10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001628280-25-011370 |
| Period End Date | 20241231 |
| Filing Date | 20250307 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | gbtg-20241231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
154 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowances for credit losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$10.00M | USD | Point-in-time |
| Allowances for credit losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$10.00M | USD | Point-in-time |
| Allowances for credit losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$12.00M | USD | Point-in-time |
| Allowances for credit losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$12.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$476.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$476.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$536.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$536.00M | USD | Point-in-time |
| Accounts receivable (net of allowance for credit losses of $10 and $12 as of December 31, 2024 and 2023, respectively) |
AccountsReceivableNetCurrent
|
$726.00M | USD | Point-in-time |
| Accounts receivable (net of allowance for credit losses of $10 and $12 as of December 31, 2024 and 2023, respectively) |
AccountsReceivableNetCurrent
|
$726.00M | USD | Point-in-time |
| Accounts receivable (net of allowance for credit losses of $10 and $12 as of December 31, 2024 and 2023, respectively) |
AccountsReceivableNetCurrent
|
$571.00M | USD | Point-in-time |
| Accounts receivable (net of allowance for credit losses of $10 and $12 as of December 31, 2024 and 2023, respectively) |
AccountsReceivableNetCurrent
|
$571.00M | USD | Point-in-time |
| Due from affiliates |
OtherReceivablesNetCurrent
|
$46.00M | USD | Point-in-time |
| Due from affiliates |
OtherReceivablesNetCurrent
|
$46.00M | USD | Point-in-time |
| Due from affiliates |
OtherReceivablesNetCurrent
|
$42.00M | USD | Point-in-time |
| Due from affiliates |
OtherReceivablesNetCurrent
|
$42.00M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$116.00M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$116.00M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$128.00M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$128.00M | USD | Point-in-time |
| Treasury shares, at cost (in shares) |
TreasuryStockCommonShares
|
0.00 | shares | Point-in-time |
| Treasury shares, at cost (in shares) |
TreasuryStockCommonShares
|
0.00 | shares | Point-in-time |
| Treasury shares, at cost (in shares) |
TreasuryStockCommonShares
|
8.00M | shares | Point-in-time |
| Treasury shares, at cost (in shares) |
TreasuryStockCommonShares
|
8.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.28B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.28B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.36B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.36B | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$232.00M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$232.00M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$232.00M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$232.00M | USD | Point-in-time |
| Equity method investments |
EquityMethodInvestments
|
$14.00M | USD | Point-in-time |
| Equity method investments |
EquityMethodInvestments
|
$14.00M | USD | Point-in-time |
| Equity method investments |
EquityMethodInvestments
|
$14.00M | USD | Point-in-time |
| Equity method investments |
EquityMethodInvestments
|
$14.00M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.20B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.20B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.21B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.21B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.19B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.19B | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$480.00M | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$480.00M | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$552.00M | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$552.00M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$50.00M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$50.00M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$59.00M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$59.00M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$268.00M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$268.00M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$281.00M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$281.00M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$50.00M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$50.00M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$89.00M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$89.00M | USD | Point-in-time |
| Total assets |
Assets
|
$3.62B | USD | Point-in-time |
| Total assets |
Assets
|
$3.62B | USD | Point-in-time |
| Total assets |
Assets
|
$3.75B | USD | Point-in-time |
| Total assets |
Assets
|
$3.75B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$302.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$302.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$263.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$263.00M | USD | Point-in-time |
| Due to affiliates |
OtherLiabilitiesCurrent
|
$22.00M | USD | Point-in-time |
| Due to affiliates |
OtherLiabilitiesCurrent
|
$22.00M | USD | Point-in-time |
| Due to affiliates |
OtherLiabilitiesCurrent
|
$39.00M | USD | Point-in-time |
| Due to affiliates |
OtherLiabilitiesCurrent
|
$39.00M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesAndOtherLiabilitiesCurrent
|
$461.00M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesAndOtherLiabilitiesCurrent
|
$461.00M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesAndOtherLiabilitiesCurrent
|
$466.00M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesAndOtherLiabilitiesCurrent
|
