10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001640334-25-000558 |
| Period End Date | 20241231 |
| Filing Date | 20250331 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | gevi_10k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
144 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, shares par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$55.43K | USD | Point-in-time |
| Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$55.43K | USD | Point-in-time |
| Common stock, shares par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$775.13K | USD | Point-in-time |
| Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$775.13K | USD | Point-in-time |
| Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$549.75K | USD | Point-in-time |
| Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$549.75K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$317.45K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$317.45K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$427.43K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$427.43K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$324.66K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$324.66K | USD | Point-in-time |
| Common Stock to be issued, shares |
CommonStockToBeIssuedShares
|
500,000.00 | shares | Point-in-time |
| Common Stock to be issued, shares |
CommonStockToBeIssuedShares
|
500,000.00 | shares | Point-in-time |
| Common Stock to be issued, shares |
CommonStockToBeIssuedShares
|
0.00 | shares | Point-in-time |
| Common Stock to be issued, shares |
CommonStockToBeIssuedShares
|
0.00 | shares | Point-in-time |
| Inventory |
InventoryNet
|
$230.20K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$230.20K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$74.13K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$74.13K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$10.67K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$10.67K | USD | Point-in-time |
| Preferred stock, shares par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Deferred offering costs |
DeferredOfferingCosts
|
$126.10K | USD | Point-in-time |
| Deferred offering costs |
DeferredOfferingCosts
|
$126.10K | USD | Point-in-time |
| Deferred offering costs |
DeferredOfferingCosts
|
- | USD | Point-in-time |
| Deferred offering costs |
DeferredOfferingCosts
|
- | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$1.22M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$1.22M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
30.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
30.00M | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$1.62M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$1.62M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
30.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
30.00M | shares | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$3.95M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$3.95M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$3.70M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$3.70M | USD | Point-in-time |
| Operating lease right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$129.68K | USD | Point-in-time |
| Operating lease right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$129.68K | USD | Point-in-time |
| Operating lease right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$49.35K | USD | Point-in-time |
| Operating lease right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$49.35K | USD | Point-in-time |
| Equipment, net |
PropertyPlantAndEquipmentNet
|
$7.30K | USD | Point-in-time |
| Equipment, net |
PropertyPlantAndEquipmentNet
|
$7.30K | USD | Point-in-time |
| Equipment, net |
PropertyPlantAndEquipmentNet
|
$111.37K | USD | Point-in-time |
| Equipment, net |
PropertyPlantAndEquipmentNet
|
$111.37K | USD | Point-in-time |
| Total Assets |
Assets
|
$5.30M | USD | Point-in-time |
| Total Assets |
Assets
|
$5.30M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
97.55M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
97.55M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
36.84M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
36.84M | shares | Point-in-time |
| Total Assets |
Assets
|
$5.48M | USD | Point-in-time |
| Total Assets |
Assets
|
$5.48M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
97.55M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
97.55M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
36.84M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
36.84M | shares | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$186.98K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$186.98K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$54.57K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$54.57K | USD | Point-in-time |
| Promissory note |
NotesPayableCurrent
|
- | USD | Point-in-time |
| Promissory note |
NotesPayableCurrent
|
- | USD | Point-in-time |
| Promissory note |
NotesPayableCurrent
|
$120.00K | USD | Point-in-time |
| Promissory note |
NotesPayableCurrent
|
$120.00K | USD | Point-in-time |
| Convertibles notes, net of discount |
ConvertibleNotesPayableCurrent
|
$54.00K | USD | Point-in-time |
| Convertibles notes, net of discount |
ConvertibleNotesPayableCurrent
