10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001640334-23-002165 |
| Period End Date | 20230930 |
| Filing Date | 20231115 |
| Fiscal Year | 2023 |
| Fiscal Period | Q3 |
| XBRL Instance | general_10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
62 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, shares par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$55.43K | USD | Point-in-time |
| Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$5.47K | USD | Point-in-time |
| Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$565.87K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
93.95M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
97.55M | shares | Point-in-time |
| Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$57.15K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
97.55M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
93.95M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$14.83K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$240.00 | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
- | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$182.31K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$184.68K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$114.64K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$170.32K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$947.68K | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsCurrent
|
$4.20M | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsCurrent
|
$4.20M | USD | Point-in-time |
| Operating lease right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$39.37K | USD | Point-in-time |
| Operating lease right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$148.97K | USD | Point-in-time |
| Equipment, net |
PropertyPlantAndEquipmentNet
|
$4.55K | USD | Point-in-time |
| Equipment, net |
PropertyPlantAndEquipmentNet
|
$5.91K | USD | Point-in-time |
| Total Assets |
Assets
|
$4.41M | USD | Point-in-time |
| Total Assets |
Assets
|
$5.30M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$62.16K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$87.40K | USD | Point-in-time |
| Promissory note |
NotesPayableCurrent
|
$120.00K | USD | Point-in-time |
| Promissory note |
NotesPayableCurrent
|
- | USD | Point-in-time |
| Convertible notes payable |
ConvertibleNotesPayableCurrent
|
$54.00K | USD | Point-in-time |
| Convertible notes payable |
ConvertibleNotesPayableCurrent
|
$35.00K | USD | Point-in-time |
| Due to related parties |
OtherLiabilitiesCurrent
|
$899.15K | USD | Point-in-time |
| Due to related parties |
OtherLiabilitiesCurrent
|
$1.41M | USD | Point-in-time |
| Operating lease liability - current portion |
OperatingLeaseLiabilityCurrent
|
$39.37K | USD | Point-in-time |
| Operating lease liability - current portion |
OperatingLeaseLiabilityCurrent
|
$78.25K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$1.06M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$1.72M | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$70.92K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.06M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.79M | USD | Point-in-time |
| Common Stock par value $0.0001, authorized 1,000,000,000 shares, 97,545,388 and 93,945,388 shares issued and outstanding, respectively |
PreferredStockValue
|
$9.39K | USD | Point-in-time |
| Common Stock par value $0.0001, authorized 1,000,000,000 shares, 97,545,388 and 93,945,388 shares issued and outstanding, respectively |
PreferredStockValue
|
$9.76K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$62.72M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$72.43M | USD | Point-in-time |
| Common Stock to be issued -500,000 shares |
CommonStockToBeIssued
|
- | USD | Point-in-time |
| Common Stock to be issued -500,000 shares |
CommonStockToBeIssued
|
$180.00K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-69.11M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-59.38M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$-52.86K | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$3.61M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$3.08M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$3.35M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$2.97M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$3.91M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$3.50M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$-73.25K | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$4.41M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$5.30M | USD | Point-in-time |
Income Statement
92 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
$60.50K | USD | 3 Qtrs |
| Revenue |
Revenues
|
$258.66K | USD | 3 Qtrs |
| Revenue |
Revenues
|
$19.03K | USD | 1 Quarter |
| Revenue |
Revenues
|
$174.71K | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$1.80K | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$58.63K | USD | 3 Qtrs |
| Cost of revenue |
CostOfRevenue
|
$1.80K | USD | 3 Qtrs |
| Cost of revenue |
CostOfRevenue
|
$39.88K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$134.83K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$200.03K | USD | 3 Qtrs |
| Gross Profit |
GrossProfit
|
$58.70K | USD | 3 Qtrs |
| Gross Profit |
GrossProfit
|
$17.23K | USD | 1 Quarter |
| General and administration |
GeneralAndAdministrativeExpense
|
$202.44K | USD | 1 Quarter |
| General and administration |
GeneralAndAdministrativeExpense
|
$361.03K | USD | 3 Qtrs |
| General and administration |
GeneralAndAdministrativeExpense
|
$146.56K | USD | 1 Quarter |
| General and administration |
GeneralAndAdministrativeExpense
