10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001628280-25-015469 |
| Period End Date | 20241231 |
| Filing Date | 20250328 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | alts-20241228_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
148 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$7.18M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$7.18M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$5.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$5.00K | USD | Point-in-time |
| Trade and other receivables, net |
AccountsAndOtherReceivablesNetCurrent
|
$2.53M | USD | Point-in-time |
| Trade and other receivables, net |
AccountsAndOtherReceivablesNetCurrent
|
$2.53M | USD | Point-in-time |
| Trade and other receivables, net |
AccountsAndOtherReceivablesNetCurrent
|
$106.00K | USD | Point-in-time |
| Trade and other receivables, net |
AccountsAndOtherReceivablesNetCurrent
|
$106.00K | USD | Point-in-time |
| Trade and other receivables, net |
AccountsAndOtherReceivablesNetCurrent
|
$266.00K | USD | Point-in-time |
| Trade and other receivables, net |
AccountsAndOtherReceivablesNetCurrent
|
$266.00K | USD | Point-in-time |
| Digital assets receivable |
PlatformOperatorCryptoAssetHeldForUserCurrent
|
- | USD | Point-in-time |
| Digital assets receivable |
PlatformOperatorCryptoAssetHeldForUserCurrent
|
- | USD | Point-in-time |
| Digital assets receivable |
PlatformOperatorCryptoAssetHeldForUserCurrent
|
$23.78M | USD | Point-in-time |
| Digital assets receivable |
PlatformOperatorCryptoAssetHeldForUserCurrent
|
$23.78M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.52M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.52M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$75.00K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$75.00K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$346.00K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$346.00K | USD | Point-in-time |
| Common stock, par value (in usd per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in usd per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$35.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$35.00M | USD | Point-in-time |
| Common stock, par value (in usd per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in usd per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
- | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
- | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.17M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.17M | USD | Point-in-time |
| Common stock, issued shares (in shares) |
CommonStockSharesIssued
|
2.83M | shares | Point-in-time |
| Common stock, issued shares (in shares) |
CommonStockSharesIssued
|
2.83M | shares | Point-in-time |
| Right of use assets |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Right of use assets |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Common stock, issued shares (in shares) |
CommonStockSharesIssued
|
15.42M | shares | Point-in-time |
| Common stock, issued shares (in shares) |
CommonStockSharesIssued
|
15.42M | shares | Point-in-time |
| Right of use assets |
OperatingLeaseRightOfUseAsset
|
$121.00K | USD | Point-in-time |
| Right of use assets |
OperatingLeaseRightOfUseAsset
|
$121.00K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$34.43M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$34.43M | USD | Point-in-time |
| Common stock, outstanding shares (in shares) |
CommonStockSharesOutstanding
|
2.83M | shares | Point-in-time |
| Common stock, outstanding shares (in shares) |
CommonStockSharesOutstanding
|
2.83M | shares | Point-in-time |
| Common stock, outstanding shares (in shares) |
CommonStockSharesOutstanding
|
15.42M | shares | Point-in-time |
| Common stock, outstanding shares (in shares) |
CommonStockSharesOutstanding
|
15.42M | shares | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$17.85M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$17.85M | USD | Point-in-time |
| Marketable securities |
MarketableSecuritiesNoncurrent
|
- | USD | Point-in-time |
| Marketable securities |
MarketableSecuritiesNoncurrent
|
- | USD | Point-in-time |
| Marketable securities |
MarketableSecuritiesNoncurrent
|
$286.00K | USD | Point-in-time |
| Marketable securities |
MarketableSecuritiesNoncurrent
|
$286.00K | USD | Point-in-time |
| Deposits and other assets |
DepositsAndOtherAssetsNoncurrent
|
$9.00K | USD | Point-in-time |
| Deposits and other assets |
DepositsAndOtherAssetsNoncurrent
|
$9.00K | USD | Point-in-time |
| Deposits and other assets |
DepositsAndOtherAssetsNoncurrent
|
- | USD | Point-in-time |
| Deposits and other assets |
DepositsAndOtherAssetsNoncurrent
|
- | USD | Point-in-time |
| Goodwill |
Goodwill
|
$11.71M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$11.71M | USD | Point-in-time |
| Goodwill |
Goodwill
|
- | USD | Point-in-time |
| Goodwill |
Goodwill
|
- | USD | Point-in-time |
| Total assets |
Assets
|
$82.44M | USD | Point-in-time |
| Total assets |
Assets
|
$82.44M | USD | Point-in-time |
| Total assets |
Assets
|
$18.49M | USD | Point-in-time |
| Total assets |
Assets
|
