10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001639723-25-000017 |
| Period End Date | 20251031 |
| Filing Date | 20251215 |
| Fiscal Year | 2026 |
| Fiscal Period | Q3 |
| XBRL Instance | navn-20251031_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
226 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Temporary equity, par or stated value per share (in dollars per share) |
TemporaryEquityParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Temporary equity, par or stated value per share (in dollars per share) |
TemporaryEquityParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Temporary equity, par or stated value per share (in dollars per share) |
TemporaryEquityParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Temporary equity, par or stated value per share (in dollars per share) |
TemporaryEquityParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Temporary equity, shares authorized (in shares) |
TemporaryEquitySharesAuthorized
|
157.03M | shares | Point-in-time |
| Temporary equity, shares authorized (in shares) |
TemporaryEquitySharesAuthorized
|
157.03M | shares | Point-in-time |
| Temporary equity, shares authorized (in shares) |
TemporaryEquitySharesAuthorized
|
0.00 | shares | Point-in-time |
| Temporary equity, shares authorized (in shares) |
TemporaryEquitySharesAuthorized
|
0.00 | shares | Point-in-time |
| Temporary equity, shares issued (in shares) |
TemporaryEquitySharesIssued
|
146.36M | shares | Point-in-time |
| Temporary equity, shares issued (in shares) |
TemporaryEquitySharesIssued
|
146.36M | shares | Point-in-time |
| Temporary equity, shares issued (in shares) |
TemporaryEquitySharesIssued
|
0.00 | shares | Point-in-time |
| Temporary equity, shares issued (in shares) |
TemporaryEquitySharesIssued
|
0.00 | shares | Point-in-time |
| Temporary equity, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
146.36M | shares | Point-in-time |
| Temporary equity, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
146.36M | shares | Point-in-time |
| Temporary equity, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
146.36M | shares | Point-in-time |
| Temporary equity, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
146.36M | shares | Point-in-time |
| Temporary equity, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
146.36M | shares | Point-in-time |
| Temporary equity, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
146.36M | shares | Point-in-time |
| Temporary equity, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
146.36M | shares | Point-in-time |
| Temporary equity, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
146.36M | shares | Point-in-time |
| Temporary equity, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
146.36M | shares | Point-in-time |
| Temporary equity, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
146.36M | shares | Point-in-time |
| Temporary equity, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
146.36M | shares | Point-in-time |
| Temporary equity, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
146.36M | shares | Point-in-time |
| Temporary equity, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
146.36M | shares | Point-in-time |
| Temporary equity, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
146.36M | shares | Point-in-time |
| Temporary equity, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Temporary equity, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Liquidation preference |
TemporaryEquityLiquidationPreference
|
$1.30B | USD | Point-in-time |
| Liquidation preference |
TemporaryEquityLiquidationPreference
|
$1.30B | USD | Point-in-time |
| Liquidation preference |
TemporaryEquityLiquidationPreference
|
$1.30B | USD | Point-in-time |
| Liquidation preference |
TemporaryEquityLiquidationPreference
|
$1.30B | USD | Point-in-time |
| Preferred stock, par or stated value per share (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred stock, par or stated value per share (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred stock, par or stated value per share (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred stock, par or stated value per share (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$157.67M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$157.67M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$809.08M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$809.08M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
0.00 | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
0.00 | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Restricted cash, current |
RestrictedCashCurrent
|
$148.16M | USD | Point-in-time |
| Restricted cash, current |
RestrictedCashCurrent
|
$148.16M | USD | Point-in-time |
| Restricted cash, current |
RestrictedCashCurrent
|
$81.47M | USD | Point-in-time |
| Restricted cash, current |
RestrictedCashCurrent
|
$81.47M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$184.86M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$184.86M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$220.04M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$220.04M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Corporate card receivables, net |
CreditCardReceivables
|
$157.75M | USD | Point-in-time |
| Corporate card receivables, net |
CreditCardReceivables
|
$157.75M | USD | Point-in-time |
| Corporate card receivables, net |
CreditCardReceivables
|
$200.32M | USD | Point-in-time |
| Corporate card receivables, net |
CreditCardReceivables
|
$200.32M | USD | Point-in-time |
| Contract acquisition costs, current |
CapitalizedContractCostNetCurrent
|
$4.78M | USD | Point-in-time |
| Contract acquisition costs, current |
CapitalizedContractCostNetCurrent
|
$4.78M | USD | Point-in-time |
| Contract acquisition costs, current |
CapitalizedContractCostNetCurrent
|
$7.39M | USD | Point-in-time |
| Contract acquisition costs, current |
CapitalizedContractCostNetCurrent
|
$7.39M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
253.92M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
253.92M | shares | Point-in-time |
| Common stock, shares, issued (in shares) |
CommonStockSharesIssued
|
45.78M | shares | Point-in-time |
| Common stock, shares, issued (in shares) |
CommonStockSharesIssued
|
45.78M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$35.63M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$35.63M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$60.06M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$60.06M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$688.85M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$688.85M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.38B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.38B | USD | Point-in-time |
| Common stock, shares, outstanding (in shares) |
CommonStockSharesOutstanding
|
45.78M | shares | Point-in-time |
| Common stock, shares, outstanding (in shares) |
CommonStockSharesOutstanding
|
45.78M | shares | Point-in-time |
| Restricted cash, non-current |
RestrictedCashNoncurrent
|
$4.77M | USD | Point-in-time |
| Restricted cash, non-current |
RestrictedCashNoncurrent
|
$4.77M | USD | Point-in-time |
| Restricted cash, non-current |
RestrictedCashNoncurrent
|
$4.71M | USD | Point-in-time |
| Restricted cash, non-current |
RestrictedCashNoncurrent
|
$4.71M | USD | Point-in-time |
| Contract acquisition costs, non-current |
CapitalizedContractCostNetNoncurrent
|
$16.18M | USD | Point-in-time |
| Contract acquisition costs, non-current |
CapitalizedContractCostNetNoncurrent
|
$16.18M | USD | Point-in-time |
| Contract acquisition costs, non-current |
CapitalizedContractCostNetNoncurrent
|
$22.71M | USD | Point-in-time |
| Contract acquisition costs, non-current |
CapitalizedContractCostNetNoncurrent
|
$22.71M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$48.01M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$48.01M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$41.62M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$41.62M | USD | Point-in-time |
| Property, equipment, and software, net |
PropertyPlantAndEquipmentNet
|
$29.54M | USD | Point-in-time |
| Property, equipment, and software, net |
PropertyPlantAndEquipmentNet
|
$29.54M | USD | Point-in-time |
| Property, equipment, and software, net |
PropertyPlantAndEquipmentNet
|
$32.73M | USD | Point-in-time |
| Property, equipment, and software, net |
PropertyPlantAndEquipmentNet
|
$32.73M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$55.63M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$55.63M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$54.60M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$54.60M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$219.73M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$219.73M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$232.88M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$232.88M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$21.25M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$21.25M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$25.04M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$25.04M | USD | Point-in-time |
| Total assets |
Assets
|
$1.08B | USD | Point-in-time |
| Total assets |
Assets
|
$1.08B | USD | Point-in-time |
| Total assets |
Assets
|
$1.79B | USD | Point-in-time |
| Total assets |
Assets
|
$1.79B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$42.83M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$42.83M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$62.33M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$62.33M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$136.80M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$136.80M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$194.81M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$194.81M | USD | Point-in-time |
