◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

Global Business Travel Group, Inc. CIK: 1820872 FY 2024
Filing Information
Form Type 10-K
Accession Number 0001628280-25-011370
Period End Date 20241231
Filing Date 20250307
Fiscal Year 2024
Fiscal Period FY
XBRL Instance gbtg-20241231_htm.xml
Balance Sheet 154 line items
Line Item Tag Value Unit Period
Allowances for credit losses AllowanceForDoubtfulAccountsReceivableCurrent $10.00M USD Point-in-time
Allowances for credit losses AllowanceForDoubtfulAccountsReceivableCurrent $10.00M USD Point-in-time
Allowances for credit losses AllowanceForDoubtfulAccountsReceivableCurrent $12.00M USD Point-in-time
Allowances for credit losses AllowanceForDoubtfulAccountsReceivableCurrent $12.00M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $476.00M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $476.00M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $536.00M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $536.00M USD Point-in-time
Accounts receivable (net of allowance for credit losses of $10 and $12 as of December 31, 2024 and 2023, respectively) AccountsReceivableNetCurrent $726.00M USD Point-in-time
Accounts receivable (net of allowance for credit losses of $10 and $12 as of December 31, 2024 and 2023, respectively) AccountsReceivableNetCurrent $726.00M USD Point-in-time
Accounts receivable (net of allowance for credit losses of $10 and $12 as of December 31, 2024 and 2023, respectively) AccountsReceivableNetCurrent $571.00M USD Point-in-time
Accounts receivable (net of allowance for credit losses of $10 and $12 as of December 31, 2024 and 2023, respectively) AccountsReceivableNetCurrent $571.00M USD Point-in-time
Due from affiliates OtherReceivablesNetCurrent $46.00M USD Point-in-time
Due from affiliates OtherReceivablesNetCurrent $46.00M USD Point-in-time
Due from affiliates OtherReceivablesNetCurrent $42.00M USD Point-in-time
Due from affiliates OtherReceivablesNetCurrent $42.00M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $116.00M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $116.00M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $128.00M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $128.00M USD Point-in-time
Treasury shares, at cost (in shares) TreasuryStockCommonShares 0.00 shares Point-in-time
Treasury shares, at cost (in shares) TreasuryStockCommonShares 0.00 shares Point-in-time
Treasury shares, at cost (in shares) TreasuryStockCommonShares 8.00M shares Point-in-time
Treasury shares, at cost (in shares) TreasuryStockCommonShares 8.00M shares Point-in-time
Total current assets AssetsCurrent $1.28B USD Point-in-time
Total current assets AssetsCurrent $1.28B USD Point-in-time
Total current assets AssetsCurrent $1.36B USD Point-in-time
Total current assets AssetsCurrent $1.36B USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization $232.00M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization $232.00M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization $232.00M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization $232.00M USD Point-in-time
Equity method investments EquityMethodInvestments $14.00M USD Point-in-time
Equity method investments EquityMethodInvestments $14.00M USD Point-in-time
Equity method investments EquityMethodInvestments $14.00M USD Point-in-time
Equity method investments EquityMethodInvestments $14.00M USD Point-in-time
Goodwill Goodwill $1.20B USD Point-in-time
Goodwill Goodwill $1.20B USD Point-in-time
Goodwill Goodwill $1.21B USD Point-in-time
Goodwill Goodwill $1.21B USD Point-in-time
Goodwill Goodwill $1.19B USD Point-in-time
Goodwill Goodwill $1.19B USD Point-in-time
Other intangible assets, net IntangibleAssetsNetExcludingGoodwill $480.00M USD Point-in-time
Other intangible assets, net IntangibleAssetsNetExcludingGoodwill $480.00M USD Point-in-time
Other intangible assets, net IntangibleAssetsNetExcludingGoodwill $552.00M USD Point-in-time
Other intangible assets, net IntangibleAssetsNetExcludingGoodwill $552.00M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $50.00M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $50.00M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $59.00M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $59.00M USD Point-in-time
Deferred tax assets DeferredIncomeTaxAssetsNet $268.00M USD Point-in-time
Deferred tax assets DeferredIncomeTaxAssetsNet $268.00M USD Point-in-time
Deferred tax assets DeferredIncomeTaxAssetsNet $281.00M USD Point-in-time
Deferred tax assets DeferredIncomeTaxAssetsNet $281.00M USD Point-in-time
Other non-current assets OtherAssetsNoncurrent $50.00M USD Point-in-time
Other non-current assets OtherAssetsNoncurrent $50.00M USD Point-in-time
Other non-current assets OtherAssetsNoncurrent $89.00M USD Point-in-time
Other non-current assets OtherAssetsNoncurrent $89.00M USD Point-in-time
Total assets Assets $3.62B USD Point-in-time
Total assets Assets $3.62B USD Point-in-time
Total assets Assets $3.75B USD Point-in-time
Total assets Assets $3.75B USD Point-in-time
Accounts payable AccountsPayableCurrent $302.00M USD Point-in-time
Accounts payable AccountsPayableCurrent $302.00M USD Point-in-time
Accounts payable AccountsPayableCurrent $263.00M USD Point-in-time
Accounts payable AccountsPayableCurrent $263.00M USD Point-in-time
Due to affiliates OtherLiabilitiesCurrent $22.00M USD Point-in-time
Due to affiliates OtherLiabilitiesCurrent $22.00M USD Point-in-time
Due to affiliates OtherLiabilitiesCurrent $39.00M USD Point-in-time
Due to affiliates OtherLiabilitiesCurrent $39.00M USD Point-in-time
Accrued expenses and other current liabilities AccruedLiabilitiesAndOtherLiabilitiesCurrent $461.00M USD Point-in-time
Accrued expenses and other current liabilities AccruedLiabilitiesAndOtherLiabilitiesCurrent $461.00M USD Point-in-time
Accrued expenses and other current liabilities AccruedLiabilitiesAndOtherLiabilitiesCurrent $466.00M USD Point-in-time
Accrued expenses and other current liabilities AccruedLiabilitiesAndOtherLiabilitiesCurrent $466.00M USD Point-in-time
Current portion of operating lease liabilities OperatingLeaseLiabilityCurrent $17.00M USD Point-in-time
Current portion of operating lease liabilities OperatingLeaseLiabilityCurrent $17.00M USD Point-in-time
Current portion of operating lease liabilities OperatingLeaseLiabilityCurrent $15.00M USD Point-in-time
Current portion of operating lease liabilities OperatingLeaseLiabilityCurrent $15.00M USD Point-in-time
Current portion of long-term debt LongTermDebtCurrent $19.00M USD Point-in-time
Current portion of long-term debt LongTermDebtCurrent $19.00M USD Point-in-time
Current portion of long-term debt LongTermDebtCurrent $7.00M USD Point-in-time
Current portion of long-term debt LongTermDebtCurrent $7.00M USD Point-in-time
Total current liabilities LiabilitiesCurrent $831.00M USD Point-in-time
Total current liabilities LiabilitiesCurrent $831.00M USD Point-in-time
Total current liabilities LiabilitiesCurrent $780.00M USD Point-in-time
Total current liabilities LiabilitiesCurrent $780.00M USD Point-in-time
Long-term debt, net of unamortized debt discount and debt issuance costs LongTermDebtNoncurrent $1.36B USD Point-in-time
Long-term debt, net of unamortized debt discount and debt issuance costs LongTermDebtNoncurrent $1.36B USD Point-in-time
Long-term debt, net of unamortized debt discount and debt issuance costs LongTermDebtNoncurrent $1.35B USD Point-in-time
Long-term debt, net of unamortized debt discount and debt issuance costs LongTermDebtNoncurrent $1.35B USD Point-in-time
Deferred tax liabilities DeferredIncomeTaxLiabilitiesNet $36.00M USD Point-in-time
Deferred tax liabilities DeferredIncomeTaxLiabilitiesNet $36.00M USD Point-in-time
Deferred tax liabilities DeferredIncomeTaxLiabilitiesNet $5.00M USD Point-in-time
Deferred tax liabilities DeferredIncomeTaxLiabilitiesNet $5.00M USD Point-in-time
Pension liabilities PostemploymentBenefitsLiabilityNoncurrent $183.00M USD Point-in-time
Pension liabilities PostemploymentBenefitsLiabilityNoncurrent $183.00M USD Point-in-time
Pension liabilities PostemploymentBenefitsLiabilityNoncurrent $156.00M USD Point-in-time
Pension liabilities PostemploymentBenefitsLiabilityNoncurrent $156.00M USD Point-in-time