$18.49M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$3.23M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$3.23M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.27M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.27M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesAndOtherLiabilities
|
$2.55M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesAndOtherLiabilities
|
$2.55M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesAndOtherLiabilities
|
$3.63M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesAndOtherLiabilities
|
$3.63M | USD | Point-in-time |
| Digital assets payable |
DigitalAssetLiabilityCurrent
|
- | USD | Point-in-time |
| Digital assets payable |
DigitalAssetLiabilityCurrent
|
- | USD | Point-in-time |
| Digital assets payable |
DigitalAssetLiabilityCurrent
|
$30.92M | USD | Point-in-time |
| Digital assets payable |
DigitalAssetLiabilityCurrent
|
$30.92M | USD | Point-in-time |
| Convertible debentures |
ConvertibleDebtCurrent
|
- | USD | Point-in-time |
| Convertible debentures |
ConvertibleDebtCurrent
|
- | USD | Point-in-time |
| Convertible debentures |
ConvertibleDebtCurrent
|
$563.00K | USD | Point-in-time |
| Convertible debentures |
ConvertibleDebtCurrent
|
$563.00K | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$10.00K | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$10.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$5.91M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$5.91M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$40.94M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$40.94M | USD | Point-in-time |
| Deferred income taxes, net |
DeferredIncomeTaxLiabilitiesNet
|
$639.00K | USD | Point-in-time |
| Deferred income taxes, net |
DeferredIncomeTaxLiabilitiesNet
|
$639.00K | USD | Point-in-time |
| Deferred income taxes, net |
DeferredIncomeTaxLiabilitiesNet
|
$1.04M | USD | Point-in-time |
| Deferred income taxes, net |
DeferredIncomeTaxLiabilitiesNet
|
$1.04M | USD | Point-in-time |
| Notes payable |
LongTermNotesPayable
|
- | USD | Point-in-time |
| Notes payable |
LongTermNotesPayable
|
- | USD | Point-in-time |
| Notes payable |
LongTermNotesPayable
|
$11.57M | USD | Point-in-time |
| Notes payable |
LongTermNotesPayable
|
$11.57M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$113.00K | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$113.00K | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$34.00K | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$34.00K | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$108.00K | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$108.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$7.29M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$7.29M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$53.77M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$53.77M | USD | Point-in-time |
| Commitments and Contingencies (Note 21) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Note 21) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Note 21) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Note 21) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, par value $0.001 per share, 200,000,000 shares authorized, 15,417,693 and 2,827,410 shares issued and outstanding at December 28, 2024 and at December 30, 2023, respectively |
CommonStockValue
|
$9.00K | USD | Point-in-time |
| Common stock, par value $0.001 per share, 200,000,000 shares authorized, 15,417,693 and 2,827,410 shares issued and outstanding at December 28, 2024 and at December 30, 2023, respectively |
CommonStockValue
|
$9.00K | USD | Point-in-time |
| Common stock, par value $0.001 per share, 200,000,000 shares authorized, 15,417,693 and 2,827,410 shares issued and outstanding at December 28, 2024 and at December 30, 2023, respectively |
CommonStockValue
|
$3.00K | USD | Point-in-time |
| Common stock, par value $0.001 per share, 200,000,000 shares authorized, 15,417,693 and 2,827,410 shares issued and outstanding at December 28, 2024 and at December 30, 2023, respectively |
CommonStockValue
|
$3.00K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalCommonStock
|
$62.21M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalCommonStock
|
$62.21M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalCommonStock
|
$47.32M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalCommonStock
|
$47.32M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-50.63M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-50.63M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-56.88M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-56.88M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-2.32M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-2.32M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
- | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
- | USD | Point-in-time |
| Equity attributable to ALT5 Sigma Corporation shareholders |
StockholdersEquity
|
$20.89M | USD | Point-in-time |
| Equity attributable to ALT5 Sigma Corporation shareholders |
StockholdersEquity
|
$20.89M | USD | Point-in-time |
| Equity attributable to ALT5 Sigma Corporation shareholders |
StockholdersEquity
|
$-3.31M | USD | Point-in-time |
| Equity attributable to ALT5 Sigma Corporation shareholders |
StockholdersEquity
|
