10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001628280-25-013989 |
| Period End Date | 20241231 |
| Filing Date | 20250320 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | swkh-20241231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
166 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Financing receivable, allowance for credit loss excluding accrued interest |
FinancingReceivableAllowanceForCreditLossExcludingAccruedInterest
|
$13.90M | USD | Point-in-time |
| Financing receivable, allowance for credit loss excluding accrued interest |
FinancingReceivableAllowanceForCreditLossExcludingAccruedInterest
|
$13.90M | USD | Point-in-time |
| Financing receivable, allowance for credit loss excluding accrued interest |
FinancingReceivableAllowanceForCreditLossExcludingAccruedInterest
|
$11.85M | USD | Point-in-time |
| Financing receivable, allowance for credit loss excluding accrued interest |
FinancingReceivableAllowanceForCreditLossExcludingAccruedInterest
|
$11.85M | USD | Point-in-time |
| Financing receivable, allowance for credit loss excluding accrued interest |
FinancingReceivableAllowanceForCreditLossExcludingAccruedInterest
|
$11.25M | USD | Point-in-time |
| Financing receivable, allowance for credit loss excluding accrued interest |
FinancingReceivableAllowanceForCreditLossExcludingAccruedInterest
|
$11.25M | USD | Point-in-time |
| Preferred stock, par or stated value per share (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par or stated value per share (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par or stated value per share (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par or stated value per share (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$4.50M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$4.50M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$5.93M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$5.93M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Restricted cash |
RestrictedCashEquivalentsCurrent
|
- | USD | Point-in-time |
| Restricted cash |
RestrictedCashEquivalentsCurrent
|
- | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Restricted cash |
RestrictedCashEquivalentsCurrent
|
$733.00K | USD | Point-in-time |
| Restricted cash |
RestrictedCashEquivalentsCurrent
|
$733.00K | USD | Point-in-time |
| Interest, accounts receivable, and other receivables, net |
AccountsReceivableNet
|
$5.79M | USD | Point-in-time |
| Interest, accounts receivable, and other receivables, net |
AccountsReceivableNet
|
$5.79M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Interest, accounts receivable, and other receivables, net |
AccountsReceivableNet
|
$4.73M | USD | Point-in-time |
| Interest, accounts receivable, and other receivables, net |
AccountsReceivableNet
|
$4.73M | USD | Point-in-time |
| Assets held for sale, net (Note 7) |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Assets held for sale, net (Note 7) |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Common stock, par or stated value per share (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par or stated value per share (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Assets held for sale, net (Note 7) |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$6.40M | USD | Point-in-time |
| Assets held for sale, net (Note 7) |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$6.40M | USD | Point-in-time |
| Common stock, par or stated value per share (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par or stated value per share (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$1.90M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$1.90M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$2.14M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$2.14M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$20.25M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$20.25M | USD | Point-in-time |
| Common stock, shares, issued (in shares) |
CommonStockSharesIssued
|
12.21M | shares | Point-in-time |
| Common stock, shares, issued (in shares) |
CommonStockSharesIssued
|
12.21M | shares | Point-in-time |
| Common stock, shares, issued (in shares) |
CommonStockSharesIssued
|
12.50M | shares | Point-in-time |
| Common stock, shares, issued (in shares) |
CommonStockSharesIssued
|
12.50M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$11.87M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$11.87M | USD | Point-in-time |
| Finance receivables, net of allowance for credit losses of $11,249 and $13,901 as of December 31, 2024 and December 31, 2023, respectively |
NotesAndLoansReceivableNetNoncurrent
|
$274.50M | USD | Point-in-time |
| Finance receivables, net of allowance for credit losses of $11,249 and $13,901 as of December 31, 2024 and December 31, 2023, respectively |
NotesAndLoansReceivableNetNoncurrent
|
$274.50M | USD | Point-in-time |
| Common stock, shares, outstanding (in shares) |
CommonStockSharesOutstanding
|
12.21M | shares | Point-in-time |
| Common stock, shares, outstanding (in shares) |
CommonStockSharesOutstanding
|
12.21M | shares | Point-in-time |
| Finance receivables, net of allowance for credit losses of $11,249 and $13,901 as of December 31, 2024 and December 31, 2023, respectively |