Long-term operating lease liabilities OperatingLeaseLiabilityNoncurrent $55.00M USD Point-in-time
Long-term operating lease liabilities OperatingLeaseLiabilityNoncurrent $55.00M USD Point-in-time
Long-term operating lease liabilities OperatingLeaseLiabilityNoncurrent $63.00M USD Point-in-time
Long-term operating lease liabilities OperatingLeaseLiabilityNoncurrent $63.00M USD Point-in-time
Earnout derivative liabilities EarnoutsAndWarrantsDerivativeLiabilities $133.00M USD Point-in-time
Earnout derivative liabilities EarnoutsAndWarrantsDerivativeLiabilities $133.00M USD Point-in-time
Earnout derivative liabilities EarnoutsAndWarrantsDerivativeLiabilities $77.00M USD Point-in-time
Earnout derivative liabilities EarnoutsAndWarrantsDerivativeLiabilities $77.00M USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent $34.00M USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent $34.00M USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent $33.00M USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent $33.00M USD Point-in-time
Total liabilities Liabilities $2.54B USD Point-in-time
Total liabilities Liabilities $2.54B USD Point-in-time
Total liabilities Liabilities $2.57B USD Point-in-time
Total liabilities Liabilities $2.57B USD Point-in-time
Commitments and Contingencies (see note 16) CommitmentsAndContingencies - USD Point-in-time
Commitments and Contingencies (see note 16) CommitmentsAndContingencies - USD Point-in-time
Commitments and Contingencies (see note 16) CommitmentsAndContingencies - USD Point-in-time
Commitments and Contingencies (see note 16) CommitmentsAndContingencies - USD Point-in-time
Additional paid-in-capital AdditionalPaidInCapital $2.75B USD Point-in-time
Additional paid-in-capital AdditionalPaidInCapital $2.75B USD Point-in-time
Additional paid-in-capital AdditionalPaidInCapital $2.83B USD Point-in-time
Additional paid-in-capital AdditionalPaidInCapital $2.83B USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-1.57B USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-1.57B USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-1.44B USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-1.44B USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-103.00M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-103.00M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-146.00M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-146.00M USD Point-in-time
Treasury shares, at cost (8,000,000 shares and 0 shares as of December 31, 2024 and December 31, 2023, respectively) TreasuryStockValue - USD Point-in-time
Treasury shares, at cost (8,000,000 shares and 0 shares as of December 31, 2024 and December 31, 2023, respectively) TreasuryStockValue - USD Point-in-time
Treasury shares, at cost (8,000,000 shares and 0 shares as of December 31, 2024 and December 31, 2023, respectively) TreasuryStockValue $55.00M USD Point-in-time
Treasury shares, at cost (8,000,000 shares and 0 shares as of December 31, 2024 and December 31, 2023, respectively) TreasuryStockValue $55.00M USD Point-in-time
Total equity of the Companys shareholders StockholdersEquity $1.05B USD Point-in-time
Total equity of the Companys shareholders StockholdersEquity $1.05B USD Point-in-time
Total equity of the Companys shareholders StockholdersEquity $1.21B USD Point-in-time
Total equity of the Companys shareholders StockholdersEquity $1.21B USD Point-in-time
Equity attributable to non-controlling interest in subsidiaries MinorityInterest $4.00M USD Point-in-time
Equity attributable to non-controlling interest in subsidiaries MinorityInterest $4.00M USD Point-in-time
Equity attributable to non-controlling interest in subsidiaries MinorityInterest $6.00M USD Point-in-time
Equity attributable to non-controlling interest in subsidiaries MinorityInterest $6.00M USD Point-in-time
Total shareholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.37B USD Point-in-time
Total shareholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.37B USD Point-in-time
Total shareholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.06B USD Point-in-time
Total shareholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.06B USD Point-in-time
Total shareholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.33B USD Point-in-time
Total shareholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.33B USD Point-in-time
Total shareholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.21B USD Point-in-time
Total shareholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.21B USD Point-in-time
Total liabilities and shareholders equity LiabilitiesAndStockholdersEquity $3.62B USD Point-in-time
Total liabilities and shareholders equity LiabilitiesAndStockholdersEquity $3.62B USD Point-in-time
Total liabilities and shareholders equity LiabilitiesAndStockholdersEquity $3.75B USD Point-in-time
Total liabilities and shareholders equity LiabilitiesAndStockholdersEquity $3.75B USD Point-in-time
Income Statement 144 line items
Line Item Tag Value Unit Period
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $2.42B USD Annual
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $2.42B USD Annual
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $1.85B USD Annual
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $1.85B USD Annual
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $2.29B USD Annual
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $2.29B USD Annual
Cost of revenue (excluding depreciation and amortization shown separately below) CostOfRevenueExcludingDepreciationAndAmortization $832.00M USD Annual
Cost of revenue (excluding depreciation and amortization shown separately below) CostOfRevenueExcludingDepreciationAndAmortization $832.00M USD Annual
Cost of revenue (excluding depreciation and amortization shown separately below) CostOfRevenueExcludingDepreciationAndAmortization $961.00M USD Annual
Cost of revenue (excluding depreciation and amortization shown separately below) CostOfRevenueExcludingDepreciationAndAmortization $961.00M USD Annual
Cost of revenue (excluding depreciation and amortization shown separately below) CostOfRevenueExcludingDepreciationAndAmortization $967.00M USD Annual
Cost of revenue (excluding depreciation and amortization shown separately below) CostOfRevenueExcludingDepreciationAndAmortization $967.00M USD Annual
Sales and marketing SellingAndMarketingExpense $400.00M USD Annual
Sales and marketing SellingAndMarketingExpense $400.00M USD Annual
Sales and marketing SellingAndMarketingExpense $337.00M USD Annual
Sales and marketing SellingAndMarketingExpense $337.00M USD Annual
Sales and marketing SellingAndMarketingExpense $394.00M USD Annual
Sales and marketing SellingAndMarketingExpense $394.00M USD Annual
Technology and content CommunicationsAndInformationTechnology $413.00M USD Annual
Technology and content CommunicationsAndInformationTechnology $413.00M USD Annual
Technology and content CommunicationsAndInformationTechnology $442.00M USD Annual
Technology and content CommunicationsAndInformationTechnology $442.00M USD Annual
Technology and content CommunicationsAndInformationTechnology $388.00M USD Annual
Technology and content CommunicationsAndInformationTechnology $388.00M USD Annual
General and administrative GeneralAndAdministrativeExpense $294.00M USD Annual
General and administrative GeneralAndAdministrativeExpense $294.00M USD Annual
General and administrative GeneralAndAdministrativeExpense $308.00M USD Annual
General and administrative GeneralAndAdministrativeExpense $308.00M USD Annual
General and administrative GeneralAndAdministrativeExpense $313.00M USD Annual
General and administrative GeneralAndAdministrativeExpense $313.00M USD Annual
Restructuring and other exit charges RestructuringCharges $-3.00M USD Annual
Restructuring and other exit charges RestructuringCharges $-3.00M USD Annual
Restructuring and other exit charges RestructuringCharges $13.00M USD Annual
Restructuring and other exit charges RestructuringCharges $13.00M USD Annual
Restructuring and other exit charges RestructuringCharges $42.00M USD Annual
Restructuring and other exit charges RestructuringCharges $42.00M USD Annual
Depreciation and amortization DepreciationAndAmortization $182.00M USD Annual
