10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001628280-25-026001 |
| Period End Date | 20250331 |
| Filing Date | 20250515 |
| Fiscal Year | 2025 |
| Fiscal Period | Q1 |
| XBRL Instance | soar-20250331_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
146 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Number of shares authorized (in shares) |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Number of shares authorized (in shares) |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Number of shares authorized (in shares) |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Number of shares authorized (in shares) |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Number of shares authorized (in shares) |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Number of shares authorized (in shares) |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Number of shares authorized (in shares) |
CommonStockSharesAuthorized
|
80.00M | shares | Point-in-time |
| Number of shares authorized (in shares) |
CommonStockSharesAuthorized
|
80.00M | shares | Point-in-time |
| Cash |
Cash
|
$2.16M | USD | Point-in-time |
| Cash |
Cash
|
$2.16M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
1.84M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
1.84M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
1.90M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
1.90M | shares | Point-in-time |
| Cash |
Cash
|
$2.58M | USD | Point-in-time |
| Cash |
Cash
|
$2.58M | USD | Point-in-time |
| Class A Common Stock outstanding (in shares) |
CommonStockSharesOutstanding
|
1.90M | shares | Point-in-time |
| Class A Common Stock outstanding (in shares) |
CommonStockSharesOutstanding
|
1.90M | shares | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
- | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
- | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$1.84M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$1.84M | USD | Point-in-time |
| Class A Common Stock outstanding (in shares) |
CommonStockSharesOutstanding
|
1.84M | shares | Point-in-time |
| Class A Common Stock outstanding (in shares) |
CommonStockSharesOutstanding
|
1.84M | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$1.00K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$1.00K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$2.00K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$2.00K | USD | Point-in-time |
| Deposits |
DepositsAssetsCurrent
|
$36.00M | USD | Point-in-time |
| Deposits |
DepositsAssetsCurrent
|
$36.00M | USD | Point-in-time |
| Deposits |
DepositsAssetsCurrent
|
$15.00M | USD | Point-in-time |
| Deposits |
DepositsAssetsCurrent
|
$15.00M | USD | Point-in-time |
| Note receivable, current |
NotesAndLoansReceivableNetCurrent
|
$56.00K | USD | Point-in-time |
| Note receivable, current |
NotesAndLoansReceivableNetCurrent
|
$56.00K | USD | Point-in-time |
| Note receivable, current |
NotesAndLoansReceivableNetCurrent
|
- | USD | Point-in-time |
| Note receivable, current |
NotesAndLoansReceivableNetCurrent
|
- | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.03M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.03M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.12M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.12M | USD | Point-in-time |
| Current assets - discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$2.28M | USD | Point-in-time |
| Current assets - discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$2.28M | USD | Point-in-time |
| Current assets - discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$2.17M | USD | Point-in-time |
| Current assets - discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$2.17M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$20.92M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$20.92M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$43.31M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$43.31M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$680.00K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$680.00K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$579.00K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$579.00K | USD | Point-in-time |
| Operating lease, right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$167.00K | USD | Point-in-time |
| Operating lease, right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$167.00K | USD | Point-in-time |
| Operating lease, right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$158.00K | USD | Point-in-time |
| Operating lease, right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$158.00K | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$1.00K | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$1.00K | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$300.00K | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$300.00K | USD | Point-in-time |
| Note receivable, non-current |