| Notes payable, current |
NotesPayableCurrent
|
$175.91M | USD | Point-in-time |
| Notes payable, current |
NotesPayableCurrent
|
$175.91M | USD | Point-in-time |
| Notes payable, current |
NotesPayableCurrent
|
$1.33M | USD | Point-in-time |
| Notes payable, current |
NotesPayableCurrent
|
$1.33M | USD | Point-in-time |
| Trade loan facility |
LinesOfCreditCurrent
|
$45.00M | USD | Point-in-time |
| Trade loan facility |
LinesOfCreditCurrent
|
$45.00M | USD | Point-in-time |
| Trade loan facility |
LinesOfCreditCurrent
|
- | USD | Point-in-time |
| Trade loan facility |
LinesOfCreditCurrent
|
- | USD | Point-in-time |
| Operating lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$11.39M | USD | Point-in-time |
| Operating lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$11.39M | USD | Point-in-time |
| Operating lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$10.17M | USD | Point-in-time |
| Operating lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$10.17M | USD | Point-in-time |
| Deferred revenue, current |
ContractWithCustomerLiabilityCurrent
|
$34.10M | USD | Point-in-time |
| Deferred revenue, current |
ContractWithCustomerLiabilityCurrent
|
$34.10M | USD | Point-in-time |
| Deferred revenue, current |
ContractWithCustomerLiabilityCurrent
|
$38.46M | USD | Point-in-time |
| Deferred revenue, current |
ContractWithCustomerLiabilityCurrent
|
$38.46M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$446.03M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$446.03M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$307.10M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$307.10M | USD | Point-in-time |
| Operating lease liabilities, non-current |
OperatingLeaseLiabilityNoncurrent
|
$43.10M | USD | Point-in-time |
| Operating lease liabilities, non-current |
OperatingLeaseLiabilityNoncurrent
|
$43.10M | USD | Point-in-time |
| Operating lease liabilities, non-current |
OperatingLeaseLiabilityNoncurrent
|
$37.48M | USD | Point-in-time |
| Operating lease liabilities, non-current |
OperatingLeaseLiabilityNoncurrent
|
$37.48M | USD | Point-in-time |
| Convertible notes |
ConvertibleLongTermNotesPayable
|
$182.39M | USD | Point-in-time |
| Convertible notes |
ConvertibleLongTermNotesPayable
|
$182.39M | USD | Point-in-time |
| Convertible notes |
ConvertibleLongTermNotesPayable
|
- | USD | Point-in-time |
| Convertible notes |
ConvertibleLongTermNotesPayable
|
- | USD | Point-in-time |
| Embedded derivative liability |
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability
|
$59.82M | USD | Point-in-time |
| Embedded derivative liability |
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability
|
$59.82M | USD | Point-in-time |
| Embedded derivative liability |
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability
|
- | USD | Point-in-time |
| Embedded derivative liability |
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability
|
- | USD | Point-in-time |
| Notes payable, non-current |
OtherLongTermNotesPayable
|
$394.00K | USD | Point-in-time |
| Notes payable, non-current |
OtherLongTermNotesPayable
|
$394.00K | USD | Point-in-time |
| Notes payable, non-current |
OtherLongTermNotesPayable
|
$130.00K | USD | Point-in-time |
| Notes payable, non-current |
OtherLongTermNotesPayable
|
$130.00K | USD | Point-in-time |
| Deferred revenue, non-current |
ContractWithCustomerLiabilityNoncurrent
|
$813.00K | USD | Point-in-time |
| Deferred revenue, non-current |
ContractWithCustomerLiabilityNoncurrent
|
$813.00K | USD | Point-in-time |
| Deferred revenue, non-current |
ContractWithCustomerLiabilityNoncurrent
|
- | USD | Point-in-time |
| Deferred revenue, non-current |
ContractWithCustomerLiabilityNoncurrent
|
- | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$22.95M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$22.95M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$23.96M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$23.96M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$969.73M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$969.73M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$573.84M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$573.84M | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Redeemable convertible preferred stock, par value $0.00000625: No shares authorized, issued, and outstanding as of October 31, 2025. 157,027,585 shares authorized, 146,360,207 shares issued and outstanding as of January 31, 2025 (aggregate liquidation preference of $1,301,402) |
TemporaryEquityCarryingAmountAttributableToParent
|
$1.30B | USD | Point-in-time |
| Redeemable convertible preferred stock, par value $0.00000625: No shares authorized, issued, and outstanding as of October 31, 2025. 157,027,585 shares authorized, 146,360,207 shares issued and outstanding as of January 31, 2025 (aggregate liquidation preference of $1,301,402) |
TemporaryEquityCarryingAmountAttributableToParent
|
$1.30B | USD | Point-in-time |
| Redeemable convertible preferred stock, par value $0.00000625: No shares authorized, issued, and outstanding as of October 31, 2025. 157,027,585 shares authorized, 146,360,207 shares issued and outstanding as of January 31, 2025 (aggregate liquidation preference of $1,301,402) |
TemporaryEquityCarryingAmountAttributableToParent
|
$1.30B | USD | Point-in-time |
| Redeemable convertible preferred stock, par value $0.00000625: No shares authorized, issued, and outstanding as of October 31, 2025. 157,027,585 shares authorized, 146,360,207 shares issued and outstanding as of January 31, 2025 (aggregate liquidation preference of $1,301,402) |
TemporaryEquityCarryingAmountAttributableToParent
|
$1.30B | USD | Point-in-time |
| Redeemable convertible preferred stock, par value $0.00000625: No shares authorized, issued, and outstanding as of October 31, 2025. 157,027,585 shares authorized, 146,360,207 shares issued and outstanding as of January 31, 2025 (aggregate liquidation preference of $1,301,402) |
TemporaryEquityCarryingAmountAttributableToParent
|
$1.30B | USD | Point-in-time |
| Redeemable convertible preferred stock, par value $0.00000625: No shares authorized, issued, and outstanding as of October 31, 2025. 157,027,585 shares authorized, 146,360,207 shares issued and outstanding as of January 31, 2025 (aggregate liquidation preference of $1,301,402) |
TemporaryEquityCarryingAmountAttributableToParent
|
$1.30B | USD | Point-in-time |
| Redeemable convertible preferred stock, par value $0.00000625: No shares authorized, issued, and outstanding as of October 31, 2025. 157,027,585 shares authorized, 146,360,207 shares issued and outstanding as of January 31, 2025 (aggregate liquidation preference of $1,301,402) |
TemporaryEquityCarryingAmountAttributableToParent
|
$1.30B | USD | Point-in-time |
| Redeemable convertible preferred stock, par value $0.00000625: No shares authorized, issued, and outstanding as of October 31, 2025. 157,027,585 shares authorized, 146,360,207 shares issued and outstanding as of January 31, 2025 (aggregate liquidation preference of $1,301,402) |
TemporaryEquityCarryingAmountAttributableToParent
|
$1.30B | USD | Point-in-time |
| Redeemable convertible preferred stock, par value $0.00000625: No shares authorized, issued, and outstanding as of October 31, 2025. 157,027,585 shares authorized, 146,360,207 shares issued and outstanding as of January 31, 2025 (aggregate liquidation preference of $1,301,402) |
TemporaryEquityCarryingAmountAttributableToParent
|
$1.30B | USD | Point-in-time |
| Redeemable convertible preferred stock, par value $0.00000625: No shares authorized, issued, and outstanding as of October 31, 2025. 157,027,585 shares authorized, 146,360,207 shares issued and outstanding as of January 31, 2025 (aggregate liquidation preference of $1,301,402) |
TemporaryEquityCarryingAmountAttributableToParent
|
$1.30B | USD | Point-in-time |
| Redeemable convertible preferred stock, par value $0.00000625: No shares authorized, issued, and outstanding as of October 31, 2025. 157,027,585 shares authorized, 146,360,207 shares issued and outstanding as of January 31, 2025 (aggregate liquidation preference of $1,301,402) |
TemporaryEquityCarryingAmountAttributableToParent
|
$1.30B | USD | Point-in-time |
| Redeemable convertible preferred stock, par value $0.00000625: No shares authorized, issued, and outstanding as of October 31, 2025. 157,027,585 shares authorized, 146,360,207 shares issued and outstanding as of January 31, 2025 (aggregate liquidation preference of $1,301,402) |
TemporaryEquityCarryingAmountAttributableToParent
|
$1.30B | USD | Point-in-time |
| Redeemable convertible preferred stock, par value $0.00000625: No shares authorized, issued, and outstanding as of October 31, 2025. 157,027,585 shares authorized, 146,360,207 shares issued and outstanding as of January 31, 2025 (aggregate liquidation preference of $1,301,402) |
TemporaryEquityCarryingAmountAttributableToParent
|
$1.30B | USD | Point-in-time |
| Redeemable convertible preferred stock, par value $0.00000625: No shares authorized, issued, and outstanding as of October 31, 2025. 157,027,585 shares authorized, 146,360,207 shares issued and outstanding as of January 31, 2025 (aggregate liquidation preference of $1,301,402) |
TemporaryEquityCarryingAmountAttributableToParent
|
$1.30B | USD | Point-in-time |