Depreciation and amortization DepreciationAndAmortization $182.00M USD Annual
Depreciation and amortization DepreciationAndAmortization $194.00M USD Annual
Depreciation and amortization DepreciationAndAmortization $194.00M USD Annual
Depreciation and amortization DepreciationAndAmortization $178.00M USD Annual
Depreciation and amortization DepreciationAndAmortization $178.00M USD Annual
Total operating expenses OperatingExpenses $2.30B USD Annual
Total operating expenses OperatingExpenses $2.30B USD Annual
Total operating expenses OperatingExpenses $2.31B USD Annual
Total operating expenses OperatingExpenses $2.31B USD Annual
Total operating expenses OperatingExpenses $2.05B USD Annual
Total operating expenses OperatingExpenses $2.05B USD Annual
Operating income (loss) OperatingIncomeLoss $115.00M USD Annual
Operating income (loss) OperatingIncomeLoss $115.00M USD Annual
Operating income (loss) OperatingIncomeLoss $-198.00M USD Annual
Operating income (loss) OperatingIncomeLoss $-198.00M USD Annual
Operating income (loss) OperatingIncomeLoss $-8.00M USD Annual
Operating income (loss) OperatingIncomeLoss $-8.00M USD Annual
Interest income InvestmentIncomeInterest $6.00M USD Annual
Interest income InvestmentIncomeInterest $6.00M USD Annual
Interest income InvestmentIncomeInterest - USD Annual
Interest income InvestmentIncomeInterest - USD Annual
Interest income InvestmentIncomeInterest $1.00M USD Annual
Interest income InvestmentIncomeInterest $1.00M USD Annual
Interest expense InterestExpenseNonoperating $115.00M USD Annual
Interest expense InterestExpenseNonoperating $115.00M USD Annual
Interest expense InterestExpenseNonoperating $141.00M USD Annual
Interest expense InterestExpenseNonoperating $141.00M USD Annual
Interest expense InterestExpenseNonoperating $98.00M USD Annual
Interest expense InterestExpenseNonoperating $98.00M USD Annual
Loss on early extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD Annual
Loss on early extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD Annual
Loss on early extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-38.00M USD Annual
Loss on early extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-38.00M USD Annual
Loss on early extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD Annual
Loss on early extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD Annual
Fair value movement on earnout and warrant derivative liabilities FairValueMovementOnEarnoutAndWarrantLiabilities $8.00M USD Annual
Fair value movement on earnout and warrant derivative liabilities FairValueMovementOnEarnoutAndWarrantLiabilities $8.00M USD Annual
Fair value movement on earnout and warrant derivative liabilities FairValueMovementOnEarnoutAndWarrantLiabilities $13.00M USD Annual
Fair value movement on earnout and warrant derivative liabilities FairValueMovementOnEarnoutAndWarrantLiabilities $13.00M USD Annual
Fair value movement on earnout and warrant derivative liabilities FairValueMovementOnEarnoutAndWarrantLiabilities $-56.00M USD Annual
Fair value movement on earnout and warrant derivative liabilities FairValueMovementOnEarnoutAndWarrantLiabilities $-56.00M USD Annual
Other income (loss), net OtherNonoperatingIncomeExpense $17.00M USD Annual
Other income (loss), net OtherNonoperatingIncomeExpense $17.00M USD Annual
Other income (loss), net OtherNonoperatingIncomeExpense $-10.00M USD Annual
Other income (loss), net OtherNonoperatingIncomeExpense $-10.00M USD Annual
Other income (loss), net OtherNonoperatingIncomeExpense $1.00M USD Annual
Other income (loss), net OtherNonoperatingIncomeExpense $1.00M USD Annual
Loss before income taxes and share of income (losses) from equity method investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-71.00M USD Annual
Loss before income taxes and share of income (losses) from equity method investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-71.00M USD Annual
Loss before income taxes and share of income (losses) from equity method investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-145.00M USD Annual
Loss before income taxes and share of income (losses) from equity method investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-145.00M USD Annual
Loss before income taxes and share of income (losses) from equity method investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-287.00M USD Annual
Loss before income taxes and share of income (losses) from equity method investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-287.00M USD Annual
(Provision for) benefit from income taxes IncomeTaxExpenseBenefit $-61.00M USD Annual
(Provision for) benefit from income taxes IncomeTaxExpenseBenefit $-61.00M USD Annual
(Provision for) benefit from income taxes IncomeTaxExpenseBenefit $66.00M USD Annual
(Provision for) benefit from income taxes IncomeTaxExpenseBenefit $66.00M USD Annual
(Provision for) benefit from income taxes IncomeTaxExpenseBenefit $-9.00M USD Annual
(Provision for) benefit from income taxes IncomeTaxExpenseBenefit $-9.00M USD Annual
Share of income (losses) from equity method investments IncomeLossFromEquityMethodInvestments $-3.00M USD Annual
Share of income (losses) from equity method investments IncomeLossFromEquityMethodInvestments $-3.00M USD Annual
Share of income (losses) from equity method investments IncomeLossFromEquityMethodInvestments $3.00M USD Annual
Share of income (losses) from equity method investments IncomeLossFromEquityMethodInvestments $3.00M USD Annual
Share of income (losses) from equity method investments IncomeLossFromEquityMethodInvestments - USD Annual
Share of income (losses) from equity method investments IncomeLossFromEquityMethodInvestments - USD Annual
Net loss ProfitLoss $-229.00M USD Annual
Net loss ProfitLoss $-229.00M USD Annual
Net loss ProfitLoss $-134.00M USD Annual
Net loss ProfitLoss $-134.00M USD Annual
Net loss ProfitLoss $-136.00M USD Annual
Net loss ProfitLoss $-136.00M USD Annual
Less: net income (loss) attributable to non-controlling interests in subsidiaries NetIncomeLossAttributableToNoncontrollingInterest $-73.00M USD Annual
Less: net income (loss) attributable to non-controlling interests in subsidiaries NetIncomeLossAttributableToNoncontrollingInterest $-73.00M USD Annual
Less: net income (loss) attributable to non-controlling interests in subsidiaries NetIncomeLossAttributableToNoncontrollingInterest $-204.00M USD Annual
Less: net income (loss) attributable to non-controlling interests in subsidiaries NetIncomeLossAttributableToNoncontrollingInterest $-204.00M USD Annual
Less: net income (loss) attributable to non-controlling interests in subsidiaries NetIncomeLossAttributableToNoncontrollingInterest $4.00M USD Annual
Less: net income (loss) attributable to non-controlling interests in subsidiaries NetIncomeLossAttributableToNoncontrollingInterest $4.00M USD Annual
Net loss attributable to the Companys Class A common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-63.00M USD Annual
Net loss attributable to the Companys Class A common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-63.00M USD Annual
Net loss attributable to the Companys Class A common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-138.00M USD Annual
Net loss attributable to the Companys Class A common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-138.00M USD Annual
Net loss attributable to the Companys Class A common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-25.00M USD Annual
Net loss attributable to the Companys Class A common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-25.00M USD Annual
Basic loss per share attributable to the Company's Class A common stockholders (in dollars per share) EarningsPerShareBasic $-0.30 USD Annual
Basic loss per share attributable to the Company's Class A common stockholders (in dollars per share) EarningsPerShareBasic $-0.30 USD Annual
Basic loss per share attributable to the Company's Class A common stockholders (in dollars per share) EarningsPerShareBasic $-0.50 USD Annual
Basic loss per share attributable to the Company's Class A common stockholders (in dollars per share) EarningsPerShareBasic $-0.50 USD Annual