NotesAndLoansReceivableNetNoncurrent
|
$1.75M | USD | Point-in-time |
| Note receivable, non-current |
NotesAndLoansReceivableNetNoncurrent
|
$1.75M | USD | Point-in-time |
| Note receivable, non-current |
NotesAndLoansReceivableNetNoncurrent
|
- | USD | Point-in-time |
| Note receivable, non-current |
NotesAndLoansReceivableNetNoncurrent
|
- | USD | Point-in-time |
| Non-current assets - discontinued operations |
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
|
- | USD | Point-in-time |
| Non-current assets - discontinued operations |
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
|
- | USD | Point-in-time |
| Non-current assets - discontinued operations |
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
|
$1.84M | USD | Point-in-time |
| Non-current assets - discontinued operations |
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
|
$1.84M | USD | Point-in-time |
| Total assets |
Assets
|
$46.30M | USD | Point-in-time |
| Total assets |
Assets
|
$46.30M | USD | Point-in-time |
| Total assets |
Assets
|
$23.41M | USD | Point-in-time |
| Total assets |
Assets
|
$23.41M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$5.45M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$5.45M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$5.51M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$5.51M | USD | Point-in-time |
| Convertible notes, net |
ConvertibleNotesPayableCurrent
|
$4.05M | USD | Point-in-time |
| Convertible notes, net |
ConvertibleNotesPayableCurrent
|
$4.05M | USD | Point-in-time |
| Convertible notes, net |
ConvertibleNotesPayableCurrent
|
$4.90M | USD | Point-in-time |
| Convertible notes, net |
ConvertibleNotesPayableCurrent
|
$4.90M | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityCurrent
|
$40.00K | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityCurrent
|
$40.00K | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityCurrent
|
$39.00K | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityCurrent
|
$39.00K | USD | Point-in-time |
| Credit facility and other loans |
LinesOfCreditCurrent
|
$8.31M | USD | Point-in-time |
| Credit facility and other loans |
LinesOfCreditCurrent
|
$8.31M | USD | Point-in-time |
| Credit facility and other loans |
LinesOfCreditCurrent
|
$28.86M | USD | Point-in-time |
| Credit facility and other loans |
LinesOfCreditCurrent
|
$28.86M | USD | Point-in-time |
| Customer deposits and deferred revenue |
CustomerDepositsAndDeferredRevenueLiability
|
$9.32M | USD | Point-in-time |
| Customer deposits and deferred revenue |
CustomerDepositsAndDeferredRevenueLiability
|
$9.32M | USD | Point-in-time |
| Customer deposits and deferred revenue |
CustomerDepositsAndDeferredRevenueLiability
|
$11.39M | USD | Point-in-time |
| Customer deposits and deferred revenue |
CustomerDepositsAndDeferredRevenueLiability
|
$11.39M | USD | Point-in-time |
| Current liabilities - discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$11.04M | USD | Point-in-time |
| Current liabilities - discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$11.04M | USD | Point-in-time |
| Current liabilities - discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$12.42M | USD | Point-in-time |
| Current liabilities - discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$12.42M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$39.12M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$39.12M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$62.20M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$62.20M | USD | Point-in-time |
| Operating lease liability, non-current |
OperatingLeaseLiabilityNoncurrent
|
$118.00K | USD | Point-in-time |
| Operating lease liability, non-current |
OperatingLeaseLiabilityNoncurrent
|
$118.00K | USD | Point-in-time |
| Operating lease liability, non-current |
OperatingLeaseLiabilityNoncurrent
|
$128.00K | USD | Point-in-time |
| Operating lease liability, non-current |
OperatingLeaseLiabilityNoncurrent
|
$128.00K | USD | Point-in-time |
| Non-current liabilities - discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
- | USD | Point-in-time |
| Non-current liabilities - discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
- | USD | Point-in-time |
| Non-current liabilities - discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
$305.00K | USD | Point-in-time |
| Non-current liabilities - discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
$305.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$62.63M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$62.63M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$39.24M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$39.24M | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common Stock Class A, $0.0001 par value; $200,000,000 authorized; $1,900,893 and $1,843,852 shares issued and outstanding as of March 31, 2025 and December 31,2024, respectively |
CommonStockValue
|
$5.00K | USD | Point-in-time |
