10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001640334-24-000391 |
| Period End Date | 20240131 |
| Filing Date | 20240313 |
| Fiscal Year | 2024 |
| Fiscal Period | Q3 |
| XBRL Instance | boxxy_10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
47 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Convertible note payable, note discount |
DebtInstrumentUnamortizedDiscount
|
$9.13K | USD | Point-in-time |
| Convertible note payable, note discount |
DebtInstrumentUnamortizedDiscount
|
$6.55K | USD | Point-in-time |
| Common stock, shares par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
- | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
- | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
209,891.00 | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
5.71M | shares | Point-in-time |
| Mining Property Rights |
MineralPropertiesNet
|
$39.24K | USD | Point-in-time |
| Mining Property Rights |
MineralPropertiesNet
|
- | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
209,891.00 | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
5.71M | shares | Point-in-time |
| TOTAL ASSETS |
Assets
|
$39.24K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
- | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$31.39K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$16.73K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$11.43K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$8.80K | USD | Point-in-time |
| Income tax Interest and penalty payable |
IncomeTaxInterestAndPenaltyPayableCurrent
|
$125.00K | USD | Point-in-time |
| Income tax Interest and penalty payable |
IncomeTaxInterestAndPenaltyPayableCurrent
|
$125.00K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$153.16K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$165.20K | USD | Point-in-time |
| Convertible note payable, net of note discount of $6,550 and $9,133, respectively |
ConvertibleLongTermNotesPayable
|
$216.15K | USD | Point-in-time |
| Convertible note payable, net of note discount of $6,550 and $9,133, respectively |
ConvertibleLongTermNotesPayable
|
$120.12K | USD | Point-in-time |
| Loan payable |
LoansPayable
|
$6.97K | USD | Point-in-time |
| Loan payable |
LoansPayable
|
$6.97K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$388.32K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$280.25K | USD | Point-in-time |
| Common stock, par value $0.001; 75,000,000 shares authorized, 5,709,891 and 209,891 shares issued and outstanding |
CommonStockValue
|
$210.00 | USD | Point-in-time |
| Common stock, par value $0.001; 75,000,000 shares authorized, 5,709,891 and 209,891 shares issued and outstanding |
CommonStockValue
|
$5.71K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$2.20M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$26.59K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-2.44M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-415.12K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-2.44M | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-233.06K | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-355.38K | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-241.02K | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-347.58K | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-382.74K | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-388.32K | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-398.58K | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-369.14K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$39.24K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
- | USD | Point-in-time |
Income Statement
53 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$22.48K | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$26.56K | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$6.59K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$8.79K | USD | 1 Quarter |
| Management salaries |
ManagementFeeExpense
|
$2.00M | USD | 3 Qtrs |
| Management salaries |
ManagementFeeExpense
|
- | USD | 1 Quarter |
| Management salaries |
ManagementFeeExpense
|
- | USD | 3 Qtrs |
| Management salaries |
ManagementFeeExpense
|
- | USD | 1 Quarter |
| Mining exploration |
ExplorationExpense
|
$2.83K | USD | 3 Qtrs |
| Mining exploration |
ExplorationExpense
|
$2.83K | USD | 1 Quarter |
| Mining exploration |
ExplorationExpense
|
- | USD | 1 Quarter |
| Mining exploration |
ExplorationExpense
|
$8.50K | USD | Point-in-time |
| Mining exploration |
ExplorationExpense
|
- | USD | 3 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$6.59K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$11.63K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$2.02M | USD | 3 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$29.39K | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-6.59K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-2.02M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-11.63K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-29.39K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$5.21K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$1.37K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$1.97K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$5.76K | USD | 3 Qtrs |
| Other expenses, net |
OtherNonoperatingIncomeExpense
|
$-5.21K | USD | 3 Qtrs |
| Other expenses, net |
OtherNonoperatingIncomeExpense
|
$-5.76K | USD | 3 Qtrs |
| Other expenses, net |
OtherNonoperatingIncomeExpense
|
$-1.37K | USD | 1 Quarter |
| Other expenses, net |
OtherNonoperatingIncomeExpense
|
$-1.97K | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-7.96K | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-35.16K | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.03M | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-13.60K | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-2.01M | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-7.80K | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-2.03M | USD | 3 Qtrs |
| NET LOSS |
NetIncomeLoss
|