NotesAndLoansReceivableNetNoncurrent
|
$277.76M | USD | Point-in-time |
| Finance receivables, net of allowance for credit losses of $11,249 and $13,901 as of December 31, 2024 and December 31, 2023, respectively |
NotesAndLoansReceivableNetNoncurrent
|
$277.76M | USD | Point-in-time |
| Common stock, shares, outstanding (in shares) |
CommonStockSharesOutstanding
|
12.50M | shares | Point-in-time |
| Common stock, shares, outstanding (in shares) |
CommonStockSharesOutstanding
|
12.50M | shares | Point-in-time |
| Collateral on foreign currency forward contract |
CollateralOnForeignCurrencyForwardContract
|
$2.75M | USD | Point-in-time |
| Collateral on foreign currency forward contract |
CollateralOnForeignCurrencyForwardContract
|
$2.75M | USD | Point-in-time |
| Collateral on foreign currency forward contract |
CollateralOnForeignCurrencyForwardContract
|
$2.75M | USD | Point-in-time |
| Collateral on foreign currency forward contract |
CollateralOnForeignCurrencyForwardContract
|
$2.75M | USD | Point-in-time |
| Marketable investments |
EquitySecuritiesFvNiCost
|
$580.00K | USD | Point-in-time |
| Marketable investments |
EquitySecuritiesFvNiCost
|
$580.00K | USD | Point-in-time |
| Marketable investments |
EquitySecuritiesFvNiCost
|
$48.00K | USD | Point-in-time |
| Marketable investments |
EquitySecuritiesFvNiCost
|
$48.00K | USD | Point-in-time |
| Deferred tax assets, net |
DeferredIncomeTaxAssetsNet
|
$23.48M | USD | Point-in-time |
| Deferred tax assets, net |
DeferredIncomeTaxAssetsNet
|
$23.48M | USD | Point-in-time |
| Deferred tax assets, net |
DeferredIncomeTaxAssetsNet
|
$28.29M | USD | Point-in-time |
| Deferred tax assets, net |
DeferredIncomeTaxAssetsNet
|
$28.29M | USD | Point-in-time |
| Warrant assets |
WarrantAssets
|
$4.37M | USD | Point-in-time |
| Warrant assets |
WarrantAssets
|
$4.37M | USD | Point-in-time |
| Warrant assets |
WarrantAssets
|
$1.76M | USD | Point-in-time |
| Warrant assets |
WarrantAssets
|
$1.76M | USD | Point-in-time |
| Warrant assets |
WarrantAssets
|
$1.22M | USD | Point-in-time |
| Warrant assets |
WarrantAssets
|
$1.22M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$6.49M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$6.49M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
- | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
- | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$48.00K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$48.00K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$5.44M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$5.44M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$3.11M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$3.11M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$2.99M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$2.99M | USD | Point-in-time |
| Total assets |
Assets
|
$334.25M | USD | Point-in-time |
| Total assets |
Assets
|
$334.25M | USD | Point-in-time |
| Total assets |
Assets
|
$332.24M | USD | Point-in-time |
| Total assets |
Assets
|
$332.24M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$3.94M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$3.94M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.81M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.81M | USD | Point-in-time |
| Liabilities held for sale (Note 7) |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$1.25M | USD | Point-in-time |
| Liabilities held for sale (Note 7) |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$1.25M | USD | Point-in-time |
| Liabilities held for sale (Note 7) |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Liabilities held for sale (Note 7) |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Deferred income |
ContractWithCustomerLiabilityCurrent
|
$9.00K | USD | Point-in-time |
| Deferred income |
ContractWithCustomerLiabilityCurrent
|
$9.00K | USD | Point-in-time |
| Deferred income |
ContractWithCustomerLiabilityCurrent
|
$1.50M | USD | Point-in-time |
| Deferred income |
ContractWithCustomerLiabilityCurrent
|
$1.50M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$5.57M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$5.57M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.94M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.94M | USD | Point-in-time |
| Contingent consideration payable |
ContingentConsiderationClassifiedAsEquityFairValueDisclosure
|
$4.90M | USD | Point-in-time |
| Contingent consideration payable |
ContingentConsiderationClassifiedAsEquityFairValueDisclosure
|
$4.90M | USD | Point-in-time |
| Contingent consideration payable |
ContingentConsiderationClassifiedAsEquityFairValueDisclosure
|
- | USD | Point-in-time |
| Contingent consideration payable |
ContingentConsiderationClassifiedAsEquityFairValueDisclosure
|
- | USD | Point-in-time |
| Unsecured senior notes, net |
UnsecuredLongTermDebt
|
$30.78M | USD | Point-in-time |
| Unsecured senior notes, net |
UnsecuredLongTermDebt
|
$30.78M | USD | Point-in-time |
| Unsecured senior notes, net |
UnsecuredLongTermDebt
|
$31.41M | USD | Point-in-time |
| Unsecured senior notes, net |
UnsecuredLongTermDebt
|
$31.41M | USD | Point-in-time |
| Revolving credit facility |
LongTermLineOfCredit
|
$6.23M | USD | Point-in-time |
| Revolving credit facility |
