10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001628280-25-052039 |
| Period End Date | 20250930 |
| Filing Date | 20251113 |
| Fiscal Year | 2025 |
| Fiscal Period | Q3 |
| XBRL Instance | lunr-20250930_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
176 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Temporary equity, par value (in dollars per share) |
TemporaryEquityParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Temporary equity, par value (in dollars per share) |
TemporaryEquityParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Temporary equity, par value (in dollars per share) |
TemporaryEquityParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Temporary equity, par value (in dollars per share) |
TemporaryEquityParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Temporary equity, authorized (in shares) |
TemporaryEquitySharesAuthorized
|
25.00M | shares | Point-in-time |
| Temporary equity, authorized (in shares) |
TemporaryEquitySharesAuthorized
|
25.00M | shares | Point-in-time |
| Temporary equity, authorized (in shares) |
TemporaryEquitySharesAuthorized
|
25.00M | shares | Point-in-time |
| Temporary equity, authorized (in shares) |
TemporaryEquitySharesAuthorized
|
25.00M | shares | Point-in-time |
| Temporary equity, issued (in shares) |
TemporaryEquitySharesIssued
|
5,000.00 | shares | Point-in-time |
| Temporary equity, issued (in shares) |
TemporaryEquitySharesIssued
|
5,000.00 | shares | Point-in-time |
| Temporary equity, issued (in shares) |
TemporaryEquitySharesIssued
|
5,000.00 | shares | Point-in-time |
| Temporary equity, issued (in shares) |
TemporaryEquitySharesIssued
|
5,000.00 | shares | Point-in-time |
| Temporary equity, outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
5,000.00 | shares | Point-in-time |
| Temporary equity, outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
5,000.00 | shares | Point-in-time |
| Temporary equity, outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
5,000.00 | shares | Point-in-time |
| Temporary equity, outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
5,000.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$89.61M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$89.61M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$207.61M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$207.61M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$621.98M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$621.98M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$2.04M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$2.04M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$2.04M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$2.04M | USD | Point-in-time |
| Trade accounts receivable |
AccountsReceivableNetCurrent
|
$44.76M | USD | Point-in-time |
| Trade accounts receivable |
AccountsReceivableNetCurrent
|
$44.76M | USD | Point-in-time |
| Trade accounts receivable |
AccountsReceivableNetCurrent
|
$23.33M | USD | Point-in-time |
| Trade accounts receivable |
AccountsReceivableNetCurrent
|
$23.33M | USD | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockCommonShares
|
2.19M | shares | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockCommonShares
|
2.19M | shares | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockCommonShares
|
2.19M | shares | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockCommonShares
|
2.19M | shares | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$34.59M | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$34.59M | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$10.18M | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$10.18M | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$4.16M | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$4.16M | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$8.47M | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$8.47M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$293.16M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$293.16M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$665.98M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$665.98M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$23.36M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$23.36M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$49.47M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$49.47M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$38.77M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$38.77M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$36.74M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$36.74M | USD | Point-in-time |
| Finance lease right-of-use assets |
FinanceLeaseRightOfUseAsset
|
$114.00K | USD | Point-in-time |
| Finance lease right-of-use assets |
FinanceLeaseRightOfUseAsset
|
$114.00K | USD | Point-in-time |
| Finance lease right-of-use assets |
FinanceLeaseRightOfUseAsset
|
$102.00K | USD | Point-in-time |
| Finance lease right-of-use assets |
FinanceLeaseRightOfUseAsset
|
$102.00K | USD | Point-in-time |
| Other assets |
OtherAssets
|
- | USD | Point-in-time |
| Other assets |
OtherAssets
|
- | USD | Point-in-time |
| Other assets |
OtherAssets
|
$1.23M | USD | Point-in-time |
| Other assets |
OtherAssets
|
$1.23M | USD | Point-in-time |
| Total assets |
Assets
|
$355.40M | USD | Point-in-time |
| Total assets |
Assets
|
$355.40M | USD | Point-in-time |
| Total assets |
Assets
|
$753.53M | USD | Point-in-time |
| Total assets |
Assets
|
$753.53M | USD | Point-in-time |
| Contract liabilities, current |
ContractWithCustomerLiabilityCurrent
|
$65.18M | USD | Point-in-time |
| Contract liabilities, current |
ContractWithCustomerLiabilityCurrent
|
$65.18M | USD | Point-in-time |
| Contract liabilities, current |
ContractWithCustomerLiabilityCurrent
|
$66.16M | USD | Point-in-time |
| Contract liabilities, current |
ContractWithCustomerLiabilityCurrent
|
$66.16M | USD | Point-in-time |
| Operating lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$2.02M | USD | Point-in-time |
| Operating lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$2.02M | USD | Point-in-time |
| Operating lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$6.25M | USD | Point-in-time |
| Operating lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$6.25M | USD | Point-in-time |
| Finance lease liabilities, current |
FinanceLeaseLiabilityCurrent
|
$37.00K | USD | Point-in-time |
| Finance lease liabilities, current |
FinanceLeaseLiabilityCurrent
|
$37.00K | USD | Point-in-time |
| Finance lease liabilities, current |
FinanceLeaseLiabilityCurrent
|
$42.00K | USD | Point-in-time |
| Finance lease liabilities, current |
FinanceLeaseLiabilityCurrent
|
$42.00K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$11.49M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$11.49M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$15.62M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$15.62M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$98.83M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$98.83M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$106.02M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$106.02M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
- | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
- | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$334.83M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$334.83M | USD | Point-in-time |
| Contract liabilities, non-current |
ContractWithCustomerLiabilityNoncurrent
|
$14.33M | USD | Point-in-time |
| Contract liabilities, non-current |
ContractWithCustomerLiabilityNoncurrent
|
$14.33M | USD | Point-in-time |
| Contract liabilities, non-current |
ContractWithCustomerLiabilityNoncurrent
|
$1.64M | USD | Point-in-time |