$-3.31M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$3.92M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$3.92M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
- | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
- | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-3.31M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-3.31M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.31M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.31M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$24.81M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$24.81M | USD | Point-in-time |
| Total liabilities, mezzanine equity, and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$82.44M | USD | Point-in-time |
| Total liabilities, mezzanine equity, and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$82.44M | USD | Point-in-time |
| Total liabilities, mezzanine equity, and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$18.49M | USD | Point-in-time |
| Total liabilities, mezzanine equity, and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$18.49M | USD | Point-in-time |
Income Statement
108 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$12.53M | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$12.53M | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
- | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
- | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$6.24M | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$6.24M | USD | Annual |
| Gross profit |
GrossProfit
|
- | USD | Annual |
| Gross profit |
GrossProfit
|
- | USD | Annual |
| Gross profit |
GrossProfit
|
$6.29M | USD | Annual |
| Gross profit |
GrossProfit
|
$6.29M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$4.75M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$4.75M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$13.86M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$13.86M | USD | Annual |
| Impairment charges |
AssetImpairmentCharges
|
$15.10M | USD | Annual |
| Impairment charges |
AssetImpairmentCharges
|
$15.10M | USD | Annual |
| Impairment charges |
AssetImpairmentCharges
|
- | USD | Annual |
| Impairment charges |
AssetImpairmentCharges
|
- | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$19.85M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$19.85M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$13.86M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$13.86M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-7.56M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-7.56M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-19.85M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-19.85M | USD | Annual |
| Interest (expense) income, net |
InterestIncomeExpenseNonoperatingNet
|
$2.25M | USD | Annual |
| Interest (expense) income, net |
InterestIncomeExpenseNonoperatingNet
|
$2.25M | USD | Annual |
| Interest (expense) income, net |
InterestIncomeExpenseNonoperatingNet
|
$-879.00K | USD | Annual |
| Interest (expense) income, net |
InterestIncomeExpenseNonoperatingNet
|
$-879.00K | USD | Annual |
| Realized gain on exchange transactions |
RealizedGainLossOnExchangeTransactions
|
- | USD | Annual |
| Realized gain on exchange transactions |
RealizedGainLossOnExchangeTransactions
|
- | USD | Annual |
| Realized gain on exchange transactions |
RealizedGainLossOnExchangeTransactions
|
$374.00K | USD | Annual |
| Realized gain on exchange transactions |
RealizedGainLossOnExchangeTransactions
|
$374.00K | USD | Annual |
| Unrealized loss on marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
$-926.00K | USD | Annual |
| Unrealized loss on marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
$-926.00K | USD | Annual |
| Unrealized loss on marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
$-1.06M | USD | Annual |
| Unrealized loss on marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
$-1.06M | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$-161.00K | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$-161.00K | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$998.00K | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$998.00K | USD | Annual |
| Total other (expense) income, net |
NonoperatingIncomeExpense
|
$2.32M | USD | Annual |
| Total other (expense) income, net |
NonoperatingIncomeExpense
|
$2.32M | USD | Annual |
| Total other (expense) income, net |
NonoperatingIncomeExpense
|
$-1.72M | USD | Annual |
| Total other (expense) income, net |
NonoperatingIncomeExpense
|
$-1.72M | USD | Annual |
| Loss before benefit from income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-17.52M | USD | Annual |
| Loss before benefit from income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-17.52M | USD | Annual |
| Loss before benefit from income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-9.29M | USD | Annual |
| Loss before benefit from income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-9.29M | USD | Annual |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-429.00K | USD | Annual |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-429.00K | USD | Annual |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-3.04M | USD | Annual |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-3.04M | USD | Annual |
