10-K Filing

LIFETIME BRANDS, INC CIK: 874396 FY 2024

Filing Information

Form Type	10-K
Accession Number	`0001628280-25-012650`
Period End Date	20241231
Filing Date	20250313
Fiscal Year	2024
Fiscal Period	FY
XBRL Instance	lcut-20241231_htm.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 148 Income Statement 102 Cash Flow Statement 190 Stockholders Equity 70 Comprehensive Income 54

Balance Sheet 148 line items

Line Item	Tag	Value	Unit	Period
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$16.19M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$16.19M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$2.93M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$2.93M	USD	Point-in-time
Accounts receivable, less allowances of $14,093 at December 31, 2024 and $15,952 at December 31, 2023	`AccountsReceivableNetCurrent`	$156.74M	USD	Point-in-time
Accounts receivable, less allowances of $14,093 at December 31, 2024 and $15,952 at December 31, 2023	`AccountsReceivableNetCurrent`	$156.74M	USD	Point-in-time
Accounts receivable, less allowances of $14,093 at December 31, 2024 and $15,952 at December 31, 2023	`AccountsReceivableNetCurrent`	$155.18M	USD	Point-in-time
Accounts receivable, less allowances of $14,093 at December 31, 2024 and $15,952 at December 31, 2023	`AccountsReceivableNetCurrent`	$155.18M	USD	Point-in-time
Inventory	`InventoryNet`	$188.65M	USD	Point-in-time
Inventory	`InventoryNet`	$188.65M	USD	Point-in-time
Inventory	`InventoryNet`	$202.41M	USD	Point-in-time
Inventory	`InventoryNet`	$202.41M	USD	Point-in-time
Prepaid expenses and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$11.49M	USD	Point-in-time
Prepaid expenses and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$11.49M	USD	Point-in-time
Prepaid expenses and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$16.34M	USD	Point-in-time
Prepaid expenses and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$16.34M	USD	Point-in-time
TOTAL CURRENT ASSETS	`AssetsCurrent`	$373.57M	USD	Point-in-time
TOTAL CURRENT ASSETS	`AssetsCurrent`	$373.57M	USD	Point-in-time
Accounts receivable, allowances	`AllowanceForDoubtfulAccountsReceivableCurrent`	$15.95M	USD	Point-in-time
Accounts receivable, allowances	`AllowanceForDoubtfulAccountsReceivableCurrent`	$15.95M	USD	Point-in-time
Accounts receivable, allowances	`AllowanceForDoubtfulAccountsReceivableCurrent`	$14.09M	USD	Point-in-time
Accounts receivable, allowances	`AllowanceForDoubtfulAccountsReceivableCurrent`	$14.09M	USD	Point-in-time
TOTAL CURRENT ASSETS	`AssetsCurrent`	$376.36M	USD	Point-in-time
TOTAL CURRENT ASSETS	`AssetsCurrent`	$376.36M	USD	Point-in-time
PROPERTY AND EQUIPMENT, net	`PropertyPlantAndEquipmentNet`	$15.05M	USD	Point-in-time
PROPERTY AND EQUIPMENT, net	`PropertyPlantAndEquipmentNet`	$15.05M	USD	Point-in-time
PROPERTY AND EQUIPMENT, net	`PropertyPlantAndEquipmentNet`	$16.97M	USD	Point-in-time
PROPERTY AND EQUIPMENT, net	`PropertyPlantAndEquipmentNet`	$16.97M	USD	Point-in-time
OPERATING LEASE RIGHT-OF-USE ASSETS	`OperatingLeaseRightOfUseAsset`	$69.76M	USD	Point-in-time
OPERATING LEASE RIGHT-OF-USE ASSETS	`OperatingLeaseRightOfUseAsset`	$69.76M	USD	Point-in-time
OPERATING LEASE RIGHT-OF-USE ASSETS	`OperatingLeaseRightOfUseAsset`	$59.57M	USD	Point-in-time
OPERATING LEASE RIGHT-OF-USE ASSETS	`OperatingLeaseRightOfUseAsset`	$59.57M	USD	Point-in-time
INVESTMENTS	`InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures`	$1.83M	USD	Point-in-time
INVESTMENTS	`InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures`	$1.83M	USD	Point-in-time
INVESTMENTS	`InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures`	-	USD	Point-in-time
INVESTMENTS	`InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures`	-	USD	Point-in-time
INTANGIBLE ASSETS, net	`IntangibleAssetsNetIncludingGoodwill`	$199.13M	USD	Point-in-time
INTANGIBLE ASSETS, net	`IntangibleAssetsNetIncludingGoodwill`	$199.13M	USD	Point-in-time
INTANGIBLE ASSETS, net	`IntangibleAssetsNetIncludingGoodwill`	$213.89M	USD	Point-in-time
INTANGIBLE ASSETS, net	`IntangibleAssetsNetIncludingGoodwill`	$213.89M	USD	Point-in-time
INTANGIBLE ASSETS, net	`IntangibleAssetsNetIncludingGoodwill`	$212.68M	USD	Point-in-time
INTANGIBLE ASSETS, net	`IntangibleAssetsNetIncludingGoodwill`	$212.68M	USD	Point-in-time
INTANGIBLE ASSETS, net	`IntangibleAssetsNetIncludingGoodwill`	$183.53M	USD	Point-in-time
INTANGIBLE ASSETS, net	`IntangibleAssetsNetIncludingGoodwill`	$183.53M	USD	Point-in-time
OTHER ASSETS	`OtherAssetsNoncurrent`	$3.10M	USD	Point-in-time
OTHER ASSETS	`OtherAssetsNoncurrent`	$3.10M	USD	Point-in-time
Common stock, par value (usd per share)	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Common stock, par value (usd per share)	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
OTHER ASSETS	`OtherAssetsNoncurrent`	$2.60M	USD	Point-in-time
OTHER ASSETS	`OtherAssetsNoncurrent`	$2.60M	USD	Point-in-time
Common stock, par value (usd per share)	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Common stock, par value (usd per share)	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
TOTAL ASSETS	`Assets`	$667.14M	USD	Point-in-time
TOTAL ASSETS	`Assets`	$667.14M	USD	Point-in-time
Common stock, shares authorized (in shares)	`CommonStockSharesAuthorized`	50.00M	shares	Point-in-time
Common stock, shares authorized (in shares)	`CommonStockSharesAuthorized`	50.00M	shares	Point-in-time
TOTAL ASSETS	`Assets`	$634.31M	USD	Point-in-time
TOTAL ASSETS	`Assets`	$634.31M	USD	Point-in-time
Common stock, shares authorized (in shares)	`CommonStockSharesAuthorized`	50.00M	shares	Point-in-time
Common stock, shares authorized (in shares)	`CommonStockSharesAuthorized`	50.00M	shares	Point-in-time
Common stock, shares outstanding (in shares)	`CommonStockSharesOutstanding`	21.81M	shares	Point-in-time
Common stock, shares outstanding (in shares)	`CommonStockSharesOutstanding`	21.81M	shares	Point-in-time
Common stock, shares outstanding (in shares)	`CommonStockSharesOutstanding`	22.16M	shares	Point-in-time
Common stock, shares outstanding (in shares)	`CommonStockSharesOutstanding`	22.16M	shares	Point-in-time
Common stock, shares issued (in shares)	`CommonStockSharesIssued`	22.16M	shares	Point-in-time
Common stock, shares issued (in shares)	`CommonStockSharesIssued`	22.16M	shares	Point-in-time
Common stock, shares issued (in shares)	`CommonStockSharesIssued`	21.81M	shares	Point-in-time
Common stock, shares issued (in shares)	`CommonStockSharesIssued`	21.81M	shares	Point-in-time
