10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001628280-25-042774 |
| Period End Date | 20250630 |
| Filing Date | 20250925 |
| Fiscal Year | 2025 |
| Fiscal Period | FY |
| XBRL Instance | trc-20250630_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
158 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value per share (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value per share (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value per share (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value per share (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value per share (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value per share (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
10.00B | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
10.00B | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
10.00B | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
10.00B | shares | Point-in-time |
| Common stock, shares, issued (in shares) |
CommonStockSharesIssued
|
7.08M | shares | Point-in-time |
| Common stock, shares, issued (in shares) |
CommonStockSharesIssued
|
7.08M | shares | Point-in-time |
| Common stock, shares, issued (in shares) |
CommonStockSharesIssued
|
13.92M | shares | Point-in-time |
| Common stock, shares, issued (in shares) |
CommonStockSharesIssued
|
13.92M | shares | Point-in-time |
| Common stock, shares, issued (in shares) |
CommonStockSharesIssued
|
16.72M | shares | Point-in-time |
| Common stock, shares, issued (in shares) |
CommonStockSharesIssued
|
16.72M | shares | Point-in-time |
| Common stock, shares, outstanding (in shares) |
CommonStockSharesOutstanding
|
13.92M | shares | Point-in-time |
| Common stock, shares, outstanding (in shares) |
CommonStockSharesOutstanding
|
13.92M | shares | Point-in-time |
| Common stock, shares, outstanding (in shares) |
CommonStockSharesOutstanding
|
16.72M | shares | Point-in-time |
| Common stock, shares, outstanding (in shares) |
CommonStockSharesOutstanding
|
16.72M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$74.75M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$74.75M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$39.44M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$39.44M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
- | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
- | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$5.72M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$5.72M | USD | Point-in-time |
| Joint interest billings |
OilAndGasJointInterestBillingReceivablesCurrent
|
$8.19M | USD | Point-in-time |
| Joint interest billings |
OilAndGasJointInterestBillingReceivablesCurrent
|
$8.19M | USD | Point-in-time |
| Joint interest billings |
OilAndGasJointInterestBillingReceivablesCurrent
|
$10.30M | USD | Point-in-time |
| Joint interest billings |
OilAndGasJointInterestBillingReceivablesCurrent
|
$10.30M | USD | Point-in-time |
| ATO receivable |
ValueAddedTaxReceivableCurrent
|
$1.22M | USD | Point-in-time |
| ATO receivable |
ValueAddedTaxReceivableCurrent
|
$1.22M | USD | Point-in-time |
| ATO receivable |
ValueAddedTaxReceivableCurrent
|
$700.12K | USD | Point-in-time |
| ATO receivable |
ValueAddedTaxReceivableCurrent
|
$700.12K | USD | Point-in-time |
| Other receivables |
OtherTaxReceivablesCurrent
|
$222.35K | USD | Point-in-time |
| Other receivables |
OtherTaxReceivablesCurrent
|
$222.35K | USD | Point-in-time |
| Other receivables |
OtherTaxReceivablesCurrent
|
$11.51K | USD | Point-in-time |
| Other receivables |
OtherTaxReceivablesCurrent
|
$11.51K | USD | Point-in-time |
| Assets held for sale |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
$8.37M | USD | Point-in-time |
| Assets held for sale |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
$8.37M | USD | Point-in-time |
| Assets held for sale |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
- | USD | Point-in-time |
| Assets held for sale |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
- | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$3.21M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$3.21M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.90M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.90M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$56.70M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$56.70M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$97.33M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$97.33M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$102.24K | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$102.24K | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$307.74K | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$307.74K | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$962.05K | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$962.05K | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$1.55M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$1.55M | USD | Point-in-time |
| Finance lease right-of-use asset |
FinanceLeaseRightOfUseAsset
|
$16.54M | USD | Point-in-time |
| Finance lease right-of-use asset |
FinanceLeaseRightOfUseAsset
|
$16.54M | USD | Point-in-time |
| Finance lease right-of-use asset |
FinanceLeaseRightOfUseAsset
|
$20.70M | USD | Point-in-time |
| Finance lease right-of-use asset |
FinanceLeaseRightOfUseAsset
|
$20.70M | USD | Point-in-time |
| Prepaid expenses and other non-current assets |
PrepaidExpenseAndOtherAssetsNoncurrent
|
$4.61M | USD | Point-in-time |
| Prepaid expenses and other non-current assets |
PrepaidExpenseAndOtherAssetsNoncurrent
|
$4.61M | USD | Point-in-time |
| Prepaid expenses and other non-current assets |
PrepaidExpenseAndOtherAssetsNoncurrent
|
$1.89M | USD | Point-in-time |
| Prepaid expenses and other non-current assets |
PrepaidExpenseAndOtherAssetsNoncurrent
|