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-6.25M | USD | Annual |
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-6.25M | USD | Annual |
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-17.09M | USD | Annual |
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-17.09M | USD | Annual |
| Income from discontinued operations |
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
|
- | USD | Annual |
| Income from discontinued operations |
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
|
- | USD | Annual |
| Income from discontinued operations |
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
|
$10.25M | USD | Annual |
| Income from discontinued operations |
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
|
$10.25M | USD | Annual |
| Income tax provision for discontinued operations |
DiscontinuedOperationTaxEffectOfIncomeLossFromDisposalOfDiscontinuedOperation
|
$971.00K | USD | Annual |
| Income tax provision for discontinued operations |
DiscontinuedOperationTaxEffectOfIncomeLossFromDisposalOfDiscontinuedOperation
|
$971.00K | USD | Annual |
| Income tax provision for discontinued operations |
DiscontinuedOperationTaxEffectOfIncomeLossFromDisposalOfDiscontinuedOperation
|
- | USD | Annual |
| Income tax provision for discontinued operations |
DiscontinuedOperationTaxEffectOfIncomeLossFromDisposalOfDiscontinuedOperation
|
- | USD | Annual |
| Net income from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
- | USD | Annual |
| Net income from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
- | USD | Annual |
| Net income from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$9.28M | USD | Annual |
| Net income from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$9.28M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-6.25M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-6.25M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-7.81M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-7.81M | USD | Annual |
| Net loss per share from continuing operations, basic (in usd per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-4.27 | USD | Annual |
| Net loss per share from continuing operations, basic (in usd per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-4.27 | USD | Annual |
| Net loss per share from continuing operations, basic (in usd per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.56 | USD | Annual |
| Net loss per share from continuing operations, basic (in usd per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.56 | USD | Annual |
| Net loss per share from continuing operations, diluted (in usd per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-4.27 | USD | Annual |
| Net loss per share from continuing operations, diluted (in usd per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-4.27 | USD | Annual |
| Net loss per share from continuing operations, diluted (in usd per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.56 | USD | Annual |
| Net loss per share from continuing operations, diluted (in usd per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.56 | USD | Annual |
| Net income per share from discontinued operations, basic (in usd per share) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
- | USD | Annual |
| Net income per share from discontinued operations, basic (in usd per share) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
- | USD | Annual |
| Net income per share from discontinued operations, basic (in usd per share) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
$2.32 | USD | Annual |
| Net income per share from discontinued operations, basic (in usd per share) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
$2.32 | USD | Annual |
| Net income per share from discontinued operations, diluted (in usd per share) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
|
- | USD | Annual |
| Net income per share from discontinued operations, diluted (in usd per share) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
|
- | USD | Annual |
| Net income per share from discontinued operations, diluted (in usd per share) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
|
$2.09 | USD | Annual |
| Net income per share from discontinued operations, diluted (in usd per share) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
|
$2.09 | USD | Annual |
| Net loss per share, basic (in usd per share) |
EarningsPerShareBasic
|
$-1.95 | USD | Annual |
| Net loss per share, basic (in usd per share) |
EarningsPerShareBasic
|
$-1.95 | USD | Annual |
| Net loss per share, basic (in usd per share) |
EarningsPerShareBasic
|
$-0.56 | USD | Annual |
| Net loss per share, basic (in usd per share) |
EarningsPerShareBasic
|
$-0.56 | USD | Annual |
| Net loss per share, diluted (in usd per share) |
EarningsPerShareDiluted
|
$-1.95 | USD | Annual |
| Net loss per share, diluted (in usd per share) |
EarningsPerShareDiluted
|
$-1.95 | USD | Annual |
| Net loss per share, diluted (in usd per share) |
EarningsPerShareDiluted
|
$-0.56 | USD | Annual |
| Net loss per share, diluted (in usd per share) |
EarningsPerShareDiluted
|
$-0.56 | USD | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