Current maturity of term loan	`LoansPayableCurrent`	$4.89M	USD	Point-in-time
Current maturity of term loan	`LoansPayableCurrent`	$4.89M	USD	Point-in-time
Current maturity of term loan	`LoansPayableCurrent`	$4.74M	USD	Point-in-time
Current maturity of term loan	`LoansPayableCurrent`	$4.74M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$60.03M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$60.03M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$54.15M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$54.15M	USD	Point-in-time
Accrued expenses	`AccruedLiabilitiesCurrent`	$78.36M	USD	Point-in-time
Accrued expenses	`AccruedLiabilitiesCurrent`	$78.36M	USD	Point-in-time
Accrued expenses	`AccruedLiabilitiesCurrent`	$70.85M	USD	Point-in-time
Accrued expenses	`AccruedLiabilitiesCurrent`	$70.85M	USD	Point-in-time
Income taxes payable	`AccruedIncomeTaxesCurrent`	$641.00K	USD	Point-in-time
Income taxes payable	`AccruedIncomeTaxesCurrent`	$641.00K	USD	Point-in-time
Income taxes payable	`AccruedIncomeTaxesCurrent`	$830.00K	USD	Point-in-time
Income taxes payable	`AccruedIncomeTaxesCurrent`	$830.00K	USD	Point-in-time
Current portion of operating lease liabilities	`OperatingLeaseLiabilityCurrent`	$14.07M	USD	Point-in-time
Current portion of operating lease liabilities	`OperatingLeaseLiabilityCurrent`	$14.07M	USD	Point-in-time
Current portion of operating lease liabilities	`OperatingLeaseLiabilityCurrent`	$15.14M	USD	Point-in-time
Current portion of operating lease liabilities	`OperatingLeaseLiabilityCurrent`	$15.14M	USD	Point-in-time
TOTAL CURRENT LIABILITIES	`LiabilitiesCurrent`	$151.97M	USD	Point-in-time
TOTAL CURRENT LIABILITIES	`LiabilitiesCurrent`	$151.97M	USD	Point-in-time
TOTAL CURRENT LIABILITIES	`LiabilitiesCurrent`	$151.74M	USD	Point-in-time
TOTAL CURRENT LIABILITIES	`LiabilitiesCurrent`	$151.74M	USD	Point-in-time
OTHER LONG-TERM LIABILITIES	`OtherLiabilitiesNoncurrent`	$9.13M	USD	Point-in-time
OTHER LONG-TERM LIABILITIES	`OtherLiabilitiesNoncurrent`	$9.13M	USD	Point-in-time
OTHER LONG-TERM LIABILITIES	`OtherLiabilitiesNoncurrent`	$15.96M	USD	Point-in-time
OTHER LONG-TERM LIABILITIES	`OtherLiabilitiesNoncurrent`	$15.96M	USD	Point-in-time
INCOME TAXES PAYABLE, LONG-TERM	`AccruedIncomeTaxesNoncurrent`	$706.00K	USD	Point-in-time
INCOME TAXES PAYABLE, LONG-TERM	`AccruedIncomeTaxesNoncurrent`	$706.00K	USD	Point-in-time
INCOME TAXES PAYABLE, LONG-TERM	`AccruedIncomeTaxesNoncurrent`	$1.49M	USD	Point-in-time
INCOME TAXES PAYABLE, LONG-TERM	`AccruedIncomeTaxesNoncurrent`	$1.49M	USD	Point-in-time
OPERATING LEASE LIABILITIES	`OperatingLeaseLiabilityNoncurrent`	$70.01M	USD	Point-in-time
OPERATING LEASE LIABILITIES	`OperatingLeaseLiabilityNoncurrent`	$70.01M	USD	Point-in-time
OPERATING LEASE LIABILITIES	`OperatingLeaseLiabilityNoncurrent`	$56.74M	USD	Point-in-time
OPERATING LEASE LIABILITIES	`OperatingLeaseLiabilityNoncurrent`	$56.74M	USD	Point-in-time
DEFERRED INCOME TAXES	`DeferredIncomeTaxLiabilitiesNet`	$5.60M	USD	Point-in-time
DEFERRED INCOME TAXES	`DeferredIncomeTaxLiabilitiesNet`	$5.60M	USD	Point-in-time
DEFERRED INCOME TAXES	`DeferredIncomeTaxLiabilitiesNet`	$7.44M	USD	Point-in-time
DEFERRED INCOME TAXES	`DeferredIncomeTaxLiabilitiesNet`	$7.44M	USD	Point-in-time
REVOLVING CREDIT FACILITY	`LongTermLineOfCredit`	$60.40M	USD	Point-in-time
REVOLVING CREDIT FACILITY	`LongTermLineOfCredit`	$60.40M	USD	Point-in-time
REVOLVING CREDIT FACILITY	`LongTermLineOfCredit`	$42.69M	USD	Point-in-time
REVOLVING CREDIT FACILITY	`LongTermLineOfCredit`	$42.69M	USD	Point-in-time
TERM LOAN	`LongTermLoansPayable`	$135.83M	USD	Point-in-time
TERM LOAN	`LongTermLoansPayable`	$135.83M	USD	Point-in-time
TERM LOAN	`LongTermLoansPayable`	$130.95M	USD	Point-in-time
TERM LOAN	`LongTermLoansPayable`	$130.95M	USD	Point-in-time
Preferred stock, $1.00 par value, shares authorized: 100 shares of Series A and 2,000,000 shares of Series B; none issued and outstanding	`PreferredStockValue`	-	USD	Point-in-time
Preferred stock, $1.00 par value, shares authorized: 100 shares of Series A and 2,000,000 shares of Series B; none issued and outstanding	`PreferredStockValue`	-	USD	Point-in-time
Preferred stock, $1.00 par value, shares authorized: 100 shares of Series A and 2,000,000 shares of Series B; none issued and outstanding	`PreferredStockValue`	-	USD	Point-in-time
Preferred stock, $1.00 par value, shares authorized: 100 shares of Series A and 2,000,000 shares of Series B; none issued and outstanding	`PreferredStockValue`	-	USD	Point-in-time
Common stock, $0.01 par value, shares authorized: 50,000,000 at December 31, 2024 and 2023; shares issued and outstanding: 22,155,735 at December 31, 2024 and 21,813,266 at December 31, 2023	`CommonStockValue`	$222.00K	USD	Point-in-time
Common stock, $0.01 par value, shares authorized: 50,000,000 at December 31, 2024 and 2023; shares issued and outstanding: 22,155,735 at December 31, 2024 and 21,813,266 at December 31, 2023	`CommonStockValue`	$222.00K	USD	Point-in-time
Common stock, $0.01 par value, shares authorized: 50,000,000 at December 31, 2024 and 2023; shares issued and outstanding: 22,155,735 at December 31, 2024 and 21,813,266 at December 31, 2023	`CommonStockValue`	$218.00K	USD	Point-in-time
Common stock, $0.01 par value, shares authorized: 50,000,000 at December 31, 2024 and 2023; shares issued and outstanding: 22,155,735 at December 31, 2024 and 21,813,266 at December 31, 2023	`CommonStockValue`	$218.00K	USD	Point-in-time
Paid-in capital	`AdditionalPaidInCapital`	$277.73M	USD	Point-in-time
Paid-in capital	`AdditionalPaidInCapital`	$277.73M	USD	Point-in-time
Paid-in capital	`AdditionalPaidInCapital`	$280.57M	USD	Point-in-time
Paid-in capital	`AdditionalPaidInCapital`	$280.57M	USD	Point-in-time
Accumulated deficit	`RetainedEarningsAccumulatedDeficit`	$-13.57M	USD	Point-in-time
Accumulated deficit	`RetainedEarningsAccumulatedDeficit`	$-13.57M	USD	Point-in-time
Accumulated deficit	`RetainedEarningsAccumulatedDeficit`	$-32.55M	USD	Point-in-time
Accumulated deficit	`RetainedEarningsAccumulatedDeficit`	$-32.55M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-18.32M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-18.32M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-33.50M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-33.50M	USD	Point-in-time
TOTAL STOCKHOLDERS EQUITY	`StockholdersEquity`	$255.65M	USD	Point-in-time
TOTAL STOCKHOLDERS EQUITY	`StockholdersEquity`	$255.65M	USD	Point-in-time
TOTAL STOCKHOLDERS EQUITY	`StockholdersEquity`	$229.92M	USD	Point-in-time
