◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

CitroTech Inc. CIK: 894556 FY 2024
Filing Information
Form Type 10-K
Accession Number 0001640334-25-000558
Period End Date 20241231
Filing Date 20250331
Fiscal Year 2024
Fiscal Period FY
XBRL Instance gevi_10k_htm.xml
Filing Contents
Balance Sheet 144 line items
Line Item Tag Value Unit Period
Common stock, shares par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, shares par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $55.43K USD Point-in-time
Cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $55.43K USD Point-in-time
Common stock, shares par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, shares par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $775.13K USD Point-in-time
Cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $775.13K USD Point-in-time
Cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $549.75K USD Point-in-time
Cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $549.75K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 1.00B shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 1.00B shares Point-in-time
Accounts receivable AccountsReceivableNetCurrent $317.45K USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $317.45K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 1.00B shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 1.00B shares Point-in-time
Accounts receivable AccountsReceivableNetCurrent $427.43K USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $427.43K USD Point-in-time
Inventory InventoryNet $324.66K USD Point-in-time
Inventory InventoryNet $324.66K USD Point-in-time
Common Stock to be issued, shares CommonStockToBeIssuedShares 500,000.00 shares Point-in-time
Common Stock to be issued, shares CommonStockToBeIssuedShares 500,000.00 shares Point-in-time
Common Stock to be issued, shares CommonStockToBeIssuedShares 0.00 shares Point-in-time
Common Stock to be issued, shares CommonStockToBeIssuedShares 0.00 shares Point-in-time
Inventory InventoryNet $230.20K USD Point-in-time
Inventory InventoryNet $230.20K USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $74.13K USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $74.13K USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $10.67K USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $10.67K USD Point-in-time
Preferred stock, shares par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, shares par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, shares par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, shares par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Deferred offering costs DeferredOfferingCosts $126.10K USD Point-in-time
Deferred offering costs DeferredOfferingCosts $126.10K USD Point-in-time
Deferred offering costs DeferredOfferingCosts - USD Point-in-time
Deferred offering costs DeferredOfferingCosts - USD Point-in-time
Total Current Assets AssetsCurrent $1.22M USD Point-in-time
Total Current Assets AssetsCurrent $1.22M USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 30.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 30.00M shares Point-in-time
Total Current Assets AssetsCurrent $1.62M USD Point-in-time
Total Current Assets AssetsCurrent $1.62M USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 30.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 30.00M shares Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $3.95M USD Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $3.95M USD Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $3.70M USD Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $3.70M USD Point-in-time
Operating lease right-of-use asset OperatingLeaseRightOfUseAsset $129.68K USD Point-in-time
Operating lease right-of-use asset OperatingLeaseRightOfUseAsset $129.68K USD Point-in-time
Operating lease right-of-use asset OperatingLeaseRightOfUseAsset $49.35K USD Point-in-time
Operating lease right-of-use asset OperatingLeaseRightOfUseAsset $49.35K USD Point-in-time
Equipment, net PropertyPlantAndEquipmentNet $7.30K USD Point-in-time
Equipment, net PropertyPlantAndEquipmentNet $7.30K USD Point-in-time
Equipment, net PropertyPlantAndEquipmentNet $111.37K USD Point-in-time
Equipment, net PropertyPlantAndEquipmentNet $111.37K USD Point-in-time
Total Assets Assets $5.30M USD Point-in-time
Total Assets Assets $5.30M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 97.55M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 97.55M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 36.84M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 36.84M shares Point-in-time
Total Assets Assets $5.48M USD Point-in-time
Total Assets Assets $5.48M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 97.55M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 97.55M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 36.84M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 36.84M shares Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $186.98K USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $186.98K USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $54.57K USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $54.57K USD Point-in-time