|
$54.00K | USD | Point-in-time |
| Convertibles notes, net of discount |
ConvertibleNotesPayableCurrent
|
$196.08K | USD | Point-in-time |
| Convertibles notes, net of discount |
ConvertibleNotesPayableCurrent
|
$196.08K | USD | Point-in-time |
| Convertibles note - related party |
RelatedPartyTransactionsConvertiblesNoteRelatedParty
|
- | USD | Point-in-time |
| Convertibles note - related party |
RelatedPartyTransactionsConvertiblesNoteRelatedParty
|
- | USD | Point-in-time |
| Convertibles note - related party |
RelatedPartyTransactionsConvertiblesNoteRelatedParty
|
$576.69K | USD | Point-in-time |
| Convertibles note - related party |
RelatedPartyTransactionsConvertiblesNoteRelatedParty
|
$576.69K | USD | Point-in-time |
| Financing loan |
LongTermDebtCurrent
|
$96.85K | USD | Point-in-time |
| Financing loan |
LongTermDebtCurrent
|
$96.85K | USD | Point-in-time |
| Financing loan |
LongTermDebtCurrent
|
- | USD | Point-in-time |
| Financing loan |
LongTermDebtCurrent
|
- | USD | Point-in-time |
| Due to related parties |
OtherLiabilitiesCurrent
|
- | USD | Point-in-time |
| Due to related parties |
OtherLiabilitiesCurrent
|
- | USD | Point-in-time |
| Due to related parties |
OtherLiabilitiesCurrent
|
$1.31M | USD | Point-in-time |
| Due to related parties |
OtherLiabilitiesCurrent
|
$1.31M | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
- | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
- | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
$1.06M | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
$1.06M | USD | Point-in-time |
| Operating lease liability - current portion |
OperatingLeaseLiabilityCurrent
|
$80.14K | USD | Point-in-time |
| Operating lease liability - current portion |
OperatingLeaseLiabilityCurrent
|
$80.14K | USD | Point-in-time |
| Operating lease liability - current portion |
OperatingLeaseLiabilityCurrent
|
$50.05K | USD | Point-in-time |
| Operating lease liability - current portion |
OperatingLeaseLiabilityCurrent
|
$50.05K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$1.62M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$1.62M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$2.16M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$2.16M | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$50.05K | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$50.05K | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$2.16M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$2.16M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.67M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.67M | USD | Point-in-time |
| Common Stock par value $0.0001, authorized 1,000,000,000 shares, 36,841,581 and 97,545,388 shares issued and outstanding, respectively |
CommonStockValue
|
$3.68K | USD | Point-in-time |
| Common Stock par value $0.0001, authorized 1,000,000,000 shares, 36,841,581 and 97,545,388 shares issued and outstanding, respectively |
CommonStockValue
|
$3.68K | USD | Point-in-time |
| Common Stock par value $0.0001, authorized 1,000,000,000 shares, 36,841,581 and 97,545,388 shares issued and outstanding, respectively |
CommonStockValue
|
$9.76K | USD | Point-in-time |
| Common Stock par value $0.0001, authorized 1,000,000,000 shares, 36,841,581 and 97,545,388 shares issued and outstanding, respectively |
CommonStockValue
|
$9.76K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$72.43M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$72.43M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$79.68M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$79.68M | USD | Point-in-time |
| Common Stock to be issued - 0 and 500,000 shares, respectively |
CommonStockToBeIssued
|
$180.00K | USD | Point-in-time |
| Common Stock to be issued - 0 and 500,000 shares, respectively |
CommonStockToBeIssued
|
$180.00K | USD | Point-in-time |
| Common Stock to be issued - 0 and 500,000 shares, respectively |
CommonStockToBeIssued
|
- | USD | Point-in-time |
| Common Stock to be issued - 0 and 500,000 shares, respectively |
CommonStockToBeIssued
|
- | USD | Point-in-time |
| Subscription received - 0 and 183,333 shares of Series C Preferred stock to be issued, respectively |
SubscriptionReceivedSeriesCConvertiblePreferredStockToBeIssued
|
$500.00K | USD | Point-in-time |
| Subscription received - 0 and 183,333 shares of Series C Preferred stock to be issued, respectively |
SubscriptionReceivedSeriesCConvertiblePreferredStockToBeIssued
|
$500.00K | USD | Point-in-time |
| Subscription received - 0 and 183,333 shares of Series C Preferred stock to be issued, respectively |
SubscriptionReceivedSeriesCConvertiblePreferredStockToBeIssued
|
- | USD | Point-in-time |
| Subscription received - 0 and 183,333 shares of Series C Preferred stock to be issued, respectively |
SubscriptionReceivedSeriesCConvertiblePreferredStockToBeIssued
|
- | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-76.37M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-76.37M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-69.48M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-69.48M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$3.64M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$3.64M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$3.32M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$3.32M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$3.35M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$3.35M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$5.48M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$5.48M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$5.30M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$5.30M | USD | Point-in-time |