TOTAL STOCKHOLDERS EQUITY	`StockholdersEquity`	$229.92M	USD	Point-in-time
TOTAL STOCKHOLDERS EQUITY	`StockholdersEquity`	$230.88M	USD	Point-in-time
TOTAL STOCKHOLDERS EQUITY	`StockholdersEquity`	$230.88M	USD	Point-in-time
TOTAL STOCKHOLDERS EQUITY	`StockholdersEquity`	$240.09M	USD	Point-in-time
TOTAL STOCKHOLDERS EQUITY	`StockholdersEquity`	$240.09M	USD	Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY	`LiabilitiesAndStockholdersEquity`	$634.31M	USD	Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY	`LiabilitiesAndStockholdersEquity`	$634.31M	USD	Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY	`LiabilitiesAndStockholdersEquity`	$667.14M	USD	Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY	`LiabilitiesAndStockholdersEquity`	$667.14M	USD	Point-in-time

Income Statement 102 line items

Line Item	Tag	Value	Unit	Period
Net sales	`RevenueFromContractWithCustomerExcludingAssessedTax`	$727.66M	USD	Annual
Net sales	`RevenueFromContractWithCustomerExcludingAssessedTax`	$727.66M	USD	Annual
Net sales	`RevenueFromContractWithCustomerExcludingAssessedTax`	$686.68M	USD	Annual
Net sales	`RevenueFromContractWithCustomerExcludingAssessedTax`	$686.68M	USD	Annual
Net sales	`RevenueFromContractWithCustomerExcludingAssessedTax`	$682.95M	USD	Annual
Net sales	`RevenueFromContractWithCustomerExcludingAssessedTax`	$682.95M	USD	Annual
Cost of sales	`CostOfGoodsAndServicesSold`	$432.04M	USD	Annual
Cost of sales	`CostOfGoodsAndServicesSold`	$432.04M	USD	Annual
Cost of sales	`CostOfGoodsAndServicesSold`	$467.35M	USD	Annual
Cost of sales	`CostOfGoodsAndServicesSold`	$467.35M	USD	Annual
Cost of sales	`CostOfGoodsAndServicesSold`	$422.25M	USD	Annual
Cost of sales	`CostOfGoodsAndServicesSold`	$422.25M	USD	Annual
Gross margin	`GrossProfit`	$260.32M	USD	Annual
Gross margin	`GrossProfit`	$260.32M	USD	Annual
Gross margin	`GrossProfit`	$260.70M	USD	Annual
Gross margin	`GrossProfit`	$260.70M	USD	Annual
Gross margin	`GrossProfit`	$254.64M	USD	Annual
Gross margin	`GrossProfit`	$254.64M	USD	Annual
Distribution expenses	`DistributionExpenses`	$69.19M	USD	Annual
Distribution expenses	`DistributionExpenses`	$69.19M	USD	Annual
Distribution expenses	`DistributionExpenses`	$74.95M	USD	Annual
Distribution expenses	`DistributionExpenses`	$74.95M	USD	Annual
Distribution expenses	`DistributionExpenses`	$73.81M	USD	Annual
Distribution expenses	`DistributionExpenses`	$73.81M	USD	Annual
Selling, general and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$159.81M	USD	Annual
Selling, general and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$159.81M	USD	Annual
Selling, general and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$154.54M	USD	Annual
Selling, general and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$154.54M	USD	Annual
Selling, general and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$152.65M	USD	Annual
Selling, general and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$152.65M	USD	Annual
Restructuring expenses	`RestructuringCharges`	-	USD	Annual
Restructuring expenses	`RestructuringCharges`	-	USD	Annual
Restructuring expenses	`RestructuringCharges`	$856.00K	USD	Annual
Restructuring expenses	`RestructuringCharges`	$856.00K	USD	Annual
Restructuring expenses	`RestructuringCharges`	$1.42M	USD	Annual
Restructuring expenses	`RestructuringCharges`	$1.42M	USD	Annual
Wallace facility remediation expense	`EnvironmentalRemediationExpense`	-	USD	Annual
Wallace facility remediation expense	`EnvironmentalRemediationExpense`	-	USD	Annual
Wallace facility remediation expense	`EnvironmentalRemediationExpense`	-	USD	Annual
Wallace facility remediation expense	`EnvironmentalRemediationExpense`	-	USD	Annual
Wallace facility remediation expense	`EnvironmentalRemediationExpense`	$5.14M	USD	Annual
Wallace facility remediation expense	`EnvironmentalRemediationExpense`	$5.14M	USD	Annual
Income from operations	`OperatingIncomeLoss`	$31.94M	USD	Annual
Income from operations	`OperatingIncomeLoss`	$31.94M	USD	Annual
Income from operations	`OperatingIncomeLoss`	$24.26M	USD	Annual
Income from operations	`OperatingIncomeLoss`	$24.26M	USD	Annual
Income from operations	`OperatingIncomeLoss`	$27.08M	USD	Annual
Income from operations	`OperatingIncomeLoss`	$27.08M	USD	Annual
Interest expense	`InterestExpense`	$22.21M	USD	Annual
Interest expense	`InterestExpense`	$22.21M	USD	Annual
Interest expense	`InterestExpense`	$17.20M	USD	Annual
Interest expense	`InterestExpense`	$17.20M	USD	Annual
Interest expense	`InterestExpense`	$21.73M	USD	Annual
Interest expense	`InterestExpense`	$21.73M	USD	Annual
Mark to market (loss) gain on interest rate derivatives	`UnrealizedGainLossOnDerivatives`	$1.97M	USD	Annual
Mark to market (loss) gain on interest rate derivatives	`UnrealizedGainLossOnDerivatives`	$1.97M	USD	Annual
Mark to market (loss) gain on interest rate derivatives	`UnrealizedGainLossOnDerivatives`	$-466.00K	USD	Annual
Mark to market (loss) gain on interest rate derivatives	`UnrealizedGainLossOnDerivatives`	$-466.00K	USD	Annual
Mark to market (loss) gain on interest rate derivatives	`UnrealizedGainLossOnDerivatives`	$-499.00K	USD	Annual
Mark to market (loss) gain on interest rate derivatives	`UnrealizedGainLossOnDerivatives`	$-499.00K	USD	Annual
Loss on equity securities	`DebtAndEquitySecuritiesUnrealizedGainLoss`	-	USD	Annual
Loss on equity securities	`DebtAndEquitySecuritiesUnrealizedGainLoss`	-	USD	Annual
Loss on equity securities	`DebtAndEquitySecuritiesUnrealizedGainLoss`	$-14.15M	USD	Annual
Loss on equity securities	`DebtAndEquitySecuritiesUnrealizedGainLoss`	$-14.15M	USD	Annual
Loss on equity securities	`DebtAndEquitySecuritiesUnrealizedGainLoss`	-	USD	Annual
Loss on equity securities	`DebtAndEquitySecuritiesUnrealizedGainLoss`	-	USD	Annual
(Loss) income before income taxes and equity in losses	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments`	$9.03M	USD	Annual
(Loss) income before income taxes and equity in losses	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments`	$9.03M	USD	Annual
(Loss) income before income taxes and equity in losses	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments`	$10.47M	USD	Annual
(Loss) income before income taxes and equity in losses	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments`	$10.47M	USD	Annual
(Loss) income before income taxes and equity in losses	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments`	$-9.74M	USD	Annual