Promissory note NotesPayableCurrent - USD Point-in-time
Promissory note NotesPayableCurrent - USD Point-in-time
Promissory note NotesPayableCurrent $120.00K USD Point-in-time
Promissory note NotesPayableCurrent $120.00K USD Point-in-time
Convertibles notes, net of discount ConvertibleNotesPayableCurrent $54.00K USD Point-in-time
Convertibles notes, net of discount ConvertibleNotesPayableCurrent $54.00K USD Point-in-time
Convertibles notes, net of discount ConvertibleNotesPayableCurrent $196.08K USD Point-in-time
Convertibles notes, net of discount ConvertibleNotesPayableCurrent $196.08K USD Point-in-time
Convertibles note - related party RelatedPartyTransactionsConvertiblesNoteRelatedParty - USD Point-in-time
Convertibles note - related party RelatedPartyTransactionsConvertiblesNoteRelatedParty - USD Point-in-time
Convertibles note - related party RelatedPartyTransactionsConvertiblesNoteRelatedParty $576.69K USD Point-in-time
Convertibles note - related party RelatedPartyTransactionsConvertiblesNoteRelatedParty $576.69K USD Point-in-time
Financing loan LongTermDebtCurrent $96.85K USD Point-in-time
Financing loan LongTermDebtCurrent $96.85K USD Point-in-time
Financing loan LongTermDebtCurrent - USD Point-in-time
Financing loan LongTermDebtCurrent - USD Point-in-time
Due to related parties OtherLiabilitiesCurrent - USD Point-in-time
Due to related parties OtherLiabilitiesCurrent - USD Point-in-time
Due to related parties OtherLiabilitiesCurrent $1.31M USD Point-in-time
Due to related parties OtherLiabilitiesCurrent $1.31M USD Point-in-time
Derivative liability DerivativeLiabilitiesCurrent - USD Point-in-time
Derivative liability DerivativeLiabilitiesCurrent - USD Point-in-time
Derivative liability DerivativeLiabilitiesCurrent $1.06M USD Point-in-time
Derivative liability DerivativeLiabilitiesCurrent $1.06M USD Point-in-time
Operating lease liability - current portion OperatingLeaseLiabilityCurrent $80.14K USD Point-in-time
Operating lease liability - current portion OperatingLeaseLiabilityCurrent $80.14K USD Point-in-time
Operating lease liability - current portion OperatingLeaseLiabilityCurrent $50.05K USD Point-in-time
Operating lease liability - current portion OperatingLeaseLiabilityCurrent $50.05K USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $1.62M USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $1.62M USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $2.16M USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $2.16M USD Point-in-time
Operating lease liability OperatingLeaseLiabilityNoncurrent $50.05K USD Point-in-time
Operating lease liability OperatingLeaseLiabilityNoncurrent $50.05K USD Point-in-time
Operating lease liability OperatingLeaseLiabilityNoncurrent - USD Point-in-time
Operating lease liability OperatingLeaseLiabilityNoncurrent - USD Point-in-time
Total Liabilities Liabilities $2.16M USD Point-in-time
Total Liabilities Liabilities $2.16M USD Point-in-time
Total Liabilities Liabilities $1.67M USD Point-in-time
Total Liabilities Liabilities $1.67M USD Point-in-time
Common Stock par value $0.0001, authorized 1,000,000,000 shares, 36,841,581 and 97,545,388 shares issued and outstanding, respectively CommonStockValue $3.68K USD Point-in-time
Common Stock par value $0.0001, authorized 1,000,000,000 shares, 36,841,581 and 97,545,388 shares issued and outstanding, respectively CommonStockValue $3.68K USD Point-in-time
Common Stock par value $0.0001, authorized 1,000,000,000 shares, 36,841,581 and 97,545,388 shares issued and outstanding, respectively CommonStockValue $9.76K USD Point-in-time
Common Stock par value $0.0001, authorized 1,000,000,000 shares, 36,841,581 and 97,545,388 shares issued and outstanding, respectively CommonStockValue $9.76K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $72.43M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $72.43M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $79.68M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $79.68M USD Point-in-time
Common Stock to be issued - 0 and 500,000 shares, respectively CommonStockToBeIssued $180.00K USD Point-in-time
Common Stock to be issued - 0 and 500,000 shares, respectively CommonStockToBeIssued $180.00K USD Point-in-time
Common Stock to be issued - 0 and 500,000 shares, respectively CommonStockToBeIssued - USD Point-in-time
Common Stock to be issued - 0 and 500,000 shares, respectively CommonStockToBeIssued - USD Point-in-time
Subscription received - 0 and 183,333 shares of Series C Preferred stock to be issued, respectively SubscriptionReceivedSeriesCConvertiblePreferredStockToBeIssued $500.00K USD Point-in-time
Subscription received - 0 and 183,333 shares of Series C Preferred stock to be issued, respectively SubscriptionReceivedSeriesCConvertiblePreferredStockToBeIssued $500.00K USD Point-in-time
Subscription received - 0 and 183,333 shares of Series C Preferred stock to be issued, respectively SubscriptionReceivedSeriesCConvertiblePreferredStockToBeIssued - USD Point-in-time