| Redeemable convertible preferred stock, par value $0.00000625: No shares authorized, issued, and outstanding as of October 31, 2025. 157,027,585 shares authorized, 146,360,207 shares issued and outstanding as of January 31, 2025 (aggregate liquidation preference of $1,301,402) |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Redeemable convertible preferred stock, par value $0.00000625: No shares authorized, issued, and outstanding as of October 31, 2025. 157,027,585 shares authorized, 146,360,207 shares issued and outstanding as of January 31, 2025 (aggregate liquidation preference of $1,301,402) |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Preferred stock, par value $0.00000625 per share: 20,000,000 shares authorized, no shares issued and outstanding as of October 31, 2025. No shares authorized, issued, and outstanding as of January 31, 2025 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, par value $0.00000625 per share: 20,000,000 shares authorized, no shares issued and outstanding as of October 31, 2025. No shares authorized, issued, and outstanding as of January 31, 2025 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, par value $0.00000625 per share: 20,000,000 shares authorized, no shares issued and outstanding as of October 31, 2025. No shares authorized, issued, and outstanding as of January 31, 2025 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, par value $0.00000625 per share: 20,000,000 shares authorized, no shares issued and outstanding as of October 31, 2025. No shares authorized, issued, and outstanding as of January 31, 2025 |
PreferredStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$467.83M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$467.83M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.18B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.18B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.62B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.62B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.94B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.94B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-37.62M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-37.62M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-16.51M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-16.51M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-1.08B | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-1.08B | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-1.12B | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-1.12B | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-1.13B | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-1.13B | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-1.15B | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-1.15B | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-1.19B | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-1.19B | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-1.19B | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-1.19B | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-1.21B | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-1.21B | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$1.22B | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$1.22B | USD | Point-in-time |
| Total liabilities, redeemable convertible preferred stock and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$1.08B | USD | Point-in-time |
| Total liabilities, redeemable convertible preferred stock and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$1.08B | USD | Point-in-time |
| Total liabilities, redeemable convertible preferred stock and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$1.79B | USD | Point-in-time |
| Total liabilities, redeemable convertible preferred stock and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$1.79B | USD | Point-in-time |
Income Statement
160 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$151.12M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$151.12M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$404.85M | USD | 3 Qtrs |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$404.85M | USD | 3 Qtrs |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$194.93M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$194.93M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$524.35M | USD | 3 Qtrs |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$524.35M | USD | 3 Qtrs |
| Cost of revenue |
CostOfRevenue
|
$44.52M | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$44.52M | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$127.07M | USD | 3 Qtrs |
| Cost of revenue |
CostOfRevenue
|
$127.07M | USD | 3 Qtrs |
| Cost of revenue |
CostOfRevenue
|
$57.08M | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$57.08M | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$149.66M | USD | 3 Qtrs |
| Cost of revenue |
CostOfRevenue
|
$149.66M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$106.60M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$106.60M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$277.78M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$277.78M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$137.85M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$137.85M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$374.68M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$374.68M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$33.00M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$33.00M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$90.78M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$90.78M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$51.20M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$51.20M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$115.95M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$115.95M | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$58.09M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$58.09M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$161.62M | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$161.62M | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$94.95M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$94.95M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$225.32M | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$225.32M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$34.97M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$34.97M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$100.21M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$100.21M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$70.95M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$70.95M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$140.79M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$140.79M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$126.05M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$126.05M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$352.61M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$352.61M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$217.09M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$217.09M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$482.07M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$482.07M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-19.46M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-19.46M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-74.83M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-74.83M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-79.24M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-79.24M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-107.39M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-107.39M | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$19.66M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$19.66M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$57.51M | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$57.51M | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$15.54M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$15.54M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$47.51M | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$47.51M | USD | 3 Qtrs |
| Other income (expense), net |
NonoperatingIncomeExpense
|
$1.02M | USD | 1 Quarter |
| Other income (expense), net |
NonoperatingIncomeExpense
|
$1.02M | USD | 1 Quarter |
| Other income (expense), net |
NonoperatingIncomeExpense
|
$2.98M | USD | 3 Qtrs |
| Other income (expense), net |
NonoperatingIncomeExpense
|
$2.98M | USD | 3 Qtrs |
| Other income (expense), net |
NonoperatingIncomeExpense
|
$-544.00K | USD | 1 Quarter |
| Other income (expense), net |
NonoperatingIncomeExpense
|
$-544.00K | USD | 1 Quarter |
| Other income (expense), net |
NonoperatingIncomeExpense
|
$6.16M | USD | 3 Qtrs |
| Other income (expense), net |
NonoperatingIncomeExpense
|
$6.16M | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-97.45M | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-97.45M | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-117.98M | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-117.98M | USD | 3 Qtrs |
| Gain (loss) on fair value adjustments |
FairValueAdjustmentOfWarrantsAndDerivatives
|
$1.38M | USD | 1 Quarter |
| Gain (loss) on fair value adjustments |
FairValueAdjustmentOfWarrantsAndDerivatives
|
$1.38M | USD | 1 Quarter |
| Gain (loss) on fair value adjustments |
FairValueAdjustmentOfWarrantsAndDerivatives
|
$4.40M | USD | 3 Qtrs |
| Gain (loss) on fair value adjustments |
FairValueAdjustmentOfWarrantsAndDerivatives
|
$4.40M | USD | 3 Qtrs |
| Gain (loss) on fair value adjustments |
FairValueAdjustmentOfWarrantsAndDerivatives
|
$-29.16M | USD | 1 Quarter |
| Gain (loss) on fair value adjustments |
FairValueAdjustmentOfWarrantsAndDerivatives
|
$-29.16M | USD | 1 Quarter |
| Gain (loss) on fair value adjustments |
FairValueAdjustmentOfWarrantsAndDerivatives
|
$-47.04M | USD | 3 Qtrs |
| Gain (loss) on fair value adjustments |
FairValueAdjustmentOfWarrantsAndDerivatives
|
$-47.04M | USD | 3 Qtrs |
| Loss before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-36.71M | USD | 1 Quarter |
| Loss before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-36.71M | USD | 1 Quarter |