| Contract liabilities, non-current |
ContractWithCustomerLiabilityNoncurrent
|
$1.64M | USD | Point-in-time |
| Operating lease liabilities, non-current |
OperatingLeaseLiabilityNoncurrent
|
$35.26M | USD | Point-in-time |
| Operating lease liabilities, non-current |
OperatingLeaseLiabilityNoncurrent
|
$35.26M | USD | Point-in-time |
| Operating lease liabilities, non-current |
OperatingLeaseLiabilityNoncurrent
|
$30.08M | USD | Point-in-time |
| Operating lease liabilities, non-current |
OperatingLeaseLiabilityNoncurrent
|
$30.08M | USD | Point-in-time |
| Finance lease liabilities, non-current |
FinanceLeaseLiabilityNoncurrent
|
$63.00K | USD | Point-in-time |
| Finance lease liabilities, non-current |
FinanceLeaseLiabilityNoncurrent
|
$63.00K | USD | Point-in-time |
| Finance lease liabilities, non-current |
FinanceLeaseLiabilityNoncurrent
|
$38.00K | USD | Point-in-time |
| Finance lease liabilities, non-current |
FinanceLeaseLiabilityNoncurrent
|
$38.00K | USD | Point-in-time |
| Earn-out liabilities |
BusinessCombinationContingentConsiderationLiability
|
$99.70M | USD | Point-in-time |
| Earn-out liabilities |
BusinessCombinationContingentConsiderationLiability
|
$99.70M | USD | Point-in-time |
| Earn-out liabilities |
BusinessCombinationContingentConsiderationLiability
|
$134.16M | USD | Point-in-time |
| Earn-out liabilities |
BusinessCombinationContingentConsiderationLiability
|
$134.16M | USD | Point-in-time |
| Earn-out liabilities |
BusinessCombinationContingentConsiderationLiability
|
- | USD | Point-in-time |
| Earn-out liabilities |
BusinessCombinationContingentConsiderationLiability
|
- | USD | Point-in-time |
| Warrant liabilities |
WarrantLiabilitiesNoncurrent
|
$68.78M | USD | Point-in-time |
| Warrant liabilities |
WarrantLiabilitiesNoncurrent
|
$68.78M | USD | Point-in-time |
| Warrant liabilities |
WarrantLiabilitiesNoncurrent
|
$36.86M | USD | Point-in-time |
| Warrant liabilities |
WarrantLiabilitiesNoncurrent
|
$36.86M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$62.00K | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$62.00K | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$239.00K | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$239.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$351.48M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$351.48M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$509.70M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$509.70M | USD | Point-in-time |
| Commitments and contingencies (Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Series A preferred stock subject to possible redemption, $0.0001 par value, 25,000,000 shares authorized, 5,000 and 5,000 shares issued and outstanding |
TemporaryEquityCarryingAmountAttributableToParent
|
$5.99M | USD | Point-in-time |
| Series A preferred stock subject to possible redemption, $0.0001 par value, 25,000,000 shares authorized, 5,000 and 5,000 shares issued and outstanding |
TemporaryEquityCarryingAmountAttributableToParent
|
$5.99M | USD | Point-in-time |
| Series A preferred stock subject to possible redemption, $0.0001 par value, 25,000,000 shares authorized, 5,000 and 5,000 shares issued and outstanding |
TemporaryEquityCarryingAmountAttributableToParent
|
$6.45M | USD | Point-in-time |
| Series A preferred stock subject to possible redemption, $0.0001 par value, 25,000,000 shares authorized, 5,000 and 5,000 shares issued and outstanding |
TemporaryEquityCarryingAmountAttributableToParent
|
$6.45M | USD | Point-in-time |
| Redeemable noncontrolling interests |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$181.66M | USD | Point-in-time |
| Redeemable noncontrolling interests |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$181.66M | USD | Point-in-time |
| Redeemable noncontrolling interests |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$218.16M | USD | Point-in-time |
| Redeemable noncontrolling interests |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$218.16M | USD | Point-in-time |
| Redeemable noncontrolling interests |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$484.97M | USD | Point-in-time |
| Redeemable noncontrolling interests |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$484.97M | USD | Point-in-time |
| Redeemable noncontrolling interests |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$1.01B | USD | Point-in-time |
| Redeemable noncontrolling interests |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$1.01B | USD | Point-in-time |
| Redeemable noncontrolling interests |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$663.73M | USD | Point-in-time |
| Redeemable noncontrolling interests |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$663.73M | USD | Point-in-time |
| Redeemable noncontrolling interests |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$640.66M | USD | Point-in-time |
| Redeemable noncontrolling interests |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$640.66M | USD | Point-in-time |
| Treasury stock, at cost, 2,191,080 shares, at cost |
TreasuryStockCommonValue
|
$12.82M | USD | Point-in-time |
| Treasury stock, at cost, 2,191,080 shares, at cost |
TreasuryStockCommonValue
|
$12.82M | USD | Point-in-time |
| Treasury stock, at cost, 2,191,080 shares, at cost |
TreasuryStockCommonValue
|
$33.52M | USD | Point-in-time |
| Treasury stock, at cost, 2,191,080 shares, at cost |
TreasuryStockCommonValue
|
$33.52M | USD | Point-in-time |
| Paid-in capital |
AdditionalPaidInCapital
|
- | USD | Point-in-time |
| Paid-in capital |
AdditionalPaidInCapital
|
- | USD | Point-in-time |
| Paid-in capital |
AdditionalPaidInCapital
|
- | USD | Point-in-time |
| Paid-in capital |
AdditionalPaidInCapital
|
- | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-996.45M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-996.45M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-370.67M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-370.67M | USD | Point-in-time |
| Total shareholders deficit attributable to the Company |
StockholdersEquity
|
$-1.01B | USD | Point-in-time |
| Total shareholders deficit attributable to the Company |
StockholdersEquity
|
$-1.01B | USD | Point-in-time |
| Total shareholders deficit attributable to the Company |
StockholdersEquity
|
$-404.17M | USD | Point-in-time |
| Total shareholders deficit attributable to the Company |
StockholdersEquity
|
$-404.17M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$1.23M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$1.23M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$892.00K | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$892.00K | USD | Point-in-time |
| Total shareholders deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-261.44M | USD | Point-in-time |
| Total shareholders deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-261.44M | USD | Point-in-time |
| Total shareholders deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-229.08M | USD | Point-in-time |
| Total shareholders deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-229.08M | USD | Point-in-time |
| Total shareholders deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-495.35M | USD | Point-in-time |
| Total shareholders deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-495.35M | USD | Point-in-time |
| Total shareholders deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.01B | USD | Point-in-time |
| Total shareholders deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.01B | USD | Point-in-time |
| Total shareholders deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-379.12M | USD | Point-in-time |
| Total shareholders deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-379.12M | USD | Point-in-time |
| Total shareholders deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-403.28M | USD | Point-in-time |