| Common Stock Class A, $0.0001 par value; $200,000,000 authorized; $1,900,893 and $1,843,852 shares issued and outstanding as of March 31, 2025 and December 31,2024, respectively |
CommonStockValue
|
$5.00K | USD | Point-in-time |
| Common Stock Class A, $0.0001 par value; $200,000,000 authorized; $1,900,893 and $1,843,852 shares issued and outstanding as of March 31, 2025 and December 31,2024, respectively |
CommonStockValue
|
$5.00K | USD | Point-in-time |
| Common Stock Class A, $0.0001 par value; $200,000,000 authorized; $1,900,893 and $1,843,852 shares issued and outstanding as of March 31, 2025 and December 31,2024, respectively |
CommonStockValue
|
$5.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$88.01M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$88.01M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$87.97M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$87.97M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-104.31M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-104.31M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-103.85M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-103.85M | USD | Point-in-time |
| Total shareholders deficit |
StockholdersEquity
|
$14.75M | USD | Point-in-time |
| Total shareholders deficit |
StockholdersEquity
|
$14.75M | USD | Point-in-time |
| Total shareholders deficit |
StockholdersEquity
|
$-15.83M | USD | Point-in-time |
| Total shareholders deficit |
StockholdersEquity
|
$-15.83M | USD | Point-in-time |
| Total shareholders deficit |
StockholdersEquity
|
$1.69M | USD | Point-in-time |
| Total shareholders deficit |
StockholdersEquity
|
$1.69M | USD | Point-in-time |
| Total shareholders deficit |
StockholdersEquity
|
$-16.33M | USD | Point-in-time |
| Total shareholders deficit |
StockholdersEquity
|
$-16.33M | USD | Point-in-time |
| Total liabilities and shareholders deficit |
LiabilitiesAndStockholdersEquity
|
$23.41M | USD | Point-in-time |
| Total liabilities and shareholders deficit |
LiabilitiesAndStockholdersEquity
|
$23.41M | USD | Point-in-time |
| Total liabilities and shareholders deficit |
LiabilitiesAndStockholdersEquity
|
$46.30M | USD | Point-in-time |
| Total liabilities and shareholders deficit |
LiabilitiesAndStockholdersEquity
|
$46.30M | USD | Point-in-time |
Income Statement
88 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$25.48M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$25.48M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$48.00K | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$48.00K | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$52.00K | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$52.00K | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$20.99M | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$20.99M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.97M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.97M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$4.33M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$4.33M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$4.38M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$4.38M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$22.96M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$22.96M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$2.53M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$2.53M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$-4.33M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$-4.33M | USD | 1 Quarter |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$4.00K | USD | 1 Quarter |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$4.00K | USD | 1 Quarter |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$1.18M | USD | 1 Quarter |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$1.18M | USD | 1 Quarter |
| Loss from change in fair value of financial instruments |
FairValueOptionChangesInFairValueGainLoss1
|
$-849.00K | USD | 1 Quarter |
| Loss from change in fair value of financial instruments |
FairValueOptionChangesInFairValueGainLoss1
|
$-849.00K | USD | 1 Quarter |
| Loss from change in fair value of financial instruments |
FairValueOptionChangesInFairValueGainLoss1
|
$-227.00K | USD | 1 Quarter |
| Loss from change in fair value of financial instruments |
FairValueOptionChangesInFairValueGainLoss1
|
$-227.00K | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-1.14M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-1.14M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-2.40M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-2.40M | USD | 1 Quarter |
| Other expenses |
NonoperatingIncomeExpense
|
$-2.07M | USD | 1 Quarter |
| Other expenses |
NonoperatingIncomeExpense
|
$-2.07M | USD | 1 Quarter |
| Other expenses |
NonoperatingIncomeExpense
|
$-1.36M | USD | 1 Quarter |
| Other expenses |
NonoperatingIncomeExpense
|
$-1.36M | USD | 1 Quarter |