| Loss before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-124.96M | USD | 3 Qtrs |
| Loss before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-124.96M | USD | 3 Qtrs |
| Loss before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-221.92M | USD | 1 Quarter |
| Loss before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-221.92M | USD | 1 Quarter |
| Loss before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-313.76M | USD | 3 Qtrs |
| Loss before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-313.76M | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$5.17M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$5.17M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$9.46M | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$9.46M | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$3.46M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$3.46M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$11.51M | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$11.51M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-49.63M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-49.63M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-42.91M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-42.91M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-41.88M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-41.88M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-134.43M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-134.43M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-61.26M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-61.26M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-38.62M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-38.62M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-225.39M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-225.39M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-325.27M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-325.27M | USD | 3 Qtrs |
| Basic net loss per share (in dollars per share) |
EarningsPerShareBasic
|
$-0.92 | USD | 1 Quarter |
| Basic net loss per share (in dollars per share) |
EarningsPerShareBasic
|
$-0.92 | USD | 1 Quarter |
| Basic net loss per share (in dollars per share) |
EarningsPerShareBasic
|
$-2.97 | USD | 3 Qtrs |
| Basic net loss per share (in dollars per share) |
EarningsPerShareBasic
|
$-2.97 | USD | 3 Qtrs |
| Basic net loss per share (in dollars per share) |
EarningsPerShareBasic
|
$-4.58 | USD | 1 Quarter |
| Basic net loss per share (in dollars per share) |
EarningsPerShareBasic
|
$-4.58 | USD | 1 Quarter |
| Basic net loss per share (in dollars per share) |
EarningsPerShareBasic
|
$-6.94 | USD | 3 Qtrs |
| Basic net loss per share (in dollars per share) |
EarningsPerShareBasic
|
$-6.94 | USD | 3 Qtrs |
| Diluted net loss per share (in dollars per share) |
EarningsPerShareDiluted
|
$-0.92 | USD | 1 Quarter |
| Diluted net loss per share (in dollars per share) |
EarningsPerShareDiluted
|
$-0.92 | USD | 1 Quarter |
| Diluted net loss per share (in dollars per share) |
EarningsPerShareDiluted
|
$-2.97 | USD | 3 Qtrs |
| Diluted net loss per share (in dollars per share) |
EarningsPerShareDiluted
|
$-2.97 | USD | 3 Qtrs |
| Diluted net loss per share (in dollars per share) |
EarningsPerShareDiluted
|
$-4.58 | USD | 1 Quarter |
| Diluted net loss per share (in dollars per share) |
EarningsPerShareDiluted
|
$-4.58 | USD | 1 Quarter |
| Diluted net loss per share (in dollars per share) |
EarningsPerShareDiluted
|
$-6.94 | USD | 3 Qtrs |
| Diluted net loss per share (in dollars per share) |
EarningsPerShareDiluted
|
$-6.94 | USD | 3 Qtrs |
| Weighted-average shares outstanding used to compute net loss per share attributable to common stockholders, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
45.32M | shares | 1 Quarter |
| Weighted-average shares outstanding used to compute net loss per share attributable to common stockholders, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
45.32M | shares | 1 Quarter |
| Weighted-average shares outstanding used to compute net loss per share attributable to common stockholders, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
45.21M | shares | 3 Qtrs |
| Weighted-average shares outstanding used to compute net loss per share attributable to common stockholders, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
45.21M | shares | 3 Qtrs |
| Weighted-average shares outstanding used to compute net loss per share attributable to common stockholders, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
49.26M | shares | 1 Quarter |
| Weighted-average shares outstanding used to compute net loss per share attributable to common stockholders, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
49.26M | shares | 1 Quarter |
| Weighted-average shares outstanding used to compute net loss per share attributable to common stockholders, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
46.88M | shares | 3 Qtrs |
| Weighted-average shares outstanding used to compute net loss per share attributable to common stockholders, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
46.88M | shares | 3 Qtrs |
| Weighted-average shares outstanding used to compute net loss per share attributable to common stockholders, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
45.32M | shares | 1 Quarter |
| Weighted-average shares outstanding used to compute net loss per share attributable to common stockholders, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
45.32M | shares | 1 Quarter |
| Weighted-average shares outstanding used to compute net loss per share attributable to common stockholders, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
45.21M | shares | 3 Qtrs |
| Weighted-average shares outstanding used to compute net loss per share attributable to common stockholders, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
45.21M | shares | 3 Qtrs |
| Weighted-average shares outstanding used to compute net loss per share attributable to common stockholders, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
49.26M | shares | 1 Quarter |
| Weighted-average shares outstanding used to compute net loss per share attributable to common stockholders, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
49.26M | shares | 1 Quarter |
| Weighted-average shares outstanding used to compute net loss per share attributable to common stockholders, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
46.88M | shares | 3 Qtrs |
| Weighted-average shares outstanding used to compute net loss per share attributable to common stockholders, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
46.88M | shares | 3 Qtrs |
Cash Flow Statement
248 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-49.63M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-49.63M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-42.91M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-42.91M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-41.88M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-41.88M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-134.43M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-134.43M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-61.26M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-61.26M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-38.62M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-38.62M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-225.39M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-225.39M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-325.27M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-325.27M | USD | 3 Qtrs |
| Stock-based compensation, net of amounts capitalized |
ShareBasedCompensation
|
$59.49M | USD | 3 Qtrs |
| Stock-based compensation, net of amounts capitalized |
ShareBasedCompensation
|
$59.49M | USD | 3 Qtrs |
| Stock-based compensation, net of amounts capitalized |
ShareBasedCompensation
|
$135.09M | USD | 3 Qtrs |
| Stock-based compensation, net of amounts capitalized |
ShareBasedCompensation
|
$135.09M | USD | 3 Qtrs |
| Non-cash interest expense |
NoncashExpenseInterest
|
$35.82M | USD | 3 Qtrs |
| Non-cash interest expense |
NoncashExpenseInterest
|
$35.82M | USD | 3 Qtrs |
| Non-cash interest expense |
NoncashExpenseInterest
|
$25.81M | USD | 3 Qtrs |
| Non-cash interest expense |
NoncashExpenseInterest
|
$25.81M | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-536.00K | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-536.00K | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$397.00K | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$397.00K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$18.83M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$18.83M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$18.12M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$18.12M | USD | 3 Qtrs |
| Amortization of contract acquisition costs |
CapitalizedContractCostAmortization
|
$1.00M | USD | 1 Quarter |
| Amortization of contract acquisition costs |
CapitalizedContractCostAmortization
|
$1.00M | USD | 1 Quarter |
| Amortization of contract acquisition costs |
CapitalizedContractCostAmortization
|
$3.68M | USD | 3 Qtrs |
| Amortization of contract acquisition costs |
CapitalizedContractCostAmortization
|
$3.68M | USD | 3 Qtrs |
| Amortization of contract acquisition costs |
CapitalizedContractCostAmortization
|
$1.60M | USD | 1 Quarter |
| Amortization of contract acquisition costs |
CapitalizedContractCostAmortization
|
$1.60M | USD | 1 Quarter |
| Amortization of contract acquisition costs |
CapitalizedContractCostAmortization
|
$4.17M | USD | 3 Qtrs |
| Amortization of contract acquisition costs |
CapitalizedContractCostAmortization
|
$4.17M | USD | 3 Qtrs |