| Total shareholders deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-403.28M | USD | Point-in-time |
| Total liabilities, mezzanine equity and shareholders deficit |
LiabilitiesAndStockholdersEquity
|
$355.40M | USD | Point-in-time |
| Total liabilities, mezzanine equity and shareholders deficit |
LiabilitiesAndStockholdersEquity
|
$355.40M | USD | Point-in-time |
| Total liabilities, mezzanine equity and shareholders deficit |
LiabilitiesAndStockholdersEquity
|
$753.53M | USD | Point-in-time |
| Total liabilities, mezzanine equity and shareholders deficit |
LiabilitiesAndStockholdersEquity
|
$753.53M | USD | Point-in-time |
Income Statement
224 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Service revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$58.48M | USD | 1 Quarter |
| Service revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$58.48M | USD | 1 Quarter |
| Service revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$173.34M | USD | 3 Qtrs |
| Service revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$173.34M | USD | 3 Qtrs |
| Service revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$50.99M | USD | 1 Quarter |
| Service revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$50.99M | USD | 1 Quarter |
| Service revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$163.82M | USD | 3 Qtrs |
| Service revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$163.82M | USD | 3 Qtrs |
| Grant revenue |
RevenueNotFromContractWithCustomer
|
- | USD | 1 Quarter |
| Grant revenue |
RevenueNotFromContractWithCustomer
|
- | USD | 1 Quarter |
| Grant revenue |
RevenueNotFromContractWithCustomer
|
- | USD | 3 Qtrs |
| Grant revenue |
RevenueNotFromContractWithCustomer
|
- | USD | 3 Qtrs |
| Grant revenue |
RevenueNotFromContractWithCustomer
|
$1.45M | USD | 1 Quarter |
| Grant revenue |
RevenueNotFromContractWithCustomer
|
$1.45M | USD | 1 Quarter |
| Grant revenue |
RevenueNotFromContractWithCustomer
|
$1.45M | USD | 3 Qtrs |
| Grant revenue |
RevenueNotFromContractWithCustomer
|
$1.45M | USD | 3 Qtrs |
| Total revenue |
Revenues
|
$58.48M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$58.48M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$173.34M | USD | 3 Qtrs |
| Total revenue |
Revenues
|
$173.34M | USD | 3 Qtrs |
| Total revenue |
Revenues
|
$52.44M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$52.44M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$165.27M | USD | 3 Qtrs |
| Total revenue |
Revenues
|
$165.27M | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$482.00K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$482.00K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$1.32M | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$1.32M | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$815.00K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$815.00K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$2.19M | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$2.19M | USD | 3 Qtrs |
| Impairment of property and equipment (see Note 4) |
ImpairmentOfLongLivedAssetsHeldForUse
|
$5.04M | USD | 1 Quarter |
| Impairment of property and equipment (see Note 4) |
ImpairmentOfLongLivedAssetsHeldForUse
|
$5.04M | USD | 1 Quarter |
| Impairment of property and equipment (see Note 4) |
ImpairmentOfLongLivedAssetsHeldForUse
|
$5.04M | USD | 3 Qtrs |
| Impairment of property and equipment (see Note 4) |
ImpairmentOfLongLivedAssetsHeldForUse
|
$5.04M | USD | 3 Qtrs |
| Impairment of property and equipment (see Note 4) |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | 1 Quarter |
| Impairment of property and equipment (see Note 4) |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | 1 Quarter |
| Impairment of property and equipment (see Note 4) |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | 3 Qtrs |
| Impairment of property and equipment (see Note 4) |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | 3 Qtrs |
| General and administrative expense (excluding depreciation) |
GeneralAndAdministrativeExpense
|
$12.32M | USD | 1 Quarter |
| General and administrative expense (excluding depreciation) |
GeneralAndAdministrativeExpense
|
$12.32M | USD | 1 Quarter |
| General and administrative expense (excluding depreciation) |
GeneralAndAdministrativeExpense
|
$39.73M | USD | 3 Qtrs |
| General and administrative expense (excluding depreciation) |
GeneralAndAdministrativeExpense
|
$39.73M | USD | 3 Qtrs |
| General and administrative expense (excluding depreciation) |
GeneralAndAdministrativeExpense
|
$20.27M | USD | 1 Quarter |
| General and administrative expense (excluding depreciation) |
GeneralAndAdministrativeExpense
|
$20.27M | USD | 1 Quarter |
| General and administrative expense (excluding depreciation) |
GeneralAndAdministrativeExpense
|
$52.45M | USD | 3 Qtrs |
| General and administrative expense (excluding depreciation) |
GeneralAndAdministrativeExpense
|
$52.45M | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$72.20M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$72.20M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$217.34M | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$217.34M | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$67.86M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$67.86M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$219.41M | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$219.41M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-13.72M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-13.72M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-44.00M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-44.00M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-15.42M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-15.42M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-54.14M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-54.14M | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$44.00K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$44.00K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$118.00K | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$118.00K | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$4.83M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$4.83M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$9.75M | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$9.75M | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$13.00K | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$13.00K | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$87.00K | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$87.00K | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$1.34M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$1.34M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$1.44M | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$1.44M | USD | 3 Qtrs |
| Change in fair value of earn-out liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$33.33M | USD | 1 Quarter |
| Change in fair value of earn-out liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$33.33M | USD | 1 Quarter |
| Change in fair value of earn-out liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$33.82M | USD | 3 Qtrs |
| Change in fair value of earn-out liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$33.82M | USD | 3 Qtrs |
| Change in fair value of earn-out liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | 1 Quarter |
| Change in fair value of earn-out liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | 1 Quarter |
| Change in fair value of earn-out liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$33.37M | USD | 3 Qtrs |
