.09M USD 1 Quarter
Cancellation of comment stock -related party, amount CancellationOfCommentStockRelatedPartyAmount - USD 1 Quarter
Cancellation of comment stock -related party, amount CancellationOfCommentStockRelatedPartyAmount - USD 1 Quarter
Common stock issued for services, amount StockIssuedDuringPeriodValueIssuedForServices $1.70M USD 1 Quarter
Common stock issued for services, amount StockIssuedDuringPeriodValueIssuedForServices $1.70M USD 1 Quarter
Net loss NetIncomeLoss $-10.90M USD 1 Quarter
Net loss NetIncomeLoss $-10.90M USD 1 Quarter
Net loss NetIncomeLoss $-3.52M USD 1 Quarter
Net loss NetIncomeLoss $-3.52M USD 1 Quarter
Series C Preferred Stock issued for compensation, amount StockIssuedDuringPeriodValueShareBasedCompensation $420.72K USD 1 Quarter
Series C Preferred Stock issued for compensation, amount StockIssuedDuringPeriodValueShareBasedCompensation $420.72K USD 1 Quarter
Common stock issued for conversion of Series C Preferred Stock, amount CommonStockIssuedForConversionOfSeriesCPreferredStockAmount - USD 1 Quarter
Common stock issued for conversion of Series C Preferred Stock, amount CommonStockIssuedForConversionOfSeriesCPreferredStockAmount - USD 1 Quarter
Common stock warrants issued CommonStockWarrantsIssued $8.65M USD 1 Quarter
Common stock warrants issued CommonStockWarrantsIssued $8.65M USD 1 Quarter
Balance, amount StockholdersEquity $3.64M USD Point-in-time
Balance, amount StockholdersEquity $3.64M USD Point-in-time
Balance, amount StockholdersEquity $3.76M USD Point-in-time
Balance, amount StockholdersEquity $3.76M USD Point-in-time
Balance, amount StockholdersEquity $3.32M USD Point-in-time
Balance, amount StockholdersEquity $3.32M USD Point-in-time
Balance, amount StockholdersEquity $4.09M USD Point-in-time
Balance, amount StockholdersEquity $4.09M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...