$1.89M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$389.77M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$389.77M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$261.31M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$261.31M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$358.64M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$358.64M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$446.46M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$446.46M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$20.46M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$20.46M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$14.83M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$14.83M | USD | Point-in-time |
| Advance against joint interest billings |
OilAndGasJointInterestBillingPayableCurrent
|
- | USD | Point-in-time |
| Advance against joint interest billings |
OilAndGasJointInterestBillingPayableCurrent
|
- | USD | Point-in-time |
| Advance against joint interest billings |
OilAndGasJointInterestBillingPayableCurrent
|
$450.24K | USD | Point-in-time |
| Advance against joint interest billings |
OilAndGasJointInterestBillingPayableCurrent
|
$450.24K | USD | Point-in-time |
| Current portion of operating lease obligations |
OperatingLeaseLiabilityCurrent
|
$398.00K | USD | Point-in-time |
| Current portion of operating lease obligations |
OperatingLeaseLiabilityCurrent
|
$398.00K | USD | Point-in-time |
| Current portion of operating lease obligations |
OperatingLeaseLiabilityCurrent
|
$391.16K | USD | Point-in-time |
| Current portion of operating lease obligations |
OperatingLeaseLiabilityCurrent
|
$391.16K | USD | Point-in-time |
| Current portion of finance lease obligation |
FinanceLeaseLiabilityCurrent
|
$12.77M | USD | Point-in-time |
| Current portion of finance lease obligation |
FinanceLeaseLiabilityCurrent
|
$12.77M | USD | Point-in-time |
| Current portion of finance lease obligation |
FinanceLeaseLiabilityCurrent
|
$15.31M | USD | Point-in-time |
| Current portion of finance lease obligation |
FinanceLeaseLiabilityCurrent
|
$15.31M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$36.61M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$36.61M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$28.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$28.00M | USD | Point-in-time |
| Operating lease obligations |
OperatingLeaseLiabilityNoncurrent
|
$1.18M | USD | Point-in-time |
| Operating lease obligations |
OperatingLeaseLiabilityNoncurrent
|
$1.18M | USD | Point-in-time |
| Operating lease obligations |
OperatingLeaseLiabilityNoncurrent
|
$587.25K | USD | Point-in-time |
| Operating lease obligations |
OperatingLeaseLiabilityNoncurrent
|
$587.25K | USD | Point-in-time |
| Finance lease obligation |
FinanceLeaseLiabilityNoncurrent
|
$9.52M | USD | Point-in-time |
| Finance lease obligation |
FinanceLeaseLiabilityNoncurrent
|
$9.52M | USD | Point-in-time |
| Finance lease obligation |
FinanceLeaseLiabilityNoncurrent
|
$14.14M | USD | Point-in-time |
| Finance lease obligation |
FinanceLeaseLiabilityNoncurrent
|
$14.14M | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationsNoncurrent
|
$8.14M | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationsNoncurrent
|
$8.14M | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationsNoncurrent
|
$9.65M | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationsNoncurrent
|
$9.65M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$90.38K | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$90.38K | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$57.43K | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$57.43K | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$20.41M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$20.41M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$22.96M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$22.96M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$50.96M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$50.96M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$57.01M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$57.01M | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.001 par value; 10,000,000,000 common stock authorized; 16,717,289 and 13,915,524 common stock issued and outstanding as of June 30, 2025 and 2024, respectively |
CommonStockValue
|
$13.91K | USD | Point-in-time |
| Common stock, $0.001 par value; 10,000,000,000 common stock authorized; 16,717,289 and 13,915,524 common stock issued and outstanding as of June 30, 2025 and 2024, respectively |
CommonStockValue
|
$13.91K | USD | Point-in-time |
| Common stock, $0.001 par value; 10,000,000,000 common stock authorized; 16,717,289 and 13,915,524 common stock issued and outstanding as of June 30, 2025 and 2024, respectively |
CommonStockValue
|
$16.72K | USD | Point-in-time |
| Common stock, $0.001 par value; 10,000,000,000 common stock authorized; 16,717,289 and 13,915,524 common stock issued and outstanding as of June 30, 2025 and 2024, respectively |
CommonStockValue
|
$16.72K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$464.41M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$464.41M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$404.59M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$404.59M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-9.42M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-9.42M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-11.51M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-11.51M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-167.28M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-167.28M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-130.38M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-130.38M | USD | Point-in-time |
| Total Tamboran Resources Corporation stockholders equity |
StockholdersEquity
|
$287.72M | USD | Point-in-time |
| Total Tamboran Resources Corporation stockholders equity |
StockholdersEquity
|