(Loss) income before income taxes and equity in losses	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments`	$-9.74M	USD	Annual
Income tax provision	`IncomeTaxExpenseBenefit`	$3.33M	USD	Annual
Income tax provision	`IncomeTaxExpenseBenefit`	$3.33M	USD	Annual
Income tax provision	`IncomeTaxExpenseBenefit`	$6.22M	USD	Annual
Income tax provision	`IncomeTaxExpenseBenefit`	$6.22M	USD	Annual
Income tax provision	`IncomeTaxExpenseBenefit`	$5.73M	USD	Annual
Income tax provision	`IncomeTaxExpenseBenefit`	$5.73M	USD	Annual
Equity in losses, net of taxes	`IncomeLossFromEquityMethodInvestments`	$-9.47M	USD	Annual
Equity in losses, net of taxes	`IncomeLossFromEquityMethodInvestments`	$-9.47M	USD	Annual
Equity in losses, net of taxes	`IncomeLossFromEquityMethodInvestments`	$-2.09M	USD	Annual
Equity in losses, net of taxes	`IncomeLossFromEquityMethodInvestments`	$-2.09M	USD	Annual
Equity in losses, net of taxes	`IncomeLossFromEquityMethodInvestments`	$-12.66M	USD	Annual
Equity in losses, net of taxes	`IncomeLossFromEquityMethodInvestments`	$-12.66M	USD	Annual
NET LOSS	`NetIncomeLoss`	$-6.17M	USD	Annual
NET LOSS	`NetIncomeLoss`	$-6.17M	USD	Annual
NET LOSS	`NetIncomeLoss`	$-15.16M	USD	Annual
NET LOSS	`NetIncomeLoss`	$-15.16M	USD	Annual
NET LOSS	`NetIncomeLoss`	$-8.41M	USD	Annual
NET LOSS	`NetIncomeLoss`	$-8.41M	USD	Annual
BASIC LOSS PER COMMON SHARE (usd per share)	`EarningsPerShareBasic`	$-0.40	USD	Annual
BASIC LOSS PER COMMON SHARE (usd per share)	`EarningsPerShareBasic`	$-0.40	USD	Annual
BASIC LOSS PER COMMON SHARE (usd per share)	`EarningsPerShareBasic`	$-0.71	USD	Annual
BASIC LOSS PER COMMON SHARE (usd per share)	`EarningsPerShareBasic`	$-0.71	USD	Annual
BASIC LOSS PER COMMON SHARE (usd per share)	`EarningsPerShareBasic`	$-0.29	USD	Annual
BASIC LOSS PER COMMON SHARE (usd per share)	`EarningsPerShareBasic`	$-0.29	USD	Annual
DILUTED LOSS PER COMMON SHARE (usd per share)	`EarningsPerShareDiluted`	$-0.40	USD	Annual
DILUTED LOSS PER COMMON SHARE (usd per share)	`EarningsPerShareDiluted`	$-0.40	USD	Annual
DILUTED LOSS PER COMMON SHARE (usd per share)	`EarningsPerShareDiluted`	$-0.71	USD	Annual
DILUTED LOSS PER COMMON SHARE (usd per share)	`EarningsPerShareDiluted`	$-0.71	USD	Annual
DILUTED LOSS PER COMMON SHARE (usd per share)	`EarningsPerShareDiluted`	$-0.29	USD	Annual
DILUTED LOSS PER COMMON SHARE (usd per share)	`EarningsPerShareDiluted`	$-0.29	USD	Annual

Cash Flow Statement 190 line items

Line Item	Tag	Value	Unit	Period
Net loss	`ProfitLoss`	$-6.17M	USD	Annual
Net loss	`ProfitLoss`	$-6.17M	USD	Annual
Net loss	`ProfitLoss`	$-15.16M	USD	Annual
Net loss	`ProfitLoss`	$-15.16M	USD	Annual
Net loss	`ProfitLoss`	$-8.41M	USD	Annual
Net loss	`ProfitLoss`	$-8.41M	USD	Annual
Depreciation and amortization	`DepreciationAndAmortization`	$19.54M	USD	Annual
Depreciation and amortization	`DepreciationAndAmortization`	$19.54M	USD	Annual
Depreciation and amortization	`DepreciationAndAmortization`	$19.57M	USD	Annual
Depreciation and amortization	`DepreciationAndAmortization`	$19.57M	USD	Annual
Depreciation and amortization	`DepreciationAndAmortization`	$22.31M	USD	Annual
Depreciation and amortization	`DepreciationAndAmortization`	$22.31M	USD	Annual
Amortization of financing costs	`AmortizationOfFinancingCosts`	$1.97M	USD	Annual
Amortization of financing costs	`AmortizationOfFinancingCosts`	$1.97M	USD	Annual
Amortization of financing costs	`AmortizationOfFinancingCosts`	$2.86M	USD	Annual
Amortization of financing costs	`AmortizationOfFinancingCosts`	$2.86M	USD	Annual
Amortization of financing costs	`AmortizationOfFinancingCosts`	$1.81M	USD	Annual
Amortization of financing costs	`AmortizationOfFinancingCosts`	$1.81M	USD	Annual
Mark to market (loss) gain on interest rate derivatives	`UnrealizedGainLossOnDerivatives`	$1.97M	USD	Annual
Mark to market (loss) gain on interest rate derivatives	`UnrealizedGainLossOnDerivatives`	$1.97M	USD	Annual
Mark to market (loss) gain on interest rate derivatives	`UnrealizedGainLossOnDerivatives`	$-466.00K	USD	Annual
Mark to market (loss) gain on interest rate derivatives	`UnrealizedGainLossOnDerivatives`	$-466.00K	USD	Annual
Mark to market (loss) gain on interest rate derivatives	`UnrealizedGainLossOnDerivatives`	$-499.00K	USD	Annual
Mark to market (loss) gain on interest rate derivatives	`UnrealizedGainLossOnDerivatives`	$-499.00K	USD	Annual
Operating leases, net	`NonCashLeaseExpense`	$-1.48M	USD	Annual
Operating leases, net	`NonCashLeaseExpense`	$-1.48M	USD	Annual
Operating leases, net	`NonCashLeaseExpense`	$-2.01M	USD	Annual
Operating leases, net	`NonCashLeaseExpense`	$-2.01M	USD	Annual
Operating leases, net	`NonCashLeaseExpense`	$-1.89M	USD	Annual
Operating leases, net	`NonCashLeaseExpense`	$-1.89M	USD	Annual
Provision for doubtful accounts	`ProvisionForDoubtfulAccounts`	$2.12M	USD	Annual
Provision for doubtful accounts	`ProvisionForDoubtfulAccounts`	$2.12M	USD	Annual
Provision for doubtful accounts	`ProvisionForDoubtfulAccounts`	$950.00K	USD	Annual
Provision for doubtful accounts	`ProvisionForDoubtfulAccounts`	$950.00K	USD	Annual
Provision for doubtful accounts	`ProvisionForDoubtfulAccounts`	$662.00K	USD	Annual
Provision for doubtful accounts	`ProvisionForDoubtfulAccounts`	$662.00K	USD	Annual
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$-2.04M	USD	Annual
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$-2.04M	USD	Annual
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$-3.83M	USD	Annual
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$-3.83M	USD	Annual
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$-2.13M	USD	Annual
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$-2.13M	USD	Annual
Stock compensation expense	`ShareBasedCompensation`	$3.69M	USD	Annual
Stock compensation expense	`ShareBasedCompensation`	$3.69M	USD	Annual
Stock compensation expense	`ShareBasedCompensation`	$3.85M	USD	Annual
Stock compensation expense	`ShareBasedCompensation`	$3.85M	USD	Annual
Stock compensation expense	`ShareBasedCompensation`	$3.92M	USD	Annual
Stock compensation expense	`ShareBasedCompensation`	$3.92M	USD	Annual
Equity in losses, net of taxes	`IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions`	$-2.09M	USD	Annual
Equity in losses, net of taxes	`IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions`	$-2.09M	USD	Annual
Equity in losses, net of taxes	`IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions`	$-9.47M	USD	Annual
Equity in losses, net of taxes	`IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions`	$-9.47M	USD	Annual