| Provision for doubtful accounts |
ProvisionForLoanLeaseAndOtherLosses
|
$4.44M | USD | 3 Qtrs |
| Provision for doubtful accounts |
ProvisionForLoanLeaseAndOtherLosses
|
$4.44M | USD | 3 Qtrs |
| Provision for doubtful accounts |
ProvisionForLoanLeaseAndOtherLosses
|
$6.63M | USD | 3 Qtrs |
| Provision for doubtful accounts |
ProvisionForLoanLeaseAndOtherLosses
|
$6.63M | USD | 3 Qtrs |
| Loss (gain) on fair value adjustments |
FairValueAdjustmentOfWarrantsAndDerivatives
|
$1.38M | USD | 1 Quarter |
| Loss (gain) on fair value adjustments |
FairValueAdjustmentOfWarrantsAndDerivatives
|
$1.38M | USD | 1 Quarter |
| Loss (gain) on fair value adjustments |
FairValueAdjustmentOfWarrantsAndDerivatives
|
$4.40M | USD | 3 Qtrs |
| Loss (gain) on fair value adjustments |
FairValueAdjustmentOfWarrantsAndDerivatives
|
$4.40M | USD | 3 Qtrs |
| Loss (gain) on fair value adjustments |
FairValueAdjustmentOfWarrantsAndDerivatives
|
$-29.16M | USD | 1 Quarter |
| Loss (gain) on fair value adjustments |
FairValueAdjustmentOfWarrantsAndDerivatives
|
$-29.16M | USD | 1 Quarter |
| Loss (gain) on fair value adjustments |
FairValueAdjustmentOfWarrantsAndDerivatives
|
$-47.04M | USD | 3 Qtrs |
| Loss (gain) on fair value adjustments |
FairValueAdjustmentOfWarrantsAndDerivatives
|
$-47.04M | USD | 3 Qtrs |
| Amortization of debt issuance costs |
AmortizationOfWarrantsIssuanceCosts
|
- | USD | 3 Qtrs |
| Amortization of debt issuance costs |
AmortizationOfWarrantsIssuanceCosts
|
- | USD | 3 Qtrs |
| Amortization of debt issuance costs |
AmortizationOfWarrantsIssuanceCosts
|
$2.91M | USD | 3 Qtrs |
| Amortization of debt issuance costs |
AmortizationOfWarrantsIssuanceCosts
|
$2.91M | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-97.45M | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-97.45M | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-117.98M | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-117.98M | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-202.00K | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-202.00K | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$163.00K | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$163.00K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$26.29M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$26.29M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$32.84M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$32.84M | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$14.02M | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$14.02M | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$22.29M | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$22.29M | USD | 3 Qtrs |
| Contract acquisition costs |
IncreaseDecreaseInCapitalizedContractAcquisitionCosts
|
$16.65M | USD | 3 Qtrs |
| Contract acquisition costs |
IncreaseDecreaseInCapitalizedContractAcquisitionCosts
|
$16.65M | USD | 3 Qtrs |
| Contract acquisition costs |
IncreaseDecreaseInCapitalizedContractAcquisitionCosts
|
$13.31M | USD | 3 Qtrs |
| Contract acquisition costs |
IncreaseDecreaseInCapitalizedContractAcquisitionCosts
|
$13.31M | USD | 3 Qtrs |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$689.00K | USD | 3 Qtrs |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$689.00K | USD | 3 Qtrs |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$797.00K | USD | 3 Qtrs |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$797.00K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$31.10M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$31.10M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$6.73M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$6.73M | USD | 3 Qtrs |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$-2.46M | USD | 3 Qtrs |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$-2.46M | USD | 3 Qtrs |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$24.67M | USD | 3 Qtrs |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$24.67M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$1.20M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$1.20M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$3.53M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$3.53M | USD | 3 Qtrs |
| Operating lease right-of-use asset and operating lease liabilities, net |
IncreaseDecreaseInOperatingLeaseRightOfUseAssetAndOperatingLeaseLiabilitiesNet
|
$2.49M | USD | 3 Qtrs |
| Operating lease right-of-use asset and operating lease liabilities, net |
IncreaseDecreaseInOperatingLeaseRightOfUseAssetAndOperatingLeaseLiabilitiesNet
|
$2.49M | USD | 3 Qtrs |
| Operating lease right-of-use asset and operating lease liabilities, net |
IncreaseDecreaseInOperatingLeaseRightOfUseAssetAndOperatingLeaseLiabilitiesNet
|
$-475.00K | USD | 3 Qtrs |
| Operating lease right-of-use asset and operating lease liabilities, net |
IncreaseDecreaseInOperatingLeaseRightOfUseAssetAndOperatingLeaseLiabilitiesNet
|
$-475.00K | USD | 3 Qtrs |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$759.00K | USD | 3 Qtrs |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$759.00K | USD | 3 Qtrs |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$743.00K | USD | 3 Qtrs |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$743.00K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-41.47M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-41.47M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.31M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.31M | USD | 3 Qtrs |
| Capitalized software development costs |
PaymentsToDevelopSoftware
|
$11.57M | USD | 3 Qtrs |
| Capitalized software development costs |
PaymentsToDevelopSoftware
|
$11.57M | USD | 3 Qtrs |
| Capitalized software development costs |
PaymentsToDevelopSoftware
|
$13.07M | USD | 3 Qtrs |
| Capitalized software development costs |
PaymentsToDevelopSoftware
|
$13.07M | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$774.00K | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$774.00K | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$589.00K | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$589.00K | USD | 3 Qtrs |
| Proceeds from sale of subsidiary, net of cash sold |
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
|
- | USD | 3 Qtrs |
| Proceeds from sale of subsidiary, net of cash sold |
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
|
- | USD | 3 Qtrs |
| Proceeds from sale of subsidiary, net of cash sold |
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
|
$-354.00K | USD | 3 Qtrs |
| Proceeds from sale of subsidiary, net of cash sold |
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
|
$-354.00K | USD | 3 Qtrs |
| Decrease (increase) in corporate card receivables |
IncreaseDecreaseInCorporateCardReceivables
|
$19.13M | USD | 3 Qtrs |
| Decrease (increase) in corporate card receivables |
IncreaseDecreaseInCorporateCardReceivables
|
$19.13M | USD | 3 Qtrs |
| Decrease (increase) in corporate card receivables |
IncreaseDecreaseInCorporateCardReceivables
|
$-35.53M | USD | 3 Qtrs |
| Decrease (increase) in corporate card receivables |
IncreaseDecreaseInCorporateCardReceivables
|
$-35.53M | USD | 3 Qtrs |
| Cash consideration for business acquisition, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$3.88M | USD | 3 Qtrs |
| Cash consideration for business acquisition, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$3.88M | USD | 3 Qtrs |
| Cash consideration for business acquisition, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | 3 Qtrs |
| Cash consideration for business acquisition, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$2.91M | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$2.91M | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-49.55M | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-49.55M | USD | 3 Qtrs |
| Proceeds from stock option exercises |
ProceedsFromStockOptionsExercised
|
$3.02M | USD | 3 Qtrs |
| Proceeds from stock option exercises |
ProceedsFromStockOptionsExercised
|
$3.02M | USD | 3 Qtrs |
| Proceeds from stock option exercises |
ProceedsFromStockOptionsExercised
|
$23.68M | USD | 3 Qtrs |
| Proceeds from stock option exercises |
ProceedsFromStockOptionsExercised
|
$23.68M | USD | 3 Qtrs |
| Proceeds from issuance |
ProceedsFromIssuanceOfLongTermDebt
|
$84.80M | USD | 3 Qtrs |
| Proceeds from issuance |
ProceedsFromIssuanceOfLongTermDebt
|
$84.80M | USD | 3 Qtrs |
| Proceeds from issuance |
ProceedsFromIssuanceOfLongTermDebt
|
$215.93M | USD | 3 Qtrs |
| Proceeds from issuance |
ProceedsFromIssuanceOfLongTermDebt
|
$215.93M | USD | 3 Qtrs |
| Proceeds from issuance of SAFEs |
ProceedsFromIssuanceOfWarrants
|
- | USD | 3 Qtrs |
| Proceeds from issuance of SAFEs |
ProceedsFromIssuanceOfWarrants
|
- | USD | 3 Qtrs |
| Proceeds from issuance of SAFEs |
ProceedsFromIssuanceOfWarrants
|
$155.00M | USD | 3 Qtrs |
| Proceeds from issuance of SAFEs |
ProceedsFromIssuanceOfWarrants
|
$155.00M | USD | 3 Qtrs |
| Payments of borrowings of debt |
RepaymentsOfLongTermLinesOfCredit
|
$8.35M | USD | 3 Qtrs |
| Payments of borrowings of debt |
RepaymentsOfLongTermLinesOfCredit
|
$8.35M | USD | 3 Qtrs |
| Payments of borrowings of debt |
RepaymentsOfLongTermLinesOfCredit
|
$468.12M | USD | 3 Qtrs |
| Payments of borrowings of debt |
RepaymentsOfLongTermLinesOfCredit
|
$468.12M | USD | 3 Qtrs |
| Payments for debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$1.51M | USD | 3 Qtrs |
| Payments for debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$1.51M | USD | 3 Qtrs |
| Payments for debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$10.98M | USD | 3 Qtrs |
| Payments for debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$10.98M | USD | 3 Qtrs |
| Payments of deferred offering costs |
PaymentsOfDeferredOfferingCosts
|
- | USD | 3 Qtrs |
| Payments of deferred offering costs |
PaymentsOfDeferredOfferingCosts
|
- | USD | 3 Qtrs |