Income Statement
88 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
$520.64K | USD | Annual |
| Revenue |
Revenues
|
$520.64K | USD | Annual |
| Revenue |
Revenues
|
$808.37K | USD | Annual |
| Revenue |
Revenues
|
$808.37K | USD | Annual |
| Cost of revenue, exclusive of amortization and depreciation shown separately below |
CostOfRevenue
|
$554.18K | USD | Annual |
| Cost of revenue, exclusive of amortization and depreciation shown separately below |
CostOfRevenue
|
$554.18K | USD | Annual |
| Cost of revenue, exclusive of amortization and depreciation shown separately below |
CostOfRevenue
|
$182.73K | USD | Annual |
| Cost of revenue, exclusive of amortization and depreciation shown separately below |
CostOfRevenue
|
$182.73K | USD | Annual |
| Cost of revenue - related parties |
RelatedPartiesCosts
|
$101.32K | USD | Annual |
| Cost of revenue - related parties |
RelatedPartiesCosts
|
$101.32K | USD | Annual |
| Cost of revenue - related parties |
RelatedPartiesCosts
|
$77.40K | USD | Annual |
| Cost of revenue - related parties |
RelatedPartiesCosts
|
$77.40K | USD | Annual |
| Amortization and depreciation |
DepreciationAndAmortization
|
$248.51K | USD | Annual |
| Amortization and depreciation |
DepreciationAndAmortization
|
$248.51K | USD | Annual |
| Amortization and depreciation |
DepreciationAndAmortization
|
$264.70K | USD | Annual |
| Amortization and depreciation |
DepreciationAndAmortization
|
$264.70K | USD | Annual |
| General and administration |
GeneralAndAdministrativeExpense
|
$256.60K | USD | Annual |
| General and administration |
GeneralAndAdministrativeExpense
|
$256.60K | USD | Annual |
| General and administration |
GeneralAndAdministrativeExpense
|
$498.44K | USD | Annual |
| General and administration |
GeneralAndAdministrativeExpense
|
$498.44K | USD | Annual |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$1.01M | USD | Annual |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$1.01M | USD | Annual |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$148.29K | USD | Annual |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$148.29K | USD | Annual |
| Management compensation |
CompensationExpenseExcludingCostOfGoodAndServiceSold
|
$180.00K | USD | Annual |
| Management compensation |
CompensationExpenseExcludingCostOfGoodAndServiceSold
|
$180.00K | USD | Annual |
| Management compensation |
CompensationExpenseExcludingCostOfGoodAndServiceSold
|
$75.00K | USD | Annual |
| Management compensation |
CompensationExpenseExcludingCostOfGoodAndServiceSold
|
$75.00K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$1.94M | USD | Annual |
| Professional fees |
ProfessionalFees
|
$1.94M | USD | Annual |
| Professional fees |
ProfessionalFees
|
$625.45K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$625.45K | USD | Annual |
| Professional fees - related parties |
ProfessionalFeesRelatedParty
|
$8.90M | USD | Annual |
| Professional fees - related parties |
ProfessionalFeesRelatedParty
|
$8.90M | USD | Annual |
| Professional fees - related parties |
ProfessionalFeesRelatedParty
|
$1.66M | USD | Annual |
| Professional fees - related parties |
ProfessionalFeesRelatedParty
|
$1.66M | USD | Annual |
| Research and development expense |
ResearchAndDevelopmentExpense
|
$14.00K | USD | Annual |
| Research and development expense |
ResearchAndDevelopmentExpense
|
$14.00K | USD | Annual |
| Research and development expense |
ResearchAndDevelopmentExpense
|
- | USD | Annual |
| Research and development expense |
ResearchAndDevelopmentExpense
|
- | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$6.11M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$6.11M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$10.62M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$10.62M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-5.30M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-5.30M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-10.10M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-10.10M | USD | Annual |
| Interest expense |
InterestExpenseOther
|
$4.33K | USD | Annual |
| Interest expense |
InterestExpenseOther
|
$4.33K | USD | Annual |
| Interest expense |
InterestExpenseOther
|
$257.78K | USD | Annual |
| Interest expense |
InterestExpenseOther
|
$257.78K | USD | Annual |
| Change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$-409.78K | USD | Annual |
| Change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$-409.78K | USD | Annual |
| Change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
- | USD | Annual |
| Change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
- | USD | Annual |
| Loss on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-909.49K | USD | Annual |
| Loss on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-909.49K | USD | Annual |
| Loss on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Total other expense |