$466.00M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$17.00M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$17.00M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$15.00M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$15.00M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$19.00M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$19.00M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$7.00M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$7.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$831.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$831.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$780.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$780.00M | USD | Point-in-time |
| Long-term debt, net of unamortized debt discount and debt issuance costs |
LongTermDebtNoncurrent
|
$1.36B | USD | Point-in-time |
| Long-term debt, net of unamortized debt discount and debt issuance costs |
LongTermDebtNoncurrent
|
$1.36B | USD | Point-in-time |
| Long-term debt, net of unamortized debt discount and debt issuance costs |
LongTermDebtNoncurrent
|
$1.35B | USD | Point-in-time |
| Long-term debt, net of unamortized debt discount and debt issuance costs |
LongTermDebtNoncurrent
|
$1.35B | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$36.00M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$36.00M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$5.00M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$5.00M | USD | Point-in-time |
| Pension liabilities |
PostemploymentBenefitsLiabilityNoncurrent
|
$183.00M | USD | Point-in-time |
| Pension liabilities |
PostemploymentBenefitsLiabilityNoncurrent
|
$183.00M | USD | Point-in-time |
| Pension liabilities |
PostemploymentBenefitsLiabilityNoncurrent
|
$156.00M | USD | Point-in-time |
| Pension liabilities |
PostemploymentBenefitsLiabilityNoncurrent
|
$156.00M | USD | Point-in-time |
| Long-term operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$55.00M | USD | Point-in-time |
| Long-term operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$55.00M | USD | Point-in-time |
| Long-term operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$63.00M | USD | Point-in-time |
| Long-term operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$63.00M | USD | Point-in-time |
| Earnout derivative liabilities |
EarnoutsAndWarrantsDerivativeLiabilities
|
$133.00M | USD | Point-in-time |
| Earnout derivative liabilities |
EarnoutsAndWarrantsDerivativeLiabilities
|
$133.00M | USD | Point-in-time |
| Earnout derivative liabilities |
EarnoutsAndWarrantsDerivativeLiabilities
|
$77.00M | USD | Point-in-time |
| Earnout derivative liabilities |
EarnoutsAndWarrantsDerivativeLiabilities
|
$77.00M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$34.00M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$34.00M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$33.00M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$33.00M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.54B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.54B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.57B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.57B | USD | Point-in-time |
| Commitments and Contingencies (see note 16) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (see note 16) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (see note 16) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (see note 16) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$2.75B | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$2.75B | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$2.83B | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$2.83B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.57B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.57B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.44B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.44B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-103.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-103.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-146.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-146.00M | USD | Point-in-time |
| Treasury shares, at cost (8,000,000 shares and 0 shares as of December 31, 2024 and December 31, 2023, respectively) |
TreasuryStockValue
|
- | USD | Point-in-time |
| Treasury shares, at cost (8,000,000 shares and 0 shares as of December 31, 2024 and December 31, 2023, respectively) |
TreasuryStockValue
|
- | USD | Point-in-time |
| Treasury shares, at cost (8,000,000 shares and 0 shares as of December 31, 2024 and December 31, 2023, respectively) |
TreasuryStockValue
|
$55.00M | USD | Point-in-time |
| Treasury shares, at cost (8,000,000 shares and 0 shares as of December 31, 2024 and December 31, 2023, respectively) |
TreasuryStockValue
|
$55.00M | USD | Point-in-time |
| Total equity of the Companys shareholders |
StockholdersEquity
|
$1.05B | USD | Point-in-time |
| Total equity of the Companys shareholders |
StockholdersEquity
|
$1.05B | USD | Point-in-time |
| Total equity of the Companys shareholders |
StockholdersEquity
|
$1.21B | USD | Point-in-time |
| Total equity of the Companys shareholders |
StockholdersEquity
|
$1.21B | USD | Point-in-time |
| Equity attributable to non-controlling interest in subsidiaries |
MinorityInterest
|
$4.00M | USD | Point-in-time |
| Equity attributable to non-controlling interest in subsidiaries |
MinorityInterest
|
$4.00M | USD | Point-in-time |
| Equity attributable to non-controlling interest in subsidiaries |
MinorityInterest
|
$6.00M | USD | Point-in-time |
| Equity attributable to non-controlling interest in subsidiaries |
MinorityInterest
|
$6.00M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.37B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.37B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.06B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.06B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.33B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.33B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.21B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.21B | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$3.62B | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$3.62B | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$3.75B | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$3.75B | USD | Point-in-time |