$-13.76K | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-13.60K | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-35.16K | USD | 3 Qtrs |
| NET LOSS |
NetIncomeLoss
|
$-9.48K | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-7.96K | USD | 1 Quarter |
| NET LOSS PER SHARE: BASIC AND DILUTED |
EarningPerShareBasicAndDiluted
|
$-0.17 | USD | 3 Qtrs |
| NET LOSS PER SHARE: BASIC AND DILUTED |
EarningPerShareBasicAndDiluted
|
$-0.42 | USD | 3 Qtrs |
| NET LOSS PER SHARE: BASIC AND DILUTED |
EarningPerShareBasicAndDiluted
|
$-0.06 | USD | 1 Quarter |
| NET LOSS PER SHARE: BASIC AND DILUTED |
EarningPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED |
WeightedAverageNumberShareOutstandingBasicAndDiluted
|
209,502.00 | shares | 3 Qtrs |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED |
WeightedAverageNumberShareOutstandingBasicAndDiluted
|
5.98M | shares | 1 Quarter |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED |
WeightedAverageNumberShareOutstandingBasicAndDiluted
|
209,502.00 | shares | 1 Quarter |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED |
WeightedAverageNumberShareOutstandingBasicAndDiluted
|
4.81M | shares | 3 Qtrs |
Cash Flow Statement
41 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-35.16K | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-2.03M | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
- | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$2.00M | USD | 3 Qtrs |
| Amortization on note discount |
AmortizationOfDebtDiscountPremium
|
$2.58K | USD | 3 Qtrs |
| Amortization on note discount |
AmortizationOfDebtDiscountPremium
|
$2.58K | USD | 3 Qtrs |
| Prepaid expense |
IncreaseDecreaseInPrepaidExpense
|
- | USD | 3 Qtrs |
| Prepaid expense |
IncreaseDecreaseInPrepaidExpense
|
$5.67K | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-14.66K | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$3.24K | USD | 3 Qtrs |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$-2.63K | USD | 3 Qtrs |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$-3.18K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-31.82K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-37.14K | USD | 3 Qtrs |
| Acquisition of mining property rights |
PaymentsToAcquireMiningPropertyRights
|
- | USD | 3 Qtrs |
| Acquisition of mining property rights |
PaymentsToAcquireMiningPropertyRights
|
$39.24K | USD | 3 Qtrs |
| Net cash used in investing activity |
NetCashProvidedByUsedInFinancingActivities
|
- | USD | 3 Qtrs |
| Net cash used in investing activity |
NetCashProvidedByUsedInFinancingActivities
|
$-39.24K | USD | 3 Qtrs |
| Proceeds from issuance of promissory notes from unaffiliated party |
ProceedsFromIssuanceOfDebt
|
$31.82K | USD | 3 Qtrs |
| Proceeds from issuance of promissory notes from unaffiliated party |
ProceedsFromIssuanceOfDebt
|
$76.38K | USD | 3 Qtrs |
| Net cash provided by financing activity |
NetCashProvidedByUsedInInvestingActivities
|
$76.38K | USD | 3 Qtrs |
| Net cash provided by financing activity |
NetCashProvidedByUsedInInvestingActivities
|
$31.82K | USD | 3 Qtrs |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
- | USD | 3 Qtrs |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
- | USD | 3 Qtrs |
| Cash and cash equivalents - beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| Cash and cash equivalents - beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| Cash and cash equivalents - beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| Cash and cash equivalents - beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Issuance of convertible notes for conversion of debts |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | 3 Qtrs |
| Issuance of convertible notes for conversion of debts |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$175.00K | USD | Point-in-time |
| Issuance of convertible notes for conversion of debts |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$175.00K | USD | 3 Qtrs |
| Issuance of common stock for management salaries |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$2.00M | USD | 3 Qtrs |
| Issuance of common stock for management salaries |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | 3 Qtrs |
Stockholders Equity
26 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance, amount |
StockholdersEquity
|
$-233.06K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-355.38K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-241.02K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-347.58K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-382.74K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-388.32K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-398.58K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-369.14K | USD | Point-in-time |
| Net loss |
NetIncomeLoss
|
$-2.01M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-7.80K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.03M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-13.76K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-13.60K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-35.16K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-9.48K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-7.96K | USD | 1 Quarter |
| Issuance of common stock for management salaries, amount |
IssuanceOfCommonStockForManagementSalariesAmount
|
$2.00M | USD | 1 Quarter |
| Issuance of common stock for settlement of debts, amount |
IssuanceOfCommonStockForSettlementOfDebtsAmount
|
$175.00K | USD | 1 Quarter |
| Balance, amount |
StockholdersEquity
|
$-233.06K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-355.38K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-241.02K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-347.58K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-382.74K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-388.32K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-398.58K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-369.14K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.