LongTermLineOfCredit
|
$6.23M | USD | Point-in-time |
| Revolving credit facility |
LongTermLineOfCredit
|
$12.35M | USD | Point-in-time |
| Revolving credit facility |
LongTermLineOfCredit
|
$12.35M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$335.00K | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$335.00K | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$1.96M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$1.96M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$53.94M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$53.94M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$43.55M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$43.55M | USD | Point-in-time |
| Commitments and contingencies (Note 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value; 5,000,000 shares authorized; no shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value; 5,000,000 shares authorized; no shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value; 5,000,000 shares authorized; no shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value; 5,000,000 shares authorized; no shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.001 par value; 250,000,000 shares authorized; 12,213,599 and 12,497,770 shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively |
CommonStockValue
|
$12.00K | USD | Point-in-time |
| Common stock, $0.001 par value; 250,000,000 shares authorized; 12,213,599 and 12,497,770 shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively |
CommonStockValue
|
$12.00K | USD | Point-in-time |
| Common stock, $0.001 par value; 250,000,000 shares authorized; 12,213,599 and 12,497,770 shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively |
CommonStockValue
|
$12.00K | USD | Point-in-time |
| Common stock, $0.001 par value; 250,000,000 shares authorized; 12,213,599 and 12,497,770 shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively |
CommonStockValue
|
$12.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$4.43B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$4.43B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$4.42B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$4.42B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.14B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.14B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.13B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.13B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$288.69M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$288.69M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$279.93M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$279.93M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$280.31M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$280.31M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$334.25M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$334.25M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$332.24M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$332.24M | USD | Point-in-time |
Income Statement
104 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Finance receivable interest income, including fees |
InterestAndFeeIncomeLoansAndLeases
|
$40.79M | USD | Annual |
| Finance receivable interest income, including fees |
InterestAndFeeIncomeLoansAndLeases
|
$40.79M | USD | Annual |
| Finance receivable interest income, including fees |
InterestAndFeeIncomeLoansAndLeases
|
$36.35M | USD | Annual |
| Finance receivable interest income, including fees |
InterestAndFeeIncomeLoansAndLeases
|
$36.35M | USD | Annual |
| Pharmaceutical development |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$3.62M | USD | Annual |
| Pharmaceutical development |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$3.62M | USD | Annual |
| Pharmaceutical development |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.20M | USD | Annual |
| Pharmaceutical development |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.20M | USD | Annual |
| Other |
OtherIncome
|
$584.00K | USD | Annual |
| Other |
OtherIncome
|
$584.00K | USD | Annual |
| Other |
OtherIncome
|
$212.00K | USD | Annual |
| Other |
OtherIncome
|
$212.00K | USD | Annual |
| Total revenues |
Revenues
|
$37.76M | USD | Annual |
| Total revenues |
Revenues
|
$37.76M | USD | Annual |
| Total revenues |
Revenues
|
$44.99M | USD | Annual |
| Total revenues |
Revenues
|
$44.99M | USD | Annual |
| Provision for credit losses |
ProvisionForOtherCreditLosses
|
$12.76M | USD | Annual |
| Provision for credit losses |
ProvisionForOtherCreditLosses
|
$12.76M | USD | Annual |
| Provision for credit losses |
ProvisionForOtherCreditLosses
|
$1.91M | USD | Annual |
| Provision for credit losses |
ProvisionForOtherCreditLosses
|
$1.91M | USD | Annual |
| Loss on impairment of intangible assets |
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
- | USD | Annual |
| Loss on impairment of intangible assets |
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
- | USD | Annual |
| Loss on impairment of intangible assets |
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
$5.77M | USD | Annual |
| Loss on impairment of intangible assets |
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