OtherNonoperatingIncomeExpense
|
$-1.58M | USD | Annual |
| Total other expense |
OtherNonoperatingIncomeExpense
|
$-1.58M | USD | Annual |
| Total other expense |
OtherNonoperatingIncomeExpense
|
$-4.33K | USD | Annual |
| Total other expense |
OtherNonoperatingIncomeExpense
|
$-4.33K | USD | Annual |
| Loss from operations before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-6.88M | USD | Annual |
| Loss from operations before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-6.88M | USD | Annual |
| Loss from operations before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-10.10M | USD | Annual |
| Loss from operations before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-10.10M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-6.88M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-6.88M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-10.10M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-10.10M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-10.10M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-10.10M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-6.88M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-6.88M | USD | Annual |
| Net loss per common share - basic and diluted |
EarningsPerShareDiluted
|
$-0.10 | USD | Annual |
| Net loss per common share - basic and diluted |
EarningsPerShareDiluted
|
$-0.10 | USD | Annual |
| Net loss per common share - basic and diluted |
EarningsPerShareDiluted
|
$-0.14 | USD | Annual |
| Net loss per common share - basic and diluted |
EarningsPerShareDiluted
|
$-0.14 | USD | Annual |
| Basic and diluted weighted average number of common shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
96.66M | shares | Annual |
| Basic and diluted weighted average number of common shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
96.66M | shares | Annual |
| Basic and diluted weighted average number of common shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
50.30M | shares | Annual |
| Basic and diluted weighted average number of common shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
50.30M | shares | Annual |
Cash Flow Statement
188 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-6.88M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-6.88M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-10.10M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-10.10M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$8.97M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$8.97M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$1.86M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$1.86M | USD | Annual |
| Series C Preferred stock-based compensation |
StockBasedCompensationOfSeriesCPreferredShares
|
$1.20M | USD | Annual |
| Series C Preferred stock-based compensation |
StockBasedCompensationOfSeriesCPreferredShares
|
$1.20M | USD | Annual |
| Series C Preferred stock-based compensation |
StockBasedCompensationOfSeriesCPreferredShares
|
- | USD | Annual |
| Series C Preferred stock-based compensation |
StockBasedCompensationOfSeriesCPreferredShares
|
- | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
- | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
- | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$22.77K | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$22.77K | USD | Annual |
| Non-cash lease expenses |
OtherNoncashExpense
|
$80.34K | USD | Annual |
| Non-cash lease expenses |
OtherNoncashExpense
|
$80.34K | USD | Annual |
| Non-cash lease expenses |
OtherNoncashExpense
|
$71.35K | USD | Annual |
| Non-cash lease expenses |
OtherNoncashExpense
|
$71.35K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$248.51K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$248.51K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$264.70K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$264.70K | USD | Annual |
| Amortization debt discount |
AmortizationOfDebtDiscountPremium
|
$196.08K | USD | Annual |
| Amortization debt discount |
AmortizationOfDebtDiscountPremium
|
$196.08K | USD | Annual |
| Amortization debt discount |
AmortizationOfDebtDiscountPremium
|
- | USD | Annual |
| Amortization debt discount |
AmortizationOfDebtDiscountPremium
|
- | USD | Annual |
| Loss on settlement of debt |
LossOnSettlementOfDebt
|
$-909.49K | USD | Annual |
| Loss on settlement of debt |
LossOnSettlementOfDebt
|
$-909.49K | USD | Annual |
| Loss on settlement of debt |
LossOnSettlementOfDebt
|
- | USD | Annual |
| Loss on settlement of debt |
LossOnSettlementOfDebt
|
- | USD | Annual |
| Change in fair value of derivative |
DerivativeGainLossOnDerivativeNet
|
$-409.78K | USD | Annual |
| Change in fair value of derivative |
DerivativeGainLossOnDerivativeNet
|
$-409.78K | USD | Annual |
| Change in fair value of derivative |
DerivativeGainLossOnDerivativeNet
|
- | USD | Annual |
| Change in fair value of derivative |
DerivativeGainLossOnDerivativeNet
|
- | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$427.43K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$427.43K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-87.20K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-87.20K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$94.46K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$94.46K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$101.09K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$101.09K | USD | Annual |