| Change in fair value of earn-out liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$33.37M | USD | 3 Qtrs |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$33.69M | USD | 1 Quarter |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$33.69M | USD | 1 Quarter |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$36.64M | USD | 3 Qtrs |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$36.64M | USD | 3 Qtrs |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$-1.95M | USD | 1 Quarter |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$-1.95M | USD | 1 Quarter |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$-31.92M | USD | 3 Qtrs |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$-31.92M | USD | 3 Qtrs |
| Loss on issuance of securities |
GainLossOnIssuanceOfCommonStockAndWarrants
|
- | USD | 1 Quarter |
| Loss on issuance of securities |
GainLossOnIssuanceOfCommonStockAndWarrants
|
- | USD | 1 Quarter |
| Loss on issuance of securities |
GainLossOnIssuanceOfCommonStockAndWarrants
|
$-68.08M | USD | 3 Qtrs |
| Loss on issuance of securities |
GainLossOnIssuanceOfCommonStockAndWarrants
|
$-68.08M | USD | 3 Qtrs |
| Loss on issuance of securities |
GainLossOnIssuanceOfCommonStockAndWarrants
|
- | USD | 1 Quarter |
| Loss on issuance of securities |
GainLossOnIssuanceOfCommonStockAndWarrants
|
- | USD | 1 Quarter |
| Loss on issuance of securities |
GainLossOnIssuanceOfCommonStockAndWarrants
|
- | USD | 3 Qtrs |
| Loss on issuance of securities |
GainLossOnIssuanceOfCommonStockAndWarrants
|
- | USD | 3 Qtrs |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$346.00K | USD | 1 Quarter |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$346.00K | USD | 1 Quarter |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$768.00K | USD | 3 Qtrs |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$768.00K | USD | 3 Qtrs |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$25.00K | USD | 1 Quarter |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$25.00K | USD | 1 Quarter |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$90.00K | USD | 3 Qtrs |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$90.00K | USD | 3 Qtrs |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-66.64M | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-66.64M | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-137.74M | USD | 3 Qtrs |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-137.74M | USD | 3 Qtrs |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$5.46M | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$5.46M | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$6.95M | USD | 3 Qtrs |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$6.95M | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-80.36M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-80.36M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-181.74M | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-181.74M | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-9.96M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-9.96M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-47.19M | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-47.19M | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$50.00K | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$50.00K | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$50.00K | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$50.00K | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$5.00K | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$5.00K | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$5.00K | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$5.00K | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-80.41M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-80.41M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-181.79M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-181.79M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-9.96M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-9.96M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-47.19M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-47.19M | USD | 3 Qtrs |
| Net loss attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-25.68M | USD | 1 Quarter |
| Net loss attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-25.68M | USD | 1 Quarter |
| Net loss attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-50.00M | USD | 3 Qtrs |
| Net loss attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-50.00M | USD | 3 Qtrs |
| Net loss attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-3.44M | USD | 1 Quarter |
| Net loss attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-3.44M | USD | 1 Quarter |
| Net loss attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-4.94M | USD | 3 Qtrs |
| Net loss attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-4.94M | USD | 3 Qtrs |
| Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$668.00K | USD | 1 Quarter |
| Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$668.00K | USD | 1 Quarter |
| Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$2.43M | USD | 3 Qtrs |
| Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$2.43M | USD | 3 Qtrs |
| Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$327.00K | USD | 1 Quarter |
| Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$327.00K | USD | 1 Quarter |
| Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$1.17M | USD | 3 Qtrs |
| Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$1.17M | USD | 3 Qtrs |
| Net loss attributable to the Company |
NetIncomeLoss
|
$-55.40M | USD | 1 Quarter |
| Net loss attributable to the Company |
NetIncomeLoss
|
$-55.40M | USD | 1 Quarter |
| Net loss attributable to the Company |
NetIncomeLoss
|
$-134.22M | USD | 3 Qtrs |
| Net loss attributable to the Company |
NetIncomeLoss
|
$-134.22M | USD | 3 Qtrs |
| Net loss attributable to the Company |
NetIncomeLoss
|
$-6.84M | USD | 1 Quarter |
| Net loss attributable to the Company |
NetIncomeLoss
|
$-6.84M | USD | 1 Quarter |
| Net loss attributable to the Company |
NetIncomeLoss
|
$-43.42M | USD | 3 Qtrs |
| Net loss attributable to the Company |
NetIncomeLoss
|
$-43.42M | USD | 3 Qtrs |
| Less: Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$143.00K | USD | 1 Quarter |
| Less: Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$143.00K | USD | 1 Quarter |
| Less: Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$751.00K | USD | 3 Qtrs |
| Less: Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$751.00K | USD | 3 Qtrs |
| Less: Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$158.00K | USD | 1 Quarter |
| Less: Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$158.00K | USD | 1 Quarter |
| Less: Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$456.00K | USD | 3 Qtrs |
| Less: Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$456.00K | USD | 3 Qtrs |
| Net income (loss) attributable to Class A common shareholders - basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-55.54M | USD | 1 Quarter |
| Net income (loss) attributable to Class A common shareholders - basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-55.54M | USD | 1 Quarter |
| Net income (loss) attributable to Class A common shareholders - basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-134.97M | USD | 3 Qtrs |
| Net income (loss) attributable to Class A common shareholders - basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-134.97M | USD | 3 Qtrs |
| Net income (loss) attributable to Class A common shareholders - basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-7.00M | USD | 1 Quarter |
| Net income (loss) attributable to Class A common shareholders - basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-7.00M | USD | 1 Quarter |
| Net income (loss) attributable to Class A common shareholders - basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-43.88M | USD | 3 Qtrs |