| Payments of deferred offering costs |
PaymentsOfDeferredOfferingCosts
|
$4.17M | USD | 3 Qtrs |
| Payments of deferred offering costs |
PaymentsOfDeferredOfferingCosts
|
$4.17M | USD | 3 Qtrs |
| Payment of deferred consideration in business combinations |
PaymentForBusinessCombinationsDeferredConsideration
|
$275.00K | USD | 3 Qtrs |
| Payment of deferred consideration in business combinations |
PaymentForBusinessCombinationsDeferredConsideration
|
$275.00K | USD | 3 Qtrs |
| Payment of deferred consideration in business combinations |
PaymentForBusinessCombinationsDeferredConsideration
|
- | USD | 3 Qtrs |
| Payment of deferred consideration in business combinations |
PaymentForBusinessCombinationsDeferredConsideration
|
- | USD | 3 Qtrs |
| Proceeds from issuance of common stock in IPO, net of underwriting costs |
ProceedsFromIssuanceInitialPublicOffering
|
- | USD | 3 Qtrs |
| Proceeds from issuance of common stock in IPO, net of underwriting costs |
ProceedsFromIssuanceInitialPublicOffering
|
- | USD | 3 Qtrs |
| Proceeds from issuance of common stock in IPO, net of underwriting costs |
ProceedsFromIssuanceInitialPublicOffering
|
$713.30M | USD | 3 Qtrs |
| Proceeds from issuance of common stock in IPO, net of underwriting costs |
ProceedsFromIssuanceInitialPublicOffering
|
$713.30M | USD | 3 Qtrs |
| Taxes collected from selling shareholders stock option exercises |
ProceedsFromStockOptionsExercisedTaxesCollected
|
- | USD | 3 Qtrs |
| Taxes collected from selling shareholders stock option exercises |
ProceedsFromStockOptionsExercisedTaxesCollected
|
- | USD | 3 Qtrs |
| Taxes collected from selling shareholders stock option exercises |
ProceedsFromStockOptionsExercisedTaxesCollected
|
$14.28M | USD | 3 Qtrs |
| Taxes collected from selling shareholders stock option exercises |
ProceedsFromStockOptionsExercisedTaxesCollected
|
$14.28M | USD | 3 Qtrs |
| Payment of tax withholdings on settlement of RSUs |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
- | USD | 3 Qtrs |
| Payment of tax withholdings on settlement of RSUs |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
- | USD | 3 Qtrs |
| Payment of tax withholdings on settlement of RSUs |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$8.30M | USD | 1 Quarter |
| Payment of tax withholdings on settlement of RSUs |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$8.30M | USD | 1 Quarter |
| Payment of tax withholdings on settlement of RSUs |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$8.33M | USD | 3 Qtrs |
| Payment of tax withholdings on settlement of RSUs |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$8.33M | USD | 3 Qtrs |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
- | USD | 3 Qtrs |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
- | USD | 3 Qtrs |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
$35.00K | USD | 3 Qtrs |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
$35.00K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$77.69M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$77.69M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$630.62M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$630.62M | USD | 3 Qtrs |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-616.00K | USD | 3 Qtrs |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-616.00K | USD | 3 Qtrs |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.89M | USD | 3 Qtrs |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.89M | USD | 3 Qtrs |
| Net increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$38.51M | USD | 3 Qtrs |
| Net increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$38.51M | USD | 3 Qtrs |
| Net increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$584.66M | USD | 3 Qtrs |
| Net increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$584.66M | USD | 3 Qtrs |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$267.38M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$267.38M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$305.89M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$305.89M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$310.60M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$310.60M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$895.25M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$895.25M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$267.38M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$267.38M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$305.89M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$305.89M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$310.60M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$310.60M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$895.25M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$895.25M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$21.69M | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$21.69M | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$21.70M | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$21.70M | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$5.51M | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$5.51M | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$12.82M | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$12.82M | USD | 3 Qtrs |
| Vesting of early exercised stock options |
StockOptionsExercisedEarlyVestingOfOptions
|
$1.36M | USD | 3 Qtrs |
| Vesting of early exercised stock options |
StockOptionsExercisedEarlyVestingOfOptions
|
$1.36M | USD | 3 Qtrs |
| Vesting of early exercised stock options |
StockOptionsExercisedEarlyVestingOfOptions
|
$866.00K | USD | 3 Qtrs |
| Vesting of early exercised stock options |
StockOptionsExercisedEarlyVestingOfOptions
|
$866.00K | USD | 3 Qtrs |
| Capitalized stock-based compensation for internal-use software development costs |
ShareBasedPaymentArrangementNoncashExpenseSoftwareDevelopmentCosts
|
$1.78M | USD | 3 Qtrs |
| Capitalized stock-based compensation for internal-use software development costs |
ShareBasedPaymentArrangementNoncashExpenseSoftwareDevelopmentCosts
|
$1.78M | USD | 3 Qtrs |
| Capitalized stock-based compensation for internal-use software development costs |
ShareBasedPaymentArrangementNoncashExpenseSoftwareDevelopmentCosts
|
$3.52M | USD | 3 Qtrs |
| Capitalized stock-based compensation for internal-use software development costs |
ShareBasedPaymentArrangementNoncashExpenseSoftwareDevelopmentCosts
|
$3.52M | USD | 3 Qtrs |
| Deferred offering costs not yet paid |
DeferredOfferingCostsIncurredButNotYetPaid
|
- | USD | 3 Qtrs |
| Deferred offering costs not yet paid |
DeferredOfferingCostsIncurredButNotYetPaid
|
- | USD | 3 Qtrs |
| Deferred offering costs not yet paid |
DeferredOfferingCostsIncurredButNotYetPaid
|
$5.13M | USD | 3 Qtrs |
| Deferred offering costs not yet paid |
DeferredOfferingCostsIncurredButNotYetPaid
|
$5.13M | USD | 3 Qtrs |
| Conversation of redeemable convertible preferred stock to common stock |
TemporaryEquityValueConversionOfConvertibleSecurities
|
- | USD | 3 Qtrs |
| Conversation of redeemable convertible preferred stock to common stock |
TemporaryEquityValueConversionOfConvertibleSecurities
|
- | USD | 3 Qtrs |
| Conversation of redeemable convertible preferred stock to common stock |
TemporaryEquityValueConversionOfConvertibleSecurities
|
$1.30B | USD | 1 Quarter |
| Conversation of redeemable convertible preferred stock to common stock |
TemporaryEquityValueConversionOfConvertibleSecurities
|
$1.30B | USD | 1 Quarter |
| Conversation of redeemable convertible preferred stock to common stock |
TemporaryEquityValueConversionOfConvertibleSecurities
|
$1.30B | USD | 3 Qtrs |
| Conversation of redeemable convertible preferred stock to common stock |
TemporaryEquityValueConversionOfConvertibleSecurities
|
$1.30B | USD | 3 Qtrs |
| Conversion of SAFEs to equity upon IPO |
ConversionOfWarrantsEquityIssued
|
- | USD | 3 Qtrs |
| Conversion of SAFEs to equity upon IPO |
ConversionOfWarrantsEquityIssued
|
- | USD | 3 Qtrs |
| Conversion of SAFEs to equity upon IPO |
ConversionOfWarrantsEquityIssued
|
$196.28M | USD | 3 Qtrs |
| Conversion of SAFEs to equity upon IPO |
ConversionOfWarrantsEquityIssued
|
$196.28M | USD | 3 Qtrs |
| Reclassification of preferred stock warrants & SAFE warrants to equity upon IPO |
ReclassificationOfPreferredStockAndSimpleAgreementsForEquityWarrantsAmountConverted
|
- | USD | 3 Qtrs |
| Reclassification of preferred stock warrants & SAFE warrants to equity upon IPO |
ReclassificationOfPreferredStockAndSimpleAgreementsForEquityWarrantsAmountConverted
|
- | USD | 3 Qtrs |
| Reclassification of preferred stock warrants & SAFE warrants to equity upon IPO |
ReclassificationOfPreferredStockAndSimpleAgreementsForEquityWarrantsAmountConverted
|
$31.34M | USD | 3 Qtrs |
| Reclassification of preferred stock warrants & SAFE warrants to equity upon IPO |
ReclassificationOfPreferredStockAndSimpleAgreementsForEquityWarrantsAmountConverted
|
$31.34M | USD | 3 Qtrs |
| Conversion of convertible notes to equity upon IPO |
DebtConversionConvertedInstrumentAmount1
|
- | USD | 3 Qtrs |
| Conversion of convertible notes to equity upon IPO |
DebtConversionConvertedInstrumentAmount1
|
- | USD | 3 Qtrs |
| Conversion of convertible notes to equity upon IPO |
DebtConversionConvertedInstrumentAmount1
|
$320.70M | USD | 3 Qtrs |
| Conversion of convertible notes to equity upon IPO |
DebtConversionConvertedInstrumentAmount1
|
$320.70M | USD | 3 Qtrs |
| Tax withholding liability related to RSU net settlement |
RestrictedStockTaxWithholdingObligationAmount
|
- | USD | 3 Qtrs |
| Tax withholding liability related to RSU net settlement |
RestrictedStockTaxWithholdingObligationAmount
|
- | USD | 3 Qtrs |
| Tax withholding liability related to RSU net settlement |
RestrictedStockTaxWithholdingObligationAmount
|