$287.72M | USD | Point-in-time |
| Total Tamboran Resources Corporation stockholders equity |
StockholdersEquity
|
$262.72M | USD | Point-in-time |
| Total Tamboran Resources Corporation stockholders equity |
StockholdersEquity
|
$262.72M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$101.73M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$101.73M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$44.97M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$44.97M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$307.69M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$307.69M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$160.58M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$160.58M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$389.45M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$389.45M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$446.46M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$446.46M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$358.64M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$358.64M | USD | Point-in-time |
Income Statement
120 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue and other operating income |
Revenues
|
- | USD | Annual |
| Revenue and other operating income |
Revenues
|
- | USD | Annual |
| Revenue and other operating income |
Revenues
|
- | USD | Annual |
| Revenue and other operating income |
Revenues
|
- | USD | Annual |
| Compensation and benefits, including stock-based compensation |
LaborAndRelatedExpense
|
$9.40M | USD | Annual |
| Compensation and benefits, including stock-based compensation |
LaborAndRelatedExpense
|
$9.40M | USD | Annual |
| Compensation and benefits, including stock-based compensation |
LaborAndRelatedExpense
|
$5.41M | USD | Annual |
| Compensation and benefits, including stock-based compensation |
LaborAndRelatedExpense
|
$5.41M | USD | Annual |
| Consultancy, legal and professional fees |
ProfessionalFees
|
$9.46M | USD | Annual |
| Consultancy, legal and professional fees |
ProfessionalFees
|
$9.46M | USD | Annual |
| Consultancy, legal and professional fees |
ProfessionalFees
|
$6.53M | USD | Annual |
| Consultancy, legal and professional fees |
ProfessionalFees
|
$6.53M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$120.44K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$120.44K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$85.95K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$85.95K | USD | Annual |
| Loss on remeasurement of assets classified as held for sale |
ExplorationAbandonmentAndImpairmentExpense
|
$376.00K | USD | Annual |
| Loss on remeasurement of assets classified as held for sale |
ExplorationAbandonmentAndImpairmentExpense
|
$376.00K | USD | Annual |
| Loss on remeasurement of assets classified as held for sale |
ExplorationAbandonmentAndImpairmentExpense
|
$25.61K | USD | Annual |
| Loss on remeasurement of assets classified as held for sale |
ExplorationAbandonmentAndImpairmentExpense
|
$25.61K | USD | Annual |
| Accretion of asset retirement obligations |
AssetRetirementObligationAccretionExpense
|
$891.96K | USD | Annual |
| Accretion of asset retirement obligations |
AssetRetirementObligationAccretionExpense
|
$891.96K | USD | Annual |
| Accretion of asset retirement obligations |
AssetRetirementObligationAccretionExpense
|
$1.04M | USD | Annual |
| Accretion of asset retirement obligations |
AssetRetirementObligationAccretionExpense
|
$1.04M | USD | Annual |
| Exploration expense |
ExplorationExpenseCreditNet
|
$2.16M | USD | Annual |
| Exploration expense |
ExplorationExpenseCreditNet
|
$2.16M | USD | Annual |
| Exploration expense |
ExplorationExpenseCreditNet
|
$4.11M | USD | Annual |
| Exploration expense |
ExplorationExpenseCreditNet
|
$4.11M | USD | Annual |
| LNG feasibility study expense |
ResearchAndDevelopmentExpense
|
$6.04M | USD | Annual |
| LNG feasibility study expense |
ResearchAndDevelopmentExpense
|
$6.04M | USD | Annual |
| LNG feasibility study expense |
ResearchAndDevelopmentExpense
|
- | USD | Annual |
| LNG feasibility study expense |
ResearchAndDevelopmentExpense
|
- | USD | Annual |
| Checkerboard fee |
CheckerboardFee
|
- | USD | Annual |
| Checkerboard fee |
CheckerboardFee
|
- | USD | Annual |
| Checkerboard fee |
CheckerboardFee
|
$5.95M | USD | Annual |
| Checkerboard fee |
CheckerboardFee
|
$5.95M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$5.79M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$5.79M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.45M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.45M | USD | Annual |
| Total operating costs and expenses |
OperatingExpenses
|
$20.52M | USD | Annual |
| Total operating costs and expenses |
OperatingExpenses
|
$20.52M | USD | Annual |
| Total operating costs and expenses |
OperatingExpenses
|
$39.32M | USD | Annual |
| Total operating costs and expenses |
OperatingExpenses
|
$39.32M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-39.32M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-39.32M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-20.52M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-20.52M | USD | Annual |
| Interest income, net |
InterestIncomeExpenseNonoperatingNet
|
$1.55M | USD | Annual |
| Interest income, net |
InterestIncomeExpenseNonoperatingNet
|
$1.55M | USD | Annual |
| Interest income, net |
InterestIncomeExpenseNonoperatingNet
|
$690.83K | USD | Annual |
| Interest income, net |
InterestIncomeExpenseNonoperatingNet
|
$690.83K | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-3.88M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-3.88M | USD | Annual |
| Fair value loss on convertible debt |
DebtSecuritiesTradingGainLoss
|
$-34.70K | USD | Annual |
| Fair value loss on convertible debt |
DebtSecuritiesTradingGainLoss
|
$-34.70K | USD | Annual |
| Fair value loss on convertible debt |
DebtSecuritiesTradingGainLoss
|
- | USD | Annual |