| Net income (loss) attributable to Class A common shareholders - basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-43.88M | USD | 3 Qtrs |
| Net income (loss) attributable to Class A common shareholders - diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-55.54M | USD | 1 Quarter |
| Net income (loss) attributable to Class A common shareholders - diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-55.54M | USD | 1 Quarter |
| Net income (loss) attributable to Class A common shareholders - diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-134.97M | USD | 3 Qtrs |
| Net income (loss) attributable to Class A common shareholders - diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-134.97M | USD | 3 Qtrs |
| Net income (loss) attributable to Class A common shareholders - diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-7.00M | USD | 1 Quarter |
| Net income (loss) attributable to Class A common shareholders - diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-7.00M | USD | 1 Quarter |
| Net income (loss) attributable to Class A common shareholders - diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-43.88M | USD | 3 Qtrs |
| Net income (loss) attributable to Class A common shareholders - diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-43.88M | USD | 3 Qtrs |
| Net income (loss) per share of Class A common stock - basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.83 | USD | 1 Quarter |
| Net income (loss) per share of Class A common stock - basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.83 | USD | 1 Quarter |
| Net income (loss) per share of Class A common stock - basic (in dollars per share) |
EarningsPerShareBasic
|
$-2.55 | USD | 3 Qtrs |
| Net income (loss) per share of Class A common stock - basic (in dollars per share) |
EarningsPerShareBasic
|
$-2.55 | USD | 3 Qtrs |
| Net income (loss) per share of Class A common stock - basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.06 | USD | 1 Quarter |
| Net income (loss) per share of Class A common stock - basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.06 | USD | 1 Quarter |
| Net income (loss) per share of Class A common stock - basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.38 | USD | 3 Qtrs |
| Net income (loss) per share of Class A common stock - basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.38 | USD | 3 Qtrs |
| Net income (loss) per share of Class A common stock - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.83 | USD | 1 Quarter |
| Net income (loss) per share of Class A common stock - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.83 | USD | 1 Quarter |
| Net income (loss) per share of Class A common stock - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-2.55 | USD | 3 Qtrs |
| Net income (loss) per share of Class A common stock - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-2.55 | USD | 3 Qtrs |
| Net income (loss) per share of Class A common stock - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.06 | USD | 1 Quarter |
| Net income (loss) per share of Class A common stock - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.06 | USD | 1 Quarter |
| Net income (loss) per share of Class A common stock - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.38 | USD | 3 Qtrs |
| Net income (loss) per share of Class A common stock - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.38 | USD | 3 Qtrs |
| Weighted average shares outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
67.07M | shares | 1 Quarter |
| Weighted average shares outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
67.07M | shares | 1 Quarter |
| Weighted average shares outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
52.97M | shares | 3 Qtrs |
| Weighted average shares outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
52.97M | shares | 3 Qtrs |
| Weighted average shares outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
117.82M | shares | 1 Quarter |
| Weighted average shares outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
117.82M | shares | 1 Quarter |
| Weighted average shares outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
114.15M | shares | 3 Qtrs |
| Weighted average shares outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
114.15M | shares | 3 Qtrs |
| Weighted average shares outstanding - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
67.07M | shares | 1 Quarter |
| Weighted average shares outstanding - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
67.07M | shares | 1 Quarter |
| Weighted average shares outstanding - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
52.97M | shares | 3 Qtrs |
| Weighted average shares outstanding - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
52.97M | shares | 3 Qtrs |
| Weighted average shares outstanding - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
117.82M | shares | 1 Quarter |
| Weighted average shares outstanding - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
117.82M | shares | 1 Quarter |
| Weighted average shares outstanding - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
114.15M | shares | 3 Qtrs |
| Weighted average shares outstanding - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
114.15M | shares | 3 Qtrs |
Cash Flow Statement
216 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-80.41M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-80.41M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-181.79M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-181.79M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-9.96M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-9.96M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-47.19M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-47.19M | USD | 3 Qtrs |
| Depreciation |
DepreciationDepletionAndAmortization
|
$1.32M | USD | 3 Qtrs |
| Depreciation |
DepreciationDepletionAndAmortization
|
$1.32M | USD | 3 Qtrs |
| Depreciation |
DepreciationDepletionAndAmortization
|
$2.19M | USD | 3 Qtrs |
| Depreciation |
DepreciationDepletionAndAmortization
|
$2.19M | USD | 3 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$440.00K | USD | 3 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$440.00K | USD | 3 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$135.00K | USD | 3 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$135.00K | USD | 3 Qtrs |
| Impairment of property and equipment (see Note 4) |
ImpairmentOfLongLivedAssetsHeldForUse
|
$5.04M | USD | 1 Quarter |
| Impairment of property and equipment (see Note 4) |
ImpairmentOfLongLivedAssetsHeldForUse
|
$5.04M | USD | 1 Quarter |
| Impairment of property and equipment (see Note 4) |
ImpairmentOfLongLivedAssetsHeldForUse
|
$5.04M | USD | 3 Qtrs |
| Impairment of property and equipment (see Note 4) |
ImpairmentOfLongLivedAssetsHeldForUse
|
$5.04M | USD | 3 Qtrs |
| Impairment of property and equipment (see Note 4) |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | 1 Quarter |
| Impairment of property and equipment (see Note 4) |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | 1 Quarter |
| Impairment of property and equipment (see Note 4) |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | 3 Qtrs |
| Impairment of property and equipment (see Note 4) |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | 3 Qtrs |
| Amortization of debt discount and issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
- | USD | 3 Qtrs |
| Amortization of debt discount and issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
- | USD | 3 Qtrs |
| Amortization of debt discount and issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$243.00K | USD | 3 Qtrs |