$9.39M | USD | 3 Qtrs |
| Tax withholding liability related to RSU net settlement |
RestrictedStockTaxWithholdingObligationAmount
|
$9.39M | USD | 3 Qtrs |
Stockholders Equity
188 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
146.36M | shares | Point-in-time |
| Beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
146.36M | shares | Point-in-time |
| Beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
146.36M | shares | Point-in-time |
| Beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
146.36M | shares | Point-in-time |
| Beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
146.36M | shares | Point-in-time |
| Beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
146.36M | shares | Point-in-time |
| Beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
146.36M | shares | Point-in-time |
| Beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
146.36M | shares | Point-in-time |
| Beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
146.36M | shares | Point-in-time |
| Beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
146.36M | shares | Point-in-time |
| Beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
146.36M | shares | Point-in-time |
| Beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
146.36M | shares | Point-in-time |
| Beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
146.36M | shares | Point-in-time |
| Beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
146.36M | shares | Point-in-time |
| Beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$1.30B | USD | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$1.30B | USD | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$1.30B | USD | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$1.30B | USD | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$1.30B | USD | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$1.30B | USD | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$1.30B | USD | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$1.30B | USD | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$1.30B | USD | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$1.30B | USD | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$1.30B | USD | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$1.30B | USD | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$1.30B | USD | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$1.30B | USD | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Conversion of redeemable convertible preferred stock to common stock upon initial public offering (in shares) |
TemporaryEquitySharesConversionOfConvertibleSecurities
|
-146.36M | shares | 1 Quarter |
| Conversion of redeemable convertible preferred stock to common stock upon initial public offering (in shares) |
TemporaryEquitySharesConversionOfConvertibleSecurities
|
-146.36M | shares | 1 Quarter |
| Conversion of redeemable convertible preferred stock to common stock upon initial public offering |
TemporaryEquityValueConversionOfConvertibleSecurities
|
- | USD | 3 Qtrs |
| Conversion of redeemable convertible preferred stock to common stock upon initial public offering |
TemporaryEquityValueConversionOfConvertibleSecurities
|
- | USD | 3 Qtrs |
| Conversion of redeemable convertible preferred stock to common stock upon initial public offering |
TemporaryEquityValueConversionOfConvertibleSecurities
|
$1.30B | USD | 1 Quarter |
| Conversion of redeemable convertible preferred stock to common stock upon initial public offering |
TemporaryEquityValueConversionOfConvertibleSecurities
|
$1.30B | USD | 1 Quarter |
| Conversion of redeemable convertible preferred stock to common stock upon initial public offering |
TemporaryEquityValueConversionOfConvertibleSecurities
|
$1.30B | USD | 3 Qtrs |
| Conversion of redeemable convertible preferred stock to common stock upon initial public offering |
TemporaryEquityValueConversionOfConvertibleSecurities
|
$1.30B | USD | 3 Qtrs |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$1.30B | USD | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$1.30B | USD | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$1.30B | USD | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$1.30B | USD | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$1.30B | USD | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$1.30B | USD | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$1.30B | USD | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$1.30B | USD | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$1.30B | USD | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$1.30B | USD | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$1.30B | USD | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$1.30B | USD | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$1.30B | USD | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$1.30B | USD | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
146.36M | shares | Point-in-time |
| Ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
146.36M | shares | Point-in-time |
| Ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
146.36M | shares | Point-in-time |
| Ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
146.36M | shares | Point-in-time |
| Ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
146.36M | shares | Point-in-time |
| Ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
146.36M | shares | Point-in-time |
| Ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
146.36M | shares | Point-in-time |
| Ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
146.36M | shares | Point-in-time |
| Ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
146.36M | shares | Point-in-time |
| Ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
146.36M | shares | Point-in-time |
| Ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
146.36M | shares | Point-in-time |
| Ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
146.36M | shares | Point-in-time |
| Ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
146.36M | shares | Point-in-time |
| Ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
146.36M | shares | Point-in-time |
| Ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
45.78M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
45.78M | shares | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-1.08B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-1.08B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-1.12B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-1.12B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-1.13B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-1.13B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-1.15B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-1.15B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-1.19B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-1.19B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-1.19B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-1.19B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-1.21B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-1.21B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$1.22B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$1.22B | USD | Point-in-time |
| Net loss |
NetIncomeLoss
|
$-49.63M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-49.63M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-42.91M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-42.91M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-41.88M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-41.88M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-134.43M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-134.43M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-61.26M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-61.26M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-38.62M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-38.62M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-225.39M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-225.39M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-325.27M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-325.27M | USD | 3 Qtrs |
| Other comprehensive income, net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-3.89M | USD | 1 Quarter |
| Other comprehensive income, net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-3.89M | USD | 1 Quarter |
| Other comprehensive income, net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$6.83M | USD | 1 Quarter |
| Other comprehensive income, net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$6.83M | USD | 1 Quarter |
| Other comprehensive income, net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$2.77M | USD | 1 Quarter |
| Other comprehensive income, net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$2.77M | USD | 1 Quarter |
| Other comprehensive income, net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$26.04M | USD | 1 Quarter |
| Other comprehensive income, net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$26.04M | USD | 1 Quarter |
| Other comprehensive income, net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-2.43M | USD | 1 Quarter |
| Other comprehensive income, net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-2.43M | USD | 1 Quarter |
| Other comprehensive income, net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-2.50M | USD | 1 Quarter |
| Other comprehensive income, net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-2.50M | USD | 1 Quarter |
| Issuance of equity-classified warrants in connection with term loan |
IssuanceOfEquityClassifiedWarrantsInConnectionWithTermLoan
|
$-11.01M | USD | 1 Quarter |
| Issuance of equity-classified warrants in connection with term loan |
IssuanceOfEquityClassifiedWarrantsInConnectionWithTermLoan
|
$-11.01M | USD | 1 Quarter |