| Fair value loss on convertible debt |
DebtSecuritiesTradingGainLoss
|
- | USD | Annual |
| Foreign exchange gain (loss), net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$35.94K | USD | Annual |
| Foreign exchange gain (loss), net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$35.94K | USD | Annual |
| Foreign exchange gain (loss), net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-2.58M | USD | Annual |
| Foreign exchange gain (loss), net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-2.58M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-142.65K | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-142.65K | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$725.70K | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$725.70K | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-3.33M | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-3.33M | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-308.02K | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-308.02K | USD | Annual |
| Net loss |
ProfitLoss
|
$-23.85M | USD | Annual |
| Net loss |
ProfitLoss
|
$-23.85M | USD | Annual |
| Net loss |
ProfitLoss
|
$-39.62M | USD | Annual |
| Net loss |
ProfitLoss
|
$-39.62M | USD | Annual |
| Less: Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-1.93M | USD | Annual |
| Less: Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-1.93M | USD | Annual |
| Less: Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-2.72M | USD | Annual |
| Less: Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-2.72M | USD | Annual |
| Net loss attributable to Tamboran Resources Corporation stockholders |
NetIncomeLoss
|
$-36.90M | USD | Annual |
| Net loss attributable to Tamboran Resources Corporation stockholders |
NetIncomeLoss
|
$-36.90M | USD | Annual |
| Net loss attributable to Tamboran Resources Corporation stockholders |
NetIncomeLoss
|
$-21.92M | USD | Annual |
| Net loss attributable to Tamboran Resources Corporation stockholders |
NetIncomeLoss
|
$-21.92M | USD | Annual |
| Net loss |
ProfitLoss
|
$-23.85M | USD | Annual |
| Net loss |
ProfitLoss
|
$-23.85M | USD | Annual |
| Net loss |
ProfitLoss
|
$-39.62M | USD | Annual |
| Net loss |
ProfitLoss
|
$-39.62M | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$2.77M | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$2.77M | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-410.81K | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-410.81K | USD | Annual |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-24.26M | USD | Annual |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-24.26M | USD | Annual |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-36.85M | USD | Annual |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-36.85M | USD | Annual |
| Less: Total comprehensive income (loss) attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-2.14M | USD | Annual |
| Less: Total comprehensive income (loss) attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-2.14M | USD | Annual |
| Less: Total comprehensive income (loss) attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-3.25M | USD | Annual |
| Less: Total comprehensive income (loss) attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-3.25M | USD | Annual |
| Total comprehensive loss attributable to Tamboran Resources Corporation stockholders |
ComprehensiveIncomeNetOfTax
|
$-22.12M | USD | Annual |
| Total comprehensive loss attributable to Tamboran Resources Corporation stockholders |
ComprehensiveIncomeNetOfTax
|
$-22.12M | USD | Annual |
| Total comprehensive loss attributable to Tamboran Resources Corporation stockholders |
ComprehensiveIncomeNetOfTax
|
$-33.60M | USD | Annual |
| Total comprehensive loss attributable to Tamboran Resources Corporation stockholders |
ComprehensiveIncomeNetOfTax
|
$-33.60M | USD | Annual |
| Net loss per common stock, basic (in USD per share) |
EarningsPerShareBasic
|
$-2.32 | USD | Annual |
| Net loss per common stock, basic (in USD per share) |
EarningsPerShareBasic
|
$-2.32 | USD | Annual |
| Net loss per common stock, basic (in USD per share) |
EarningsPerShareBasic
|
$-2.52 | USD | Annual |
| Net loss per common stock, basic (in USD per share) |
EarningsPerShareBasic
|
$-2.52 | USD | Annual |
| Net loss per common stock, diluted (in USD per share) |
EarningsPerShareDiluted
|
$-2.52 | USD | Annual |
| Net loss per common stock, diluted (in USD per share) |
EarningsPerShareDiluted
|
$-2.52 | USD | Annual |
| Net loss per common stock, diluted (in USD per share) |
EarningsPerShareDiluted
|
$-2.32 | USD | Annual |
| Net loss per common stock, diluted (in USD per share) |
EarningsPerShareDiluted
|
$-2.32 | USD | Annual |
| Weighted-average number of common stock outstanding, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
14.66M | shares | Annual |
| Weighted-average number of common stock outstanding, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
14.66M | shares | Annual |
| Weighted-average number of common stock outstanding, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
9.45M | shares | Annual |
| Weighted-average number of common stock outstanding, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
9.45M | shares | Annual |
| Weighted-average number of common stock outstanding, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
9.45M | shares | Annual |
| Weighted-average number of common stock outstanding, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
9.45M | shares | Annual |
| Weighted-average number of common stock outstanding, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
14.66M | shares | Annual |
| Weighted-average number of common stock outstanding, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
14.66M | shares | Annual |
Cash Flow Statement
200 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-23.85M | USD | Annual |
| Net loss |
ProfitLoss
|
$-23.85M | USD | Annual |
| Net loss |
ProfitLoss
|
$-39.62M | USD | Annual |