Income Statement
144 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.42B | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.42B | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.85B | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.85B | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.29B | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.29B | USD | Annual |
| Cost of revenue (excluding depreciation and amortization shown separately below) |
CostOfRevenueExcludingDepreciationAndAmortization
|
$832.00M | USD | Annual |
| Cost of revenue (excluding depreciation and amortization shown separately below) |
CostOfRevenueExcludingDepreciationAndAmortization
|
$832.00M | USD | Annual |
| Cost of revenue (excluding depreciation and amortization shown separately below) |
CostOfRevenueExcludingDepreciationAndAmortization
|
$961.00M | USD | Annual |
| Cost of revenue (excluding depreciation and amortization shown separately below) |
CostOfRevenueExcludingDepreciationAndAmortization
|
$961.00M | USD | Annual |
| Cost of revenue (excluding depreciation and amortization shown separately below) |
CostOfRevenueExcludingDepreciationAndAmortization
|
$967.00M | USD | Annual |
| Cost of revenue (excluding depreciation and amortization shown separately below) |
CostOfRevenueExcludingDepreciationAndAmortization
|
$967.00M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$400.00M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$400.00M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$337.00M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$337.00M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$394.00M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$394.00M | USD | Annual |
| Technology and content |
CommunicationsAndInformationTechnology
|
$413.00M | USD | Annual |
| Technology and content |
CommunicationsAndInformationTechnology
|
$413.00M | USD | Annual |
| Technology and content |
CommunicationsAndInformationTechnology
|
$442.00M | USD | Annual |
| Technology and content |
CommunicationsAndInformationTechnology
|
$442.00M | USD | Annual |
| Technology and content |
CommunicationsAndInformationTechnology
|
$388.00M | USD | Annual |
| Technology and content |
CommunicationsAndInformationTechnology
|
$388.00M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$294.00M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$294.00M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$308.00M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$308.00M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$313.00M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$313.00M | USD | Annual |
| Restructuring and other exit charges |
RestructuringCharges
|
$-3.00M | USD | Annual |
| Restructuring and other exit charges |
RestructuringCharges
|
$-3.00M | USD | Annual |
| Restructuring and other exit charges |
RestructuringCharges
|
$13.00M | USD | Annual |
| Restructuring and other exit charges |
RestructuringCharges
|
$13.00M | USD | Annual |
| Restructuring and other exit charges |
RestructuringCharges
|
$42.00M | USD | Annual |
| Restructuring and other exit charges |
RestructuringCharges
|
$42.00M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$182.00M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$182.00M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$194.00M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$194.00M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$178.00M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$178.00M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$2.30B | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$2.30B | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$2.31B | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$2.31B | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$2.05B | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$2.05B | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$115.00M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$115.00M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$-198.00M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$-198.00M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$-8.00M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$-8.00M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$6.00M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$6.00M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
- | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
- | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$1.00M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$1.00M | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$115.00M | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$115.00M | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$141.00M | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$141.00M | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$98.00M | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$98.00M | USD | Annual |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-38.00M | USD | Annual |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-38.00M | USD | Annual |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Fair value movement on earnout and warrant derivative liabilities |
FairValueMovementOnEarnoutAndWarrantLiabilities
|
$8.00M | USD | Annual |
| Fair value movement on earnout and warrant derivative liabilities |
FairValueMovementOnEarnoutAndWarrantLiabilities
|
$8.00M | USD | Annual |
| Fair value movement on earnout and warrant derivative liabilities |
FairValueMovementOnEarnoutAndWarrantLiabilities
|
$13.00M | USD | Annual |
| Fair value movement on earnout and warrant derivative liabilities |
FairValueMovementOnEarnoutAndWarrantLiabilities
|
$13.00M | USD | Annual |
| Fair value movement on earnout and warrant derivative liabilities |
FairValueMovementOnEarnoutAndWarrantLiabilities
|
$-56.00M | USD | Annual |
| Fair value movement on earnout and warrant derivative liabilities |
FairValueMovementOnEarnoutAndWarrantLiabilities
|
$-56.00M | USD | Annual |
| Other income (loss), net |
OtherNonoperatingIncomeExpense
|
$17.00M | USD | Annual |