| Issuance of common stock upon initial public offering, net of underwriting costs |
StockIssuedDuringPeriodValueNewIssues
|
$713.30M | USD | 1 Quarter |
| Issuance of common stock upon initial public offering, net of underwriting costs |
StockIssuedDuringPeriodValueNewIssues
|
$713.30M | USD | 1 Quarter |
| Deferred offering costs |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$9.29M | USD | 1 Quarter |
| Deferred offering costs |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$9.29M | USD | 1 Quarter |
| Stock issued during period, shares, conversion of convertible securities (in shares) |
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
146.60M | shares | Point-in-time |
| Stock issued during period, shares, conversion of convertible securities (in shares) |
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
146.60M | shares | Point-in-time |
| Stock issued during period, shares, conversion of convertible securities |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$35.00K | USD | 1 Quarter |
| Stock issued during period, shares, conversion of convertible securities |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$35.00K | USD | 1 Quarter |
| Reclassification of preferred stock warrants & SAFE warrants to equity |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$31.34M | USD | 1 Quarter |
| Reclassification of preferred stock warrants & SAFE warrants to equity |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$31.34M | USD | 1 Quarter |
| Issuance of common stock upon exercise of stock options (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
2.89M | shares | 3 Qtrs |
| Issuance of common stock upon exercise of stock options (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
2.89M | shares | 3 Qtrs |
| Issuance of common stock upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.25M | USD | 1 Quarter |
| Issuance of common stock upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.25M | USD | 1 Quarter |
| Issuance of common stock upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$726.00K | USD | 1 Quarter |
| Issuance of common stock upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$726.00K | USD | 1 Quarter |
| Issuance of common stock upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$702.00K | USD | 1 Quarter |
| Issuance of common stock upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$702.00K | USD | 1 Quarter |
| Issuance of common stock upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.82M | USD | 1 Quarter |
| Issuance of common stock upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.82M | USD | 1 Quarter |
| Issuance of common stock upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$4.01M | USD | 1 Quarter |
| Issuance of common stock upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$4.01M | USD | 1 Quarter |
| Issuance of common stock upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$17.81M | USD | 1 Quarter |
| Issuance of common stock upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$17.81M | USD | 1 Quarter |
| Issuance of common stock upon settlement of restricted stock units, net of shares withheld |
IssuanceOfCommonStockUponSettlementOfRestrictedStockUnitsNetOfSharesWithheldValue
|
$17.73M | USD | 1 Quarter |
| Issuance of common stock upon settlement of restricted stock units, net of shares withheld |
IssuanceOfCommonStockUponSettlementOfRestrictedStockUnitsNetOfSharesWithheldValue
|
$17.73M | USD | 1 Quarter |
| Vesting of early exercised stock options |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$188.00K | USD | 1 Quarter |
| Vesting of early exercised stock options |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$188.00K | USD | 1 Quarter |
| Vesting of early exercised stock options |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$876.00K | USD | 1 Quarter |
| Vesting of early exercised stock options |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$876.00K | USD | 1 Quarter |
| Vesting of early exercised stock options |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$301.00K | USD | 1 Quarter |
| Vesting of early exercised stock options |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$301.00K | USD | 1 Quarter |
| Vesting of early exercised stock options |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$287.00K | USD | 1 Quarter |
| Vesting of early exercised stock options |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$287.00K | USD | 1 Quarter |
| Vesting of early exercised stock options |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$296.00K | USD | 1 Quarter |
| Vesting of early exercised stock options |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$296.00K | USD | 1 Quarter |
| Vesting of early exercised stock options |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$283.00K | USD | 1 Quarter |
| Vesting of early exercised stock options |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$283.00K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$18.01M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$18.01M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$18.00M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$18.00M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$25.26M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$25.26M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$17.83M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$17.83M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$19.47M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$19.47M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$101.31M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$101.31M | USD | 1 Quarter |
| Ending balance |
StockholdersEquity
|
$-1.08B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-1.08B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-1.12B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-1.12B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-1.13B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-1.13B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-1.15B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-1.15B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-1.19B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-1.19B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-1.19B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-1.19B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-1.21B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-1.21B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$1.22B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$1.22B | USD | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
45.78M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
45.78M | shares | Point-in-time |
Comprehensive Income
40 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-49.63M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-49.63M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-42.91M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-42.91M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-41.88M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-41.88M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-134.43M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-134.43M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-61.26M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-61.26M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-38.62M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-38.62M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-225.39M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-225.39M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-325.27M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-325.27M | USD | 3 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$2.77M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$2.77M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$5.72M | USD | 3 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$5.72M | USD | 3 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-2.50M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-2.50M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$21.11M | USD | 3 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$21.11M | USD | 3 Qtrs |
| Total other comprehensive income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$2.77M | USD | 1 Quarter |
| Total other comprehensive income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$2.77M | USD | 1 Quarter |
| Total other comprehensive income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$5.72M | USD | 3 Qtrs |
| Total other comprehensive income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$5.72M | USD | 3 Qtrs |
| Total other comprehensive income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-2.50M | USD | 1 Quarter |
| Total other comprehensive income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-2.50M | USD | 1 Quarter |
| Total other comprehensive income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$21.11M | USD | 3 Qtrs |
| Total other comprehensive income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$21.11M | USD | 3 Qtrs |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-39.11M | USD | 1 Quarter |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-39.11M | USD | 1 Quarter |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-128.71M | USD | 3 Qtrs |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-128.71M | USD | 3 Qtrs |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-227.89M | USD | 1 Quarter |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-227.89M | USD | 1 Quarter |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-304.16M | USD | 3 Qtrs |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-304.16M | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.