| Net loss |
ProfitLoss
|
$-39.62M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$120.44K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$120.44K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$85.95K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$85.95K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$555.52K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$555.52K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$4.35M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$4.35M | USD | Annual |
| Foreign exchange (gain) loss, net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$35.94K | USD | Annual |
| Foreign exchange (gain) loss, net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$35.94K | USD | Annual |
| Foreign exchange (gain) loss, net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-2.58M | USD | Annual |
| Foreign exchange (gain) loss, net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-2.58M | USD | Annual |
| Loss on remeasurement of assets classified as held for sale |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
$376.00K | USD | Annual |
| Loss on remeasurement of assets classified as held for sale |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
$376.00K | USD | Annual |
| Loss on remeasurement of assets classified as held for sale |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
$25.61K | USD | Annual |
| Loss on remeasurement of assets classified as held for sale |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
$25.61K | USD | Annual |
| Accretion of asset retirement obligations |
AssetRetirementObligationAccretionExpense
|
$891.96K | USD | Annual |
| Accretion of asset retirement obligations |
AssetRetirementObligationAccretionExpense
|
$891.96K | USD | Annual |
| Accretion of asset retirement obligations |
AssetRetirementObligationAccretionExpense
|
$1.04M | USD | Annual |
| Accretion of asset retirement obligations |
AssetRetirementObligationAccretionExpense
|
$1.04M | USD | Annual |
| Checkerboard fee |
CheckerboardFee
|
- | USD | Annual |
| Checkerboard fee |
CheckerboardFee
|
- | USD | Annual |
| Checkerboard fee |
CheckerboardFee
|
$5.95M | USD | Annual |
| Checkerboard fee |
CheckerboardFee
|
$5.95M | USD | Annual |
| Interest expense |
InterestExpenseOperating
|
- | USD | Annual |
| Interest expense |
InterestExpenseOperating
|
- | USD | Annual |
| Interest expense |
InterestExpenseOperating
|
$381.04K | USD | Annual |
| Interest expense |
InterestExpenseOperating
|
$381.04K | USD | Annual |
| Non-cash interest on convertible notes |
OtherNoncashExpense
|
$34.43K | USD | Annual |
| Non-cash interest on convertible notes |
OtherNoncashExpense
|
$34.43K | USD | Annual |
| Non-cash interest on convertible notes |
OtherNoncashExpense
|
- | USD | Annual |
| Non-cash interest on convertible notes |
OtherNoncashExpense
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-3.88M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-3.88M | USD | Annual |
| Fair value loss on convertible debt |
DebtSecuritiesTradingGainLoss
|
$-34.70K | USD | Annual |
| Fair value loss on convertible debt |
DebtSecuritiesTradingGainLoss
|
$-34.70K | USD | Annual |
| Fair value loss on convertible debt |
DebtSecuritiesTradingGainLoss
|
- | USD | Annual |
| Fair value loss on convertible debt |
DebtSecuritiesTradingGainLoss
|
- | USD | Annual |
| Trade and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$1.28M | USD | Annual |
| Trade and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$1.28M | USD | Annual |
| Trade and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-118.12K | USD | Annual |
| Trade and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-118.12K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$2.43M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$2.43M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$180.27K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$180.27K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$9.30M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$9.30M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-3.30M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-3.30M | USD | Annual |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-32.95K | USD | Annual |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-32.95K | USD | Annual |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-47.42K | USD | Annual |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-47.42K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-29.64M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-29.64M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-11.40M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-11.40M | USD | Annual |
| Payments for property, plant and equipment |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
- | USD | Annual |
| Payments for property, plant and equipment |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
- | USD | Annual |
| Payments for property, plant and equipment |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
$290.43K | USD | Annual |
| Payments for property, plant and equipment |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
$290.43K | USD | Annual |
| Payments for exploration and evaluation |
PaymentsToExploreAndDevelopOilAndGasProperties
|
$60.18M | USD | Annual |
| Payments for exploration and evaluation |
PaymentsToExploreAndDevelopOilAndGasProperties
|
$60.18M | USD | Annual |
| Payments for exploration and evaluation |
PaymentsToExploreAndDevelopOilAndGasProperties
|
$94.20M | USD | Annual |
| Payments for exploration and evaluation |
PaymentsToExploreAndDevelopOilAndGasProperties
|
$94.20M | USD | Annual |
| Payments for assets under construction |
PaymentsForConstructionInProcess
|
$15.64M | USD | Annual |
| Payments for assets under construction |
PaymentsForConstructionInProcess
|
$15.64M | USD | Annual |
| Payments for assets under construction |