Equity in losses, net of taxes	`IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions`	$-12.66M	USD	Annual
Equity in losses, net of taxes	`IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions`	$-12.66M	USD	Annual
Contingent consideration fair value adjustment	`ContingentConsiderationFairValueAdjustments`	$-650.00K	USD	Annual
Contingent consideration fair value adjustment	`ContingentConsiderationFairValueAdjustments`	$-650.00K	USD	Annual
Contingent consideration fair value adjustment	`ContingentConsiderationFairValueAdjustments`	-	USD	Annual
Contingent consideration fair value adjustment	`ContingentConsiderationFairValueAdjustments`	-	USD	Annual
Contingent consideration fair value adjustment	`ContingentConsiderationFairValueAdjustments`	-	USD	Annual
Contingent consideration fair value adjustment	`ContingentConsiderationFairValueAdjustments`	-	USD	Annual
Debt and Equity Securities, Gain (Loss)	`DebtAndEquitySecuritiesGainLoss`	-	USD	Annual
Debt and Equity Securities, Gain (Loss)	`DebtAndEquitySecuritiesGainLoss`	-	USD	Annual
Debt and Equity Securities, Gain (Loss)	`DebtAndEquitySecuritiesGainLoss`	-	USD	Annual
Debt and Equity Securities, Gain (Loss)	`DebtAndEquitySecuritiesGainLoss`	-	USD	Annual
Debt and Equity Securities, Gain (Loss)	`DebtAndEquitySecuritiesGainLoss`	$-14.15M	USD	Annual
Debt and Equity Securities, Gain (Loss)	`DebtAndEquitySecuritiesGainLoss`	$-14.15M	USD	Annual
Wallace facility remediation expense	`EnvironmentalRemediationExpense`	-	USD	Annual
Wallace facility remediation expense	`EnvironmentalRemediationExpense`	-	USD	Annual
Wallace facility remediation expense	`EnvironmentalRemediationExpense`	-	USD	Annual
Wallace facility remediation expense	`EnvironmentalRemediationExpense`	-	USD	Annual
Wallace facility remediation expense	`EnvironmentalRemediationExpense`	$5.14M	USD	Annual
Wallace facility remediation expense	`EnvironmentalRemediationExpense`	$5.14M	USD	Annual
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$14.97M	USD	Annual
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$14.97M	USD	Annual
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$3.21M	USD	Annual
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$3.21M	USD	Annual
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$-33.89M	USD	Annual
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$-33.89M	USD	Annual
Inventory	`IncreaseDecreaseInInventories`	$-35.43M	USD	Annual
Inventory	`IncreaseDecreaseInInventories`	$-35.43M	USD	Annual
Inventory	`IncreaseDecreaseInInventories`	$-47.44M	USD	Annual
Inventory	`IncreaseDecreaseInInventories`	$-47.44M	USD	Annual
Inventory	`IncreaseDecreaseInInventories`	$14.56M	USD	Annual
Inventory	`IncreaseDecreaseInInventories`	$14.56M	USD	Annual
Prepaid expenses, other current assets and other assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$2.45M	USD	Annual
Prepaid expenses, other current assets and other assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$2.45M	USD	Annual
Prepaid expenses, other current assets and other assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$1.83M	USD	Annual
Prepaid expenses, other current assets and other assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$1.83M	USD	Annual
Prepaid expenses, other current assets and other assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$-5.20M	USD	Annual
Prepaid expenses, other current assets and other assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$-5.20M	USD	Annual
Accounts payable, accrued expenses and other liabilities	`IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities`	$10.85M	USD	Annual
Accounts payable, accrued expenses and other liabilities	`IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities`	$10.85M	USD	Annual
Accounts payable, accrued expenses and other liabilities	`IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities`	$4.18M	USD	Annual
Accounts payable, accrued expenses and other liabilities	`IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities`	$4.18M	USD	Annual
Accounts payable, accrued expenses and other liabilities	`IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities`	$-81.36M	USD	Annual
Accounts payable, accrued expenses and other liabilities	`IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities`	$-81.36M	USD	Annual
Income taxes payable	`IncreaseDecreaseInAccruedIncomeTaxesPayable`	$-216.00K	USD	Annual
Income taxes payable	`IncreaseDecreaseInAccruedIncomeTaxesPayable`	$-216.00K	USD	Annual
Income taxes payable	`IncreaseDecreaseInAccruedIncomeTaxesPayable`	$-592.00K	USD	Annual
Income taxes payable	`IncreaseDecreaseInAccruedIncomeTaxesPayable`	$-592.00K	USD	Annual
Income taxes payable	`IncreaseDecreaseInAccruedIncomeTaxesPayable`	$298.00K	USD	Annual
Income taxes payable	`IncreaseDecreaseInAccruedIncomeTaxesPayable`	$298.00K	USD	Annual
NET CASH PROVIDED BY OPERATING ACTIVITIES	`NetCashProvidedByUsedInOperatingActivities`	$56.43M	USD	Annual
NET CASH PROVIDED BY OPERATING ACTIVITIES	`NetCashProvidedByUsedInOperatingActivities`	$56.43M	USD	Annual
NET CASH PROVIDED BY OPERATING ACTIVITIES	`NetCashProvidedByUsedInOperatingActivities`	$24.32M	USD	Annual
NET CASH PROVIDED BY OPERATING ACTIVITIES	`NetCashProvidedByUsedInOperatingActivities`	$24.32M	USD	Annual
NET CASH PROVIDED BY OPERATING ACTIVITIES	`NetCashProvidedByUsedInOperatingActivities`	$18.57M	USD	Annual
NET CASH PROVIDED BY OPERATING ACTIVITIES	`NetCashProvidedByUsedInOperatingActivities`	$18.57M	USD	Annual
Purchases of property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$2.80M	USD	Annual
Purchases of property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$2.80M	USD	Annual
Purchases of property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$2.98M	USD	Annual
Purchases of property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$2.98M	USD	Annual
Purchases of property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$2.23M	USD	Annual
Purchases of property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$2.23M	USD	Annual
NET CASH USED IN INVESTING ACTIVITIES	`NetCashProvidedByUsedInInvestingActivities`	$-2.80M	USD	Annual
NET CASH USED IN INVESTING ACTIVITIES	`NetCashProvidedByUsedInInvestingActivities`	$-2.80M	USD	Annual
NET CASH USED IN INVESTING ACTIVITIES	`NetCashProvidedByUsedInInvestingActivities`	$-2.23M	USD	Annual
NET CASH USED IN INVESTING ACTIVITIES	`NetCashProvidedByUsedInInvestingActivities`	$-2.23M	USD	Annual
NET CASH USED IN INVESTING ACTIVITIES	`NetCashProvidedByUsedInInvestingActivities`	$-20.93M	USD	Annual