11.15M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
11.15M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
4.01M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
4.01M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
4.44M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
4.44M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
11.15M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
11.15M | shares | Annual |
Cash Flow Statement
168 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss) income from continuing operations |
IncomeLossFromContinuingOperations
|
$-6.25M | USD | Annual |
| Net (loss) income from continuing operations |
IncomeLossFromContinuingOperations
|
$-6.25M | USD | Annual |
| Net (loss) income from continuing operations |
IncomeLossFromContinuingOperations
|
$-17.09M | USD | Annual |
| Net (loss) income from continuing operations |
IncomeLossFromContinuingOperations
|
$-17.09M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$1.45M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$1.45M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$3.40M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$3.40M | USD | Annual |
| Change in reserve for uncollectible accounts |
ProvisionForDoubtfulAccounts
|
- | USD | Annual |
| Change in reserve for uncollectible accounts |
ProvisionForDoubtfulAccounts
|
- | USD | Annual |
| Change in reserve for uncollectible accounts |
ProvisionForDoubtfulAccounts
|
$254.00K | USD | Annual |
| Change in reserve for uncollectible accounts |
ProvisionForDoubtfulAccounts
|
$254.00K | USD | Annual |
| Accretion of note receivable discount |
FinancialGuaranteeInsuranceContractsPremiumsReceivableAccretionOfDiscountOnPremiumReceivable
|
- | USD | Annual |
| Accretion of note receivable discount |
FinancialGuaranteeInsuranceContractsPremiumsReceivableAccretionOfDiscountOnPremiumReceivable
|
- | USD | Annual |
| Accretion of note receivable discount |
FinancialGuaranteeInsuranceContractsPremiumsReceivableAccretionOfDiscountOnPremiumReceivable
|
$1.22M | USD | Annual |
| Accretion of note receivable discount |
FinancialGuaranteeInsuranceContractsPremiumsReceivableAccretionOfDiscountOnPremiumReceivable
|
$1.22M | USD | Annual |
| Stock based compensation expense |
ShareBasedCompensation
|
$1.66M | USD | Annual |
| Stock based compensation expense |
ShareBasedCompensation
|
$1.66M | USD | Annual |
| Stock based compensation expense |
ShareBasedCompensation
|
$14.00K | USD | Annual |
| Stock based compensation expense |
ShareBasedCompensation
|
$14.00K | USD | Annual |
| Bad debt expense |
ProvisionForLoanLeaseAndOtherLosses
|
- | USD | Annual |
| Bad debt expense |
ProvisionForLoanLeaseAndOtherLosses
|
- | USD | Annual |
| Bad debt expense |
ProvisionForLoanLeaseAndOtherLosses
|
$617.00K | USD | Annual |
| Bad debt expense |
ProvisionForLoanLeaseAndOtherLosses
|
$617.00K | USD | Annual |
| Noncash expense for consulting services |
NoncashContributionExpense
|
$271.00K | USD | Annual |
| Noncash expense for consulting services |
NoncashContributionExpense
|
$271.00K | USD | Annual |
| Noncash expense for consulting services |
NoncashContributionExpense
|
- | USD | Annual |
| Noncash expense for consulting services |
NoncashContributionExpense
|
- | USD | Annual |
| Related party notes issued for shared services |
GainsLossesOnExtinguishmentOfDebt
|
$-800.00K | USD | Annual |
| Related party notes issued for shared services |
GainsLossesOnExtinguishmentOfDebt
|
$-800.00K | USD | Annual |
| Related party notes issued for shared services |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Related party notes issued for shared services |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Write off of VM7 note receivable |
DisposalGroupNotDiscontinuedOperationLossGainOnWriteDown
|
$5.32M | USD | Annual |
| Write off of VM7 note receivable |
DisposalGroupNotDiscontinuedOperationLossGainOnWriteDown
|
$5.32M | USD | Annual |
| Write off of VM7 note receivable |
DisposalGroupNotDiscontinuedOperationLossGainOnWriteDown
|
- | USD | Annual |
| Write off of VM7 note receivable |
DisposalGroupNotDiscontinuedOperationLossGainOnWriteDown
|
- | USD | Annual |
| Write off of SPYR note receivable |
GainLossOnWriteOffOfNotesReceivable
|
$-9.78M | USD | Annual |
| Write off of SPYR note receivable |
GainLossOnWriteOffOfNotesReceivable
|
$-9.78M | USD | Annual |
| Write off of SPYR note receivable |
GainLossOnWriteOffOfNotesReceivable
|
- | USD | Annual |
| Write off of SPYR note receivable |
GainLossOnWriteOffOfNotesReceivable
|
- | USD | Annual |
| Unrealized loss on marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
$-926.00K | USD | Annual |
| Unrealized loss on marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
$-926.00K | USD | Annual |
| Unrealized loss on marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
$-1.06M | USD | Annual |
| Unrealized loss on marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
$-1.06M | USD | Annual |
| Amortization of right-of-use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$32.00K | USD | Annual |
| Amortization of right-of-use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$32.00K | USD | Annual |
| Amortization of right-of-use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