Subscription received - 0 and 183,333 shares of Series C Preferred stock to be issued, respectively SubscriptionReceivedSeriesCConvertiblePreferredStockToBeIssued - USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-76.37M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-76.37M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-69.48M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-69.48M USD Point-in-time
Total Stockholders' Equity StockholdersEquity $3.64M USD Point-in-time
Total Stockholders' Equity StockholdersEquity $3.64M USD Point-in-time
Total Stockholders' Equity StockholdersEquity $3.32M USD Point-in-time
Total Stockholders' Equity StockholdersEquity $3.32M USD Point-in-time
Total Stockholders' Equity StockholdersEquity $3.35M USD Point-in-time
Total Stockholders' Equity StockholdersEquity $3.35M USD Point-in-time
Total Liabilities and Stockholders' Equity LiabilitiesAndStockholdersEquity $5.48M USD Point-in-time
Total Liabilities and Stockholders' Equity LiabilitiesAndStockholdersEquity $5.48M USD Point-in-time
Total Liabilities and Stockholders' Equity LiabilitiesAndStockholdersEquity $5.30M USD Point-in-time
Total Liabilities and Stockholders' Equity LiabilitiesAndStockholdersEquity $5.30M USD Point-in-time
Income Statement 88 line items
Line Item Tag Value Unit Period
Revenue Revenues $520.64K USD Annual
Revenue Revenues $520.64K USD Annual
Revenue Revenues $808.37K USD Annual
Revenue Revenues $808.37K USD Annual
Cost of revenue, exclusive of amortization and depreciation shown separately below CostOfRevenue $554.18K USD Annual
Cost of revenue, exclusive of amortization and depreciation shown separately below CostOfRevenue $554.18K USD Annual
Cost of revenue, exclusive of amortization and depreciation shown separately below CostOfRevenue $182.73K USD Annual
Cost of revenue, exclusive of amortization and depreciation shown separately below CostOfRevenue $182.73K USD Annual
Cost of revenue - related parties RelatedPartiesCosts $101.32K USD Annual
Cost of revenue - related parties RelatedPartiesCosts $101.32K USD Annual
Cost of revenue - related parties RelatedPartiesCosts $77.40K USD Annual
Cost of revenue - related parties RelatedPartiesCosts $77.40K USD Annual
Amortization and depreciation DepreciationAndAmortization $248.51K USD Annual
Amortization and depreciation DepreciationAndAmortization $248.51K USD Annual
Amortization and depreciation DepreciationAndAmortization $264.70K USD Annual
Amortization and depreciation DepreciationAndAmortization $264.70K USD Annual
General and administration GeneralAndAdministrativeExpense $256.60K USD Annual
General and administration GeneralAndAdministrativeExpense $256.60K USD Annual
General and administration GeneralAndAdministrativeExpense $498.44K USD Annual
General and administration GeneralAndAdministrativeExpense $498.44K USD Annual
Advertising and marketing MarketingAndAdvertisingExpense $1.01M USD Annual
Advertising and marketing MarketingAndAdvertisingExpense $1.01M USD Annual
Advertising and marketing MarketingAndAdvertisingExpense $148.29K USD Annual
Advertising and marketing MarketingAndAdvertisingExpense $148.29K USD Annual
Management compensation CompensationExpenseExcludingCostOfGoodAndServiceSold $180.00K USD Annual
Management compensation CompensationExpenseExcludingCostOfGoodAndServiceSold $180.00K USD Annual
Management compensation CompensationExpenseExcludingCostOfGoodAndServiceSold $75.00K USD Annual
Management compensation CompensationExpenseExcludingCostOfGoodAndServiceSold $75.00K USD Annual
Professional fees ProfessionalFees $1.94M USD Annual
Professional fees ProfessionalFees $1.94M USD Annual
Professional fees ProfessionalFees $625.45K USD Annual
Professional fees ProfessionalFees $625.45K USD Annual
Professional fees - related parties ProfessionalFeesRelatedParty $8.90M USD Annual
Professional fees - related parties ProfessionalFeesRelatedParty $8.90M USD Annual
Professional fees - related parties ProfessionalFeesRelatedParty $1.66M USD Annual
Professional fees - related parties ProfessionalFeesRelatedParty $1.66M USD Annual
Research and development expense ResearchAndDevelopmentExpense $14.00K USD Annual
Research and development expense ResearchAndDevelopmentExpense $14.00K USD Annual
Research and development expense ResearchAndDevelopmentExpense - USD Annual
Research and development expense ResearchAndDevelopmentExpense - USD Annual
Total operating expenses OperatingExpenses $6.11M USD Annual
Total operating expenses OperatingExpenses $6.11M USD Annual
Total operating expenses OperatingExpenses $10.62M USD Annual
Total operating expenses OperatingExpenses $10.62M USD Annual
Loss from operations OperatingIncomeLoss $-5.30M USD Annual
Loss from operations OperatingIncomeLoss $-5.30M USD Annual
Loss from operations OperatingIncomeLoss $-10.10M USD Annual
Loss from operations OperatingIncomeLoss $-10.10M USD Annual
Interest expense InterestExpenseOther $4.33K USD Annual
Interest expense InterestExpenseOther $4.33K USD Annual
Interest expense InterestExpenseOther $257.78K USD Annual
Interest expense InterestExpenseOther $257.78K USD Annual
Change in fair value of derivative liability DerivativeGainLossOnDerivativeNet $-409.78K USD Annual