NET CASH USED IN INVESTING ACTIVITIES	`NetCashProvidedByUsedInInvestingActivities`	$-20.93M	USD	Annual
Payments of Financing Costs	`PaymentsOfFinancingCosts`	$1.02M	USD	Annual
Payments of Financing Costs	`PaymentsOfFinancingCosts`	$1.02M	USD	Annual
Payments of Financing Costs	`PaymentsOfFinancingCosts`	$9.54M	USD	Annual
Payments of Financing Costs	`PaymentsOfFinancingCosts`	$9.54M	USD	Annual
Payments of Financing Costs	`PaymentsOfFinancingCosts`	-	USD	Annual
Payments of Financing Costs	`PaymentsOfFinancingCosts`	-	USD	Annual
Payments for finance lease obligations	`FinanceLeasePrincipalPayments`	$27.00K	USD	Annual
Payments for finance lease obligations	`FinanceLeasePrincipalPayments`	$27.00K	USD	Annual
Payments for finance lease obligations	`FinanceLeasePrincipalPayments`	$45.00K	USD	Annual
Payments for finance lease obligations	`FinanceLeasePrincipalPayments`	$45.00K	USD	Annual
Payments for finance lease obligations	`FinanceLeasePrincipalPayments`	$32.00K	USD	Annual
Payments for finance lease obligations	`FinanceLeasePrincipalPayments`	$32.00K	USD	Annual
Payments of tax withholding for stock based compensation	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$537.00K	USD	Annual
Payments of tax withholding for stock based compensation	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$537.00K	USD	Annual
Payments of tax withholding for stock based compensation	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$1.07M	USD	Annual
Payments of tax withholding for stock based compensation	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$1.07M	USD	Annual
Payments of tax withholding for stock based compensation	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$1.08M	USD	Annual
Payments of tax withholding for stock based compensation	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$1.08M	USD	Annual
Proceeds from the exercise of stock options	`ProceedsFromStockOptionsExercised`	$233.00K	USD	Annual
Proceeds from the exercise of stock options	`ProceedsFromStockOptionsExercised`	$233.00K	USD	Annual
Proceeds from the exercise of stock options	`ProceedsFromStockOptionsExercised`	-	USD	Annual
Proceeds from the exercise of stock options	`ProceedsFromStockOptionsExercised`	-	USD	Annual
Proceeds from the exercise of stock options	`ProceedsFromStockOptionsExercised`	-	USD	Annual
Proceeds from the exercise of stock options	`ProceedsFromStockOptionsExercised`	-	USD	Annual
Payments for stock repurchase	`PaymentsForRepurchaseOfCommonStock`	$6.32M	USD	Annual
Payments for stock repurchase	`PaymentsForRepurchaseOfCommonStock`	$6.32M	USD	Annual
Payments for stock repurchase	`PaymentsForRepurchaseOfCommonStock`	$2.54M	USD	Annual
Payments for stock repurchase	`PaymentsForRepurchaseOfCommonStock`	$2.54M	USD	Annual
Payments for stock repurchase	`PaymentsForRepurchaseOfCommonStock`	-	USD	Annual
Payments for stock repurchase	`PaymentsForRepurchaseOfCommonStock`	-	USD	Annual
Cash dividends paid	`PaymentsOfDividends`	$3.82M	USD	Annual
Cash dividends paid	`PaymentsOfDividends`	$3.82M	USD	Annual
Cash dividends paid	`PaymentsOfDividends`	$3.81M	USD	Annual
Cash dividends paid	`PaymentsOfDividends`	$3.81M	USD	Annual
Cash dividends paid	`PaymentsOfDividends`	$3.73M	USD	Annual
Cash dividends paid	`PaymentsOfDividends`	$3.73M	USD	Annual
NET CASH USED IN FINANCING ACTIVITIES	`NetCashProvidedByUsedInFinancingActivities`	$-7.62M	USD	Annual
NET CASH USED IN FINANCING ACTIVITIES	`NetCashProvidedByUsedInFinancingActivities`	$-7.62M	USD	Annual
NET CASH USED IN FINANCING ACTIVITIES	`NetCashProvidedByUsedInFinancingActivities`	$-29.49M	USD	Annual
NET CASH USED IN FINANCING ACTIVITIES	`NetCashProvidedByUsedInFinancingActivities`	$-29.49M	USD	Annual
NET CASH USED IN FINANCING ACTIVITIES	`NetCashProvidedByUsedInFinancingActivities`	$-61.06M	USD	Annual
NET CASH USED IN FINANCING ACTIVITIES	`NetCashProvidedByUsedInFinancingActivities`	$-61.06M	USD	Annual
Effect of foreign exchange on cash	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$23.00K	USD	Annual
Effect of foreign exchange on cash	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$23.00K	USD	Annual
Effect of foreign exchange on cash	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$-155.00K	USD	Annual
Effect of foreign exchange on cash	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$-155.00K	USD	Annual
Effect of foreign exchange on cash	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$-112.00K	USD	Annual
Effect of foreign exchange on cash	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$-112.00K	USD	Annual
DECREASE IN CASH AND CASH EQUIVALENTS	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$-7.41M	USD	Annual
DECREASE IN CASH AND CASH EQUIVALENTS	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$-7.41M	USD	Annual
DECREASE IN CASH AND CASH EQUIVALENTS	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$-13.26M	USD	Annual
DECREASE IN CASH AND CASH EQUIVALENTS	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$-13.26M	USD	Annual
DECREASE IN CASH AND CASH EQUIVALENTS	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$-4.38M	USD	Annual
DECREASE IN CASH AND CASH EQUIVALENTS	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$-4.38M	USD	Annual
Cash and cash equivalents at beginning of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$2.93M	USD	Point-in-time
Cash and cash equivalents at beginning of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$2.93M	USD	Point-in-time
Cash and cash equivalents at beginning of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$27.98M	USD	Point-in-time
Cash and cash equivalents at beginning of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$27.98M	USD	Point-in-time
Cash and cash equivalents at beginning of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$16.19M	USD	Point-in-time
Cash and cash equivalents at beginning of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$16.19M	USD	Point-in-time
Cash and cash equivalents at beginning of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$23.60M	USD	Point-in-time
Cash and cash equivalents at beginning of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$23.60M	USD	Point-in-time
CASH AND CASH EQUIVALENTS AT END OF YEAR	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$2.93M	USD	Point-in-time
CASH AND CASH EQUIVALENTS AT END OF YEAR	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$2.93M	USD	Point-in-time
CASH AND CASH EQUIVALENTS AT END OF YEAR	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$27.98M	USD	Point-in-time