| Income (loss) before provision for income taxes and discontinued operations |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-5.70M | USD | 1 Quarter |
| Income (loss) before provision for income taxes and discontinued operations |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-5.70M | USD | 1 Quarter |
| Income (loss) before provision for income taxes and discontinued operations |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$458.00K | USD | 1 Quarter |
| Income (loss) before provision for income taxes and discontinued operations |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$458.00K | USD | 1 Quarter |
| Provision for incomes taxes |
IncomeTaxExpenseBenefit
|
$6.00K | USD | 1 Quarter |
| Provision for incomes taxes |
IncomeTaxExpenseBenefit
|
$6.00K | USD | 1 Quarter |
| Provision for incomes taxes |
IncomeTaxExpenseBenefit
|
$98.00K | USD | 1 Quarter |
| Provision for incomes taxes |
IncomeTaxExpenseBenefit
|
$98.00K | USD | 1 Quarter |
| Net income (loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$-5.70M | USD | 1 Quarter |
| Net income (loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$-5.70M | USD | 1 Quarter |
| Net income (loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$360.00K | USD | 1 Quarter |
| Net income (loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$360.00K | USD | 1 Quarter |
| Net income (loss) from discontinued operations, net of taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$95.00K | USD | 1 Quarter |
| Net income (loss) from discontinued operations, net of taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$95.00K | USD | 1 Quarter |
| Net income (loss) from discontinued operations, net of taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-11.69M | USD | 1 Quarter |
| Net income (loss) from discontinued operations, net of taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-11.69M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$455.00K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$455.00K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-17.39M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-17.39M | USD | 1 Quarter |
| Net loss per share from continuing operations, basic (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.19 | USD | 1 Quarter |
| Net loss per share from continuing operations, basic (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.19 | USD | 1 Quarter |
| Net loss per share from continuing operations, basic (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-4.90 | USD | 1 Quarter |
| Net loss per share from continuing operations, basic (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-4.90 | USD | 1 Quarter |
| Net loss per share from continuing operations, diluted (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.03 | USD | 1 Quarter |
| Net loss per share from continuing operations, diluted (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.03 | USD | 1 Quarter |
| Net loss per share from continuing operations, diluted (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-4.90 | USD | 1 Quarter |
| Net loss per share from continuing operations, diluted (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-4.90 | USD | 1 Quarter |
| Net loss per share from discontinued operations, basic (in dollars per share) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
$-10.04 | USD | 1 Quarter |
| Net loss per share from discontinued operations, basic (in dollars per share) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
$-10.04 | USD | 1 Quarter |
| Net loss per share from discontinued operations, basic (in dollars per share) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
$0.05 | USD | 1 Quarter |
| Net loss per share from discontinued operations, basic (in dollars per share) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
$0.05 | USD | 1 Quarter |
| Net loss per share from discontinued operations, diluted (in dollars per share) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
|
$-10.04 | USD | 1 Quarter |
| Net loss per share from discontinued operations, diluted (in dollars per share) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
|
$-10.04 | USD | 1 Quarter |
| Net loss per share from discontinued operations, diluted (in dollars per share) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
|
$0.01 | USD | 1 Quarter |
| Net loss per share from discontinued operations, diluted (in dollars per share) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
|
$0.01 | USD | 1 Quarter |
| Net loss per share, basic (in dollars per share) |
EarningsPerShareBasic
|
$0.24 | USD | 1 Quarter |
| Net loss per share, basic (in dollars per share) |
EarningsPerShareBasic
|
$0.24 | USD | 1 Quarter |
| Net loss per share, basic (in dollars per share) |
EarningsPerShareBasic
|
$-14.93 | USD | 1 Quarter |
| Net loss per share, basic (in dollars per share) |
EarningsPerShareBasic
|
$-14.93 | USD | 1 Quarter |
| Net loss per share, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-14.93 | USD | 1 Quarter |