| Prepaid expense |
IncreaseDecreaseInPrepaidExpense
|
$10.43K | USD | Annual |
| Prepaid expense |
IncreaseDecreaseInPrepaidExpense
|
$10.43K | USD | Annual |
| Prepaid expense |
IncreaseDecreaseInPrepaidExpense
|
$63.46K | USD | Annual |
| Prepaid expense |
IncreaseDecreaseInPrepaidExpense
|
$63.46K | USD | Annual |
| Related party advances funding operating expense |
IncreaseDecreaseInOtherOperatingLiabilities
|
$6.50K | USD | Annual |
| Related party advances funding operating expense |
IncreaseDecreaseInOtherOperatingLiabilities
|
$6.50K | USD | Annual |
| Related party advances funding operating expense |
IncreaseDecreaseInOtherOperatingLiabilities
|
$246.43K | USD | Annual |
| Related party advances funding operating expense |
IncreaseDecreaseInOtherOperatingLiabilities
|
$246.43K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-32.83K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-32.83K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$147.28K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$147.28K | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-80.14K | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-80.14K | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-70.85K | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-70.85K | USD | Annual |
| Net Cash used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.21M | USD | Annual |
| Net Cash used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.21M | USD | Annual |
| Net Cash used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.94M | USD | Annual |
| Net Cash used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.94M | USD | Annual |
| Purchase of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$4.01K | USD | Annual |
| Purchase of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$4.01K | USD | Annual |
| Purchase of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | Annual |
| Purchase of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | Annual |
| Net Cash used in Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | Annual |
| Net Cash used in Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | Annual |
| Net Cash used in Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-4.01K | USD | Annual |
| Net Cash used in Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-4.01K | USD | Annual |
| Proceeds from convertible notes |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Proceeds from convertible notes |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Proceeds from convertible notes |
ProceedsFromConvertibleDebt
|
$1.21M | USD | Annual |
| Proceeds from convertible notes |
ProceedsFromConvertibleDebt
|
$1.21M | USD | Annual |
| Deferred offering cost |
PaymentsOfStockIssuanceCosts
|
- | USD | Annual |
| Deferred offering cost |
PaymentsOfStockIssuanceCosts
|
- | USD | Annual |
| Deferred offering cost |
PaymentsOfStockIssuanceCosts
|
$126.10K | USD | Annual |
| Deferred offering cost |
PaymentsOfStockIssuanceCosts
|
$126.10K | USD | Annual |
| Proceeds from loan - related party |
ProceedsFromRelatedPartyDebt
|
$2.00K | USD | Annual |
| Proceeds from loan - related party |
ProceedsFromRelatedPartyDebt
|
$2.00K | USD | Annual |
| Proceeds from loan - related party |
ProceedsFromRelatedPartyDebt
|
$307.50K | USD | Annual |
| Proceeds from loan - related party |
ProceedsFromRelatedPartyDebt
|
$307.50K | USD | Annual |
| Repayments of loan- related party |
RepaymentsOfRelatedPartyDebt
|
$125.00K | USD | Annual |
| Repayments of loan- related party |
RepaymentsOfRelatedPartyDebt
|
$125.00K | USD | Annual |
| Repayments of loan- related party |
RepaymentsOfRelatedPartyDebt
|
$740.88K | USD | Annual |
| Repayments of loan- related party |
RepaymentsOfRelatedPartyDebt
|
$740.88K | USD | Annual |
| Proceeds from issuance Series C Preferred Stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$1.84M | USD | Annual |
| Proceeds from issuance Series C Preferred Stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$1.84M | USD | Annual |
| Proceeds from issuance Series C Preferred Stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$907.60K | USD | Annual |
| Proceeds from issuance Series C Preferred Stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$907.60K | USD | Annual |
| Proceeds from stock subscription |
ProceedsFromStockSubscription
|
- | USD | Annual |
| Proceeds from stock subscription |
ProceedsFromStockSubscription
|
- | USD | Annual |
| Proceeds from stock subscription |
ProceedsFromStockSubscription
|
$500.00K | USD | Annual |
| Proceeds from stock subscription |
ProceedsFromStockSubscription
|
$500.00K | USD | Annual |
| Proceeds from promissory note |
ProceedsFromNotesPayable
|
- | USD | Annual |
| Proceeds from promissory note |
ProceedsFromNotesPayable
|
- | USD | Annual |
| Proceeds from promissory note |
ProceedsFromNotesPayable
|
$120.00K | USD | Annual |
| Proceeds from promissory note |
ProceedsFromNotesPayable
|
$120.00K | USD | Annual |
| Repayments of financing loan |
RepaymentsOfOtherShortTermDebt
|
$23.31K | USD | Annual |
| Repayments of financing loan |