PaymentsForConstructionInProcess
|
$3.52M | USD | Annual |
| Payments for assets under construction |
PaymentsForConstructionInProcess
|
$3.52M | USD | Annual |
| Proceeds from sale of assets held for sale |
ProceedsFromSaleOfPropertyHeldForSale
|
$7.99M | USD | Annual |
| Proceeds from sale of assets held for sale |
ProceedsFromSaleOfPropertyHeldForSale
|
$7.99M | USD | Annual |
| Proceeds from sale of assets held for sale |
ProceedsFromSaleOfPropertyHeldForSale
|
$444.57K | USD | Annual |
| Proceeds from sale of assets held for sale |
ProceedsFromSaleOfPropertyHeldForSale
|
$444.57K | USD | Annual |
| Payment of interest on finance lease liabilities |
FinanceLeaseInterestPaymentOnLiabilityInvestingActivities
|
$2.85M | USD | Annual |
| Payment of interest on finance lease liabilities |
FinanceLeaseInterestPaymentOnLiabilityInvestingActivities
|
$2.85M | USD | Annual |
| Payment of interest on finance lease liabilities |
FinanceLeaseInterestPaymentOnLiabilityInvestingActivities
|
$2.80M | USD | Annual |
| Payment of interest on finance lease liabilities |
FinanceLeaseInterestPaymentOnLiabilityInvestingActivities
|
$2.80M | USD | Annual |
| Proceeds from research and development tax credit |
ProceedsFromResearchAndDevelopmentTaxCredit
|
$6.17M | USD | Annual |
| Proceeds from research and development tax credit |
ProceedsFromResearchAndDevelopmentTaxCredit
|
$6.17M | USD | Annual |
| Proceeds from research and development tax credit |
ProceedsFromResearchAndDevelopmentTaxCredit
|
- | USD | Annual |
| Proceeds from research and development tax credit |
ProceedsFromResearchAndDevelopmentTaxCredit
|
- | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-66.11M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-66.11M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-98.77M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-98.77M | USD | Annual |
| Proceeds from issue of common stock |
ProceedsFromIssuanceOfCommonStock
|
$46.09M | USD | Annual |
| Proceeds from issue of common stock |
ProceedsFromIssuanceOfCommonStock
|
$46.09M | USD | Annual |
| Proceeds from issue of common stock |
ProceedsFromIssuanceOfCommonStock
|
$148.63M | USD | Annual |
| Proceeds from issue of common stock |
ProceedsFromIssuanceOfCommonStock
|
$148.63M | USD | Annual |
| Contributions received from noncontrolling interest holders |
ProceedsFromMinorityShareholders
|
$17.21M | USD | Annual |
| Contributions received from noncontrolling interest holders |
ProceedsFromMinorityShareholders
|
$17.21M | USD | Annual |
| Contributions received from noncontrolling interest holders |
ProceedsFromMinorityShareholders
|
$61.46M | USD | Annual |
| Contributions received from noncontrolling interest holders |
ProceedsFromMinorityShareholders
|
$61.46M | USD | Annual |
| Advance contributions received from noncontrolling interest holders |
AdvanceProceedsFromNoncontrollingInterests
|
- | USD | Annual |
| Advance contributions received from noncontrolling interest holders |
AdvanceProceedsFromNoncontrollingInterests
|
- | USD | Annual |
| Advance contributions received from noncontrolling interest holders |
AdvanceProceedsFromNoncontrollingInterests
|
$450.24K | USD | Annual |
| Advance contributions received from noncontrolling interest holders |
AdvanceProceedsFromNoncontrollingInterests
|
$450.24K | USD | Annual |
| Proceeds from issue of common stock, awaiting issuance |
ProceedsFromIssuanceOfCommonStockAwaitingIssuance
|
- | USD | Annual |
| Proceeds from issue of common stock, awaiting issuance |
ProceedsFromIssuanceOfCommonStockAwaitingIssuance
|
- | USD | Annual |
| Proceeds from issue of common stock, awaiting issuance |
ProceedsFromIssuanceOfCommonStockAwaitingIssuance
|
$5.72M | USD | Annual |
| Proceeds from issue of common stock, awaiting issuance |
ProceedsFromIssuanceOfCommonStockAwaitingIssuance
|
$5.72M | USD | Annual |
| Common stock issue transaction costs |
PaymentsOfStockIssuanceCosts
|
$13.98M | USD | Annual |
| Common stock issue transaction costs |
PaymentsOfStockIssuanceCosts
|
$13.98M | USD | Annual |
| Common stock issue transaction costs |
PaymentsOfStockIssuanceCosts
|
$3.19M | USD | Annual |
| Common stock issue transaction costs |
PaymentsOfStockIssuanceCosts
|
$3.19M | USD | Annual |
| Payment of transaction costs on common stock, awaiting issuance |
PaymentsOfStockAwaitingIssuanceCosts
|
$400.90K | USD | Annual |
| Payment of transaction costs on common stock, awaiting issuance |
PaymentsOfStockAwaitingIssuanceCosts
|
$400.90K | USD | Annual |
| Payment of transaction costs on common stock, awaiting issuance |
PaymentsOfStockAwaitingIssuanceCosts
|
- | USD | Annual |
| Payment of transaction costs on common stock, awaiting issuance |
PaymentsOfStockAwaitingIssuanceCosts
|
- | USD | Annual |
| Advance payment of common stock issue transaction costs |
AdvancePaymentsOfStockIssuanceCosts
|
- | USD | Annual |
| Advance payment of common stock issue transaction costs |
AdvancePaymentsOfStockIssuanceCosts
|
- | USD | Annual |
| Advance payment of common stock issue transaction costs |
AdvancePaymentsOfStockIssuanceCosts
|
$768.27K | USD | Annual |
| Advance payment of common stock issue transaction costs |
AdvancePaymentsOfStockIssuanceCosts
|
$768.27K | USD | Annual |
| Payment of performance bond facility establishment fee |
PaymentsOfFinancingCosts
|
- | USD | Annual |
| Payment of performance bond facility establishment fee |
PaymentsOfFinancingCosts
|
- | USD | Annual |
| Payment of performance bond facility establishment fee |
PaymentsOfFinancingCosts
|
$535.53K | USD | Annual |
| Payment of performance bond facility establishment fee |
PaymentsOfFinancingCosts
|
$535.53K | USD | Annual |
| Repayment of lease liabilities |
FinanceLeasePrincipalPayments
|
$5.47M | USD | Annual |
| Repayment of lease liabilities |
FinanceLeasePrincipalPayments
|
$5.47M | USD | Annual |
| Repayment of lease liabilities |
FinanceLeasePrincipalPayments
|
$7.77M | USD | Annual |
| Repayment of lease liabilities |