| Net loss per share, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-14.93 | USD | 1 Quarter |
| Net loss per share, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.03 | USD | 1 Quarter |
| Net loss per share, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.03 | USD | 1 Quarter |
| Weighted average common share outstanding, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.86M | shares | 1 Quarter |
| Weighted average common share outstanding, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.86M | shares | 1 Quarter |
| Weighted average common share outstanding, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.16M | shares | 1 Quarter |
| Weighted average common share outstanding, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.16M | shares | 1 Quarter |
| Weighted average common share outstanding, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.16M | shares | 1 Quarter |
| Weighted average common share outstanding, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.16M | shares | 1 Quarter |
| Weighted average common share outstanding, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
14.18M | shares | 1 Quarter |
| Weighted average common share outstanding, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
14.18M | shares | 1 Quarter |
Cash Flow Statement
158 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$-5.70M | USD | 1 Quarter |
| Net income (loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$-5.70M | USD | 1 Quarter |
| Net income (loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$360.00K | USD | 1 Quarter |
| Net income (loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$360.00K | USD | 1 Quarter |
| Net income (loss) from discontinued operations, net of taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$95.00K | USD | 1 Quarter |
| Net income (loss) from discontinued operations, net of taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$95.00K | USD | 1 Quarter |
| Net income (loss) from discontinued operations, net of taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-11.69M | USD | 1 Quarter |
| Net income (loss) from discontinued operations, net of taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-11.69M | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$65.00K | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$65.00K | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$85.00K | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$85.00K | USD | 1 Quarter |
| Stock compensation expense |
ShareBasedCompensation
|
$46.00K | USD | 1 Quarter |
| Stock compensation expense |
ShareBasedCompensation
|
$46.00K | USD | 1 Quarter |
| Stock compensation expense |
ShareBasedCompensation
|
$83.00K | USD | 1 Quarter |
| Stock compensation expense |
ShareBasedCompensation
|
$83.00K | USD | 1 Quarter |
| Gain from sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$6.00K | USD | 1 Quarter |
| Gain from sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$6.00K | USD | 1 Quarter |
| Gain from sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 1 Quarter |
| Gain from sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 1 Quarter |
| Loss from sale of consolidated entity |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$-35.00K | USD | 1 Quarter |
| Loss from sale of consolidated entity |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$-35.00K | USD | 1 Quarter |
| Loss from sale of consolidated entity |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
- | USD | 1 Quarter |
| Loss from sale of consolidated entity |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
- | USD | 1 Quarter |
| Amortization right-of-use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
- | USD | 1 Quarter |
| Amortization right-of-use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
- | USD | 1 Quarter |
| Amortization right-of-use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$9.00K | USD | 1 Quarter |
| Amortization right-of-use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$9.00K | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$47.00K | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$47.00K | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$98.00K | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$98.00K | USD | 1 Quarter |
| Change in fair value forward purchase agreement |
UnrealizedGainLossOnDerivatives
|
$-13.40M | USD | Annual |
| Change in fair value forward purchase agreement |
UnrealizedGainLossOnDerivatives
|
$-13.40M | USD | Annual |
| Change in fair value forward purchase agreement |
UnrealizedGainLossOnDerivatives
|
- | USD | 1 Quarter |
| Change in fair value forward purchase agreement |
UnrealizedGainLossOnDerivatives
|
- | USD | 1 Quarter |
| Change in fair value forward purchase agreement |
UnrealizedGainLossOnDerivatives
|
$-227.00K | USD | 1 Quarter |
| Change in fair value forward purchase agreement |
UnrealizedGainLossOnDerivatives
|