$5.77M | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$8.40M | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$8.40M | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Interest expense |
InterestExpenseOperating
|
$1.85M | USD | Annual |
| Interest expense |
InterestExpenseOperating
|
$1.85M | USD | Annual |
| Interest expense |
InterestExpenseOperating
|
$4.68M | USD | Annual |
| Interest expense |
InterestExpenseOperating
|
$4.68M | USD | Annual |
| Pharmaceutical manufacturing, research and development expense |
ResearchAndDevelopmentExpense
|
$2.20M | USD | Annual |
| Pharmaceutical manufacturing, research and development expense |
ResearchAndDevelopmentExpense
|
$2.20M | USD | Annual |
| Pharmaceutical manufacturing, research and development expense |
ResearchAndDevelopmentExpense
|
$3.44M | USD | Annual |
| Pharmaceutical manufacturing, research and development expense |
ResearchAndDevelopmentExpense
|
$3.44M | USD | Annual |
| Change in fair value of acquisition-related contingent consideration |
AcquisitionRelatedContingentConsiderationFairValueAdjustment
|
$-4.90M | USD | Annual |
| Change in fair value of acquisition-related contingent consideration |
AcquisitionRelatedContingentConsiderationFairValueAdjustment
|
$-4.90M | USD | Annual |
| Change in fair value of acquisition-related contingent consideration |
AcquisitionRelatedContingentConsiderationFairValueAdjustment
|
$-6.30M | USD | Annual |
| Change in fair value of acquisition-related contingent consideration |
AcquisitionRelatedContingentConsiderationFairValueAdjustment
|
$-6.30M | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$2.58M | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$2.58M | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$1.40M | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$1.40M | USD | Annual |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$11.23M | USD | Annual |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$11.23M | USD | Annual |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$11.49M | USD | Annual |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$11.49M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$11.59M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$11.59M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$14.65M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$14.65M | USD | Annual |
| Unrealized net gain (loss) on warrants |
UnrealizedGainLossOnDerivatives
|
$-55.00K | USD | Annual |
| Unrealized net gain (loss) on warrants |
UnrealizedGainLossOnDerivatives
|
$-55.00K | USD | Annual |
| Unrealized net gain (loss) on warrants |
UnrealizedGainLossOnDerivatives
|
$2.41M | USD | Annual |
| Unrealized net gain (loss) on warrants |
UnrealizedGainLossOnDerivatives
|
$2.41M | USD | Annual |
| Net gain (loss) on exercise and cancellation of warrants |
FairValueOfCommonStockReceivedUponExerciseOfWarrant
|
$-799.00K | USD | Annual |
| Net gain (loss) on exercise and cancellation of warrants |
FairValueOfCommonStockReceivedUponExerciseOfWarrant
|
$-799.00K | USD | Annual |
| Net gain (loss) on exercise and cancellation of warrants |
FairValueOfCommonStockReceivedUponExerciseOfWarrant
|
$445.00K | USD | Annual |
| Net gain (loss) on exercise and cancellation of warrants |
FairValueOfCommonStockReceivedUponExerciseOfWarrant
|
$445.00K | USD | Annual |
| Net loss on marketable investments |
MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments
|
$-266.00K | USD | Annual |
| Net loss on marketable investments |
MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments
|
$-266.00K | USD | Annual |
| Net loss on marketable investments |
MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments
|
- | USD | Annual |
| Net loss on marketable investments |
MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments
|
- | USD | Annual |
| Realized gain on early payment of finance receivable |
GainLossOnSaleOfNotesReceivable
|
- | USD | Annual |
| Realized gain on early payment of finance receivable |
GainLossOnSaleOfNotesReceivable
|
- | USD | Annual |
| Realized gain on early payment of finance receivable |
GainLossOnSaleOfNotesReceivable
|
$1.06M | USD | Annual |
| Realized gain on early payment of finance receivable |
GainLossOnSaleOfNotesReceivable
|
$1.06M | USD | Annual |
| Gain on revaluation of finance receivable |
DeconsolidationRevaluationOfRetainedInvestmentGainOrLossAmount
|
- | USD | Annual |
| Gain on revaluation of finance receivable |
DeconsolidationRevaluationOfRetainedInvestmentGainOrLossAmount
|
- | USD | Annual |
| Gain on revaluation of finance receivable |
DeconsolidationRevaluationOfRetainedInvestmentGainOrLossAmount
|
$2.50M | USD | Annual |
| Gain on revaluation of finance receivable |
DeconsolidationRevaluationOfRetainedInvestmentGainOrLossAmount
|
$2.50M | USD | Annual |
| Realized and unrealized foreign currency transaction gains |
ForeignCurrencyTransactionGainLossBeforeTax
|
$817.00K | USD | Annual |
| Realized and unrealized foreign currency transaction gains |
ForeignCurrencyTransactionGainLossBeforeTax
|
$817.00K | USD | Annual |
| Realized and unrealized foreign currency transaction gains |
ForeignCurrencyTransactionGainLossBeforeTax
|
$641.00K | USD | Annual |
| Realized and unrealized foreign currency transaction gains |