FinanceLeasePrincipalPayments
|
$7.77M | USD | Annual |
| Net cash from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$146.39M | USD | Annual |
| Net cash from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$146.39M | USD | Annual |
| Net cash from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$101.06M | USD | Annual |
| Net cash from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$101.06M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$68.88M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$68.88M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-27.35M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-27.35M | USD | Annual |
| Cash and cash equivalents and restricted cash at the beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$45.16M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at the beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$45.16M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at the beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$74.75M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at the beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$74.75M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at the beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.06M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at the beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.06M | USD | Point-in-time |
| Effects of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-2.24M | USD | Annual |
| Effects of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-2.24M | USD | Annual |
| Effects of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-1.19M | USD | Annual |
| Effects of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-1.19M | USD | Annual |
| Cash and cash equivalents and restricted cash at the end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$45.16M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at the end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$45.16M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at the end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$74.75M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at the end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$74.75M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at the end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.06M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at the end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.06M | USD | Point-in-time |
| Accrued capital expenditure |
CapitalExpendituresIncurredButNotYetPaid
|
$7.96M | USD | Annual |
| Accrued capital expenditure |
CapitalExpendituresIncurredButNotYetPaid
|
$7.96M | USD | Annual |
| Accrued capital expenditure |
CapitalExpendituresIncurredButNotYetPaid
|
$2.80M | USD | Annual |
| Accrued capital expenditure |
CapitalExpendituresIncurredButNotYetPaid
|
$2.80M | USD | Annual |
| Accrued stock issuance costs |
StockIssuanceCostIncurredButNotYetPaid
|
$1.64M | USD | Annual |
| Accrued stock issuance costs |
StockIssuanceCostIncurredButNotYetPaid
|
$1.64M | USD | Annual |
| Accrued stock issuance costs |
StockIssuanceCostIncurredButNotYetPaid
|
$-657.11K | USD | Annual |
| Accrued stock issuance costs |
StockIssuanceCostIncurredButNotYetPaid
|
$-657.11K | USD | Annual |
| Asset retirement obligations |
SettlementOfAssetRetirementObligationsThroughNoncashPaymentsAmount
|
$523.73K | USD | Annual |
| Asset retirement obligations |
SettlementOfAssetRetirementObligationsThroughNoncashPaymentsAmount
|
$523.73K | USD | Annual |
| Asset retirement obligations |
SettlementOfAssetRetirementObligationsThroughNoncashPaymentsAmount
|
$72.43K | USD | Annual |
| Asset retirement obligations |
SettlementOfAssetRetirementObligationsThroughNoncashPaymentsAmount
|
$72.43K | USD | Annual |
| Stock-based compensation |
NonCashTransactionStockBasedCompensation
|
$555.52K | USD | Annual |
| Stock-based compensation |
NonCashTransactionStockBasedCompensation
|
$555.52K | USD | Annual |
| Stock-based compensation |
NonCashTransactionStockBasedCompensation
|
$6.30M | USD | Annual |
| Stock-based compensation |
NonCashTransactionStockBasedCompensation
|
$6.30M | USD | Annual |
| Contribution receivable from noncontrolling interest holders |
ContributionReceivableFromNonControllingInterest
|
$7.05M | USD | Annual |
| Contribution receivable from noncontrolling interest holders |
ContributionReceivableFromNonControllingInterest
|
$7.05M | USD | Annual |
| Contribution receivable from noncontrolling interest holders |
ContributionReceivableFromNonControllingInterest
|
$8.86M | USD | Annual |
| Contribution receivable from noncontrolling interest holders |
ContributionReceivableFromNonControllingInterest
|
$8.86M | USD | Annual |
| Operating lease right-of use assets and lease liabilities |
RightOfUseAssetObtainedRemovedInExchangeForOperatingLeaseLiability
|
$502.94K | USD | Annual |
| Operating lease right-of use assets and lease liabilities |
RightOfUseAssetObtainedRemovedInExchangeForOperatingLeaseLiability
|
$502.94K | USD | Annual |
| Operating lease right-of use assets and lease liabilities |
RightOfUseAssetObtainedRemovedInExchangeForOperatingLeaseLiability
|
$-587.28K | USD | Annual |
| Operating lease right-of use assets and lease liabilities |
RightOfUseAssetObtainedRemovedInExchangeForOperatingLeaseLiability
|
$-587.28K | USD | Annual |
| Interest accrued on finance lease liabilities |
FinanceLeaseInterestObligationIncurred
|
$492.19K | USD | Annual |
| Interest accrued on finance lease liabilities |
FinanceLeaseInterestObligationIncurred
|
$492.19K | USD | Annual |
| Interest accrued on finance lease liabilities |
FinanceLeaseInterestObligationIncurred
|
$277.97K | USD | Annual |
| Interest accrued on finance lease liabilities |
FinanceLeaseInterestObligationIncurred
|
$277.97K | USD | Annual |
| Finance lease right-of-use assets and lease liabilities |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