Change in fair value of derivative liability DerivativeGainLossOnDerivativeNet $-409.78K USD Annual
Change in fair value of derivative liability DerivativeGainLossOnDerivativeNet - USD Annual
Change in fair value of derivative liability DerivativeGainLossOnDerivativeNet - USD Annual
Loss on settlement of debt GainsLossesOnExtinguishmentOfDebt $-909.49K USD Annual
Loss on settlement of debt GainsLossesOnExtinguishmentOfDebt $-909.49K USD Annual
Loss on settlement of debt GainsLossesOnExtinguishmentOfDebt - USD Annual
Loss on settlement of debt GainsLossesOnExtinguishmentOfDebt - USD Annual
Total other expense OtherNonoperatingIncomeExpense $-1.58M USD Annual
Total other expense OtherNonoperatingIncomeExpense $-1.58M USD Annual
Total other expense OtherNonoperatingIncomeExpense $-4.33K USD Annual
Total other expense OtherNonoperatingIncomeExpense $-4.33K USD Annual
Loss from operations before taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-6.88M USD Annual
Loss from operations before taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-6.88M USD Annual
Loss from operations before taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-10.10M USD Annual
Loss from operations before taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-10.10M USD Annual
Provision for income taxes IncomeTaxExpenseBenefit - USD Annual
Provision for income taxes IncomeTaxExpenseBenefit - USD Annual
Provision for income taxes IncomeTaxExpenseBenefit - USD Annual
Provision for income taxes IncomeTaxExpenseBenefit - USD Annual
Net loss NetIncomeLoss $-6.88M USD Annual
Net loss NetIncomeLoss $-6.88M USD Annual
Net loss NetIncomeLoss $-10.10M USD Annual
Net loss NetIncomeLoss $-10.10M USD Annual
Comprehensive loss ComprehensiveIncomeNetOfTax $-10.10M USD Annual
Comprehensive loss ComprehensiveIncomeNetOfTax $-10.10M USD Annual
Comprehensive loss ComprehensiveIncomeNetOfTax $-6.88M USD Annual
Comprehensive loss ComprehensiveIncomeNetOfTax $-6.88M USD Annual
Net loss per common share - basic and diluted EarningsPerShareDiluted $-0.10 USD Annual
Net loss per common share - basic and diluted EarningsPerShareDiluted $-0.10 USD Annual
Net loss per common share - basic and diluted EarningsPerShareDiluted $-0.14 USD Annual
Net loss per common share - basic and diluted EarningsPerShareDiluted $-0.14 USD Annual
Basic and diluted weighted average number of common shares outstanding WeightedAverageNumberOfDilutedSharesOutstanding 96.66M shares Annual
Basic and diluted weighted average number of common shares outstanding WeightedAverageNumberOfDilutedSharesOutstanding 96.66M shares Annual
Basic and diluted weighted average number of common shares outstanding WeightedAverageNumberOfDilutedSharesOutstanding 50.30M shares Annual
Basic and diluted weighted average number of common shares outstanding WeightedAverageNumberOfDilutedSharesOutstanding 50.30M shares Annual
Cash Flow Statement 188 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-6.88M USD Annual
Net loss NetIncomeLoss $-6.88M USD Annual
Net loss NetIncomeLoss $-10.10M USD Annual
Net loss NetIncomeLoss $-10.10M USD Annual
Stock-based compensation ShareBasedCompensation $8.97M USD Annual
Stock-based compensation ShareBasedCompensation $8.97M USD Annual
Stock-based compensation ShareBasedCompensation $1.86M USD Annual
Stock-based compensation ShareBasedCompensation $1.86M USD Annual
Series C Preferred stock-based compensation StockBasedCompensationOfSeriesCPreferredShares $1.20M USD Annual
Series C Preferred stock-based compensation StockBasedCompensationOfSeriesCPreferredShares $1.20M USD Annual
Series C Preferred stock-based compensation StockBasedCompensationOfSeriesCPreferredShares - USD Annual
Series C Preferred stock-based compensation StockBasedCompensationOfSeriesCPreferredShares - USD Annual
Bad debt expense ProvisionForDoubtfulAccounts - USD Annual
Bad debt expense ProvisionForDoubtfulAccounts - USD Annual
Bad debt expense ProvisionForDoubtfulAccounts $22.77K USD Annual
Bad debt expense ProvisionForDoubtfulAccounts $22.77K USD Annual
Non-cash lease expenses OtherNoncashExpense $80.34K USD Annual
Non-cash lease expenses OtherNoncashExpense $80.34K USD Annual
Non-cash lease expenses OtherNoncashExpense $71.35K USD Annual
Non-cash lease expenses OtherNoncashExpense $71.35K USD Annual
Depreciation and amortization DepreciationAndAmortization $248.51K USD Annual
Depreciation and amortization DepreciationAndAmortization $248.51K USD Annual
Depreciation and amortization DepreciationAndAmortization $264.70K USD Annual
Depreciation and amortization DepreciationAndAmortization $264.70K USD Annual
Amortization debt discount AmortizationOfDebtDiscountPremium $196.08K USD Annual
Amortization debt discount AmortizationOfDebtDiscountPremium $196.08K USD Annual
Amortization debt discount AmortizationOfDebtDiscountPremium - USD Annual
Amortization debt discount AmortizationOfDebtDiscountPremium - USD Annual
Loss on settlement of debt LossOnSettlementOfDebt $-909.49K USD Annual
Loss on settlement of debt LossOnSettlementOfDebt $-909.49K USD Annual
Loss on settlement of debt LossOnSettlementOfDebt - USD Annual
Loss on settlement of debt LossOnSettlementOfDebt - USD Annual