$-227.00K | USD | 1 Quarter |
| Change in fair value of convertible notes |
GainLossOnChangeInFairValueOfConvertibleNotes
|
- | USD | 1 Quarter |
| Change in fair value of convertible notes |
GainLossOnChangeInFairValueOfConvertibleNotes
|
- | USD | 1 Quarter |
| Change in fair value of convertible notes |
GainLossOnChangeInFairValueOfConvertibleNotes
|
$-849.00K | USD | 1 Quarter |
| Change in fair value of convertible notes |
GainLossOnChangeInFairValueOfConvertibleNotes
|
$-849.00K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-1.00K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-1.00K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
- | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
- | USD | 1 Quarter |
| Prepaid and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$92.00K | USD | 1 Quarter |
| Prepaid and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$92.00K | USD | 1 Quarter |
| Prepaid and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-195.00K | USD | 1 Quarter |
| Prepaid and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-195.00K | USD | 1 Quarter |
| Deposits |
IncreaseDecreaseInDepositOtherAssets
|
$75.00K | USD | 1 Quarter |
| Deposits |
IncreaseDecreaseInDepositOtherAssets
|
$75.00K | USD | 1 Quarter |
| Deposits |
IncreaseDecreaseInDepositOtherAssets
|
$-1.80M | USD | 1 Quarter |
| Deposits |
IncreaseDecreaseInDepositOtherAssets
|
$-1.80M | USD | 1 Quarter |
| Account payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$2.74M | USD | 1 Quarter |
| Account payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$2.74M | USD | 1 Quarter |
| Account payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$40.00K | USD | 1 Quarter |
| Account payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$40.00K | USD | 1 Quarter |
| Customers deposits and deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$3.48M | USD | 1 Quarter |
| Customers deposits and deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$3.48M | USD | 1 Quarter |
| Customers deposits and deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-2.06M | USD | 1 Quarter |
| Customers deposits and deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-2.06M | USD | 1 Quarter |
| Net cash provided by operating activities from continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$1.05M | USD | 1 Quarter |
| Net cash provided by operating activities from continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$1.05M | USD | 1 Quarter |
| Net cash provided by operating activities from continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$1.16M | USD | 1 Quarter |
| Net cash provided by operating activities from continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$1.16M | USD | 1 Quarter |
| Net cash (used in) operating activities from discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-1.47M | USD | 1 Quarter |
| Net cash (used in) operating activities from discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-1.47M | USD | 1 Quarter |
| Net cash (used in) operating activities from discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-8.75M | USD | 1 Quarter |
| Net cash (used in) operating activities from discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-8.75M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-7.70M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-7.70M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-312.00K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-312.00K | USD | 1 Quarter |
| Cash payment for property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$56.00K | USD | 1 Quarter |
| Cash payment for property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$56.00K | USD | 1 Quarter |
| Cash payment for property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 1 Quarter |
| Cash payment for property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 1 Quarter |
| Proceeds from the sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | 1 Quarter |
| Proceeds from the sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | 1 Quarter |
| Proceeds from the sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$21.00K | USD | 1 Quarter |
| Proceeds from the sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$21.00K | USD | 1 Quarter |
| Cash from investing activities - discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
- | USD | 1 Quarter |
| Cash from investing activities - discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
- | USD | 1 Quarter |
| Cash from investing activities - discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
- | USD | 1 Quarter |
| Cash from investing activities - discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
- | USD | 1 Quarter |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-56.00K | USD | 1 Quarter |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-56.00K | USD | 1 Quarter |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$21.00K | USD | 1 Quarter |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$21.00K | USD | 1 Quarter |