RepaymentsOfOtherShortTermDebt
|
$23.31K | USD | Annual |
| Repayments of financing loan |
RepaymentsOfOtherShortTermDebt
|
- | USD | Annual |
| Repayments of financing loan |
RepaymentsOfOtherShortTermDebt
|
- | USD | Annual |
| Net Cash provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.71M | USD | Annual |
| Net Cash provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.71M | USD | Annual |
| Net Cash provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.16M | USD | Annual |
| Net Cash provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.16M | USD | Annual |
| Change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$225.38K | USD | Annual |
| Change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$225.38K | USD | Annual |
| Change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$494.32K | USD | Annual |
| Change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$494.32K | USD | Annual |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$55.43K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$55.43K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$775.13K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$775.13K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$549.75K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$549.75K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$55.43K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$55.43K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$775.13K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$775.13K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$549.75K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$549.75K | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$9.16K | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$9.16K | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
- | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
- | USD | Annual |
| Common stock issued for services |
NoncashOrPartNoncashIssuanceOfCommonStockForServices
|
$1.86M | USD | Annual |
| Common stock issued for services |
NoncashOrPartNoncashIssuanceOfCommonStockForServices
|
$1.86M | USD | Annual |
| Common stock issued for services |
NoncashOrPartNoncashIssuanceOfCommonStockForServices
|
$146.85K | USD | Annual |
| Common stock issued for services |
NoncashOrPartNoncashIssuanceOfCommonStockForServices
|
$146.85K | USD | Annual |
| Common stock to be issued for management |
NoncashOrPartNoncashIssuanceOfCommonStockForManagement
|
- | USD | Annual |
| Common stock to be issued for management |
NoncashOrPartNoncashIssuanceOfCommonStockForManagement
|
- | USD | Annual |
| Common stock to be issued for management |
NoncashOrPartNoncashIssuanceOfCommonStockForManagement
|
$180.00K | USD | Annual |
| Common stock to be issued for management |
NoncashOrPartNoncashIssuanceOfCommonStockForManagement
|
$180.00K | USD | Annual |
| Series C Preferred stock issued for services |
NoncashOrPartNoncashIssuanceOfSeriesCPreferredStockForServices
|
$1.20M | USD | Annual |
| Series C Preferred stock issued for services |
NoncashOrPartNoncashIssuanceOfSeriesCPreferredStockForServices
|
$1.20M | USD | Annual |
| Series C Preferred stock issued for services |
NoncashOrPartNoncashIssuanceOfSeriesCPreferredStockForServices
|
- | USD | Annual |
| Series C Preferred stock issued for services |
NoncashOrPartNoncashIssuanceOfSeriesCPreferredStockForServices
|
- | USD | Annual |
| Common stock issued upon conversion of Series C Preferred stock |
NoncashOrPartNoncashIssuanceOfCommonStockUponConversionOfSeriesCPreferredStock
|
$300.00 | USD | Annual |
| Common stock issued upon conversion of Series C Preferred stock |
NoncashOrPartNoncashIssuanceOfCommonStockUponConversionOfSeriesCPreferredStock
|
$300.00 | USD | Annual |
| Common stock issued upon conversion of Series C Preferred stock |
NoncashOrPartNoncashIssuanceOfCommonStockUponConversionOfSeriesCPreferredStock
|
- | USD | Annual |
| Common stock issued upon conversion of Series C Preferred stock |
NoncashOrPartNoncashIssuanceOfCommonStockUponConversionOfSeriesCPreferredStock
|
- | USD | Annual |
| Common stock issued for conversion and settlement of debt |
NoncashOrPartNoncashIssuanceOfCommonStockForConversionAndSettlementOfDebt
|
$1.11M | USD | Annual |
| Common stock issued for conversion and settlement of debt |
NoncashOrPartNoncashIssuanceOfCommonStockForConversionAndSettlementOfDebt
|
$1.11M | USD | Annual |
| Common stock issued for conversion and settlement of debt |
NoncashOrPartNoncashIssuanceOfCommonStockForConversionAndSettlementOfDebt
|
- | USD | Annual |
| Common stock issued for conversion and settlement of debt |
NoncashOrPartNoncashIssuanceOfCommonStockForConversionAndSettlementOfDebt
|
- | USD | Annual |
| Common stock issued for stock to be issued - management |
NoncashOrPartNoncashStockToBeIssuedForManagementCommonShares
|
$180.00K | USD | Annual |
| Common stock issued for stock to be issued - management |
NoncashOrPartNoncashStockToBeIssuedForManagementCommonShares
|
$180.00K | USD | Annual |
| Common stock issued for stock to be issued - management |
NoncashOrPartNoncashStockToBeIssuedForManagementCommonShares
|
- | USD | Annual |
| Common stock issued for stock to be issued - management |
NoncashOrPartNoncashStockToBeIssuedForManagementCommonShares
|
- | USD | Annual |