Basic loss per share attributable to the Company's Class A common stockholders (in dollars per share) EarningsPerShareBasic $-0.25 USD Annual
Basic loss per share attributable to the Company's Class A common stockholders (in dollars per share) EarningsPerShareBasic $-0.25 USD Annual
Weighted average number of shares outstanding - Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 251.65M shares Annual
Weighted average number of shares outstanding - Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 251.65M shares Annual
Weighted average number of shares outstanding - Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 51.27M shares Annual
Weighted average number of shares outstanding - Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 51.27M shares Annual
Weighted average number of shares outstanding - Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 462.70M shares Annual
Weighted average number of shares outstanding - Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 462.70M shares Annual
Diluted loss per share attributable to the Company's Class A common stockholders (in dollars per share) EarningsPerShareDiluted $-0.51 USD Annual
Diluted loss per share attributable to the Company's Class A common stockholders (in dollars per share) EarningsPerShareDiluted $-0.51 USD Annual
Diluted loss per share attributable to the Company's Class A common stockholders (in dollars per share) EarningsPerShareDiluted $-0.30 USD Annual
Diluted loss per share attributable to the Company's Class A common stockholders (in dollars per share) EarningsPerShareDiluted $-0.30 USD Annual
Diluted loss per share attributable to the Company's Class A common stockholders (in dollars per share) EarningsPerShareDiluted $-0.30 USD Annual
Diluted loss per share attributable to the Company's Class A common stockholders (in dollars per share) EarningsPerShareDiluted $-0.30 USD Annual
Weighted average number of shares outstanding - Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 462.70M shares Annual
Weighted average number of shares outstanding - Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 462.70M shares Annual
Weighted average number of shares outstanding - Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 458.06M shares Annual
Weighted average number of shares outstanding - Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 458.06M shares Annual
Weighted average number of shares outstanding - Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 445.72M shares Annual
Weighted average number of shares outstanding - Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 445.72M shares Annual
Cash Flow Statement 242 line items
Line Item Tag Value Unit Period
Net loss ProfitLoss $-229.00M USD Annual
Net loss ProfitLoss $-229.00M USD Annual
Net loss ProfitLoss $-134.00M USD Annual
Net loss ProfitLoss $-134.00M USD Annual
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $476.00M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $476.00M USD Point-in-time
Net loss ProfitLoss $-136.00M USD Annual
Net loss ProfitLoss $-136.00M USD Annual
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $536.00M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $536.00M USD Point-in-time
Restricted cash (included in other non-current assets) RestrictedCashAndCashEquivalents $13.00M USD Point-in-time
Restricted cash (included in other non-current assets) RestrictedCashAndCashEquivalents $13.00M USD Point-in-time
Restricted cash (included in other non-current assets) RestrictedCashAndCashEquivalents $25.00M USD Point-in-time
Restricted cash (included in other non-current assets) RestrictedCashAndCashEquivalents $25.00M USD Point-in-time
Depreciation and amortization DepreciationDepletionAndAmortization $178.00M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $178.00M USD Annual
Cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $525.00M USD Point-in-time
Cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $525.00M USD Point-in-time
Cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $489.00M USD Point-in-time
Cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $489.00M USD Point-in-time
Cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $561.00M USD Point-in-time
Cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $561.00M USD Point-in-time
Depreciation and amortization DepreciationDepletionAndAmortization $182.00M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $182.00M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $194.00M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $194.00M USD Annual
Cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $316.00M USD Point-in-time
Cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $316.00M USD Point-in-time
Deferred tax charge (benefit) DeferredIncomeTaxExpenseBenefit $-65.00M USD Annual
Deferred tax charge (benefit) DeferredIncomeTaxExpenseBenefit $-65.00M USD Annual
Deferred tax charge (benefit) DeferredIncomeTaxExpenseBenefit $-30.00M USD Annual
Deferred tax charge (benefit) DeferredIncomeTaxExpenseBenefit $-30.00M USD Annual
Deferred tax charge (benefit) DeferredIncomeTaxExpenseBenefit $34.00M USD Annual
Deferred tax charge (benefit) DeferredIncomeTaxExpenseBenefit $34.00M USD Annual
Equity-based compensation ShareBasedCompensation $39.00M USD Annual
Equity-based compensation ShareBasedCompensation $39.00M USD Annual
Equity-based compensation ShareBasedCompensation $77.00M USD Annual
Equity-based compensation ShareBasedCompensation $77.00M USD Annual
Equity-based compensation ShareBasedCompensation $75.00M USD Annual
Equity-based compensation ShareBasedCompensation $75.00M USD Annual
Allowance for credit losses ProvisionForLoanLossesExpensed $19.00M USD Annual
Allowance for credit losses ProvisionForLoanLossesExpensed $19.00M USD Annual
Allowance for credit losses ProvisionForLoanLossesExpensed $9.00M USD Annual
Allowance for credit losses ProvisionForLoanLossesExpensed $9.00M USD Annual
Allowance for credit losses ProvisionForLoanLossesExpensed $9.00M USD Annual
Allowance for credit losses ProvisionForLoanLossesExpensed $9.00M USD Annual
Loss on early extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD Annual
Loss on early extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD Annual
Loss on early extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-38.00M USD Annual
Loss on early extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-38.00M USD Annual
Loss on early extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD Annual
Loss on early extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD Annual
Fair value movements on earnout and warrants derivative liabilities FairValueMovementOnEarnoutAndWarrantLiabilities $8.00M USD Annual
Fair value movements on earnout and warrants derivative liabilities FairValueMovementOnEarnoutAndWarrantLiabilities $8.00M USD Annual
Fair value movements on earnout and warrants derivative liabilities FairValueMovementOnEarnoutAndWarrantLiabilities $13.00M USD Annual
Fair value movements on earnout and warrants derivative liabilities FairValueMovementOnEarnoutAndWarrantLiabilities $13.00M USD Annual
Fair value movements on earnout and warrants derivative liabilities FairValueMovementOnEarnoutAndWarrantLiabilities $-56.00M USD Annual
Fair value movements on earnout and warrants derivative liabilities FairValueMovementOnEarnoutAndWarrantLiabilities $-56.00M USD Annual
Other, net OtherNoncashIncomeExpense $-22.00M USD Annual
Other, net OtherNoncashIncomeExpense $-22.00M USD Annual
Other, net OtherNoncashIncomeExpense $-17.00M USD Annual
Other, net OtherNoncashIncomeExpense $-17.00M USD Annual
Other, net OtherNoncashIncomeExpense $23.00M USD Annual
Other, net OtherNoncashIncomeExpense $23.00M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-123.00M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-123.00M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-49.00M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-49.00M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $427.00M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $427.00M USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $29.00M USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $29.00M USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-9.00M USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-9.00M USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $28.00M USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $28.00M USD Annual