CASH AND CASH EQUIVALENTS AT END OF YEAR	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$27.98M	USD	Point-in-time
CASH AND CASH EQUIVALENTS AT END OF YEAR	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$16.19M	USD	Point-in-time
CASH AND CASH EQUIVALENTS AT END OF YEAR	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$16.19M	USD	Point-in-time
CASH AND CASH EQUIVALENTS AT END OF YEAR	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$23.60M	USD	Point-in-time
CASH AND CASH EQUIVALENTS AT END OF YEAR	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$23.60M	USD	Point-in-time

Stockholders Equity 70 line items

Line Item	Tag	Value	Unit	Period
Dividend per share (in usd per share)	`CommonStockDividendsPerShareDeclared`	$0.17	USD	Annual
Dividend per share (in usd per share)	`CommonStockDividendsPerShareDeclared`	$0.17	USD	Annual
Dividend per share (in usd per share)	`CommonStockDividendsPerShareDeclared`	$0.17	USD	Annual
Dividend per share (in usd per share)	`CommonStockDividendsPerShareDeclared`	$0.17	USD	Annual
Dividend per share (in usd per share)	`CommonStockDividendsPerShareDeclared`	$0.17	USD	Annual
Dividend per share (in usd per share)	`CommonStockDividendsPerShareDeclared`	$0.17	USD	Annual
Balance at beginning of year	`StockholdersEquity`	$255.65M	USD	Point-in-time
Balance at beginning of year	`StockholdersEquity`	$255.65M	USD	Point-in-time
Balance at beginning of year	`StockholdersEquity`	$229.92M	USD	Point-in-time
Balance at beginning of year	`StockholdersEquity`	$229.92M	USD	Point-in-time
Balance at beginning of year	`StockholdersEquity`	$230.88M	USD	Point-in-time
Balance at beginning of year	`StockholdersEquity`	$230.88M	USD	Point-in-time
Balance at beginning of year	`StockholdersEquity`	$240.09M	USD	Point-in-time
Balance at beginning of year	`StockholdersEquity`	$240.09M	USD	Point-in-time
Net loss	`NetIncomeLoss`	$-6.17M	USD	Annual
Net loss	`NetIncomeLoss`	$-6.17M	USD	Annual
Net loss	`NetIncomeLoss`	$-15.16M	USD	Annual
Net loss	`NetIncomeLoss`	$-15.16M	USD	Annual
Net loss	`NetIncomeLoss`	$-8.41M	USD	Annual
Net loss	`NetIncomeLoss`	$-8.41M	USD	Annual
Other Comprehensive Income (Loss), Net of Tax	`OtherComprehensiveIncomeLossNetOfTax`	$2.35M	USD	Annual
Other Comprehensive Income (Loss), Net of Tax	`OtherComprehensiveIncomeLossNetOfTax`	$2.35M	USD	Annual
Other Comprehensive Income (Loss), Net of Tax	`OtherComprehensiveIncomeLossNetOfTax`	$-2.31M	USD	Annual
Other Comprehensive Income (Loss), Net of Tax	`OtherComprehensiveIncomeLossNetOfTax`	$-2.31M	USD	Annual
Other Comprehensive Income (Loss), Net of Tax	`OtherComprehensiveIncomeLossNetOfTax`	$15.18M	USD	Annual
Other Comprehensive Income (Loss), Net of Tax	`OtherComprehensiveIncomeLossNetOfTax`	$15.18M	USD	Annual
Performance shares issued to employees	`StockIssuedDuringPeriodValuePerformanceSharesNetOfForfeitures`	-	USD	Annual
Performance shares issued to employees	`StockIssuedDuringPeriodValuePerformanceSharesNetOfForfeitures`	-	USD	Annual
Performance shares issued to employees	`StockIssuedDuringPeriodValuePerformanceSharesNetOfForfeitures`	-	USD	Annual
Performance shares issued to employees	`StockIssuedDuringPeriodValuePerformanceSharesNetOfForfeitures`	-	USD	Annual
Performance shares issued to employees	`StockIssuedDuringPeriodValuePerformanceSharesNetOfForfeitures`	-	USD	Annual
Performance shares issued to employees	`StockIssuedDuringPeriodValuePerformanceSharesNetOfForfeitures`	-	USD	Annual
Stock compensation expense	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$3.86M	USD	Annual
Stock compensation expense	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$3.86M	USD	Annual
Stock compensation expense	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$3.69M	USD	Annual
Stock compensation expense	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$3.69M	USD	Annual
Stock compensation expense	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$3.92M	USD	Annual
Stock compensation expense	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$3.92M	USD	Annual
Net exercise of stock options (in shares)	`StockIssuedDuringPeriodSharesStockOptionsExercised`	60,000.00	shares	Annual
Net exercise of stock options (in shares)	`StockIssuedDuringPeriodSharesStockOptionsExercised`	60,000.00	shares	Annual
Net exercise of stock options	`StockIssuedDuringPeriodValueStockOptionsExercised`	$233.00K	USD	Annual
Net exercise of stock options	`StockIssuedDuringPeriodValueStockOptionsExercised`	$233.00K	USD	Annual
Shares effectively repurchased for required employee withholding taxes	`SharesRepurchasedForTaxWithholdingForShareBasedCompensationValue`	$1.07M	USD	Annual
Shares effectively repurchased for required employee withholding taxes	`SharesRepurchasedForTaxWithholdingForShareBasedCompensationValue`	$1.07M	USD	Annual
Shares effectively repurchased for required employee withholding taxes	`SharesRepurchasedForTaxWithholdingForShareBasedCompensationValue`	$538.00K	USD	Annual
Shares effectively repurchased for required employee withholding taxes	`SharesRepurchasedForTaxWithholdingForShareBasedCompensationValue`	$538.00K	USD	Annual
Shares effectively repurchased for required employee withholding taxes	`SharesRepurchasedForTaxWithholdingForShareBasedCompensationValue`	$1.08M	USD	Annual
Shares effectively repurchased for required employee withholding taxes	`SharesRepurchasedForTaxWithholdingForShareBasedCompensationValue`	$1.08M	USD	Annual
Stock Repurchased During Period, Shares	`StockRepurchasedDuringPeriodShares`	597,195.00	shares	Annual
Stock Repurchased During Period, Shares	`StockRepurchasedDuringPeriodShares`	597,195.00	shares	Annual
Stock Repurchased During Period, Shares	`StockRepurchasedDuringPeriodShares`	320,204.00	shares	Annual
Stock Repurchased During Period, Shares	`StockRepurchasedDuringPeriodShares`	320,204.00	shares	Annual
Stock Repurchased During Period, Value	`StockRepurchasedDuringPeriodValue`	$6.32M	USD	Annual
Stock Repurchased During Period, Value	`StockRepurchasedDuringPeriodValue`	$6.32M	USD	Annual
Stock Repurchased During Period, Value	`StockRepurchasedDuringPeriodValue`	$2.54M	USD	Annual
Stock Repurchased During Period, Value	`StockRepurchasedDuringPeriodValue`	$2.54M	USD	Annual
Dividends	`Dividends`	$3.82M	USD	Annual
Dividends	`Dividends`	$3.82M	USD	Annual
Dividends	`Dividends`	$3.77M	USD	Annual
Dividends	`Dividends`	$3.77M	USD	Annual
Dividends	`Dividends`	$3.79M	USD	Annual
Dividends	`Dividends`	$3.79M	USD	Annual