| Principal payment on lease obligations |
FinanceLeasePrincipalPayments
|
- | USD | 1 Quarter |
| Principal payment on lease obligations |
FinanceLeasePrincipalPayments
|
- | USD | 1 Quarter |
| Principal payment on lease obligations |
FinanceLeasePrincipalPayments
|
$9.00K | USD | 1 Quarter |
| Principal payment on lease obligations |
FinanceLeasePrincipalPayments
|
$9.00K | USD | 1 Quarter |
| Repayment on loans |
RepaymentsOfOtherDebt
|
$1.12M | USD | 1 Quarter |
| Repayment on loans |
RepaymentsOfOtherDebt
|
$1.12M | USD | 1 Quarter |
| Repayment on loans |
RepaymentsOfOtherDebt
|
$387.00K | USD | 1 Quarter |
| Repayment on loans |
RepaymentsOfOtherDebt
|
$387.00K | USD | 1 Quarter |
| Cash used in financing activities - discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
- | USD | 1 Quarter |
| Cash used in financing activities - discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
- | USD | 1 Quarter |
| Cash used in financing activities - discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$-296.00K | USD | 1 Quarter |
| Cash used in financing activities - discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$-296.00K | USD | 1 Quarter |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.13M | USD | 1 Quarter |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.13M | USD | 1 Quarter |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-683.00K | USD | 1 Quarter |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-683.00K | USD | 1 Quarter |
| Net decrease in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-8.44M | USD | 1 Quarter |
| Net decrease in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-8.44M | USD | 1 Quarter |
| Net decrease in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-1.42M | USD | 1 Quarter |
| Net decrease in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-1.42M | USD | 1 Quarter |
| Cash and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.00M | USD | Point-in-time |
| Cash and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.00M | USD | Point-in-time |
| Cash and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$16.72M | USD | Point-in-time |
| Cash and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$16.72M | USD | Point-in-time |
| Cash and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.29M | USD | Point-in-time |
| Cash and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.29M | USD | Point-in-time |
| Cash and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.58M | USD | Point-in-time |
| Cash and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.58M | USD | Point-in-time |
| Cash and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.00M | USD | Point-in-time |
| Cash and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.00M | USD | Point-in-time |
| Cash and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$16.72M | USD | Point-in-time |
| Cash and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$16.72M | USD | Point-in-time |
| Cash and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.29M | USD | Point-in-time |
| Cash and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.29M | USD | Point-in-time |
| Cash and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.58M | USD | Point-in-time |
| Cash and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.58M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$1.22M | USD | 1 Quarter |
| Cash paid for interest |
InterestPaidNet
|
$1.22M | USD | 1 Quarter |
| Cash paid for interest |
InterestPaidNet
|
$1.12M | USD | 1 Quarter |
| Cash paid for interest |
InterestPaidNet
|
$1.12M | USD | 1 Quarter |
| Note receivable from sale of GC Aviation, Inc. |
NonCashNoteReceivableSaleOfAircraft
|
$1.80M | USD | 1 Quarter |
| Note receivable from sale of GC Aviation, Inc. |
NonCashNoteReceivableSaleOfAircraft
|
$1.80M | USD | 1 Quarter |
| Note receivable from sale of GC Aviation, Inc. |
NonCashNoteReceivableSaleOfAircraft
|
- | USD | 1 Quarter |
| Note receivable from sale of GC Aviation, Inc. |
NonCashNoteReceivableSaleOfAircraft
|
- | USD | 1 Quarter |
| Non-cash interest |
NonCashInterest
|
- | USD | 1 Quarter |
| Non-cash interest |
NonCashInterest
|
- | USD | 1 Quarter |
| Non-cash interest |
NonCashInterest
|
$1.18M | USD | 1 Quarter |
| Non-cash interest |
NonCashInterest
|
$1.18M | USD | 1 Quarter |
| Credit facility for the aircraft deposits |
LineOfCreditFacilityIncreaseDecreaseNetNoncash
|
$6.00M | USD | 1 Quarter |
| Credit facility for the aircraft deposits |
LineOfCreditFacilityIncreaseDecreaseNetNoncash
|
$6.00M | USD | 1 Quarter |
| Credit facility for the aircraft deposits |
LineOfCreditFacilityIncreaseDecreaseNetNoncash
|
$-19.50M | USD | 1 Quarter |
| Credit facility for the aircraft deposits |
LineOfCreditFacilityIncreaseDecreaseNetNoncash
|
$-19.50M | USD | 1 Quarter |
| Original debt discount |