Due from affiliates IncreaseDecreaseDueFromAffiliates $18.00M USD Annual
Due from affiliates IncreaseDecreaseDueFromAffiliates $18.00M USD Annual
Due from affiliates IncreaseDecreaseDueFromAffiliates $4.00M USD Annual
Due from affiliates IncreaseDecreaseDueFromAffiliates $4.00M USD Annual
Due from affiliates IncreaseDecreaseDueFromAffiliates $5.00M USD Annual
Due from affiliates IncreaseDecreaseDueFromAffiliates $5.00M USD Annual
Due to affiliates IncreaseDecreaseInDueToAffiliatesCurrent $7.00M USD Annual
Due to affiliates IncreaseDecreaseInDueToAffiliatesCurrent $7.00M USD Annual
Due to affiliates IncreaseDecreaseInDueToAffiliatesCurrent $-17.00M USD Annual
Due to affiliates IncreaseDecreaseInDueToAffiliatesCurrent $-17.00M USD Annual
Due to affiliates IncreaseDecreaseInDueToAffiliatesCurrent $-5.00M USD Annual
Due to affiliates IncreaseDecreaseInDueToAffiliatesCurrent $-5.00M USD Annual
Accounts payable, accrued expenses and other current liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $122.00M USD Annual
Accounts payable, accrued expenses and other current liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $122.00M USD Annual
Accounts payable, accrued expenses and other current liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-5.00M USD Annual
Accounts payable, accrued expenses and other current liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-5.00M USD Annual
Accounts payable, accrued expenses and other current liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $26.00M USD Annual
Accounts payable, accrued expenses and other current liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $26.00M USD Annual
Defined benefit pension funding PensionExpenseReversalOfExpenseNoncash $-27.00M USD Annual
Defined benefit pension funding PensionExpenseReversalOfExpenseNoncash $-27.00M USD Annual
Defined benefit pension funding PensionExpenseReversalOfExpenseNoncash $-29.00M USD Annual
Defined benefit pension funding PensionExpenseReversalOfExpenseNoncash $-29.00M USD Annual
Defined benefit pension funding PensionExpenseReversalOfExpenseNoncash $-32.00M USD Annual
Defined benefit pension funding PensionExpenseReversalOfExpenseNoncash $-32.00M USD Annual
(Payment for) proceeds from termination of interest rate swap contracts ProceedsFromTerminationOfInterestRateSwap $23.00M USD Annual
(Payment for) proceeds from termination of interest rate swap contracts ProceedsFromTerminationOfInterestRateSwap $23.00M USD Annual
(Payment for) proceeds from termination of interest rate swap contracts ProceedsFromTerminationOfInterestRateSwap - USD Annual
(Payment for) proceeds from termination of interest rate swap contracts ProceedsFromTerminationOfInterestRateSwap - USD Annual
(Payment for) proceeds from termination of interest rate swap contracts ProceedsFromTerminationOfInterestRateSwap $-4.00M USD Annual
(Payment for) proceeds from termination of interest rate swap contracts ProceedsFromTerminationOfInterestRateSwap $-4.00M USD Annual
Net cash from (used in) operating activities NetCashProvidedByUsedInOperatingActivities $272.00M USD Annual
Net cash from (used in) operating activities NetCashProvidedByUsedInOperatingActivities $272.00M USD Annual
Net cash from (used in) operating activities NetCashProvidedByUsedInOperatingActivities $162.00M USD Annual
Net cash from (used in) operating activities NetCashProvidedByUsedInOperatingActivities $162.00M USD Annual
Net cash from (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-394.00M USD Annual
Net cash from (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-394.00M USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $107.00M USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $107.00M USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $113.00M USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $113.00M USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $94.00M USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $94.00M USD Annual
Other PaymentsForProceedsFromOtherInvestingActivities $6.00M USD Annual
Other PaymentsForProceedsFromOtherInvestingActivities $6.00M USD Annual
Other PaymentsForProceedsFromOtherInvestingActivities $-5.00M USD Annual
Other PaymentsForProceedsFromOtherInvestingActivities $-5.00M USD Annual
Other PaymentsForProceedsFromOtherInvestingActivities $1.00M USD Annual
Other PaymentsForProceedsFromOtherInvestingActivities $1.00M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-102.00M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-102.00M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-95.00M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-95.00M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-119.00M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-119.00M USD Annual
Proceeds from senior secured term loans, net of debt discount ProceedsFromIssuanceOfLongTermDebt $1.40B USD Annual
Proceeds from senior secured term loans, net of debt discount ProceedsFromIssuanceOfLongTermDebt $1.40B USD Annual
Proceeds from senior secured term loans, net of debt discount ProceedsFromIssuanceOfLongTermDebt $200.00M USD Annual
Proceeds from senior secured term loans, net of debt discount ProceedsFromIssuanceOfLongTermDebt $200.00M USD Annual
Proceeds from senior secured term loans, net of debt discount ProceedsFromIssuanceOfLongTermDebt $131.00M USD Annual
Proceeds from senior secured term loans, net of debt discount ProceedsFromIssuanceOfLongTermDebt $131.00M USD Annual
Repayment of senior secured term loans RepaymentsOfLongTermDebt $3.00M USD Annual
Repayment of senior secured term loans RepaymentsOfLongTermDebt $3.00M USD Annual
Repayment of senior secured term loans RepaymentsOfLongTermDebt $3.00M USD Annual
Repayment of senior secured term loans RepaymentsOfLongTermDebt $3.00M USD Annual
Repayment of senior secured term loans RepaymentsOfLongTermDebt $1.37B USD Annual
Repayment of senior secured term loans RepaymentsOfLongTermDebt $1.37B USD Annual
Repurchase of common shares PaymentsForRepurchaseOfCommonStock - USD Annual
Repurchase of common shares PaymentsForRepurchaseOfCommonStock - USD Annual
Repurchase of common shares PaymentsForRepurchaseOfCommonStock $55.00M USD Annual
Repurchase of common shares PaymentsForRepurchaseOfCommonStock $55.00M USD Annual
Repurchase of common shares PaymentsForRepurchaseOfCommonStock - USD Annual
Repurchase of common shares PaymentsForRepurchaseOfCommonStock - USD Annual
Proceeds from reverse recapitalization, net ProceedsFromReverseRecapitalizationNet $269.00M USD Annual
Proceeds from reverse recapitalization, net ProceedsFromReverseRecapitalizationNet $269.00M USD Annual
Proceeds from reverse recapitalization, net ProceedsFromReverseRecapitalizationNet - USD Annual
Proceeds from reverse recapitalization, net ProceedsFromReverseRecapitalizationNet - USD Annual
Proceeds from reverse recapitalization, net ProceedsFromReverseRecapitalizationNet - USD Annual
Proceeds from reverse recapitalization, net ProceedsFromReverseRecapitalizationNet - USD Annual
Redemption of preference shares PaymentsForRepurchaseOfPreferredStockAndPreferenceStock - USD Annual
Redemption of preference shares PaymentsForRepurchaseOfPreferredStockAndPreferenceStock - USD Annual
Redemption of preference shares PaymentsForRepurchaseOfPreferredStockAndPreferenceStock - USD Annual
Redemption of preference shares PaymentsForRepurchaseOfPreferredStockAndPreferenceStock - USD Annual
Redemption of preference shares PaymentsForRepurchaseOfPreferredStockAndPreferenceStock $168.00M USD Annual
Redemption of preference shares PaymentsForRepurchaseOfPreferredStockAndPreferenceStock $168.00M USD Annual
Contributions for ESPP and proceeds from exercise of stock options ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions - USD Annual
Contributions for ESPP and proceeds from exercise of stock options ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions - USD Annual
Contributions for ESPP and proceeds from exercise of stock options ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions $7.00M USD Annual