| Amortization of debt discount and issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$243.00K | USD | 3 Qtrs |
| Share-based compensation expense |
ShareBasedCompensation
|
$7.18M | USD | 3 Qtrs |
| Share-based compensation expense |
ShareBasedCompensation
|
$7.18M | USD | 3 Qtrs |
| Share-based compensation expense |
ShareBasedCompensation
|
$6.78M | USD | 3 Qtrs |
| Share-based compensation expense |
ShareBasedCompensation
|
$6.78M | USD | 3 Qtrs |
| Change in fair value of earn-out liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$33.33M | USD | 1 Quarter |
| Change in fair value of earn-out liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$33.33M | USD | 1 Quarter |
| Change in fair value of earn-out liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$33.82M | USD | 3 Qtrs |
| Change in fair value of earn-out liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$33.82M | USD | 3 Qtrs |
| Change in fair value of earn-out liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | 1 Quarter |
| Change in fair value of earn-out liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | 1 Quarter |
| Change in fair value of earn-out liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$33.37M | USD | 3 Qtrs |
| Change in fair value of earn-out liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$33.37M | USD | 3 Qtrs |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$33.69M | USD | 1 Quarter |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$33.69M | USD | 1 Quarter |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$36.64M | USD | 3 Qtrs |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$36.64M | USD | 3 Qtrs |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$-1.95M | USD | 1 Quarter |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$-1.95M | USD | 1 Quarter |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$-31.92M | USD | 3 Qtrs |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$-31.92M | USD | 3 Qtrs |
| Loss on issuance of securities |
GainLossOnIssuanceOfCommonStockAndWarrants
|
- | USD | 1 Quarter |
| Loss on issuance of securities |
GainLossOnIssuanceOfCommonStockAndWarrants
|
- | USD | 1 Quarter |
| Loss on issuance of securities |
GainLossOnIssuanceOfCommonStockAndWarrants
|
$-68.08M | USD | 3 Qtrs |
| Loss on issuance of securities |
GainLossOnIssuanceOfCommonStockAndWarrants
|
$-68.08M | USD | 3 Qtrs |
| Loss on issuance of securities |
GainLossOnIssuanceOfCommonStockAndWarrants
|
- | USD | 1 Quarter |
| Loss on issuance of securities |
GainLossOnIssuanceOfCommonStockAndWarrants
|
- | USD | 1 Quarter |
| Loss on issuance of securities |
GainLossOnIssuanceOfCommonStockAndWarrants
|
- | USD | 3 Qtrs |
| Loss on issuance of securities |
GainLossOnIssuanceOfCommonStockAndWarrants
|
- | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-108.00K | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-108.00K | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-177.00K | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-177.00K | USD | 3 Qtrs |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$15.08M | USD | 3 Qtrs |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$15.08M | USD | 3 Qtrs |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$-24.42M | USD | 3 Qtrs |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$-24.42M | USD | 3 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$55.00K | USD | 3 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$55.00K | USD | 3 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$5.49M | USD | 3 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$5.49M | USD | 3 Qtrs |
| Other assets, net |
IncreaseDecreaseInOtherOperatingAssets
|
$-852.00K | USD | 3 Qtrs |
| Other assets, net |
IncreaseDecreaseInOtherOperatingAssets
|
$-852.00K | USD | 3 Qtrs |
| Other assets, net |
IncreaseDecreaseInOtherOperatingAssets
|
$-2.04M | USD | 3 Qtrs |
| Other assets, net |
IncreaseDecreaseInOtherOperatingAssets
|
$-2.04M | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$2.19M | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$2.19M | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-3.94M | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-3.94M | USD | 3 Qtrs |
| Accounts payable affiliated companies |
IncreaseDecreaseInDueToAffiliates
|
$238.00K | USD | 3 Qtrs |
| Accounts payable affiliated companies |
IncreaseDecreaseInDueToAffiliates
|
$238.00K | USD | 3 Qtrs |
| Accounts payable affiliated companies |
IncreaseDecreaseInDueToAffiliates
|
$-524.00K | USD | 3 Qtrs |
| Accounts payable affiliated companies |
IncreaseDecreaseInDueToAffiliates
|
$-524.00K | USD | 3 Qtrs |
| Contract liabilities current and long-term |
IncreaseDecreaseInContractWithCustomerLiability
|
$14.31M | USD | 3 Qtrs |
| Contract liabilities current and long-term |
IncreaseDecreaseInContractWithCustomerLiability
|
$14.31M | USD | 3 Qtrs |
| Contract liabilities current and long-term |
IncreaseDecreaseInContractWithCustomerLiability
|
$-11.72M | USD | 3 Qtrs |
| Contract liabilities current and long-term |
IncreaseDecreaseInContractWithCustomerLiability
|
$-11.72M | USD | 3 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$5.95M | USD | 3 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$5.95M | USD | 3 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$3.17M | USD | 3 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$3.17M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-55.62M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-55.62M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-7.02M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-7.02M | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$5.18M | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$5.18M | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$25.99M | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$25.99M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-5.18M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-5.18M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-25.99M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-25.99M | USD | 3 Qtrs |
| Proceeds from issuance of convertible notes, net of discount |
ProceedsFromConvertibleDebt
|
- | USD | 3 Qtrs |
| Proceeds from issuance of convertible notes, net of discount |
ProceedsFromConvertibleDebt
|
- | USD | 3 Qtrs |
| Proceeds from issuance of convertible notes, net of discount |
ProceedsFromConvertibleDebt
|
$335.51M | USD | 3 Qtrs |
| Proceeds from issuance of convertible notes, net of discount |
ProceedsFromConvertibleDebt
|
$335.51M | USD | 3 Qtrs |
| Proceeds from borrowings |
ProceedsFromIssuanceOfDebt
|
$10.00M | USD | 3 Qtrs |
| Proceeds from borrowings |
ProceedsFromIssuanceOfDebt
|
$10.00M | USD | 3 Qtrs |
| Proceeds from borrowings |
ProceedsFromIssuanceOfDebt
|
- | USD | 3 Qtrs |
| Proceeds from borrowings |
ProceedsFromIssuanceOfDebt
|
- | USD | 3 Qtrs |
| Purchase of capped call transactions |
PaymentsForDerivativeInstrumentFinancingActivities
|
- | USD | 3 Qtrs |
| Purchase of capped call transactions |
PaymentsForDerivativeInstrumentFinancingActivities
|
- | USD | 3 Qtrs |
| Purchase of capped call transactions |
PaymentsForDerivativeInstrumentFinancingActivities
|
$36.78M | USD | 3 Qtrs |
| Purchase of capped call transactions |
PaymentsForDerivativeInstrumentFinancingActivities
|
$36.78M | USD | 3 Qtrs |
| Warrants exercised |
ProceedsFromWarrantExercises
|
$51.36M | USD | 3 Qtrs |
| Warrants exercised |
ProceedsFromWarrantExercises
|
$51.36M | USD | 3 Qtrs |
| Warrants exercised |
ProceedsFromWarrantExercises
|
$176.62M | USD | 3 Qtrs |
| Warrants exercised |
ProceedsFromWarrantExercises
|
$176.62M | USD | 3 Qtrs |
| Redemption of warrants |
PaymentsForRepurchaseOfWarrants
|
- | USD | 3 Qtrs |
| Redemption of warrants |
PaymentsForRepurchaseOfWarrants