Change in fair value of derivative DerivativeGainLossOnDerivativeNet $-409.78K USD Annual
Change in fair value of derivative DerivativeGainLossOnDerivativeNet $-409.78K USD Annual
Change in fair value of derivative DerivativeGainLossOnDerivativeNet - USD Annual
Change in fair value of derivative DerivativeGainLossOnDerivativeNet - USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $427.43K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $427.43K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-87.20K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-87.20K USD Annual
Inventory IncreaseDecreaseInInventories $94.46K USD Annual
Inventory IncreaseDecreaseInInventories $94.46K USD Annual
Inventory IncreaseDecreaseInInventories $101.09K USD Annual
Inventory IncreaseDecreaseInInventories $101.09K USD Annual
Prepaid expense IncreaseDecreaseInPrepaidExpense $10.43K USD Annual
Prepaid expense IncreaseDecreaseInPrepaidExpense $10.43K USD Annual
Prepaid expense IncreaseDecreaseInPrepaidExpense $63.46K USD Annual
Prepaid expense IncreaseDecreaseInPrepaidExpense $63.46K USD Annual
Related party advances funding operating expense IncreaseDecreaseInOtherOperatingLiabilities $6.50K USD Annual
Related party advances funding operating expense IncreaseDecreaseInOtherOperatingLiabilities $6.50K USD Annual
Related party advances funding operating expense IncreaseDecreaseInOtherOperatingLiabilities $246.43K USD Annual
Related party advances funding operating expense IncreaseDecreaseInOtherOperatingLiabilities $246.43K USD Annual
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-32.83K USD Annual
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-32.83K USD Annual
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $147.28K USD Annual
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $147.28K USD Annual
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-80.14K USD Annual
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-80.14K USD Annual
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-70.85K USD Annual
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-70.85K USD Annual
Net Cash used in Operating Activities NetCashProvidedByUsedInOperatingActivities $-1.21M USD Annual
Net Cash used in Operating Activities NetCashProvidedByUsedInOperatingActivities $-1.21M USD Annual
Net Cash used in Operating Activities NetCashProvidedByUsedInOperatingActivities $-1.94M USD Annual
Net Cash used in Operating Activities NetCashProvidedByUsedInOperatingActivities $-1.94M USD Annual
Purchase of equipment PaymentsToAcquirePropertyPlantAndEquipment $4.01K USD Annual
Purchase of equipment PaymentsToAcquirePropertyPlantAndEquipment $4.01K USD Annual
Purchase of equipment PaymentsToAcquirePropertyPlantAndEquipment - USD Annual
Purchase of equipment PaymentsToAcquirePropertyPlantAndEquipment - USD Annual
Net Cash used in Investing Activities NetCashProvidedByUsedInInvestingActivities - USD Annual
Net Cash used in Investing Activities NetCashProvidedByUsedInInvestingActivities - USD Annual
Net Cash used in Investing Activities NetCashProvidedByUsedInInvestingActivities $-4.01K USD Annual
Net Cash used in Investing Activities NetCashProvidedByUsedInInvestingActivities $-4.01K USD Annual
Proceeds from convertible notes ProceedsFromConvertibleDebt - USD Annual
Proceeds from convertible notes ProceedsFromConvertibleDebt - USD Annual
Proceeds from convertible notes ProceedsFromConvertibleDebt $1.21M USD Annual
Proceeds from convertible notes ProceedsFromConvertibleDebt $1.21M USD Annual
Deferred offering cost PaymentsOfStockIssuanceCosts - USD Annual
Deferred offering cost PaymentsOfStockIssuanceCosts - USD Annual
Deferred offering cost PaymentsOfStockIssuanceCosts $126.10K USD Annual
Deferred offering cost PaymentsOfStockIssuanceCosts $126.10K USD Annual
Proceeds from loan - related party ProceedsFromRelatedPartyDebt $2.00K USD Annual
Proceeds from loan - related party ProceedsFromRelatedPartyDebt $2.00K USD Annual
Proceeds from loan - related party ProceedsFromRelatedPartyDebt $307.50K USD Annual
Proceeds from loan - related party ProceedsFromRelatedPartyDebt $307.50K USD Annual
Repayments of loan- related party RepaymentsOfRelatedPartyDebt $125.00K USD Annual
Repayments of loan- related party RepaymentsOfRelatedPartyDebt $125.00K USD Annual
Repayments of loan- related party RepaymentsOfRelatedPartyDebt $740.88K USD Annual
Repayments of loan- related party RepaymentsOfRelatedPartyDebt $740.88K USD Annual
Proceeds from issuance Series C Preferred Stock ProceedsFromIssuanceOfPreferredStockAndPreferenceStock $1.84M USD Annual
Proceeds from issuance Series C Preferred Stock ProceedsFromIssuanceOfPreferredStockAndPreferenceStock $1.84M USD Annual
Proceeds from issuance Series C Preferred Stock ProceedsFromIssuanceOfPreferredStockAndPreferenceStock $907.60K USD Annual
Proceeds from issuance Series C Preferred Stock ProceedsFromIssuanceOfPreferredStockAndPreferenceStock $907.60K USD Annual
Proceeds from stock subscription ProceedsFromStockSubscription - USD Annual
Proceeds from stock subscription ProceedsFromStockSubscription - USD Annual
Proceeds from stock subscription ProceedsFromStockSubscription $500.00K USD Annual