Contributions for ESPP and proceeds from exercise of stock options ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions $7.00M USD Annual
Contributions for ESPP and proceeds from exercise of stock options ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions $29.00M USD Annual
Contributions for ESPP and proceeds from exercise of stock options ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions $29.00M USD Annual
Payment of taxes withheld on vesting of equity awards PaymentsRelatedToTaxWithholdingForShareBasedCompensation - USD Annual
Payment of taxes withheld on vesting of equity awards PaymentsRelatedToTaxWithholdingForShareBasedCompensation - USD Annual
Payment of taxes withheld on vesting of equity awards PaymentsRelatedToTaxWithholdingForShareBasedCompensation $28.00M USD Annual
Payment of taxes withheld on vesting of equity awards PaymentsRelatedToTaxWithholdingForShareBasedCompensation $28.00M USD Annual
Payment of taxes withheld on vesting of equity awards PaymentsRelatedToTaxWithholdingForShareBasedCompensation $14.00M USD Annual
Payment of taxes withheld on vesting of equity awards PaymentsRelatedToTaxWithholdingForShareBasedCompensation $14.00M USD Annual
Payment of debt financing costs PaymentsOfDebtIssuanceCosts $2.00M USD Annual
Payment of debt financing costs PaymentsOfDebtIssuanceCosts $2.00M USD Annual
Payment of debt financing costs PaymentsOfDebtIssuanceCosts $25.00M USD Annual
Payment of debt financing costs PaymentsOfDebtIssuanceCosts $25.00M USD Annual
Payment of debt financing costs PaymentsOfDebtIssuanceCosts - USD Annual
Payment of debt financing costs PaymentsOfDebtIssuanceCosts - USD Annual
Prepayment penalty and other costs related to early extinguishment of debt PaymentsOfDebtExtinguishmentCosts - USD Annual
Prepayment penalty and other costs related to early extinguishment of debt PaymentsOfDebtExtinguishmentCosts - USD Annual
Prepayment penalty and other costs related to early extinguishment of debt PaymentsOfDebtExtinguishmentCosts $26.00M USD Annual
Prepayment penalty and other costs related to early extinguishment of debt PaymentsOfDebtExtinguishmentCosts $26.00M USD Annual
Prepayment penalty and other costs related to early extinguishment of debt PaymentsOfDebtExtinguishmentCosts - USD Annual
Prepayment penalty and other costs related to early extinguishment of debt PaymentsOfDebtExtinguishmentCosts - USD Annual
Other ProceedsFromPaymentsForOtherFinancingActivities $1.00M USD Annual
Other ProceedsFromPaymentsForOtherFinancingActivities $1.00M USD Annual
Other ProceedsFromPaymentsForOtherFinancingActivities $-6.00M USD Annual
Other ProceedsFromPaymentsForOtherFinancingActivities $-6.00M USD Annual
Other ProceedsFromPaymentsForOtherFinancingActivities $-5.00M USD Annual
Other ProceedsFromPaymentsForOtherFinancingActivities $-5.00M USD Annual
Net cash (used in) from financing activities NetCashProvidedByUsedInFinancingActivities $120.00M USD Annual
Net cash (used in) from financing activities NetCashProvidedByUsedInFinancingActivities $120.00M USD Annual
Net cash (used in) from financing activities NetCashProvidedByUsedInFinancingActivities $292.00M USD Annual
Net cash (used in) from financing activities NetCashProvidedByUsedInFinancingActivities $292.00M USD Annual
Net cash (used in) from financing activities NetCashProvidedByUsedInFinancingActivities $-85.00M USD Annual
Net cash (used in) from financing activities NetCashProvidedByUsedInFinancingActivities $-85.00M USD Annual
Effect of exchange rates changes on cash, cash equivalents and restricted cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $10.00M USD Annual
Effect of exchange rates changes on cash, cash equivalents and restricted cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $10.00M USD Annual
Effect of exchange rates changes on cash, cash equivalents and restricted cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $-13.00M USD Annual
Effect of exchange rates changes on cash, cash equivalents and restricted cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $-13.00M USD Annual
Effect of exchange rates changes on cash, cash equivalents and restricted cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $-12.00M USD Annual
Effect of exchange rates changes on cash, cash equivalents and restricted cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $-12.00M USD Annual
Net increase (decrease) in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-209.00M USD Annual
Net increase (decrease) in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-209.00M USD Annual
Net increase (decrease) in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $72.00M USD Annual
Net increase (decrease) in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $72.00M USD Annual
Net increase (decrease) in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $173.00M USD Annual
Net increase (decrease) in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $173.00M USD Annual
Cash, cash equivalents and restricted cash, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $525.00M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $525.00M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $489.00M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $489.00M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $561.00M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $561.00M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $316.00M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $316.00M USD Point-in-time
Cash, cash equivalents and restricted cash, end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $525.00M USD Point-in-time
Cash, cash equivalents and restricted cash, end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $525.00M USD Point-in-time
Cash, cash equivalents and restricted cash, end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $489.00M USD Point-in-time
Cash, cash equivalents and restricted cash, end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $489.00M USD Point-in-time
Cash, cash equivalents and restricted cash, end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $561.00M USD Point-in-time
Cash, cash equivalents and restricted cash, end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $561.00M USD Point-in-time
Cash, cash equivalents and restricted cash, end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $316.00M USD Point-in-time
Cash, cash equivalents and restricted cash, end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $316.00M USD Point-in-time
Cash paid (received) for income taxes, net IncomeTaxesPaidNet $14.00M USD Annual
Cash paid (received) for income taxes, net IncomeTaxesPaidNet $14.00M USD Annual
Cash paid (received) for income taxes, net IncomeTaxesPaidNet $2.00M USD Annual
Cash paid (received) for income taxes, net IncomeTaxesPaidNet $2.00M USD Annual
Cash paid (received) for income taxes, net IncomeTaxesPaidNet $-1.00M USD Annual
Cash paid (received) for income taxes, net IncomeTaxesPaidNet $-1.00M USD Annual
Cash paid for interest (net of interest received) InterestPaidNet $142.00M USD Annual
Cash paid for interest (net of interest received) InterestPaidNet $142.00M USD Annual
Cash paid for interest (net of interest received) InterestPaidNet $96.00M USD Annual
Cash paid for interest (net of interest received) InterestPaidNet $96.00M USD Annual
Cash paid for interest (net of interest received) InterestPaidNet $99.00M USD Annual
Cash paid for interest (net of interest received) InterestPaidNet $99.00M USD Annual
Issuance of shares to settle liability IssuanceOfSharesToSettleLiability $4.00M USD Annual
Issuance of shares to settle liability IssuanceOfSharesToSettleLiability $4.00M USD Annual
Issuance of shares to settle liability IssuanceOfSharesToSettleLiability - USD Annual
Issuance of shares to settle liability IssuanceOfSharesToSettleLiability - USD Annual
Issuance of shares to settle liability IssuanceOfSharesToSettleLiability - USD Annual
Issuance of shares to settle liability IssuanceOfSharesToSettleLiability - USD Annual
Stockholders Equity 84 line items
Line Item Tag Value Unit Period
Cumulative effect of the adoption of accounting standard update, tax CumulativeEffectsOnRetainedEarningsNetOfTax1 $1.00M USD Annual