ForeignCurrencyTransactionGainLossBeforeTax
|
$641.00K | USD | Annual |
| Income before income tax expense (benefit) |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$14.61M | USD | Annual |
| Income before income tax expense (benefit) |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$14.61M | USD | Annual |
| Income before income tax expense (benefit) |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$18.37M | USD | Annual |
| Income before income tax expense (benefit) |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$18.37M | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$4.88M | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$4.88M | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$-1.27M | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$-1.27M | USD | Annual |
| Net income |
NetIncomeLoss
|
$13.49M | USD | Annual |
| Net income |
NetIncomeLoss
|
$13.49M | USD | Annual |
| Net income |
NetIncomeLoss
|
$15.89M | USD | Annual |
| Net income |
NetIncomeLoss
|
$15.89M | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.09 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.09 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.26 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.26 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.08 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.08 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.25 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.25 | USD | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
12.37M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
12.37M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
12.65M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
12.65M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
12.45M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
12.45M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
12.70M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
12.70M | shares | Annual |
Cash Flow Statement
172 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$13.49M | USD | Annual |
| Net income |
NetIncomeLoss
|
$13.49M | USD | Annual |
| Net income |
NetIncomeLoss
|
$15.89M | USD | Annual |
| Net income |
NetIncomeLoss
|
$15.89M | USD | Annual |
| Provision for credit losses |
ProvisionForOtherCreditLosses
|
$12.76M | USD | Annual |
| Provision for credit losses |
ProvisionForOtherCreditLosses
|
$12.76M | USD | Annual |
| Provision for credit losses |
ProvisionForOtherCreditLosses
|
$1.91M | USD | Annual |
| Provision for credit losses |
ProvisionForOtherCreditLosses
|
$1.91M | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$8.40M | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$8.40M | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Loss on impairment of intangible assets |
ImpairmentOfIntangibleAssetsFinitelived
|
$5.77M | USD | Annual |
| Loss on impairment of intangible assets |
ImpairmentOfIntangibleAssetsFinitelived
|
$5.77M | USD | Annual |
| Loss on impairment of intangible assets |
ImpairmentOfIntangibleAssetsFinitelived
|
- | USD | Annual |
| Loss on impairment of intangible assets |
ImpairmentOfIntangibleAssetsFinitelived
|
- | USD | Annual |
| Right-of-use amortization and cease use costs |
FinanceLeaseRightOfUseAssetAmortization
|
$333.00K | USD | Annual |
| Right-of-use amortization and cease use costs |
FinanceLeaseRightOfUseAssetAmortization
|
$333.00K | USD | Annual |
| Right-of-use amortization and cease use costs |
FinanceLeaseRightOfUseAssetAmortization
|
$415.00K | USD | Annual |
| Right-of-use amortization and cease use costs |
FinanceLeaseRightOfUseAssetAmortization
|
$415.00K | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$1.05M | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$1.05M | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$493.00K | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$493.00K | USD | Annual |
| Deferred income taxes, net |
DeferredIncomeTaxesAndTaxCredits
|
$4.81M | USD | Annual |
| Deferred income taxes, net |
DeferredIncomeTaxesAndTaxCredits
|
$4.81M | USD | Annual |
| Deferred income taxes, net |
DeferredIncomeTaxesAndTaxCredits
|
$-1.29M | USD | Annual |
| Deferred income taxes, net |
DeferredIncomeTaxesAndTaxCredits
|
$-1.29M | USD | Annual |
| Unrealized net (gain) loss on warrants |
FairValueAdjustmentOfWarrants
|
$55.00K | USD | Annual |
| Unrealized net (gain) loss on warrants |
FairValueAdjustmentOfWarrants
|
$55.00K | USD | Annual |
| Unrealized net (gain) loss on warrants |
FairValueAdjustmentOfWarrants
|
$-2.41M | USD | Annual |
| Unrealized net (gain) loss on warrants |
FairValueAdjustmentOfWarrants
|
$-2.41M | USD | Annual |
| Net (gain) loss on exercise and cancellation of warrants |
NetRealizedGainOnExerciseOfWarrants
|
$799.00K | USD | Annual |
| Net (gain) loss on exercise and cancellation of warrants |
NetRealizedGainOnExerciseOfWarrants
|
$799.00K | USD | Annual |
| Net (gain) loss on exercise and cancellation of warrants |
NetRealizedGainOnExerciseOfWarrants
|
$-445.00K | USD | Annual |
| Net (gain) loss on exercise and cancellation of warrants |
NetRealizedGainOnExerciseOfWarrants
|
$-445.00K | USD | Annual |
| Net loss on marketable investments |
GainLossOnDispositionOfAssets1
|
- | USD | Annual |
| Net loss on marketable investments |