Proceeds from stock subscription ProceedsFromStockSubscription $500.00K USD Annual
Proceeds from promissory note ProceedsFromNotesPayable - USD Annual
Proceeds from promissory note ProceedsFromNotesPayable - USD Annual
Proceeds from promissory note ProceedsFromNotesPayable $120.00K USD Annual
Proceeds from promissory note ProceedsFromNotesPayable $120.00K USD Annual
Repayments of financing loan RepaymentsOfOtherShortTermDebt $23.31K USD Annual
Repayments of financing loan RepaymentsOfOtherShortTermDebt $23.31K USD Annual
Repayments of financing loan RepaymentsOfOtherShortTermDebt - USD Annual
Repayments of financing loan RepaymentsOfOtherShortTermDebt - USD Annual
Net Cash provided by Financing Activities NetCashProvidedByUsedInFinancingActivities $1.71M USD Annual
Net Cash provided by Financing Activities NetCashProvidedByUsedInFinancingActivities $1.71M USD Annual
Net Cash provided by Financing Activities NetCashProvidedByUsedInFinancingActivities $2.16M USD Annual
Net Cash provided by Financing Activities NetCashProvidedByUsedInFinancingActivities $2.16M USD Annual
Change in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $225.38K USD Annual
Change in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $225.38K USD Annual
Change in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $494.32K USD Annual
Change in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $494.32K USD Annual
Cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $55.43K USD Point-in-time
Cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $55.43K USD Point-in-time
Cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $775.13K USD Point-in-time
Cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $775.13K USD Point-in-time
Cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $549.75K USD Point-in-time
Cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $549.75K USD Point-in-time
Cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $55.43K USD Point-in-time
Cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $55.43K USD Point-in-time
Cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $775.13K USD Point-in-time
Cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $775.13K USD Point-in-time
Cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $549.75K USD Point-in-time
Cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $549.75K USD Point-in-time
Cash paid for interest InterestPaidNet $9.16K USD Annual
Cash paid for interest InterestPaidNet $9.16K USD Annual
Cash paid for interest InterestPaidNet - USD Annual
Cash paid for interest InterestPaidNet - USD Annual
Common stock issued for services NoncashOrPartNoncashIssuanceOfCommonStockForServices $1.86M USD Annual
Common stock issued for services NoncashOrPartNoncashIssuanceOfCommonStockForServices $1.86M USD Annual
Common stock issued for services NoncashOrPartNoncashIssuanceOfCommonStockForServices $146.85K USD Annual
Common stock issued for services NoncashOrPartNoncashIssuanceOfCommonStockForServices $146.85K USD Annual
Common stock to be issued for management NoncashOrPartNoncashIssuanceOfCommonStockForManagement - USD Annual
Common stock to be issued for management NoncashOrPartNoncashIssuanceOfCommonStockForManagement - USD Annual
Common stock to be issued for management NoncashOrPartNoncashIssuanceOfCommonStockForManagement $180.00K USD Annual
Common stock to be issued for management NoncashOrPartNoncashIssuanceOfCommonStockForManagement $180.00K USD Annual
Series C Preferred stock issued for services NoncashOrPartNoncashIssuanceOfSeriesCPreferredStockForServices $1.20M USD Annual
Series C Preferred stock issued for services NoncashOrPartNoncashIssuanceOfSeriesCPreferredStockForServices $1.20M USD Annual
Series C Preferred stock issued for services NoncashOrPartNoncashIssuanceOfSeriesCPreferredStockForServices - USD Annual
Series C Preferred stock issued for services NoncashOrPartNoncashIssuanceOfSeriesCPreferredStockForServices - USD Annual
Common stock issued upon conversion of Series C Preferred stock NoncashOrPartNoncashIssuanceOfCommonStockUponConversionOfSeriesCPreferredStock $300.00 USD Annual
Common stock issued upon conversion of Series C Preferred stock NoncashOrPartNoncashIssuanceOfCommonStockUponConversionOfSeriesCPreferredStock $300.00 USD Annual
Common stock issued upon conversion of Series C Preferred stock NoncashOrPartNoncashIssuanceOfCommonStockUponConversionOfSeriesCPreferredStock - USD Annual
Common stock issued upon conversion of Series C Preferred stock NoncashOrPartNoncashIssuanceOfCommonStockUponConversionOfSeriesCPreferredStock - USD Annual
Common stock issued for conversion and settlement of debt NoncashOrPartNoncashIssuanceOfCommonStockForConversionAndSettlementOfDebt $1.11M USD Annual
Common stock issued for conversion and settlement of debt NoncashOrPartNoncashIssuanceOfCommonStockForConversionAndSettlementOfDebt $1.11M USD Annual
Common stock issued for conversion and settlement of debt NoncashOrPartNoncashIssuanceOfCommonStockForConversionAndSettlementOfDebt - USD Annual
Common stock issued for conversion and settlement of debt NoncashOrPartNoncashIssuanceOfCommonStockForConversionAndSettlementOfDebt - USD Annual