Cumulative effect of the adoption of accounting standard update, tax CumulativeEffectsOnRetainedEarningsNetOfTax1 $1.00M USD Annual
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.37B USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.37B USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.06B USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.06B USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.33B USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.33B USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.21B USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.21B USD Point-in-time
Treasury shares, at cost (in shares) TreasuryStockCommonShares 0.00 shares Point-in-time
Treasury shares, at cost (in shares) TreasuryStockCommonShares 0.00 shares Point-in-time
Treasury shares, at cost (in shares) TreasuryStockCommonShares 8.00M shares Point-in-time
Treasury shares, at cost (in shares) TreasuryStockCommonShares 8.00M shares Point-in-time
Dividend on preferred shares AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings $8.00M USD Annual
Dividend on preferred shares AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings $8.00M USD Annual
Additional shares issued to Expedia StockIssuedDuringPeriodValueNewIssues $6.00M USD Annual
Additional shares issued to Expedia StockIssuedDuringPeriodValueNewIssues $6.00M USD Annual
Equity-based compensation prior to reverse recapitalization AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRequisiteServicePeriodRecognitionPriorToReverseRecapitalizationValue $5.00M USD Annual
Equity-based compensation prior to reverse recapitalization AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRequisiteServicePeriodRecognitionPriorToReverseRecapitalizationValue $5.00M USD Annual
Net loss prior to reverse recapitalization ProfitLossPriorToReverseRecapitalization $-121.00M USD Annual
Net loss prior to reverse recapitalization ProfitLossPriorToReverseRecapitalization $-121.00M USD Annual
Other comprehensive loss, net of tax, prior to reverse recapitalization OtherComprehensiveLossNetOfTaxPriorToReverseRecapitalization $-47.00M USD Annual
Other comprehensive loss, net of tax, prior to reverse recapitalization OtherComprehensiveLossNetOfTaxPriorToReverseRecapitalization $-47.00M USD Annual
Equity prior to reverse recapitalization StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestPriorToReverseCapitalization $1.17B USD Annual
Equity prior to reverse recapitalization StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestPriorToReverseCapitalization $1.17B USD Annual
Reverse recapitalization, net (see note 7) ReverseRecapitalizationNet $-95.00M USD Annual
Reverse recapitalization, net (see note 7) ReverseRecapitalizationNet $-95.00M USD Annual
Exchange of warrants for Class A shares AdjustmentsToAdditionalPaidInCapitalWarrantIssued $59.00M USD Annual
Exchange of warrants for Class A shares AdjustmentsToAdditionalPaidInCapitalWarrantIssued $59.00M USD Annual
Exchange of warrants for Class A shares AdjustmentsToAdditionalPaidInCapitalWarrantIssued $59.00M USD Annual
Exchange of warrants for Class A shares AdjustmentsToAdditionalPaidInCapitalWarrantIssued $59.00M USD Annual
Equity-based compensation after the reverse recapitalization AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRequisiteServicePeriodRecognitionAfterReverseRecapitalizationValue $34.00M USD Annual
Equity-based compensation after the reverse recapitalization AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRequisiteServicePeriodRecognitionAfterReverseRecapitalizationValue $34.00M USD Annual
Net loss after the reverse recapitalization ProfitLossAfterReverseRecapitalization $-108.00M USD Annual
Net loss after the reverse recapitalization ProfitLossAfterReverseRecapitalization $-108.00M USD Annual
Other comprehensive income, net of tax, after the reverse recapitalization OtherComprehensiveIncomeNetOfTaxAfterTheReverseRecapitalization $125.00M USD Annual
Other comprehensive income, net of tax, after the reverse recapitalization OtherComprehensiveIncomeNetOfTaxAfterTheReverseRecapitalization $125.00M USD Annual
Equity-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $75.00M USD Annual
Equity-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $75.00M USD Annual
Equity-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $78.00M USD Annual
Equity-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $78.00M USD Annual
Shares issued, net, on vesting / exercise of equity awards and pursuant to ESPP ( see note 18) StockIssuedDuringPeriodValueStockOptionsExercised $29.00M USD Annual
Shares issued, net, on vesting / exercise of equity awards and pursuant to ESPP ( see note 18) StockIssuedDuringPeriodValueStockOptionsExercised $29.00M USD Annual
Shares issued, net, on vesting / exercise of equity awards and pursuant to ESPP ( see note 18) StockIssuedDuringPeriodValueStockOptionsExercised $7.00M USD Annual
Shares issued, net, on vesting / exercise of equity awards and pursuant to ESPP ( see note 18) StockIssuedDuringPeriodValueStockOptionsExercised $7.00M USD Annual
Shares withheld for taxes in relation to vesting of / exercise of equity awards (see note 18) AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $28.00M USD Annual
Shares withheld for taxes in relation to vesting of / exercise of equity awards (see note 18) AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $28.00M USD Annual
Shares withheld for taxes in relation to vesting of / exercise of equity awards (see note 18) AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $14.00M USD Annual
Shares withheld for taxes in relation to vesting of / exercise of equity awards (see note 18) AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $14.00M USD Annual
Dividend distribution to non-controlling interest in subsidiaries MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $2.00M USD Annual
Dividend distribution to non-controlling interest in subsidiaries MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $2.00M USD Annual
Shares issued to settle liability (see note 23) StockIssuedDuringPeriodValueToSettleLiability $4.00M USD Annual
Shares issued to settle liability (see note 23) StockIssuedDuringPeriodValueToSettleLiability $4.00M USD Annual
Exchange of Class B common stock for Class A common stock pursuant to the Exchange Agreement (see note 7) StockIssuedDuringPeriodValueOrganizationalRestructure - USD Annual
Exchange of Class B common stock for Class A common stock pursuant to the Exchange Agreement (see note 7) StockIssuedDuringPeriodValueOrganizationalRestructure - USD Annual
Tax impact of corporate simplification (see note 4 and 7) AdjustmentsToAdditionalPaidInCapitalTaxImpactOfCorporateSimplification $-76.00M USD Annual
Tax impact of corporate simplification (see note 4 and 7) AdjustmentsToAdditionalPaidInCapitalTaxImpactOfCorporateSimplification $-76.00M USD Annual
Purchase of treasury shares (see note 21) (in shares) TreasuryStockSharesAcquired 300.00M shares Point-in-time
Purchase of treasury shares (see note 21) (in shares) TreasuryStockSharesAcquired 300.00M shares Point-in-time
Purchase of treasury shares (see note 19) TreasuryStockValueAcquiredCostMethod $55.00M USD Point-in-time
Purchase of treasury shares (see note 19) TreasuryStockValueAcquiredCostMethod $55.00M USD Point-in-time
Purchase of treasury shares (see note 19) TreasuryStockValueAcquiredCostMethod $55.00M USD Annual
Purchase of treasury shares (see note 19) TreasuryStockValueAcquiredCostMethod $55.00M USD Annual
Net loss ProfitLoss $-229.00M USD Annual
Net loss ProfitLoss $-229.00M USD Annual
Net loss ProfitLoss $-134.00M USD Annual
Net loss ProfitLoss $-134.00M USD Annual
Net loss ProfitLoss $-136.00M USD Annual
Net loss ProfitLoss $-136.00M USD Annual
Other comprehensive loss, net of tax OtherComprehensiveIncomeLossNetOfTax $-43.00M USD Annual
Other comprehensive loss, net of tax OtherComprehensiveIncomeLossNetOfTax $-43.00M USD Annual
Other comprehensive loss, net of tax OtherComprehensiveIncomeLossNetOfTax $-19.00M USD Annual
Other comprehensive loss, net of tax OtherComprehensiveIncomeLossNetOfTax $-19.00M USD Annual
Other comprehensive loss, net of tax OtherComprehensiveIncomeLossNetOfTax $78.00M USD Annual