Balance at end of year	`StockholdersEquity`	$255.65M	USD	Point-in-time
Balance at end of year	`StockholdersEquity`	$255.65M	USD	Point-in-time
Balance at end of year	`StockholdersEquity`	$229.92M	USD	Point-in-time
Balance at end of year	`StockholdersEquity`	$229.92M	USD	Point-in-time
Balance at end of year	`StockholdersEquity`	$230.88M	USD	Point-in-time
Balance at end of year	`StockholdersEquity`	$230.88M	USD	Point-in-time
Balance at end of year	`StockholdersEquity`	$240.09M	USD	Point-in-time
Balance at end of year	`StockholdersEquity`	$240.09M	USD	Point-in-time

Comprehensive Income 54 line items

Line Item	Tag	Value	Unit	Period
Net loss	`NetIncomeLoss`	$-6.17M	USD	Annual
Net loss	`NetIncomeLoss`	$-6.17M	USD	Annual
Fair value adjustment, tax	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax`	$-30.00K	USD	Annual
Fair value adjustment, tax	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax`	$-30.00K	USD	Annual
Fair value adjustment, tax	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax`	$-190.00K	USD	Annual
Fair value adjustment, tax	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax`	$-190.00K	USD	Annual
Net loss	`NetIncomeLoss`	$-15.16M	USD	Annual
Net loss	`NetIncomeLoss`	$-15.16M	USD	Annual
Net loss	`NetIncomeLoss`	$-8.41M	USD	Annual
Net loss	`NetIncomeLoss`	$-8.41M	USD	Annual
Fair value adjustment, tax	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax`	$12.00K	USD	Annual
Fair value adjustment, tax	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax`	$12.00K	USD	Annual
Net (loss) income arising from retirement benefit obligations, tax	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBeforeReclassificationAdjustmentsTax`	$173.00K	USD	Annual
Net (loss) income arising from retirement benefit obligations, tax	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBeforeReclassificationAdjustmentsTax`	$173.00K	USD	Annual
Net (loss) income arising from retirement benefit obligations, tax	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBeforeReclassificationAdjustmentsTax`	$-31.00K	USD	Annual
Net (loss) income arising from retirement benefit obligations, tax	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBeforeReclassificationAdjustmentsTax`	$-31.00K	USD	Annual
Net (loss) income arising from retirement benefit obligations, tax	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBeforeReclassificationAdjustmentsTax`	$359.00K	USD	Annual
Net (loss) income arising from retirement benefit obligations, tax	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBeforeReclassificationAdjustmentsTax`	$359.00K	USD	Annual
Net change in translation adjustment	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$-4.32M	USD	Annual
Net change in translation adjustment	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$-4.32M	USD	Annual
Amortization of loss included in net income, tax	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax`	$-39.00K	USD	Annual
Amortization of loss included in net income, tax	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax`	$-39.00K	USD	Annual
Amortization of loss included in net income, tax	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax`	$-17.00K	USD	Annual
Amortization of loss included in net income, tax	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax`	$-17.00K	USD	Annual
Net change in translation adjustment	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$3.46M	USD	Annual
Net change in translation adjustment	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$3.46M	USD	Annual
Net change in translation adjustment	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$14.23M	USD	Annual
Net change in translation adjustment	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$14.23M	USD	Annual
Amortization of loss included in net income, tax	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax`	$-16.00K	USD	Annual
Amortization of loss included in net income, tax	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax`	$-16.00K	USD	Annual
Net change in cash flow hedges	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax`	$845.00K	USD	Annual
Net change in cash flow hedges	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax`	$845.00K	USD	Annual
Net change in cash flow hedges	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax`	$-1.06M	USD	Annual
Net change in cash flow hedges	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax`	$-1.06M	USD	Annual
Net change in cash flow hedges	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax`	$381.00K	USD	Annual
Net change in cash flow hedges	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax`	$381.00K	USD	Annual
Effect of retirement benefit obligations	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax`	$-1.17M	USD	Annual
Effect of retirement benefit obligations	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax`	$-1.17M	USD	Annual
Effect of retirement benefit obligations	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax`	$-573.00K	USD	Annual
Effect of retirement benefit obligations	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax`	$-573.00K	USD	Annual
Effect of retirement benefit obligations	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax`	$46.00K	USD	Annual
Effect of retirement benefit obligations	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax`	$46.00K	USD	Annual
Other comprehensive income (loss), net of taxes	`OtherComprehensiveIncomeLossNetOfTax`	$2.35M	USD	Annual
Other comprehensive income (loss), net of taxes	`OtherComprehensiveIncomeLossNetOfTax`	$2.35M	USD	Annual
Other comprehensive income (loss), net of taxes	`OtherComprehensiveIncomeLossNetOfTax`	$-2.31M	USD	Annual
Other comprehensive income (loss), net of taxes	`OtherComprehensiveIncomeLossNetOfTax`	$-2.31M	USD	Annual
Other comprehensive income (loss), net of taxes	`OtherComprehensiveIncomeLossNetOfTax`	$15.18M	USD	Annual
Other comprehensive income (loss), net of taxes	`OtherComprehensiveIncomeLossNetOfTax`	$15.18M	USD	Annual
Comprehensive income (loss)	`ComprehensiveIncomeNetOfTax`	$19.00K	USD	Annual
Comprehensive income (loss)	`ComprehensiveIncomeNetOfTax`	$19.00K	USD	Annual
Comprehensive income (loss)	`ComprehensiveIncomeNetOfTax`	$-8.47M	USD	Annual
Comprehensive income (loss)	`ComprehensiveIncomeNetOfTax`	$-8.47M	USD	Annual
Comprehensive income (loss)	`ComprehensiveIncomeNetOfTax`	$-6.06M	USD	Annual
Comprehensive income (loss)	`ComprehensiveIncomeNetOfTax`	$-6.06M	USD	Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.