GainLossOnDispositionOfAssets1
|
- | USD | Annual |
| Net loss on marketable investments |
GainLossOnDispositionOfAssets1
|
$-266.00K | USD | Annual |
| Net loss on marketable investments |
GainLossOnDispositionOfAssets1
|
$-266.00K | USD | Annual |
| Change in fair value of acquisition-related contingent consideration |
ChangeInFairValueOfAcquisitionRelatedContingentConsideration
|
$-6.30M | USD | Annual |
| Change in fair value of acquisition-related contingent consideration |
ChangeInFairValueOfAcquisitionRelatedContingentConsideration
|
$-6.30M | USD | Annual |
| Change in fair value of acquisition-related contingent consideration |
ChangeInFairValueOfAcquisitionRelatedContingentConsideration
|
$-4.90M | USD | Annual |
| Change in fair value of acquisition-related contingent consideration |
ChangeInFairValueOfAcquisitionRelatedContingentConsideration
|
$-4.90M | USD | Annual |
| Gain on revaluation of finance receivable |
DeconsolidationRevaluationOfRetainedInvestmentGainOrLossAmount
|
- | USD | Annual |
| Gain on revaluation of finance receivable |
DeconsolidationRevaluationOfRetainedInvestmentGainOrLossAmount
|
- | USD | Annual |
| Gain on revaluation of finance receivable |
DeconsolidationRevaluationOfRetainedInvestmentGainOrLossAmount
|
$2.50M | USD | Annual |
| Gain on revaluation of finance receivable |
DeconsolidationRevaluationOfRetainedInvestmentGainOrLossAmount
|
$2.50M | USD | Annual |
| Foreign currency transaction gain |
ForeignCurrencyTransactionGainBeforeTax
|
$1.41M | USD | Annual |
| Foreign currency transaction gain |
ForeignCurrencyTransactionGainBeforeTax
|
$1.41M | USD | Annual |
| Foreign currency transaction gain |
ForeignCurrencyTransactionGainBeforeTax
|
$1.88M | USD | Annual |
| Foreign currency transaction gain |
ForeignCurrencyTransactionGainBeforeTax
|
$1.88M | USD | Annual |
| Loan discount amortization and fee accretion |
AmortizationOfDeferredLoanOriginationFeesNet
|
$3.83M | USD | Annual |
| Loan discount amortization and fee accretion |
AmortizationOfDeferredLoanOriginationFeesNet
|
$3.83M | USD | Annual |
| Loan discount amortization and fee accretion |
AmortizationOfDeferredLoanOriginationFeesNet
|
$3.92M | USD | Annual |
| Loan discount amortization and fee accretion |
AmortizationOfDeferredLoanOriginationFeesNet
|
$3.92M | USD | Annual |
| Interest paid-in-kind |
PaidInKindInterestCapitzlied
|
$2.81M | USD | Annual |
| Interest paid-in-kind |
PaidInKindInterestCapitzlied
|
$2.81M | USD | Annual |
| Interest paid-in-kind |
PaidInKindInterestCapitzlied
|
$1.83M | USD | Annual |
| Interest paid-in-kind |
PaidInKindInterestCapitzlied
|
$1.83M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$509.00K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$509.00K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$944.00K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$944.00K | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$2.58M | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$2.58M | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$1.40M | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$1.40M | USD | Annual |
| Interest, accounts receivable and other receivables, net |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$1.64M | USD | Annual |
| Interest, accounts receivable and other receivables, net |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$1.64M | USD | Annual |
| Interest, accounts receivable and other receivables, net |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$1.06M | USD | Annual |
| Interest, accounts receivable and other receivables, net |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$1.06M | USD | Annual |
| Derivative assets and liabilities, net |
IncreaseDecreaseInDerivativeAssetsAndLiabilities
|
$-1.23M | USD | Annual |
| Derivative assets and liabilities, net |
IncreaseDecreaseInDerivativeAssetsAndLiabilities
|
$-1.23M | USD | Annual |
| Derivative assets and liabilities, net |
IncreaseDecreaseInDerivativeAssetsAndLiabilities
|
$-1.06M | USD | Annual |
| Derivative assets and liabilities, net |
IncreaseDecreaseInDerivativeAssetsAndLiabilities
|
$-1.06M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-199.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-199.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$787.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$787.00K | USD | Annual |
| Accounts payable, accrued expenses, and other non-current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-1.33M | USD | Annual |
| Accounts payable, accrued expenses, and other non-current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-1.33M | USD | Annual |
| Accounts payable, accrued expenses, and other non-current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$371.00K | USD | Annual |
| Accounts payable, accrued expenses, and other non-current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$371.00K | USD | Annual |
| Deferred income |
IncreaseDecreaseInDeferredRevenue
|
$1.49M | USD | Annual |
| Deferred income |
IncreaseDecreaseInDeferredRevenue
|
$1.49M | USD | Annual |
| Deferred income |
IncreaseDecreaseInDeferredRevenue
|
$26.00K | USD | Annual |
| Deferred income |
IncreaseDecreaseInDeferredRevenue
|
