10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001640334-23-001687 |
| Period End Date | 20230731 |
| Filing Date | 20230912 |
| Fiscal Year | 2024 |
| Fiscal Period | Q1 |
| XBRL Instance | boxxy_10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
40 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Convertible note payable, net of note discount |
DebtInstrumentUnamortizedDiscount
|
$9.13K | USD | Point-in-time |
| Convertible note payable, net of note discount |
DebtInstrumentUnamortizedDiscount
|
$8.27K | USD | Point-in-time |
| Common stock, shares par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
- | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
- | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| TOTAL ASSETS |
Assets
|
- | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
209,891.00 | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
5.21M | shares | Point-in-time |
| TOTAL ASSETS |
Assets
|
- | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
209,891.00 | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
209,891.00 | shares | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$25.14K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$31.39K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$8.80K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$10.06K | USD | Point-in-time |
| Income tax Interest and penalty payable |
IncomeTaxInterestAndPenaltyPayableCurrent
|
$125.00K | USD | Point-in-time |
| Income tax Interest and penalty payable |
IncomeTaxInterestAndPenaltyPayableCurrent
|
$125.00K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$160.20K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$165.20K | USD | Point-in-time |
| Convertible note payable, net of note discount of $8,272 and $9,133, respectively |
ConvertibleLongTermNotesPayable
|
$216.15K | USD | Point-in-time |
| Convertible note payable, net of note discount of $8,272 and $9,133, respectively |
ConvertibleLongTermNotesPayable
|
$231.41K | USD | Point-in-time |
| Loan payable |
LoansPayable
|
$6.97K | USD | Point-in-time |
| Loan payable |
LoansPayable
|
$6.97K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$398.08K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$388.32K | USD | Point-in-time |
| Common stock, par value $0.001; 75,000,000 shares authorized, 5,209,891 and 209,891 shares issued and outstanding |
CommonStockValue
|
$5.21K | USD | Point-in-time |
| Common stock, par value $0.001; 75,000,000 shares authorized, 5,209,891 and 209,891 shares issued and outstanding |
CommonStockValue
|
$210.00 | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$26.59K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$2.02M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-2.43M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-415.12K | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-347.58K | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-355.38K | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-398.58K | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-388.32K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
- | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
- | USD | Point-in-time |
Income Statement
22 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| General and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$8.14K | USD | 1 Quarter |
| General and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$5.92K | USD | 1 Quarter |
| Management salaries |
ManagementFeeExpense
|
- | USD | 1 Quarter |
| Management salaries |
ManagementFeeExpense
|
$2.00M | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$5.92K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$2.01M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-2.01M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-5.92K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$2.12K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$1.88K | USD | 1 Quarter |
| Other expenses, net |
OtherOperatingIncomeExpenseNet
|
$-1.88K | USD | 1 Quarter |
| Other expenses, net |
OtherOperatingIncomeExpenseNet
|
$-2.12K | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
$-2.01M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
$-7.80K | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-7.80K | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-2.01M | USD | 1 Quarter |
| NET LOSS PER SHARE: BASIC AND DILUTED |
NetLossPerShareBasicAndDiluted
|
$-0.62 | USD | 1 Quarter |
| NET LOSS PER SHARE: BASIC AND DILUTED |
NetLossPerShareBasicAndDiluted
|
$-0.04 | USD | 1 Quarter |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED |
WeightedAverageNumberShareOutstandingBasicAndDiluted
|
209,891.00 | shares | 1 Quarter |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED |
WeightedAverageNumberShareOutstandingBasicAndDiluted
|
3.23M | shares | 1 Quarter |
Cash Flow Statement
30 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-7.80K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.01M | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$2.00M | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
- | USD | 1 Quarter |
| Amortization on note discount |
AmortizationOfDebtDiscountPremium
|
$861.00 | USD | 1 Quarter |
| Amortization on note discount |
AmortizationOfDebtDiscountPremium
|
$861.00 | USD | 1 Quarter |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-1.68K | USD | 1 Quarter |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-6.22K | USD | 1 Quarter |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$1.26K | USD | 1 Quarter |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$1.01K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-7.60K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-14.39K | USD | 1 Quarter |
| Proceeds from issuance of promissory note from unaffiliated party |
ProceedsFromIssuanceOfDebt
|
$7.60K | USD | 1 Quarter |
| Proceeds from issuance of promissory note from unaffiliated party |
ProceedsFromIssuanceOfDebt
|
$14.39K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$7.60K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$14.39K | USD | 1 Quarter |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
- | USD | 1 Quarter |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
- | USD | 1 Quarter |
| Cash and cash equivalents - beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| Cash and cash equivalents - beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| Cash and cash equivalents - beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| Cash and cash equivalents - beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
- | USD | 1 Quarter |
| Cash paid for interest |
InterestPaidNet
|
- | USD | 1 Quarter |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
Stockholders Equity
11 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance, amount |
StockholdersEquity
|
$-347.58K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-355.38K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-398.58K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-388.32K | USD | Point-in-time |
| Net loss |
NetIncomeLoss
|
$-7.80K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.01M | USD | 1 Quarter |
| Issuance of common stock for management salaries, amount |
StockIssuedDuringPeriodValueNewIssues
|
$2.00M | USD | 1 Quarter |
| Balance, amount |
StockholdersEquity
|
$-347.58K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-355.38K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-398.58K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-388.32K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.