|
$283.28K | USD | 3 Qtrs |
| Management compensation |
ManagementFeeExpense
|
- | USD | 1 Quarter |
| Management compensation |
ManagementFeeExpense
|
$180.00K | USD | 3 Qtrs |
| Management compensation |
ManagementFeeExpense
|
$2.10M | USD | 3 Qtrs |
| Management compensation |
ManagementFeeExpense
|
$180.00K | USD | 1 Quarter |
| Professional fees- related party |
ProfessionalFeesRelatedParty
|
$8.64M | USD | 1 Quarter |
| Professional fees- related party |
ProfessionalFeesRelatedParty
|
- | USD | 1 Quarter |
| Professional fees- related party |
ProfessionalFeesRelatedParty
|
$8.64M | USD | 3 Qtrs |
| Professional fees- related party |
ProfessionalFeesRelatedParty
|
- | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$111.78K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$749.15K | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$189.51K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$334.25K | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$314.22K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$9.93M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$9.16M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$2.72M | USD | 3 Qtrs |
| Loss from Operations |
OperatingIncomeLoss
|
$-9.73M | USD | 3 Qtrs |
| Loss from Operations |
OperatingIncomeLoss
|
$-2.66M | USD | 3 Qtrs |
| Loss from Operations |
OperatingIncomeLoss
|
$-296.99K | USD | 1 Quarter |
| Loss from Operations |
OperatingIncomeLoss
|
$-9.02M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$76.00 | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$76.00 | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$1.76K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$2.52K | USD | 3 Qtrs |
| Total other expense |
OtherNonoperatingIncomeExpense
|
$-1.76K | USD | 1 Quarter |
| Total other expense |
OtherNonoperatingIncomeExpense
|
$-2.52K | USD | 3 Qtrs |
| Total other expense |
OtherNonoperatingIncomeExpense
|
$-76.00 | USD | 3 Qtrs |
| Total other expense |
OtherNonoperatingIncomeExpense
|
$-76.00 | USD | 1 Quarter |
| Loss from continuing operations before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
|
$-9.73M | USD | 3 Qtrs |
| Loss from continuing operations before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
|
$-297.06K | USD | 1 Quarter |
| Loss from continuing operations before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
|
$-2.66M | USD | 3 Qtrs |
| Loss from continuing operations before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
|
$-9.02M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-9.02M | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-2.66M | USD | 3 Qtrs |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-297.06K | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-9.73M | USD | 3 Qtrs |
| Income from discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
- | USD | 1 Quarter |
| Income from discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
- | USD | 3 Qtrs |
| Income from discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
$13.02K | USD | 3 Qtrs |
| Income from discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
- | USD | 1 Quarter |
| Loss on disposition of digital currency and digital currency assets |
LossOnDispositionOfDigitalCurrencyAndDigitalCurrencyAssets
|
- | USD | 3 Qtrs |
| Loss on disposition of digital currency and digital currency assets |
LossOnDispositionOfDigitalCurrencyAndDigitalCurrencyAssets
|
- | USD | 1 Quarter |
| Loss on disposition of digital currency and digital currency assets |
LossOnDispositionOfDigitalCurrencyAndDigitalCurrencyAssets
|
- | USD | 1 Quarter |
| Loss on disposition of digital currency and digital currency assets |
LossOnDispositionOfDigitalCurrencyAndDigitalCurrencyAssets
|
$2.03K | USD | 3 Qtrs |
| Income from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$10.99K | USD | 3 Qtrs |
| Income from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
- | USD | 3 Qtrs |
| Income from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
- | USD | 1 Quarter |
| Income from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
- | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-356.06K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-353.61K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-297.06K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-9.73M | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-2.65M | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-9.02M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-29.75K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-2.32M | USD | 1 Quarter |
| Loss from continuing operations Per Common Share - Basic |
IncomeLossFromContinuingOperationsPerBasicShare
|
- | USD | 1 Quarter |
| Loss from continuing operations Per Common Share - Basic |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.10 | USD | 3 Qtrs |
| Loss from continuing operations Per Common Share - Basic |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.05 | USD | 3 Qtrs |
| Loss from continuing operations Per Common Share - Basic |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.09 | USD | 1 Quarter |
| Income from discontinuing operations Per Common Share- Basic |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | 3 Qtrs |
| Income from discontinuing operations Per Common Share- Basic |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | 1 Quarter |
| Income from discontinuing operations Per Common Share- Basic |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | 1 Quarter |
| Income from discontinuing operations Per Common Share- Basic |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | 3 Qtrs |
