10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001640334-23-002250 |
| Period End Date | 20231031 |
| Filing Date | 20231129 |
| Fiscal Year | 2024 |
| Fiscal Period | Q2 |
| XBRL Instance | boxxy_10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
43 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Convertible note payable, net of note discount |
DebtInstrumentUnamortizedDiscount
|
$7.41K | USD | Point-in-time |
| Convertible note payable, net of note discount |
DebtInstrumentUnamortizedDiscount
|
$9.13K | USD | Point-in-time |
| Common stock, shares par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
- | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
- | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
- | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
209,891.00 | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
5.71M | shares | Point-in-time |
| TOTAL ASSETS |
Assets
|
- | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
209,891.00 | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
5.71M | shares | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$19.34K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$31.39K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$8.80K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$10.93K | USD | Point-in-time |
| Income tax Interest and penalty payable |
IncomeTaxInterestAndPenaltyPayableCurrent
|
$125.00K | USD | Point-in-time |
| Income tax Interest and penalty payable |
IncomeTaxInterestAndPenaltyPayableCurrent
|
$125.00K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$155.26K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$165.20K | USD | Point-in-time |
| Convertible note payable, net of note discount of $7,411 and $9,133, respectively |
ConvertibleLongTermNotesPayable
|
$216.15K | USD | Point-in-time |
| Convertible note payable, net of note discount of $7,411 and $9,133, respectively |
ConvertibleLongTermNotesPayable
|
$70.82K | USD | Point-in-time |
| Convertible note payable, net of note discount of $7,411 and $9,133, respectively |
ConvertibleLongTermNotesPayable
|
$186.20K | USD | Point-in-time |
| Loan payable |
LoansPayable
|
$6.97K | USD | Point-in-time |
| Loan payable |
LoansPayable
|
$6.97K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$233.06K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$388.32K | USD | Point-in-time |
| Common stock, par value $0.001; 75,000,000 shares authorized, 5,709,891 and 209,891 shares issued and outstanding |
CommonStockValue
|
$210.00 | USD | Point-in-time |
| Common stock, par value $0.001; 75,000,000 shares authorized, 5,709,891 and 209,891 shares issued and outstanding |
CommonStockValue
|
$5.71K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$2.20M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$26.59K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-2.43M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-415.12K | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-388.32K | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-347.58K | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-398.58K | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-233.06K | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-369.14K | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-355.38K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
- | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
- | USD | Point-in-time |
Income Statement
46 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$11.85K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$7.75K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$15.89K | USD | 2 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$17.77K | USD | 2 Qtrs |
| Management salaries |
ManagementFeeExpense
|
- | USD | 2 Qtrs |
| Management salaries |
ManagementFeeExpense
|
- | USD | 1 Quarter |
| Management salaries |
ManagementFeeExpense
|
- | USD | 1 Quarter |
| Management salaries |
ManagementFeeExpense
|
$2.00M | USD | 2 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$11.85K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$17.77K | USD | 2 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$2.02M | USD | 2 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$7.75K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-2.02M | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-11.85K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-7.75K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-17.77K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$1.91K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$3.79K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$3.84K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$1.73K | USD | 1 Quarter |
| Other expenses, net |
OtherNonoperatingIncomeExpense
|
$-3.84K | USD | 2 Qtrs |
| Other expenses, net |
OtherNonoperatingIncomeExpense
|
$-3.79K | USD | 2 Qtrs |
| Other expenses, net |
OtherNonoperatingIncomeExpense
|
$-1.73K | USD | 1 Quarter |
| Other expenses, net |
OtherNonoperatingIncomeExpense
|
$-1.91K | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.02M | USD | 2 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-9.48K | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-13.76K | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-21.56K | USD | 2 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-13.76K | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-2.01M | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-9.48K | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-21.56K | USD | 2 Qtrs |
| NET LOSS |
NetIncomeLoss
|
$-2.02M | USD | 2 Qtrs |
| NET LOSS |
NetIncomeLoss
|
$-7.80K | USD | 1 Quarter |
| NET LOSS PER SHARE: BASIC AND DILUTED |
EarningPerShareBasicAndDiluted
|
$-0.46 | USD | 2 Qtrs |
| NET LOSS PER SHARE: BASIC AND DILUTED |
EarningPerShareBasicAndDiluted
|
$-0.07 | USD | 1 Quarter |
| NET LOSS PER SHARE: BASIC AND DILUTED |
EarningPerShareBasicAndDiluted
|
$-0.10 | USD | 2 Qtrs |
| NET LOSS PER SHARE: BASIC AND DILUTED |
EarningPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED |
WeightedAverageNumberShareOutstandingBasicAndDiluted
|
209,502.00 | shares | 1 Quarter |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED |
WeightedAverageNumberShareOutstandingBasicAndDiluted
|
5.48M | shares | 1 Quarter |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED |
WeightedAverageNumberShareOutstandingBasicAndDiluted
|
209,502.00 | shares | 2 Qtrs |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED |
WeightedAverageNumberShareOutstandingBasicAndDiluted
|
4.36M | shares | 2 Qtrs |
Cash Flow Statement
35 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-2.02M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-21.56K | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$2.00M | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
- | USD | 2 Qtrs |
| Amortization on note discount |
AmortizationOfDebtDiscountPremium
|
$1.72K | USD | 2 Qtrs |
| Amortization on note discount |
AmortizationOfDebtDiscountPremium
|
$1.72K | USD | 2 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-12.05K | USD | 2 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-1.56K | USD | 2 Qtrs |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$2.12K | USD | 2 Qtrs |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$2.07K | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-19.32K | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-27.94K | USD | 2 Qtrs |
| Proceeds from issuance of promissory notes from unaffiliated party |
ProceedsFromIssuanceOfDebt
|
$27.94K | USD | 2 Qtrs |
| Proceeds from issuance of promissory notes from unaffiliated party |
ProceedsFromIssuanceOfDebt
|
$19.32K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$19.32K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$27.94K | USD | 2 Qtrs |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
- | USD | 2 Qtrs |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
- | USD | 2 Qtrs |
| Cash and cash equivalents - beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| Cash and cash equivalents - beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| Cash and cash equivalents - beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| Cash and cash equivalents - beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
- | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
- | USD | 2 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 2 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 2 Qtrs |
| Issuance of convertible notes for conversion of debts |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$175.00K | USD | Point-in-time |
| Issuance of convertible notes for conversion of debts |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$175.00K | USD | 2 Qtrs |
| Issuance of convertible notes for conversion of debts |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | 2 Qtrs |
| Issuance of common stock for management salaries |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | 2 Qtrs |
| Issuance of common stock for management salaries |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$2.00M | USD | 2 Qtrs |
Stockholders Equity
20 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance, amount |
StockholdersEquity
|
$-388.32K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-347.58K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-398.58K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-233.06K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-369.14K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-355.38K | USD | Point-in-time |
| Net loss |
NetIncomeLoss
|
$-13.76K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.01M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-9.48K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-21.56K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-2.02M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-7.80K | USD | 1 Quarter |
| Issuance of common stock for management salaries, amount |
IssuanceOfCommonStockForManagementSalariesAmount
|
$2.00M | USD | 1 Quarter |
| Issuance of common stock for conversion of debts, amount |
ConversionOfStockAmountIssued1
|
$175.00K | USD | 1 Quarter |
| Balance, amount |
StockholdersEquity
|
$-388.32K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-347.58K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-398.58K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-233.06K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-369.14K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-355.38K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.