| Series C Preferred stock issued for subscription received |
NoncashOrPartNoncashIssuanceOfSeriesCPreferredStockForSubscriptionReceived
|
- | USD | Annual |
| Series C Preferred stock issued for subscription received |
NoncashOrPartNoncashIssuanceOfSeriesCPreferredStockForSubscriptionReceived
|
- | USD | Annual |
| Series C Preferred stock issued for subscription received |
NoncashOrPartNoncashIssuanceOfSeriesCPreferredStockForSubscriptionReceived
|
$500.00K | USD | Annual |
| Series C Preferred stock issued for subscription received |
NoncashOrPartNoncashIssuanceOfSeriesCPreferredStockForSubscriptionReceived
|
$500.00K | USD | Annual |
| Cancellation comment stock - related party |
NoncashOrPartNoncashCommentStockCancelledRelatedParty
|
$6.50K | USD | Annual |
| Cancellation comment stock - related party |
NoncashOrPartNoncashCommentStockCancelledRelatedParty
|
$6.50K | USD | Annual |
| Cancellation comment stock - related party |
NoncashOrPartNoncashCommentStockCancelledRelatedParty
|
- | USD | Annual |
| Cancellation comment stock - related party |
NoncashOrPartNoncashCommentStockCancelledRelatedParty
|
- | USD | Annual |
| Warrants issued in conjunction with convertible debts |
NoncashOrPartNoncashIssuanceOfWarrantsInConjunctionWithConvertibleDebts
|
- | USD | Annual |
| Warrants issued in conjunction with convertible debts |
NoncashOrPartNoncashIssuanceOfWarrantsInConjunctionWithConvertibleDebts
|
- | USD | Annual |
| Warrants issued in conjunction with convertible debts |
NoncashOrPartNoncashIssuanceOfWarrantsInConjunctionWithConvertibleDebts
|
$546.86K | USD | Annual |
| Warrants issued in conjunction with convertible debts |
NoncashOrPartNoncashIssuanceOfWarrantsInConjunctionWithConvertibleDebts
|
$546.86K | USD | Annual |
| Reclassification of due to related party to convertible note |
NoncashOrPartNoncashDueToRelatedPartyReclassifiedAsConvertibleNote
|
$19.00K | USD | Annual |
| Reclassification of due to related party to convertible note |
NoncashOrPartNoncashDueToRelatedPartyReclassifiedAsConvertibleNote
|
$19.00K | USD | Annual |
| Reclassification of due to related party to convertible note |
NoncashOrPartNoncashDueToRelatedPartyReclassifiedAsConvertibleNote
|
- | USD | Annual |
| Reclassification of due to related party to convertible note |
NoncashOrPartNoncashDueToRelatedPartyReclassifiedAsConvertibleNote
|
- | USD | Annual |
| Contribution inventory - related party |
NoncashOrPartNoncashRelatedPartyContributionInventory
|
$14.46K | USD | Annual |
| Contribution inventory - related party |
NoncashOrPartNoncashRelatedPartyContributionInventory
|
$14.46K | USD | Annual |
| Contribution inventory - related party |
NoncashOrPartNoncashRelatedPartyContributionInventory
|
- | USD | Annual |
| Contribution inventory - related party |
NoncashOrPartNoncashRelatedPartyContributionInventory
|
- | USD | Annual |
| Issuance Series C Preferred stock for services -related party |
NoncashOrPartNoncashSeriesCPreferredStockIssuedForServicesRelatedParty
|
$8.64M | USD | Annual |
| Issuance Series C Preferred stock for services -related party |
NoncashOrPartNoncashSeriesCPreferredStockIssuedForServicesRelatedParty
|
$8.64M | USD | Annual |
| Issuance Series C Preferred stock for services -related party |
NoncashOrPartNoncashSeriesCPreferredStockIssuedForServicesRelatedParty
|
- | USD | Annual |
| Issuance Series C Preferred stock for services -related party |
NoncashOrPartNoncashSeriesCPreferredStockIssuedForServicesRelatedParty
|
- | USD | Annual |
| Right -of-use assets obtained in exchange for new operating lease liabilities |
NoncashOrPartNoncashRightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
- | USD | Annual |
| Right -of-use assets obtained in exchange for new operating lease liabilities |
NoncashOrPartNoncashRightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
- | USD | Annual |
| Right -of-use assets obtained in exchange for new operating lease liabilities |
NoncashOrPartNoncashRightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$161.66K | USD | Annual |
| Right -of-use assets obtained in exchange for new operating lease liabilities |
NoncashOrPartNoncashRightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$161.66K | USD | Annual |
| Recognition of derivative liability as debt discount |
NoncashOrPartNoncashDerivativeLiabilityRecognizedAsDebtDiscount
|
- | USD | Annual |
| Recognition of derivative liability as debt discount |
NoncashOrPartNoncashDerivativeLiabilityRecognizedAsDebtDiscount
|
- | USD | Annual |
| Recognition of derivative liability as debt discount |
NoncashOrPartNoncashDerivativeLiabilityRecognizedAsDebtDiscount
|
$645.46K | USD | Annual |
| Recognition of derivative liability as debt discount |
NoncashOrPartNoncashDerivativeLiabilityRecognizedAsDebtDiscount
|
$645.46K | USD | Annual |
| Acquisition of property and equipment as financing loan |
NoncashOrPartNoncashPropertyAndEquipmentAcquiredAsFinancingLoan
|
- | USD | Annual |
| Acquisition of property and equipment as financing loan |
NoncashOrPartNoncashPropertyAndEquipmentAcquiredAsFinancingLoan
|
- | USD | Annual |
| Acquisition of property and equipment as financing loan |
NoncashOrPartNoncashPropertyAndEquipmentAcquiredAsFinancingLoan
|
$120.16K | USD | Annual |
| Acquisition of property and equipment as financing loan |