| Net loss per common share - Basic |
BasicEarningsPerShare
|
- | USD | 1 Quarter |
| Net loss per common share - Basic |
BasicEarningsPerShare
|
$-0.10 | USD | 3 Qtrs |
| Net loss per common share - Basic |
BasicEarningsPerShare
|
$-0.09 | USD | 1 Quarter |
| Net loss per common share - Basic |
BasicEarningsPerShare
|
$-0.05 | USD | 3 Qtrs |
| Basic and Diluted Weighted Average Number of Common Shares Outstanding |
BasicWeightedAverageNumberOfSharesOutstanding
|
97.55M | shares | 1 Quarter |
| Basic and Diluted Weighted Average Number of Common Shares Outstanding |
BasicWeightedAverageNumberOfSharesOutstanding
|
51.58M | shares | 3 Qtrs |
| Basic and Diluted Weighted Average Number of Common Shares Outstanding |
BasicWeightedAverageNumberOfSharesOutstanding
|
93.95M | shares | 1 Quarter |
| Basic and Diluted Weighted Average Number of Common Shares Outstanding |
BasicWeightedAverageNumberOfSharesOutstanding
|
96.37M | shares | 3 Qtrs |
Cash Flow Statement
82 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-356.06K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-353.61K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-297.06K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-9.73M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-2.65M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-9.02M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-29.75K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.32M | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$8.97M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$2.10M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$2.10M | USD | Annual |
| Loss on disposition of digital currency and digital currency assets |
FiniteLivedIntangibleAssetsDigitalCurrencyTranslationGainLoss
|
$2.03K | USD | 3 Qtrs |
| Loss on disposition of digital currency and digital currency assets |
FiniteLivedIntangibleAssetsDigitalCurrencyTranslationGainLoss
|
- | USD | 3 Qtrs |
| Impairment loss on digital assets |
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
$6.12K | USD | 3 Qtrs |
| Impairment loss on digital assets |
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
- | USD | 3 Qtrs |
| Non-cash lease expense |
OperatingLeaseExpense
|
$52.06K | USD | 3 Qtrs |
| Non-cash lease expense |
OperatingLeaseExpense
|
$29.65K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$15.33K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$871.00 | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-182.31K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
- | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-114.41K | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-70.03K | USD | 3 Qtrs |
| Contribution inventory - related party |
IncreaseDecreaseInContributioninventoryrelatedparty
|
$14.46K | USD | 3 Qtrs |
| Contribution inventory - related party |
IncreaseDecreaseInContributioninventoryrelatedparty
|
- | USD | 3 Qtrs |
| Digital currency |
IncreaseDecreaseInDigitalCurrency
|
- | USD | 3 Qtrs |
| Digital currency |
IncreaseDecreaseInDigitalCurrency
|
$374.00 | USD | 3 Qtrs |
| Prepaid expense |
IncreaseDecreaseInPrepaidExpense
|
$-14.59K | USD | 3 Qtrs |
| Prepaid expense |
IncreaseDecreaseInPrepaidExpense
|
$-5.19K | USD | 3 Qtrs |
| Related party advances funding operating expense |
IncreaseDecreaseInRelatedPartyAdvancesFundingOperatingExpense
|
$97.82K | USD | 3 Qtrs |
| Related party advances funding operating expense |
IncreaseDecreaseInRelatedPartyAdvancesFundingOperatingExpense
|
$222.53K | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-25.24K | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$34.47K | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-51.86K | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-25.00K | USD | 3 Qtrs |
| Net Cash used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-819.94K | USD | 3 Qtrs |
| Net Cash used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-506.73K | USD | 3 Qtrs |
| Purchase of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.23K | USD | 3 Qtrs |
| Purchase of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$5.35K | USD | 3 Qtrs |
| Net Cash used in Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.23K | USD | 3 Qtrs |
| Net Cash used in Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-5.35K | USD | 3 Qtrs |
| Proceed from convertible note |
ProceedsFromConvertibleDebt
|
- | USD | 3 Qtrs |
| Proceed from convertible note |
ProceedsFromConvertibleDebt
|
$35.00K | USD | 3 Qtrs |
| Proceeds from loan - related party |
ProceedsFromRelatedPartyDebt
|
$584.48K | USD | 3 Qtrs |
| Proceeds from loan - related party |
ProceedsFromRelatedPartyDebt
|
$305.00K | USD | 3 Qtrs |
| Repayment of loan- related party |
RepaymentsOfRelatedPartyDebt
|
- | USD | 3 Qtrs |
| Repayment of loan- related party |
RepaymentsOfRelatedPartyDebt
|
$55.72K | USD | 3 Qtrs |
| Proceed from issuance Series C Preferred Stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$907.60K | USD | 3 Qtrs |
| Proceeds from promissory note |
ProceedsFromNotesPayable
|
- | USD | 3 Qtrs |
| Proceeds from promissory note |
ProceedsFromNotesPayable
|
$120.00K | USD | 3 Qtrs |
| Net Cash provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.33M | USD | 3 Qtrs |
| Net Cash provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$563.76K | USD | 3 Qtrs |
| Change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$51.68K | USD | 3 Qtrs |