Common stock issued for stock to be issued - management NoncashOrPartNoncashStockToBeIssuedForManagementCommonShares $180.00K USD Annual
Common stock issued for stock to be issued - management NoncashOrPartNoncashStockToBeIssuedForManagementCommonShares $180.00K USD Annual
Common stock issued for stock to be issued - management NoncashOrPartNoncashStockToBeIssuedForManagementCommonShares - USD Annual
Common stock issued for stock to be issued - management NoncashOrPartNoncashStockToBeIssuedForManagementCommonShares - USD Annual
Series C Preferred stock issued for subscription received NoncashOrPartNoncashIssuanceOfSeriesCPreferredStockForSubscriptionReceived - USD Annual
Series C Preferred stock issued for subscription received NoncashOrPartNoncashIssuanceOfSeriesCPreferredStockForSubscriptionReceived - USD Annual
Series C Preferred stock issued for subscription received NoncashOrPartNoncashIssuanceOfSeriesCPreferredStockForSubscriptionReceived $500.00K USD Annual
Series C Preferred stock issued for subscription received NoncashOrPartNoncashIssuanceOfSeriesCPreferredStockForSubscriptionReceived $500.00K USD Annual
Cancellation comment stock - related party NoncashOrPartNoncashCommentStockCancelledRelatedParty $6.50K USD Annual
Cancellation comment stock - related party NoncashOrPartNoncashCommentStockCancelledRelatedParty $6.50K USD Annual
Cancellation comment stock - related party NoncashOrPartNoncashCommentStockCancelledRelatedParty - USD Annual
Cancellation comment stock - related party NoncashOrPartNoncashCommentStockCancelledRelatedParty - USD Annual
Warrants issued in conjunction with convertible debts NoncashOrPartNoncashIssuanceOfWarrantsInConjunctionWithConvertibleDebts - USD Annual
Warrants issued in conjunction with convertible debts NoncashOrPartNoncashIssuanceOfWarrantsInConjunctionWithConvertibleDebts - USD Annual
Warrants issued in conjunction with convertible debts NoncashOrPartNoncashIssuanceOfWarrantsInConjunctionWithConvertibleDebts $546.86K USD Annual
Warrants issued in conjunction with convertible debts NoncashOrPartNoncashIssuanceOfWarrantsInConjunctionWithConvertibleDebts $546.86K USD Annual
Reclassification of due to related party to convertible note NoncashOrPartNoncashDueToRelatedPartyReclassifiedAsConvertibleNote $19.00K USD Annual
Reclassification of due to related party to convertible note NoncashOrPartNoncashDueToRelatedPartyReclassifiedAsConvertibleNote $19.00K USD Annual
Reclassification of due to related party to convertible note NoncashOrPartNoncashDueToRelatedPartyReclassifiedAsConvertibleNote - USD Annual
Reclassification of due to related party to convertible note NoncashOrPartNoncashDueToRelatedPartyReclassifiedAsConvertibleNote - USD Annual
Contribution inventory - related party NoncashOrPartNoncashRelatedPartyContributionInventory $14.46K USD Annual
Contribution inventory - related party NoncashOrPartNoncashRelatedPartyContributionInventory $14.46K USD Annual
Contribution inventory - related party NoncashOrPartNoncashRelatedPartyContributionInventory - USD Annual
Contribution inventory - related party NoncashOrPartNoncashRelatedPartyContributionInventory - USD Annual
Issuance Series C Preferred stock for services -related party NoncashOrPartNoncashSeriesCPreferredStockIssuedForServicesRelatedParty $8.64M USD Annual
Issuance Series C Preferred stock for services -related party NoncashOrPartNoncashSeriesCPreferredStockIssuedForServicesRelatedParty $8.64M USD Annual
Issuance Series C Preferred stock for services -related party NoncashOrPartNoncashSeriesCPreferredStockIssuedForServicesRelatedParty - USD Annual
Issuance Series C Preferred stock for services -related party NoncashOrPartNoncashSeriesCPreferredStockIssuedForServicesRelatedParty - USD Annual
Right -of-use assets obtained in exchange for new operating lease liabilities NoncashOrPartNoncashRightOfUseAssetObtainedInExchangeForOperatingLeaseLiability - USD Annual
Right -of-use assets obtained in exchange for new operating lease liabilities NoncashOrPartNoncashRightOfUseAssetObtainedInExchangeForOperatingLeaseLiability - USD Annual
Right -of-use assets obtained in exchange for new operating lease liabilities NoncashOrPartNoncashRightOfUseAssetObtainedInExchangeForOperatingLeaseLiability $161.66K USD Annual
Right -of-use assets obtained in exchange for new operating lease liabilities NoncashOrPartNoncashRightOfUseAssetObtainedInExchangeForOperatingLeaseLiability $161.66K USD Annual
Recognition of derivative liability as debt discount NoncashOrPartNoncashDerivativeLiabilityRecognizedAsDebtDiscount - USD Annual
Recognition of derivative liability as debt discount NoncashOrPartNoncashDerivativeLiabilityRecognizedAsDebtDiscount - USD Annual
Recognition of derivative liability as debt discount NoncashOrPartNoncashDerivativeLiabilityRecognizedAsDebtDiscount $645.46K USD Annual
Recognition of derivative liability as debt discount NoncashOrPartNoncashDerivativeLiabilityRecognizedAsDebtDiscount $645.46K USD Annual
Acquisition of property and equipment as financing loan NoncashOrPartNoncashPropertyAndEquipmentAcquiredAsFinancingLoan - USD Annual