$7.76M | USD | Annual |
| Finance lease right-of-use assets and lease liabilities |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
$7.76M | USD | Annual |
| Finance lease right-of-use assets and lease liabilities |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
$32.10M | USD | Annual |
| Finance lease right-of-use assets and lease liabilities |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
$32.10M | USD | Annual |
| Non-cash finance lease costs capitalized to unproved properties |
NonCashFinanceLeaseCostsCapitalizedToUnprovedProperties
|
$10.11M | USD | Annual |
| Non-cash finance lease costs capitalized to unproved properties |
NonCashFinanceLeaseCostsCapitalizedToUnprovedProperties
|
$10.11M | USD | Annual |
| Non-cash finance lease costs capitalized to unproved properties |
NonCashFinanceLeaseCostsCapitalizedToUnprovedProperties
|
$14.54M | USD | Annual |
| Non-cash finance lease costs capitalized to unproved properties |
NonCashFinanceLeaseCostsCapitalizedToUnprovedProperties
|
$14.54M | USD | Annual |
| Extinguishment of accrued capital expenditure |
ExtinguishmentOfAccruedCapitalExpenditure
|
$7.79M | USD | Annual |
| Extinguishment of accrued capital expenditure |
ExtinguishmentOfAccruedCapitalExpenditure
|
$7.79M | USD | Annual |
| Extinguishment of accrued capital expenditure |
ExtinguishmentOfAccruedCapitalExpenditure
|
- | USD | Annual |
| Extinguishment of accrued capital expenditure |
ExtinguishmentOfAccruedCapitalExpenditure
|
- | USD | Annual |
| Convertible notes issued in exchange of extinguishment of debt |
ConvertibleNotesIssuedInExchangeOfExtinguishmentOfDebt
|
- | USD | Annual |
| Convertible notes issued in exchange of extinguishment of debt |
ConvertibleNotesIssuedInExchangeOfExtinguishmentOfDebt
|
- | USD | Annual |
| Convertible notes issued in exchange of extinguishment of debt |
ConvertibleNotesIssuedInExchangeOfExtinguishmentOfDebt
|
$11.67M | USD | Annual |
| Convertible notes issued in exchange of extinguishment of debt |
ConvertibleNotesIssuedInExchangeOfExtinguishmentOfDebt
|
$11.67M | USD | Annual |
| Common stock for conversion of convertible notes |
CommonStockForConversionOfConvertibleNotes
|
- | USD | Annual |
| Common stock for conversion of convertible notes |
CommonStockForConversionOfConvertibleNotes
|
- | USD | Annual |
| Common stock for conversion of convertible notes |
CommonStockForConversionOfConvertibleNotes
|
$11.74M | USD | Annual |
| Common stock for conversion of convertible notes |
CommonStockForConversionOfConvertibleNotes
|
$11.74M | USD | Annual |
Stockholders Equity
38 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$307.69M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$307.69M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$160.58M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$160.58M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$389.45M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$389.45M | USD | Point-in-time |
| Issuance of common stock under greenshoe option, net of issuance cost |
StockIssuedDuringPeriodValueGreenshoeOption
|
$6.93M | USD | Annual |
| Issuance of common stock under greenshoe option, net of issuance cost |
StockIssuedDuringPeriodValueGreenshoeOption
|
$6.93M | USD | Annual |
| Issuance of common stock as Checkerboard fee |
StockIssuedDuringPeriodValueCheckerboardFee
|
$5.95M | USD | Annual |
| Issuance of common stock as Checkerboard fee |
StockIssuedDuringPeriodValueCheckerboardFee
|
$5.95M | USD | Annual |
| Issuance of common stock, net of issuance cost |
StockIssuedDuringPeriodValueNewIssues
|
$35.31M | USD | Annual |
| Issuance of common stock, net of issuance cost |
StockIssuedDuringPeriodValueNewIssues
|
$35.31M | USD | Annual |
| Issuance of common stock, net of issuance cost |
StockIssuedDuringPeriodValueNewIssues
|
$144.75M | USD | Annual |
| Issuance of common stock, net of issuance cost |
StockIssuedDuringPeriodValueNewIssues
|
$144.75M | USD | Annual |
| Shares to be issued |
StockToBeIssuedDuringPeriodValueNewIssues
|
$5.32M | USD | Annual |
| Shares to be issued |
StockToBeIssuedDuringPeriodValueNewIssues
|
$5.32M | USD | Annual |
| Contributions from noncontrolling interest holders |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$58.80M | USD | Annual |
| Contributions from noncontrolling interest holders |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$58.80M | USD | Annual |
| Contributions from noncontrolling interest holders |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$26.06M | USD | Annual |
| Contributions from noncontrolling interest holders |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$26.06M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$555.52K | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$555.52K | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$6.30M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$6.30M | USD | Annual |
| Foreign exchange translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$2.77M | USD | Annual |
| Foreign exchange translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$2.77M | USD | Annual |
| Foreign exchange translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-410.81K | USD | Annual |
| Foreign exchange translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-410.81K | USD | Annual |
| Net loss |
ProfitLoss
|
$-23.85M | USD | Annual |
| Net loss |
ProfitLoss
|
$-23.85M | USD | Annual |
| Net loss |
ProfitLoss
|
$-39.62M | USD | Annual |
| Net loss |
ProfitLoss
|
$-39.62M | USD | Annual |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$307.69M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$307.69M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$160.58M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$160.58M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$389.45M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$389.45M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.