- | USD | Annual |
| Amortization of right-of-use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
- | USD | Annual |
| Unrealized gain on digital assets |
CryptoAssetUnrealizedGainLossOperating
|
- | USD | Annual |
| Unrealized gain on digital assets |
CryptoAssetUnrealizedGainLossOperating
|
- | USD | Annual |
| Unrealized gain on digital assets |
CryptoAssetUnrealizedGainLossOperating
|
- | USD | Annual |
| Unrealized gain on digital assets |
CryptoAssetUnrealizedGainLossOperating
|
- | USD | Annual |
| Change in deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$444.00K | USD | Annual |
| Change in deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$444.00K | USD | Annual |
| Change in deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-3.23M | USD | Annual |
| Change in deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-3.23M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$367.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$367.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-1.88M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-1.88M | USD | Annual |
| Digital assets receivable |
IncreaseDecreaseInDigitalAssetsReceivable
|
- | USD | Annual |
| Digital assets receivable |
IncreaseDecreaseInDigitalAssetsReceivable
|
- | USD | Annual |
| Digital assets receivable |
IncreaseDecreaseInDigitalAssetsReceivable
|
$14.69M | USD | Annual |
| Digital assets receivable |
IncreaseDecreaseInDigitalAssetsReceivable
|
$14.69M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-780.00K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-780.00K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-320.00K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-320.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-8.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-8.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-12.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-12.00K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-1.05M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-1.05M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.65M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.65M | USD | Annual |
| Digital assets payable |
IncreaseDecreaseInDigitalAssetsPayable
|
- | USD | Annual |
| Digital assets payable |
IncreaseDecreaseInDigitalAssetsPayable
|
- | USD | Annual |
| Digital assets payable |
IncreaseDecreaseInDigitalAssetsPayable
|
$14.15M | USD | Annual |
| Digital assets payable |
IncreaseDecreaseInDigitalAssetsPayable
|
$14.15M | USD | Annual |
| Operating cash flows provided by discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Operating cash flows provided by discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Operating cash flows provided by discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$2.32M | USD | Annual |
| Operating cash flows provided by discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$2.32M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.46M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.46M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.78M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.78M | USD | Annual |
| Cash acquired in ALT5 Subsidiary acquisition |
CashAcquiredFromAcquisition
|
$5.85M | USD | Annual |
| Cash acquired in ALT5 Subsidiary acquisition |
CashAcquiredFromAcquisition
|
$5.85M | USD | Annual |
| Cash acquired in ALT5 Subsidiary acquisition |
CashAcquiredFromAcquisition
|
- | USD | Annual |
| Cash acquired in ALT5 Subsidiary acquisition |
CashAcquiredFromAcquisition
|
- | USD | Annual |
| Investing cash flows used in discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Investing cash flows used in discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Investing cash flows used in discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$-155.00K | USD | Annual |
| Investing cash flows used in discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$-155.00K | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-155.00K | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-155.00K | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$5.85M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$5.85M | USD | Annual |
| Proceeds from issuance of notes payable |
ProceedsFromNotesPayable
|
$7.24M | USD | Annual |
| Proceeds from issuance of notes payable |
ProceedsFromNotesPayable
|
$7.24M | USD | Annual |
| Proceeds from issuance of notes payable |
ProceedsFromNotesPayable
|
- | USD | Annual |
| Proceeds from issuance of notes payable |
ProceedsFromNotesPayable
|
- | USD | Annual |
| Payments on related party note |
RepaymentsOfRelatedPartyDebt
|
$248.00K | USD | Annual |
| Payments on related party note |
RepaymentsOfRelatedPartyDebt
|
$248.00K | USD | Annual |
| Payments on related party note |
RepaymentsOfRelatedPartyDebt
|
- | USD | Annual |
| Payments on related party note |
RepaymentsOfRelatedPartyDebt
|
- | USD | Annual |
| Proceeds from the issuance of related party note payable |
ProceedsFromRelatedPartyDebt
|
$603.00K | USD | Annual |
| Proceeds from the issuance of related party note payable |
ProceedsFromRelatedPartyDebt
|
$603.00K | USD | Annual |