NoncashOrPartNoncashPropertyAndEquipmentAcquiredAsFinancingLoan
|
$120.16K | USD | Annual |
Stockholders Equity
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance, amount |
StockholdersEquity
|
$3.64M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$3.64M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$3.32M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$3.32M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$3.35M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$3.35M | USD | Point-in-time |
| Subscription received - Series C Preferred shares to be issued |
SubscriptionReceivedSeriesCPreferredSharesToBeIssued
|
$500.00K | USD | Annual |
| Subscription received - Series C Preferred shares to be issued |
SubscriptionReceivedSeriesCPreferredSharesToBeIssued
|
$500.00K | USD | Annual |
| Common stock to be issued - management |
CommonStockToBeIssuedManagement
|
$180.00K | USD | Annual |
| Common stock to be issued - management |
CommonStockToBeIssuedManagement
|
$180.00K | USD | Annual |
| Issuance Series C Preferred Stock in cash, amount |
IssuanceSeriesCPreferredStockInCashAmount
|
$907.60K | USD | Annual |
| Issuance Series C Preferred Stock in cash, amount |
IssuanceSeriesCPreferredStockInCashAmount
|
$907.60K | USD | Annual |
| Common stock issued for services, amount |
StockIssuedDuringPeriodValueIssuedForServices
|
$146.85K | USD | Annual |
| Common stock issued for services, amount |
StockIssuedDuringPeriodValueIssuedForServices
|
$146.85K | USD | Annual |
| Common stock issued for services, amount |
StockIssuedDuringPeriodValueIssuedForServices
|
$787.25K | USD | Annual |
| Common stock issued for services, amount |
StockIssuedDuringPeriodValueIssuedForServices
|
$787.25K | USD | Annual |
| Conversion of Convertible Series C Preferred Stock in Common stock, amount |
ConversionOfConvertibleSeriesCPreferredStockInCommonStockAmount
|
- | USD | Annual |
| Conversion of Convertible Series C Preferred Stock in Common stock, amount |
ConversionOfConvertibleSeriesCPreferredStockInCommonStockAmount
|
- | USD | Annual |
| Issuance Series C Preferred Stock for services -related party, amount |
IssuanceSeriesCPreferredStockForServicesRelatedPartyAmount
|
$8.64M | USD | Annual |
| Issuance Series C Preferred Stock for services -related party, amount |
IssuanceSeriesCPreferredStockForServicesRelatedPartyAmount
|
$8.64M | USD | Annual |
| Contribution inventory - related party |
ContributionInventoryRelatedParty
|
$14.46K | USD | Annual |
| Contribution inventory - related party |
ContributionInventoryRelatedParty
|
$14.46K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-6.88M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-6.88M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-10.10M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-10.10M | USD | Annual |
| Common stock issued for compensation, amount |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$1.07M | USD | Annual |
| Common stock issued for compensation, amount |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$1.07M | USD | Annual |
| Series C Preferred Stock issued for preferred stock to be issued, amount |
SeriesCPreferredStockIssuedForPreferredStockToBeIssuedAmount
|
- | USD | Annual |
| Series C Preferred Stock issued for preferred stock to be issued, amount |
SeriesCPreferredStockIssuedForPreferredStockToBeIssuedAmount
|
- | USD | Annual |
| Series C Preferred Stock issued in cash, amount |
SeriesCPreferredStockIssuedInCashAmount
|
$1.84M | USD | Annual |
| Series C Preferred Stock issued in cash, amount |
SeriesCPreferredStockIssuedInCashAmount
|
$1.84M | USD | Annual |
| Series C Preferred Stock issued for services, amount |
SeriesCPreferredStockIssuedForServicesAmount
|
$1.20M | USD | Annual |
| Series C Preferred Stock issued for services, amount |
SeriesCPreferredStockIssuedForServicesAmount
|
$1.20M | USD | Annual |
| Common stock issued for stock to be issued - management, amount |
CommonStockIssuedForStockToBeIssuedManagementAmount
|
- | USD | Annual |
| Common stock issued for stock to be issued - management, amount |
CommonStockIssuedForStockToBeIssuedManagementAmount
|
- | USD | Annual |
| Common stock issued for conversion and settlement of debt, amount |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$1.11M | USD | Annual |
| Common stock issued for conversion and settlement of debt, amount |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$1.11M | USD | Annual |
| Cancellation of comment stock -related party, amount |
CancellationOfCommentStockRelatedPartyAmount
|
- | USD | Annual |
| Cancellation of comment stock -related party, amount |
CancellationOfCommentStockRelatedPartyAmount
|
- | USD | Annual |
| Common stock warrants issued |
CommonStockWarrantsIssued
|
$546.86K | USD | Annual |
| Common stock warrants issued |
CommonStockWarrantsIssued
|
$546.86K | USD | Annual |
| Balance, amount |
StockholdersEquity
|
$3.64M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$3.64M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$3.32M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$3.32M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$3.35M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$3.35M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.