|
- | USD | 3 Qtrs |
| Redemption of warrants |
PaymentsForRepurchaseOfWarrants
|
$66.00K | USD | 3 Qtrs |
| Redemption of warrants |
PaymentsForRepurchaseOfWarrants
|
$66.00K | USD | 3 Qtrs |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | 3 Qtrs |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | 3 Qtrs |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$929.00K | USD | 3 Qtrs |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$929.00K | USD | 3 Qtrs |
| Transaction costs |
PaymentsOfMergerRelatedCostsFinancingActivities
|
$437.00K | USD | 3 Qtrs |
| Transaction costs |
PaymentsOfMergerRelatedCostsFinancingActivities
|
$437.00K | USD | 3 Qtrs |
| Transaction costs |
PaymentsOfMergerRelatedCostsFinancingActivities
|
- | USD | 3 Qtrs |
| Transaction costs |
PaymentsOfMergerRelatedCostsFinancingActivities
|
- | USD | 3 Qtrs |
| Repurchase of Class A Common Stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | 3 Qtrs |
| Repurchase of Class A Common Stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | 3 Qtrs |
| Repurchase of Class A Common Stock |
PaymentsForRepurchaseOfCommonStock
|
$20.70M | USD | 3 Qtrs |
| Repurchase of Class A Common Stock |
PaymentsForRepurchaseOfCommonStock
|
$20.70M | USD | 3 Qtrs |
| Repayment of loans |
RepaymentsOfDebt
|
$18.00M | USD | 3 Qtrs |
| Repayment of loans |
RepaymentsOfDebt
|
$18.00M | USD | 3 Qtrs |
| Repayment of loans |
RepaymentsOfDebt
|
- | USD | 3 Qtrs |
| Repayment of loans |
RepaymentsOfDebt
|
- | USD | 3 Qtrs |
| Proceeds from issuance of securities |
ProceedsFromIssuanceOfCommonStock
|
$107.94M | USD | 3 Qtrs |
| Proceeds from issuance of securities |
ProceedsFromIssuanceOfCommonStock
|
$107.94M | USD | 3 Qtrs |
| Proceeds from issuance of securities |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 3 Qtrs |
| Proceeds from issuance of securities |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 3 Qtrs |
| Payment of withholding taxes from share-based awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$2.29M | USD | 3 Qtrs |
| Payment of withholding taxes from share-based awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$2.29M | USD | 3 Qtrs |
| Payment of withholding taxes from share-based awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$4.76M | USD | 3 Qtrs |
| Payment of withholding taxes from share-based awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$4.76M | USD | 3 Qtrs |
| Stock option exercises |
ProceedsFromStockOptionsExercised
|
$300.00K | USD | 3 Qtrs |
| Stock option exercises |
ProceedsFromStockOptionsExercised
|
$300.00K | USD | 3 Qtrs |
| Stock option exercises |
ProceedsFromStockOptionsExercised
|
- | USD | 3 Qtrs |
| Stock option exercises |
ProceedsFromStockOptionsExercised
|
- | USD | 3 Qtrs |
| Distributions to noncontrolling interests |
ProceedsFromPaymentsToMinorityShareholders
|
$-973.00K | USD | 3 Qtrs |
| Distributions to noncontrolling interests |
ProceedsFromPaymentsToMinorityShareholders
|
$-973.00K | USD | 3 Qtrs |
| Distributions to noncontrolling interests |
ProceedsFromPaymentsToMinorityShareholders
|
$-1.53M | USD | 3 Qtrs |
| Distributions to noncontrolling interests |
ProceedsFromPaymentsToMinorityShareholders
|
$-1.53M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$147.89M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$147.89M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$447.38M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$447.38M | USD | 3 Qtrs |
| Net increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$87.09M | USD | 3 Qtrs |
| Net increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$87.09M | USD | 3 Qtrs |
| Net increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$414.37M | USD | 3 Qtrs |
| Net increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$414.37M | USD | 3 Qtrs |
| Cash, cash equivalents and restricted cash at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.56M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.56M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$91.65M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$91.65M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$209.65M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$209.65M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$624.02M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$624.02M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.56M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.56M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$91.65M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$91.65M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$209.65M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$209.65M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$624.02M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$624.02M | USD | Point-in-time |
| Less: restricted cash |
RestrictedCash
|
$2.04M | USD | Point-in-time |
| Less: restricted cash |
RestrictedCash
|
$2.04M | USD | Point-in-time |
| Less: restricted cash |
RestrictedCash
|
$2.04M | USD | Point-in-time |
| Less: restricted cash |
RestrictedCash
|
$2.04M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$89.61M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$89.61M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$207.61M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$207.61M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$621.98M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$621.98M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$408.00K | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$408.00K | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for taxes |
IncomeTaxesPaid
|
$277.00K | USD | 3 Qtrs |
| Cash paid for taxes |
IncomeTaxesPaid
|
$277.00K | USD | 3 Qtrs |
| Cash paid for taxes |
IncomeTaxesPaid
|
$5.00K | USD | 3 Qtrs |
| Cash paid for taxes |
IncomeTaxesPaid
|
$5.00K | USD | 3 Qtrs |
| Accrued capital expenditures |
CapitalExpendituresIncurredButNotYetPaid
|
- | USD | 3 Qtrs |
| Accrued capital expenditures |
CapitalExpendituresIncurredButNotYetPaid
|
- | USD | 3 Qtrs |
| Accrued capital expenditures |
CapitalExpendituresIncurredButNotYetPaid
|
$2.31M | USD | 3 Qtrs |
| Accrued capital expenditures |
CapitalExpendituresIncurredButNotYetPaid
|
$2.31M | USD | 3 Qtrs |
| Right-of-use assets obtained in exchange for new lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiabilityNonCash
|
$4.26M | USD | 3 Qtrs |
| Right-of-use assets obtained in exchange for new lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiabilityNonCash
|
$4.26M | USD | 3 Qtrs |
| Right-of-use assets obtained in exchange for new lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiabilityNonCash
|
$6.61M | USD | 3 Qtrs |
| Right-of-use assets obtained in exchange for new lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiabilityNonCash
|
$6.61M | USD | 3 Qtrs |
| Right-of-use assets reduced due to lease modifications |
OperatingLeaseRightOfUseAssetsReducedDueToLeaseModifications
|
- | USD | 3 Qtrs |
| Right-of-use assets reduced due to lease modifications |
OperatingLeaseRightOfUseAssetsReducedDueToLeaseModifications
|
- | USD | 3 Qtrs |
| Right-of-use assets reduced due to lease modifications |
OperatingLeaseRightOfUseAssetsReducedDueToLeaseModifications
|
$7.10M | USD | 3 Qtrs |
| Right-of-use assets reduced due to lease modifications |
OperatingLeaseRightOfUseAssetsReducedDueToLeaseModifications
|
$7.10M | USD | 3 Qtrs |
| Issuance of Class C Common Stock related to earn-out awards (Note 2) |
StockIssuedDuringPeriodValueNewIssues
|
$167.53M | USD | 3 Qtrs |
| Issuance of Class C Common Stock related to earn-out awards (Note 2) |
StockIssuedDuringPeriodValueNewIssues
|
$167.53M | USD | 3 Qtrs |
| Conversion of Series A preferred stock (Note 7) |
ConversionOfStockAmountConverted1