| Proceeds from the issuance of related party note payable |
ProceedsFromRelatedPartyDebt
|
- | USD | Annual |
| Proceeds from the issuance of related party note payable |
ProceedsFromRelatedPartyDebt
|
- | USD | Annual |
| Proceeds from equity financings, net |
ProceedsFromIssuanceOfCommonStock
|
$792.00K | USD | Annual |
| Proceeds from equity financings, net |
ProceedsFromIssuanceOfCommonStock
|
$792.00K | USD | Annual |
| Proceeds from equity financings, net |
ProceedsFromIssuanceOfCommonStock
|
$851.00K | USD | Annual |
| Proceeds from equity financings, net |
ProceedsFromIssuanceOfCommonStock
|
$851.00K | USD | Annual |
| Warrants exercised |
ProceedsFromWarrantExercises
|
$497.00K | USD | Annual |
| Warrants exercised |
ProceedsFromWarrantExercises
|
$497.00K | USD | Annual |
| Warrants exercised |
ProceedsFromWarrantExercises
|
$259.00K | USD | Annual |
| Warrants exercised |
ProceedsFromWarrantExercises
|
$259.00K | USD | Annual |
| Payments on short term notes payable |
RepaymentsOfNotesPayable
|
$274.00K | USD | Annual |
| Payments on short term notes payable |
RepaymentsOfNotesPayable
|
$274.00K | USD | Annual |
| Payments on short term notes payable |
RepaymentsOfNotesPayable
|
$2.85M | USD | Annual |
| Payments on short term notes payable |
RepaymentsOfNotesPayable
|
$2.85M | USD | Annual |
| Financing cash flows used in discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Financing cash flows used in discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Financing cash flows used in discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$-2.21M | USD | Annual |
| Financing cash flows used in discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$-2.21M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$6.09M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$6.09M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.44M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.44M | USD | Annual |
| Effect of changes in exchange rate on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$17.00K | USD | Annual |
| Effect of changes in exchange rate on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$17.00K | USD | Annual |
| Effect of changes in exchange rate on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-6.55M | USD | Annual |
| Effect of changes in exchange rate on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-6.55M | USD | Annual |
| INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$7.17M | USD | Annual |
| INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$7.17M | USD | Annual |
| INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-110.00K | USD | Annual |
| INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-110.00K | USD | Annual |
| CASH AND CASH EQUIVALENTS, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$5.00K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$5.00K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$115.00K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$115.00K | USD | Point-in-time |
| LESS CASH OF DISCONTINUED OPERATIONS, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations
|
- | USD | Point-in-time |
| LESS CASH OF DISCONTINUED OPERATIONS, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations
|
- | USD | Point-in-time |
| LESS CASH OF DISCONTINUED OPERATIONS, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations
|
- | USD | Point-in-time |
| LESS CASH OF DISCONTINUED OPERATIONS, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations
|
- | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS OF CONTINUING OPERATIONS, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.18M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS OF CONTINUING OPERATIONS, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.18M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS OF CONTINUING OPERATIONS, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$5.00K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS OF CONTINUING OPERATIONS, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$5.00K | USD | Point-in-time |
| Noncash recognition of new leases |
NoncashRecognitionOfNewLeases
|
$121.00K | USD | Annual |
| Noncash recognition of new leases |
NoncashRecognitionOfNewLeases
|
$121.00K | USD | Annual |
| Noncash recognition of new leases |
NoncashRecognitionOfNewLeases
|
- | USD | Annual |
| Noncash recognition of new leases |
NoncashRecognitionOfNewLeases
|
- | USD | Annual |
| Interest paid |
InterestPaidNet
|
$133.00K | USD | Annual |
| Interest paid |
InterestPaidNet
|
$133.00K | USD | Annual |
| Interest paid |
InterestPaidNet
|
$296.00K | USD | Annual |
| Interest paid |
InterestPaidNet
|
$296.00K | USD | Annual |
| Income tax refunds received, net |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Income tax refunds received, net |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Income tax refunds received, net |
IncomeTaxesPaidNet
|
$17.00K | USD | Annual |
| Income tax refunds received, net |
IncomeTaxesPaidNet
|
$17.00K | USD | Annual |
| Notes payable converted to common stock |
DebtConversionConvertedInstrumentAmount1
|
$1.66M | USD | Annual |
| Notes payable converted to common stock |
DebtConversionConvertedInstrumentAmount1
|
$1.66M | USD | Annual |