Acquisition of property and equipment as financing loan NoncashOrPartNoncashPropertyAndEquipmentAcquiredAsFinancingLoan - USD Annual
Acquisition of property and equipment as financing loan NoncashOrPartNoncashPropertyAndEquipmentAcquiredAsFinancingLoan $120.16K USD Annual
Acquisition of property and equipment as financing loan NoncashOrPartNoncashPropertyAndEquipmentAcquiredAsFinancingLoan $120.16K USD Annual
Stockholders Equity 48 line items
Line Item Tag Value Unit Period
Balance, amount StockholdersEquity $3.64M USD Point-in-time
Balance, amount StockholdersEquity $3.64M USD Point-in-time
Balance, amount StockholdersEquity $3.32M USD Point-in-time
Balance, amount StockholdersEquity $3.32M USD Point-in-time
Balance, amount StockholdersEquity $3.35M USD Point-in-time
Balance, amount StockholdersEquity $3.35M USD Point-in-time
Subscription received - Series C Preferred shares to be issued SubscriptionReceivedSeriesCPreferredSharesToBeIssued $500.00K USD Annual
Subscription received - Series C Preferred shares to be issued SubscriptionReceivedSeriesCPreferredSharesToBeIssued $500.00K USD Annual
Common stock to be issued - management CommonStockToBeIssuedManagement $180.00K USD Annual
Common stock to be issued - management CommonStockToBeIssuedManagement $180.00K USD Annual
Issuance Series C Preferred Stock in cash, amount IssuanceSeriesCPreferredStockInCashAmount $907.60K USD Annual
Issuance Series C Preferred Stock in cash, amount IssuanceSeriesCPreferredStockInCashAmount $907.60K USD Annual
Common stock issued for services, amount StockIssuedDuringPeriodValueIssuedForServices $146.85K USD Annual
Common stock issued for services, amount StockIssuedDuringPeriodValueIssuedForServices $146.85K USD Annual
Common stock issued for services, amount StockIssuedDuringPeriodValueIssuedForServices $787.25K USD Annual
Common stock issued for services, amount StockIssuedDuringPeriodValueIssuedForServices $787.25K USD Annual
Conversion of Convertible Series C Preferred Stock in Common stock, amount ConversionOfConvertibleSeriesCPreferredStockInCommonStockAmount - USD Annual
Conversion of Convertible Series C Preferred Stock in Common stock, amount ConversionOfConvertibleSeriesCPreferredStockInCommonStockAmount - USD Annual
Issuance Series C Preferred Stock for services -related party, amount IssuanceSeriesCPreferredStockForServicesRelatedPartyAmount $8.64M USD Annual
Issuance Series C Preferred Stock for services -related party, amount IssuanceSeriesCPreferredStockForServicesRelatedPartyAmount $8.64M USD Annual
Contribution inventory - related party ContributionInventoryRelatedParty $14.46K USD Annual
Contribution inventory - related party ContributionInventoryRelatedParty $14.46K USD Annual
Net loss NetIncomeLoss $-6.88M USD Annual
Net loss NetIncomeLoss $-6.88M USD Annual
Net loss NetIncomeLoss $-10.10M USD Annual
Net loss NetIncomeLoss $-10.10M USD Annual
Common stock issued for compensation, amount StockIssuedDuringPeriodValueShareBasedCompensation $1.07M USD Annual
Common stock issued for compensation, amount StockIssuedDuringPeriodValueShareBasedCompensation $1.07M USD Annual
Series C Preferred Stock issued for preferred stock to be issued, amount SeriesCPreferredStockIssuedForPreferredStockToBeIssuedAmount - USD Annual
Series C Preferred Stock issued for preferred stock to be issued, amount SeriesCPreferredStockIssuedForPreferredStockToBeIssuedAmount - USD Annual
Series C Preferred Stock issued in cash, amount SeriesCPreferredStockIssuedInCashAmount $1.84M USD Annual
Series C Preferred Stock issued in cash, amount SeriesCPreferredStockIssuedInCashAmount $1.84M USD Annual
Series C Preferred Stock issued for services, amount SeriesCPreferredStockIssuedForServicesAmount $1.20M USD Annual
Series C Preferred Stock issued for services, amount SeriesCPreferredStockIssuedForServicesAmount $1.20M USD Annual
Common stock issued for stock to be issued - management, amount CommonStockIssuedForStockToBeIssuedManagementAmount - USD Annual
Common stock issued for stock to be issued - management, amount CommonStockIssuedForStockToBeIssuedManagementAmount - USD Annual
Common stock issued for conversion and settlement of debt, amount StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $1.11M USD Annual
Common stock issued for conversion and settlement of debt, amount StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $1.11M USD Annual
Cancellation of comment stock -related party, amount CancellationOfCommentStockRelatedPartyAmount - USD Annual
Cancellation of comment stock -related party, amount CancellationOfCommentStockRelatedPartyAmount - USD Annual
Common stock warrants issued CommonStockWarrantsIssued $546.86K USD Annual
Common stock warrants issued CommonStockWarrantsIssued $546.86K USD Annual
Balance, amount StockholdersEquity $3.64M USD Point-in-time
Balance, amount StockholdersEquity $3.64M USD Point-in-time
Balance, amount StockholdersEquity $3.32M USD Point-in-time
Balance, amount StockholdersEquity $3.32M USD Point-in-time
Balance, amount StockholdersEquity $3.35M USD Point-in-time
Balance, amount StockholdersEquity $3.35M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...