Other comprehensive loss, net of tax OtherComprehensiveIncomeLossNetOfTax $78.00M USD Annual
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.37B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.37B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.06B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.06B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.33B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.33B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.21B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.21B USD Point-in-time
Comprehensive Income 60 line items
Line Item Tag Value Unit Period
Net loss ProfitLoss $-229.00M USD Annual
Net loss ProfitLoss $-229.00M USD Annual
Net loss ProfitLoss $-134.00M USD Annual
Net loss ProfitLoss $-134.00M USD Annual
Net loss ProfitLoss $-136.00M USD Annual
Net loss ProfitLoss $-136.00M USD Annual
Change in currency translation adjustments, net of tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $33.00M USD Annual
Change in currency translation adjustments, net of tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $33.00M USD Annual
Change in currency translation adjustments, net of tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-52.00M USD Annual
Change in currency translation adjustments, net of tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-52.00M USD Annual
Change in currency translation adjustments, net of tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-51.00M USD Annual
Change in currency translation adjustments, net of tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-51.00M USD Annual
Unrealized gain (loss) from cash flow hedges arising during the year OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax $14.00M USD Annual
Unrealized gain (loss) from cash flow hedges arising during the year OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax $14.00M USD Annual
Unrealized gain (loss) from cash flow hedges arising during the year OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax $32.00M USD Annual
Unrealized gain (loss) from cash flow hedges arising during the year OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax $32.00M USD Annual
Unrealized gain (loss) from cash flow hedges arising during the year OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax $-8.00M USD Annual
Unrealized gain (loss) from cash flow hedges arising during the year OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax $-8.00M USD Annual
Unrealized gains on cash flow hedge reclassified to interest expense OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax $4.00M USD Annual
Unrealized gains on cash flow hedge reclassified to interest expense OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax $4.00M USD Annual
Unrealized gains on cash flow hedge reclassified to interest expense OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax $9.00M USD Annual
Unrealized gains on cash flow hedge reclassified to interest expense OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax $9.00M USD Annual
Unrealized gains on cash flow hedge reclassified to interest expense OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax $8.00M USD Annual
Unrealized gains on cash flow hedge reclassified to interest expense OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax $8.00M USD Annual
Actuarial gain (loss), net, and prior service cost arising during the year OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax $-99.00M USD Annual
Actuarial gain (loss), net, and prior service cost arising during the year OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax $-99.00M USD Annual
Actuarial gain (loss), net, and prior service cost arising during the year OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax $-4.00M USD Annual
Actuarial gain (loss), net, and prior service cost arising during the year OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax $-4.00M USD Annual
Actuarial gain (loss), net, and prior service cost arising during the year OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax $34.00M USD Annual
Actuarial gain (loss), net, and prior service cost arising during the year OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax $34.00M USD Annual
Amortization of actuarial (gain) loss and prior service cost in net periodic pension cost (benefit) OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax $2.00M USD Annual
Amortization of actuarial (gain) loss and prior service cost in net periodic pension cost (benefit) OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax $2.00M USD Annual
Amortization of actuarial (gain) loss and prior service cost in net periodic pension cost (benefit) OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax $-2.00M USD Annual
Amortization of actuarial (gain) loss and prior service cost in net periodic pension cost (benefit) OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax $-2.00M USD Annual
Amortization of actuarial (gain) loss and prior service cost in net periodic pension cost (benefit) OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax - USD Annual
Amortization of actuarial (gain) loss and prior service cost in net periodic pension cost (benefit) OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax - USD Annual
Other comprehensive (loss) income, net of tax OtherComprehensiveIncomeLossNetOfTax $-43.00M USD Annual
Other comprehensive (loss) income, net of tax OtherComprehensiveIncomeLossNetOfTax $-43.00M USD Annual
Other comprehensive (loss) income, net of tax OtherComprehensiveIncomeLossNetOfTax $-19.00M USD Annual
Other comprehensive (loss) income, net of tax OtherComprehensiveIncomeLossNetOfTax $-19.00M USD Annual
Other comprehensive (loss) income, net of tax OtherComprehensiveIncomeLossNetOfTax $78.00M USD Annual
Other comprehensive (loss) income, net of tax OtherComprehensiveIncomeLossNetOfTax $78.00M USD Annual
Comprehensive loss ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-177.00M USD Annual
Comprehensive loss ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-177.00M USD Annual
Comprehensive loss ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-155.00M USD Annual
Comprehensive loss ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-155.00M USD Annual
Comprehensive loss ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-151.00M USD Annual
Comprehensive loss ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-151.00M USD Annual
Less: Comprehensive income (loss) attributable to non-controlling interests in subsidiaries ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-59.00M USD Annual
Less: Comprehensive income (loss) attributable to non-controlling interests in subsidiaries ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-59.00M USD Annual
Less: Comprehensive income (loss) attributable to non-controlling interests in subsidiaries ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $4.00M USD Annual
Less: Comprehensive income (loss) attributable to non-controlling interests in subsidiaries ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $4.00M USD Annual
Less: Comprehensive income (loss) attributable to non-controlling interests in subsidiaries ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-145.00M USD Annual
Less: Comprehensive income (loss) attributable to non-controlling interests in subsidiaries ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-145.00M USD Annual
Comprehensive loss attributable to the Companys Class A common stockholders ComprehensiveIncomeNetOfTax $-181.00M USD Annual
Comprehensive loss attributable to the Companys Class A common stockholders ComprehensiveIncomeNetOfTax $-181.00M USD Annual
Comprehensive loss attributable to the Companys Class A common stockholders ComprehensiveIncomeNetOfTax $-96.00M USD Annual
Comprehensive loss attributable to the Companys Class A common stockholders ComprehensiveIncomeNetOfTax $-96.00M USD Annual
Comprehensive loss attributable to the Companys Class A common stockholders ComprehensiveIncomeNetOfTax $-6.00M USD Annual
Comprehensive loss attributable to the Companys Class A common stockholders ComprehensiveIncomeNetOfTax $-6.00M USD Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...