| Change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$510.43K | USD | 3 Qtrs |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$55.43K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$5.47K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$565.87K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$57.15K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$55.43K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$5.47K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$565.87K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$57.15K | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Issuance of common stock for services |
IssuanceOfCommonStockForServices
|
$146.85K | USD | 3 Qtrs |
| Issuance of common stock for services |
IssuanceOfCommonStockForServices
|
- | USD | 3 Qtrs |
| Issuance of Series C Preferred C stock for acquisition of Mighty Fire Breakers |
StockIssuedDuringPeriodSharesAcquisition
|
- | USD | 3 Qtrs |
| Issuance of Series C Preferred C stock for acquisition of Mighty Fire Breakers |
StockIssuedDuringPeriodSharesAcquisition
|
$4.20M | USD | 3 Qtrs |
| Common stock issued upon conversion of Preferred C stock |
CommonStockIssuedUponConversionOfPreferredCStock
|
$300.00 | USD | 3 Qtrs |
| Common stock issued upon conversion of Preferred C stock |
CommonStockIssuedUponConversionOfPreferredCStock
|
$1.00K | USD | 3 Qtrs |
| Debt forgiveness - related party |
DebtForgivenessRelatedPartyInNonCashFinancing
|
- | USD | 3 Qtrs |
| Debt forgiveness - related party |
DebtForgivenessRelatedPartyInNonCashFinancing
|
$9.36K | USD | 3 Qtrs |
| Reclassification of due to related party to convertible note |
StockIssued1
|
- | USD | 3 Qtrs |
| Reclassification of due to related party to convertible note |
StockIssued1
|
$19.00K | USD | 3 Qtrs |
| Contribution inventory - related party |
DefinedContributionPlanCostRecognized
|
- | USD | 3 Qtrs |
| Contribution inventory - related party |
DefinedContributionPlanCostRecognized
|
$14.46K | USD | 3 Qtrs |
| Issuance Series C Preferred stock for services -related party |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
- | USD | 3 Qtrs |
| Issuance Series C Preferred stock for services -related party |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$8.64M | USD | 3 Qtrs |
| Initial recognition right-of-use assets and lease liabilities obtained |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$161.66K | USD | 3 Qtrs |
| Initial recognition right-of-use assets and lease liabilities obtained |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
- | USD | 3 Qtrs |
Stockholders Equity
37 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance, amount |
StockholdersEquity
|
$-52.86K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$3.61M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$3.08M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$3.35M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$2.97M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$3.91M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$3.50M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-73.25K | USD | Point-in-time |
| Debt forgiveness - former related party |
DebtInstrumentDecreaseForgiveness
|
$9.36K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-356.06K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-353.61K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-297.06K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-9.73M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-2.65M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-9.02M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-29.75K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.32M | USD | 1 Quarter |
| Shares issued for acquisition of Mighty Fire Breakers, amount |
SharesIssuedForAcquisitionOfMightyFireBreakersAmount
|
$4.20M | USD | 1 Quarter |
| Conversion of Convertible Series C Preferred stock of Common stock, amount |
ConversionOfConvertibleSeriesCPreferredStockOfCommonStockAmount
|
- | USD | 1 Quarter |
| Stock based compensation, amount |
StockBasedCompensationAmount
|
$2.10M | USD | 1 Quarter |
| Common stock issued for services, amount |
CommonStockIssuedForServicesAmount
|
$86.85K | USD | 1 Quarter |
| Common stock issued for services, amount |
CommonStockIssuedForServicesAmount
|
$60.00K | USD | 1 Quarter |
| Subscription received - shares to be issued |
SubscriptionReceivedSharesToBeIssued
|
$179.60K | USD | 1 Quarter |
| Conversion of Convertible Series C Preferred stock in Common stock, amount |
ConversionOfConvertibleSeriesCPreferredStockInCommonStockAmount
|
- | USD | 1 Quarter |
| Common stock to be issued - management |
CommonStockToBeIssuedManagement
|
$180.00K | USD | 1 Quarter |
| Issuance Series C Preferred stock related to subscription, amount |
IssuanceSeriesCPreferredStockRelatedToSubscriptionAmount
|
- | USD | 1 Quarter |
| Issuance Series C Preferred stock in cash, amount |
IssuanceSeriesCPreferredStockInCashAmount
|
$728.00K | USD | 1 Quarter |
| Issuance Series C Preferred stock for services -related party, amount |
IssuanceSeriesCPreferredStockForServicesRelatedPartyAmount
|
$8.64M | USD | 1 Quarter |
| Contribution inventory - related party |
ContributionInventoryRelatedParty
|
$14.46K | USD | 1 Quarter |
| Balance, amount |
StockholdersEquity
|
$-52.86K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$3.61M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$3.08M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$3.35M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$2.97M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$3.91M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$3.50M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-73.25K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.