$26.00K | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$23.05M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$23.05M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$14.89M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$14.89M | USD | Annual |
| Sale of finance receivables |
ProceedsFromSaleOfEquitySecuritiesFvNi
|
$13.94M | USD | Annual |
| Sale of finance receivables |
ProceedsFromSaleOfEquitySecuritiesFvNi
|
$13.94M | USD | Annual |
| Sale of finance receivables |
ProceedsFromSaleOfEquitySecuritiesFvNi
|
- | USD | Annual |
| Sale of finance receivables |
ProceedsFromSaleOfEquitySecuritiesFvNi
|
- | USD | Annual |
| Sale of marketable investments |
ProceedsFromWarrantExercisesInvestingActivities
|
$574.00K | USD | Annual |
| Sale of marketable investments |
ProceedsFromWarrantExercisesInvestingActivities
|
$574.00K | USD | Annual |
| Sale of marketable investments |
ProceedsFromWarrantExercisesInvestingActivities
|
- | USD | Annual |
| Sale of marketable investments |
ProceedsFromWarrantExercisesInvestingActivities
|
- | USD | Annual |
| Investment in finance receivables |
PaymentsToAcquireFinanceReceivables
|
$74.12M | USD | Annual |
| Investment in finance receivables |
PaymentsToAcquireFinanceReceivables
|
$74.12M | USD | Annual |
| Investment in finance receivables |
PaymentsToAcquireFinanceReceivables
|
$63.71M | USD | Annual |
| Investment in finance receivables |
PaymentsToAcquireFinanceReceivables
|
$63.71M | USD | Annual |
| Repayment of finance receivables |
ProceedsFromRepaymentsOfAccountsReceivableSecuritization
|
$11.70M | USD | Annual |
| Repayment of finance receivables |
ProceedsFromRepaymentsOfAccountsReceivableSecuritization
|
$11.70M | USD | Annual |
| Repayment of finance receivables |
ProceedsFromRepaymentsOfAccountsReceivableSecuritization
|
$53.11M | USD | Annual |
| Repayment of finance receivables |
ProceedsFromRepaymentsOfAccountsReceivableSecuritization
|
$53.11M | USD | Annual |
| Corporate debt securities principal payments |
RepaymentOfCorporateDebtSecurities
|
$28.00K | USD | Annual |
| Corporate debt securities principal payments |
RepaymentOfCorporateDebtSecurities
|
$28.00K | USD | Annual |
| Corporate debt securities principal payments |
RepaymentOfCorporateDebtSecurities
|
$27.00K | USD | Annual |
| Corporate debt securities principal payments |
RepaymentOfCorporateDebtSecurities
|
$27.00K | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$138.00K | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$138.00K | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$496.00K | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$496.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-10.13M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-10.13M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-48.95M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-48.95M | USD | Annual |
| Net settlement for employee taxes on stock options |
NetSettlementForEmployeeTaxesOnRestrictedStockAndOptions
|
$-43.00K | USD | Annual |
| Net settlement for employee taxes on stock options |
NetSettlementForEmployeeTaxesOnRestrictedStockAndOptions
|
$-43.00K | USD | Annual |
| Net settlement for employee taxes on stock options |
NetSettlementForEmployeeTaxesOnRestrictedStockAndOptions
|
- | USD | Annual |
| Net settlement for employee taxes on stock options |
NetSettlementForEmployeeTaxesOnRestrictedStockAndOptions
|
- | USD | Annual |
| Net (payments on) proceeds from credit facility |
ProceedsFromRepaymentsOfLinesOfCredit
|
$9.90M | USD | Annual |
| Net (payments on) proceeds from credit facility |
ProceedsFromRepaymentsOfLinesOfCredit
|
$9.90M | USD | Annual |
| Net (payments on) proceeds from credit facility |
ProceedsFromRepaymentsOfLinesOfCredit
|
$-6.12M | USD | Annual |
| Net (payments on) proceeds from credit facility |
ProceedsFromRepaymentsOfLinesOfCredit
|
$-6.12M | USD | Annual |
| Payments for financing costs |
PaymentsOfFinancingCosts
|
$50.00K | USD | Annual |
| Payments for financing costs |
PaymentsOfFinancingCosts
|
$50.00K | USD | Annual |
| Payments for financing costs |
PaymentsOfFinancingCosts
|
$3.41M | USD | Annual |
| Payments for financing costs |
PaymentsOfFinancingCosts
|
$3.41M | USD | Annual |
| Proceeds from senior unsecured notes |
ProceedsFromUnsecuredNotesPayable
|
- | USD | Annual |
| Proceeds from senior unsecured notes |
ProceedsFromUnsecuredNotesPayable
|
- | USD | Annual |
| Proceeds from senior unsecured notes |
ProceedsFromUnsecuredNotesPayable
|
$32.97M | USD | Annual |
| Proceeds from senior unsecured notes |
ProceedsFromUnsecuredNotesPayable
|
$32.97M | USD | Annual |
| Repurchases of common stock, including fees and expenses |
PaymentsForRepurchaseOfCommonStock
|
$6.33M | USD | Annual |
| Repurchases of common stock, including fees and expenses |
PaymentsForRepurchaseOfCommonStock
|
$6.33M | USD | Annual |
| Repurchases of common stock, including fees and expenses |
PaymentsForRepurchaseOfCommonStock
|
$6.01M | USD | Annual |
| Repurchases of common stock, including fees and expenses |
PaymentsForRepurchaseOfCommonStock
|
$6.01M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-12.22M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-12.22M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$33.14M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$33.14M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$691.00K | USD | Annual |