| Notes payable converted to common stock |
DebtConversionConvertedInstrumentAmount1
|
- | USD | Annual |
| Notes payable converted to common stock |
DebtConversionConvertedInstrumentAmount1
|
- | USD | Annual |
Stockholders Equity
54 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-3.31M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-3.31M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.31M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.31M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$24.81M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$24.81M | USD | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
2.83M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
2.83M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
15.42M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
15.42M | shares | Point-in-time |
| Other comprehensive loss |
OtherComprehensiveIncomeLossBeforeTax
|
$621.00K | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeLossBeforeTax
|
$621.00K | USD | Annual |
| Common stock issued for equity financing |
StockIssuedDuringPeriodValueNewIssues
|
$793.00K | USD | Annual |
| Common stock issued for equity financing |
StockIssuedDuringPeriodValueNewIssues
|
$793.00K | USD | Annual |
| Common stock issued for equity financing |
StockIssuedDuringPeriodValueNewIssues
|
$1.03M | USD | Annual |
| Common stock issued for equity financing |
StockIssuedDuringPeriodValueNewIssues
|
$1.03M | USD | Annual |
| Reclassification of Series S S-1 Preferred Stock to liability |
AdjustmentToAdditionalPaidInCapitalReclassificationsOfTemporaryToLiability
|
$339.00K | USD | Annual |
| Reclassification of Series S S-1 Preferred Stock to liability |
AdjustmentToAdditionalPaidInCapitalReclassificationsOfTemporaryToLiability
|
$339.00K | USD | Annual |
| Reclassification of Series S S-1 Preferred Stock to permanent equity |
ReclassificationsOfTemporaryToPermanentEquity
|
$7.99M | USD | Annual |
| Reclassification of Series S S-1 Preferred Stock to permanent equity |
ReclassificationsOfTemporaryToPermanentEquity
|
$7.99M | USD | Annual |
| Share based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$1.66M | USD | Annual |
| Share based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$1.66M | USD | Annual |
| Share based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$14.00K | USD | Annual |
| Share based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$14.00K | USD | Annual |
| Series A-1 preferred converted for legal settlement |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$510.00K | USD | Annual |
| Series A-1 preferred converted for legal settlement |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$510.00K | USD | Annual |
| Common stock issued for consulting agreement |
StockIssuedDuringPeriodValueIssuedForServices
|
$1.02M | USD | Annual |
| Common stock issued for consulting agreement |
StockIssuedDuringPeriodValueIssuedForServices
|
$1.02M | USD | Annual |
| Common stock issued in lieu of notes payable obligation |
StockIssuedDuringPeriodValueIssuedInLieuOfNotesPayable
|
$2.02M | USD | Annual |
| Common stock issued in lieu of notes payable obligation |
StockIssuedDuringPeriodValueIssuedInLieuOfNotesPayable
|
$2.02M | USD | Annual |
| Stock issued for property and equipment |
StockIssuedDuringPeriodValuePurchaseOfAssets
|
$1.17M | USD | Annual |
| Stock issued for property and equipment |
StockIssuedDuringPeriodValuePurchaseOfAssets
|
$1.17M | USD | Annual |
| Common stock issued for prepaid interest |
StockIssuedDuringPeriodValuePrepaidInterest
|
$380.00K | USD | Annual |
| Common stock issued for prepaid interest |
StockIssuedDuringPeriodValuePrepaidInterest
|
$380.00K | USD | Annual |
| Common stock issued for warrants exercised |
StockIssuedDuringPeriodValueWarrantsExercised
|
$497.00K | USD | Annual |
| Common stock issued for warrants exercised |
StockIssuedDuringPeriodValueWarrantsExercised
|
$497.00K | USD | Annual |
| Common stock issued for warrants exercised |
StockIssuedDuringPeriodValueWarrantsExercised
|
$259.00K | USD | Annual |
| Common stock issued for warrants exercised |
StockIssuedDuringPeriodValueWarrantsExercised
|
$259.00K | USD | Annual |
| Foreign currency adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-2.32M | USD | Annual |
| Foreign currency adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-2.32M | USD | Annual |
| Net loss |
ProfitLoss
|
$-7.81M | USD | Annual |
| Net loss |
ProfitLoss
|
$-7.81M | USD | Annual |
| Net loss |
ProfitLoss
|
$-2.32M | USD | Annual |
| Net loss |
ProfitLoss
|
$-2.32M | USD | Annual |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-3.31M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-3.31M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.31M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.31M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$24.81M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$24.81M | USD | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
2.83M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
2.83M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
15.42M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
15.42M | shares | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.