DebtConversionOriginalDebtDiscountAmount
|
$-45.00K | USD | 1 Quarter |
| Original debt discount |
DebtConversionOriginalDebtDiscountAmount
|
$-45.00K | USD | 1 Quarter |
| Original debt discount |
DebtConversionOriginalDebtDiscountAmount
|
- | USD | 1 Quarter |
| Original debt discount |
DebtConversionOriginalDebtDiscountAmount
|
- | USD | 1 Quarter |
| Financing for aircraft purchase |
BorrowingsToFacilitateDeliveryAndSaleOfJets
|
- | USD | 1 Quarter |
| Financing for aircraft purchase |
BorrowingsToFacilitateDeliveryAndSaleOfJets
|
- | USD | 1 Quarter |
| Financing for aircraft purchase |
BorrowingsToFacilitateDeliveryAndSaleOfJets
|
$19.63M | USD | 1 Quarter |
| Financing for aircraft purchase |
BorrowingsToFacilitateDeliveryAndSaleOfJets
|
$19.63M | USD | 1 Quarter |
| Payment on liability for aircraft purchase |
RepaymentsOfBorrowingsToFacilitateDeliveryAndSaleOfJets
|
- | USD | 1 Quarter |
| Payment on liability for aircraft purchase |
RepaymentsOfBorrowingsToFacilitateDeliveryAndSaleOfJets
|
- | USD | 1 Quarter |
| Payment on liability for aircraft purchase |
RepaymentsOfBorrowingsToFacilitateDeliveryAndSaleOfJets
|
$19.72M | USD | 1 Quarter |
| Payment on liability for aircraft purchase |
RepaymentsOfBorrowingsToFacilitateDeliveryAndSaleOfJets
|
$19.72M | USD | 1 Quarter |
| Deposits on aircraft |
DepositsOnAircraftNoncash
|
$-21.00M | USD | 1 Quarter |
| Deposits on aircraft |
DepositsOnAircraftNoncash
|
$-21.00M | USD | 1 Quarter |
| Deposits on aircraft |
DepositsOnAircraftNoncash
|
- | USD | 1 Quarter |
| Deposits on aircraft |
DepositsOnAircraftNoncash
|
- | USD | 1 Quarter |
Stockholders Equity
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Shares, outstanding, beginning balance (in shares) |
CommonStockSharesOutstanding
|
1.90M | shares | Point-in-time |
| Shares, outstanding, beginning balance (in shares) |
CommonStockSharesOutstanding
|
1.90M | shares | Point-in-time |
| Shares, outstanding, beginning balance (in shares) |
CommonStockSharesOutstanding
|
1.84M | shares | Point-in-time |
| Shares, outstanding, beginning balance (in shares) |
CommonStockSharesOutstanding
|
1.84M | shares | Point-in-time |
| Shareholders' equity, beginning balance |
StockholdersEquity
|
$14.75M | USD | Point-in-time |
| Shareholders' equity, beginning balance |
StockholdersEquity
|
$14.75M | USD | Point-in-time |
| Shareholders' equity, beginning balance |
StockholdersEquity
|
$-15.83M | USD | Point-in-time |
| Shareholders' equity, beginning balance |
StockholdersEquity
|
$-15.83M | USD | Point-in-time |
| Shareholders' equity, beginning balance |
StockholdersEquity
|
$1.69M | USD | Point-in-time |
| Shareholders' equity, beginning balance |
StockholdersEquity
|
$1.69M | USD | Point-in-time |
| Shareholders' equity, beginning balance |
StockholdersEquity
|
$-16.33M | USD | Point-in-time |
| Shareholders' equity, beginning balance |
StockholdersEquity
|
$-16.33M | USD | Point-in-time |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$83.00K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$83.00K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$46.00K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$46.00K | USD | 1 Quarter |
| Common stock and warrant reclass from in-kind liability to APIC |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$4.25M | USD | 1 Quarter |
| Common stock and warrant reclass from in-kind liability to APIC |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$4.25M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$455.00K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$455.00K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-17.39M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-17.39M | USD | 1 Quarter |
| Shares, outstanding, ending balance (in shares) |
CommonStockSharesOutstanding
|
1.90M | shares | Point-in-time |
| Shares, outstanding, ending balance (in shares) |
CommonStockSharesOutstanding
|
1.90M | shares | Point-in-time |
| Shares, outstanding, ending balance (in shares) |
CommonStockSharesOutstanding
|
1.84M | shares | Point-in-time |
| Shares, outstanding, ending balance (in shares) |
CommonStockSharesOutstanding
|
1.84M | shares | Point-in-time |
| Shareholders' equity, ending balance |
StockholdersEquity
|
$14.75M | USD | Point-in-time |
| Shareholders' equity, ending balance |
StockholdersEquity
|
$14.75M | USD | Point-in-time |
| Shareholders' equity, ending balance |
StockholdersEquity
|
$-15.83M | USD | Point-in-time |
| Shareholders' equity, ending balance |
StockholdersEquity
|
$-15.83M | USD | Point-in-time |
| Shareholders' equity, ending balance |
StockholdersEquity
|
$1.69M | USD | Point-in-time |
| Shareholders' equity, ending balance |
StockholdersEquity
|
$1.69M | USD | Point-in-time |
| Shareholders' equity, ending balance |
StockholdersEquity
|
$-16.33M | USD | Point-in-time |
| Shareholders' equity, ending balance |
StockholdersEquity
|
$-16.33M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.