| Net increase (decrease) in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$691.00K | USD | Annual |
| Net increase (decrease) in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-920.00K | USD | Annual |
| Net increase (decrease) in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-920.00K | USD | Annual |
| Cash, cash equivalents, and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$5.93M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$5.93M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$5.24M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$5.24M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.16M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.16M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$5.93M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$5.93M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$5.24M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$5.24M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.16M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.16M | USD | Point-in-time |
| Derecognition of right-of-use assets and operating lease liabilities upon termination of lease |
DerecognitionOfRightOfUseAssetsAndOperatingLeaseLiabilitiesUponTerminationOfLease
|
$82.00K | USD | Annual |
| Derecognition of right-of-use assets and operating lease liabilities upon termination of lease |
DerecognitionOfRightOfUseAssetsAndOperatingLeaseLiabilitiesUponTerminationOfLease
|
$82.00K | USD | Annual |
| Derecognition of right-of-use assets and operating lease liabilities upon termination of lease |
DerecognitionOfRightOfUseAssetsAndOperatingLeaseLiabilitiesUponTerminationOfLease
|
- | USD | Annual |
| Derecognition of right-of-use assets and operating lease liabilities upon termination of lease |
DerecognitionOfRightOfUseAssetsAndOperatingLeaseLiabilitiesUponTerminationOfLease
|
- | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$1.35M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$1.35M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$3.08M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$3.08M | USD | Annual |
| Fair value of warrants received with finance receivables |
FairValueOfWarrantsReceivedWithFinanceReceivables
|
$1.36M | USD | Annual |
| Fair value of warrants received with finance receivables |
FairValueOfWarrantsReceivedWithFinanceReceivables
|
$1.36M | USD | Annual |
| Fair value of warrants received with finance receivables |
FairValueOfWarrantsReceivedWithFinanceReceivables
|
$1.24M | USD | Annual |
| Fair value of warrants received with finance receivables |
FairValueOfWarrantsReceivedWithFinanceReceivables
|
$1.24M | USD | Annual |
Stockholders Equity
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
12.21M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
12.21M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
12.50M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
12.50M | shares | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$288.69M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$288.69M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$279.93M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$279.93M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$280.31M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$280.31M | USD | Point-in-time |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$509.00K | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$509.00K | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$944.00K | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$944.00K | USD | Annual |
| Repurchases of common stock in open market |
StockRepurchasedDuringPeriodValue
|
$6.33M | USD | Annual |
| Repurchases of common stock in open market |
StockRepurchasedDuringPeriodValue
|
$6.33M | USD | Annual |
| Repurchases of common stock in open market |
StockRepurchasedDuringPeriodValue
|
$6.01M | USD | Annual |
| Repurchases of common stock in open market |
StockRepurchasedDuringPeriodValue
|
$6.01M | USD | Annual |
| Net settlement for employee taxes on stock options |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$43.00K | USD | Annual |
| Net settlement for employee taxes on stock options |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$43.00K | USD | Annual |
| Net income |
NetIncomeLoss
|
$13.49M | USD | Annual |
| Net income |
NetIncomeLoss
|
$13.49M | USD | Annual |
| Net income |
NetIncomeLoss
|
$15.89M | USD | Annual |
| Net income |
NetIncomeLoss
|
$15.89M | USD | Annual |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
12.21M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
12.21M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
12.50M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
12.50M | shares | Point-in-time |
| Ending balance |
StockholdersEquity
|
$288.69M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$288.69M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$279.93M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$279.93M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$280.31M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$280.31M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.