|
$23.12M | USD | 3 Qtrs |
| Conversion of Series A preferred stock (Note 7) |
ConversionOfStockAmountConverted1
|
$23.12M | USD | 3 Qtrs |
| Conversion of Series A preferred stock (Note 7) |
ConversionOfStockAmountConverted1
|
- | USD | 3 Qtrs |
| Conversion of Series A preferred stock (Note 7) |
ConversionOfStockAmountConverted1
|
- | USD | 3 Qtrs |
| Preferred dividends |
DividendsPreferredStock
|
$751.00K | USD | 3 Qtrs |
| Preferred dividends |
DividendsPreferredStock
|
$751.00K | USD | 3 Qtrs |
| Preferred dividends |
DividendsPreferredStock
|
$456.00K | USD | 3 Qtrs |
| Preferred dividends |
DividendsPreferredStock
|
$456.00K | USD | 3 Qtrs |
Stockholders Equity
64 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Temporary equity, beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
5,000.00 | shares | Point-in-time |
| Temporary equity, beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
5,000.00 | shares | Point-in-time |
| Temporary equity, beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
5,000.00 | shares | Point-in-time |
| Temporary equity, beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
5,000.00 | shares | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$5.99M | USD | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$5.99M | USD | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$6.45M | USD | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$6.45M | USD | Point-in-time |
| Temporary equity, beginning balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$181.66M | USD | Point-in-time |
| Temporary equity, beginning balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$181.66M | USD | Point-in-time |
| Temporary equity, beginning balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$218.16M | USD | Point-in-time |
| Temporary equity, beginning balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$218.16M | USD | Point-in-time |
| Temporary equity, beginning balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$484.97M | USD | Point-in-time |
| Temporary equity, beginning balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$484.97M | USD | Point-in-time |
| Temporary equity, beginning balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$1.01B | USD | Point-in-time |
| Temporary equity, beginning balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$1.01B | USD | Point-in-time |
| Temporary equity, beginning balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$663.73M | USD | Point-in-time |
| Temporary equity, beginning balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$663.73M | USD | Point-in-time |
| Temporary equity, beginning balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$640.66M | USD | Point-in-time |
| Temporary equity, beginning balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$640.66M | USD | Point-in-time |
| Accretion of preferred stock discount |
PreferredStockAccretionOfRedemptionDiscount
|
$2.00K | USD | 1 Quarter |
| Accretion of preferred stock discount |
PreferredStockAccretionOfRedemptionDiscount
|
$2.00K | USD | 1 Quarter |
| Accretion of preferred stock discount |
PreferredStockAccretionOfRedemptionDiscount
|
$11.00K | USD | 3 Qtrs |
| Accretion of preferred stock discount |
PreferredStockAccretionOfRedemptionDiscount
|
$11.00K | USD | 3 Qtrs |
| Accretion of preferred stock discount |
PreferredStockAccretionOfRedemptionDiscount
|
$2.00K | USD | 1 Quarter |
| Accretion of preferred stock discount |
PreferredStockAccretionOfRedemptionDiscount
|
$2.00K | USD | 1 Quarter |
| Accretion of preferred stock discount |
PreferredStockAccretionOfRedemptionDiscount
|
$5.00K | USD | 3 Qtrs |
| Accretion of preferred stock discount |
PreferredStockAccretionOfRedemptionDiscount
|
$5.00K | USD | 3 Qtrs |
| Subsequent remeasurement of redeemable noncontrolling interests |
NoncontrollingInterestTemporaryEquityRemeasurement
|
$292.49M | USD | 1 Quarter |
| Subsequent remeasurement of redeemable noncontrolling interests |
NoncontrollingInterestTemporaryEquityRemeasurement
|
$292.49M | USD | 1 Quarter |
| Subsequent remeasurement of redeemable noncontrolling interests |
NoncontrollingInterestTemporaryEquityRemeasurement
|
$353.31M | USD | 3 Qtrs |
| Subsequent remeasurement of redeemable noncontrolling interests |
NoncontrollingInterestTemporaryEquityRemeasurement
|
$353.31M | USD | 3 Qtrs |
| Subsequent remeasurement of redeemable noncontrolling interests |
NoncontrollingInterestTemporaryEquityRemeasurement
|
$-19.62M | USD | 1 Quarter |
| Subsequent remeasurement of redeemable noncontrolling interests |
NoncontrollingInterestTemporaryEquityRemeasurement
|
$-19.62M | USD | 1 Quarter |
| Subsequent remeasurement of redeemable noncontrolling interests |
NoncontrollingInterestTemporaryEquityRemeasurement
|
$-360.36M | USD | 3 Qtrs |
| Subsequent remeasurement of redeemable noncontrolling interests |
NoncontrollingInterestTemporaryEquityRemeasurement
|
$-360.36M | USD | 3 Qtrs |
| Net loss attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-25.68M | USD | 1 Quarter |
| Net loss attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-25.68M | USD | 1 Quarter |
| Net loss attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-50.00M | USD | 3 Qtrs |
| Net loss attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-50.00M | USD | 3 Qtrs |
| Net loss attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-3.44M | USD | 1 Quarter |
| Net loss attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-3.44M | USD | 1 Quarter |
| Net loss attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-4.94M | USD | 3 Qtrs |
| Net loss attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-4.94M | USD | 3 Qtrs |
| Temporary equity, ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
5,000.00 | shares | Point-in-time |
| Temporary equity, ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
5,000.00 | shares | Point-in-time |
| Temporary equity, ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
5,000.00 | shares | Point-in-time |
| Temporary equity, ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
5,000.00 | shares | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$5.99M | USD | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$5.99M | USD | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$6.45M | USD | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$6.45M | USD | Point-in-time |
| Temporary equity, ending balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$181.66M | USD | Point-in-time |
| Temporary equity, ending balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$181.66M | USD | Point-in-time |
| Temporary equity, ending balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$218.16M | USD | Point-in-time |
| Temporary equity, ending balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$218.16M | USD | Point-in-time |
| Temporary equity, ending balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$484.97M | USD | Point-in-time |
| Temporary equity, ending balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$484.97M | USD | Point-in-time |
| Temporary equity, ending balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$1.01B | USD | Point-in-time |
| Temporary equity, ending balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$1.01B | USD | Point-in-time |
| Temporary equity, ending balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$663.73M | USD | Point-in-time |
| Temporary equity, ending balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$663.73M | USD | Point-in-time |
| Temporary equity, ending balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$640.66M | USD | Point-in-time |
| Temporary equity, ending balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$640.66M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.