| Other income (loss), net |
OtherNonoperatingIncomeExpense
|
$17.00M | USD | Annual |
| Other income (loss), net |
OtherNonoperatingIncomeExpense
|
$-10.00M | USD | Annual |
| Other income (loss), net |
OtherNonoperatingIncomeExpense
|
$-10.00M | USD | Annual |
| Other income (loss), net |
OtherNonoperatingIncomeExpense
|
$1.00M | USD | Annual |
| Other income (loss), net |
OtherNonoperatingIncomeExpense
|
$1.00M | USD | Annual |
| Loss before income taxes and share of income (losses) from equity method investments |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-71.00M | USD | Annual |
| Loss before income taxes and share of income (losses) from equity method investments |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-71.00M | USD | Annual |
| Loss before income taxes and share of income (losses) from equity method investments |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-145.00M | USD | Annual |
| Loss before income taxes and share of income (losses) from equity method investments |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-145.00M | USD | Annual |
| Loss before income taxes and share of income (losses) from equity method investments |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-287.00M | USD | Annual |
| Loss before income taxes and share of income (losses) from equity method investments |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-287.00M | USD | Annual |
| (Provision for) benefit from income taxes |
IncomeTaxExpenseBenefit
|
$-61.00M | USD | Annual |
| (Provision for) benefit from income taxes |
IncomeTaxExpenseBenefit
|
$-61.00M | USD | Annual |
| (Provision for) benefit from income taxes |
IncomeTaxExpenseBenefit
|
$66.00M | USD | Annual |
| (Provision for) benefit from income taxes |
IncomeTaxExpenseBenefit
|
$66.00M | USD | Annual |
| (Provision for) benefit from income taxes |
IncomeTaxExpenseBenefit
|
$-9.00M | USD | Annual |
| (Provision for) benefit from income taxes |
IncomeTaxExpenseBenefit
|
$-9.00M | USD | Annual |
| Share of income (losses) from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$-3.00M | USD | Annual |
| Share of income (losses) from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$-3.00M | USD | Annual |
| Share of income (losses) from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$3.00M | USD | Annual |
| Share of income (losses) from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$3.00M | USD | Annual |
| Share of income (losses) from equity method investments |
IncomeLossFromEquityMethodInvestments
|
- | USD | Annual |
| Share of income (losses) from equity method investments |
IncomeLossFromEquityMethodInvestments
|
- | USD | Annual |
| Net loss |
ProfitLoss
|
$-229.00M | USD | Annual |
| Net loss |
ProfitLoss
|
$-229.00M | USD | Annual |
| Net loss |
ProfitLoss
|
$-134.00M | USD | Annual |
| Net loss |
ProfitLoss
|
$-134.00M | USD | Annual |
| Net loss |
ProfitLoss
|
$-136.00M | USD | Annual |
| Net loss |
ProfitLoss
|
$-136.00M | USD | Annual |
| Less: net income (loss) attributable to non-controlling interests in subsidiaries |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-73.00M | USD | Annual |
| Less: net income (loss) attributable to non-controlling interests in subsidiaries |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-73.00M | USD | Annual |
| Less: net income (loss) attributable to non-controlling interests in subsidiaries |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-204.00M | USD | Annual |
| Less: net income (loss) attributable to non-controlling interests in subsidiaries |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-204.00M | USD | Annual |
| Less: net income (loss) attributable to non-controlling interests in subsidiaries |
NetIncomeLossAttributableToNoncontrollingInterest
|
$4.00M | USD | Annual |
| Less: net income (loss) attributable to non-controlling interests in subsidiaries |
NetIncomeLossAttributableToNoncontrollingInterest
|
$4.00M | USD | Annual |
| Net loss attributable to the Companys Class A common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-63.00M | USD | Annual |
| Net loss attributable to the Companys Class A common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-63.00M | USD | Annual |
| Net loss attributable to the Companys Class A common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-138.00M | USD | Annual |
| Net loss attributable to the Companys Class A common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-138.00M | USD | Annual |
| Net loss attributable to the Companys Class A common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-25.00M | USD | Annual |
| Net loss attributable to the Companys Class A common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-25.00M | USD | Annual |
| Basic loss per share attributable to the Company's Class A common stockholders (in dollars per share) |
EarningsPerShareBasic
|
$-0.30 | USD | Annual |
| Basic loss per share attributable to the Company's Class A common stockholders (in dollars per share) |
EarningsPerShareBasic
|
$-0.30 | USD | Annual |
| Basic loss per share attributable to the Company's Class A common stockholders (in dollars per share) |
EarningsPerShareBasic
|
$-0.50 | USD | Annual |
| Basic loss per share attributable to the Company's Class A common stockholders (in dollars per share) |
EarningsPerShareBasic
|
$-0.50 | USD | Annual |
| Basic loss per share attributable to the Company's Class A common stockholders (in dollars per share) |
EarningsPerShareBasic
|
$-0.25 | USD | Annual |
| Basic loss per share attributable to the Company's Class A common stockholders (in dollars per share) |
EarningsPerShareBasic
|
$-0.25 | USD | Annual |
| Weighted average number of shares outstanding - Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
251.65M | shares | Annual |
| Weighted average number of shares outstanding - Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
251.65M | shares | Annual |
| Weighted average number of shares outstanding - Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
51.27M | shares | Annual |
| Weighted average number of shares outstanding - Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
51.27M | shares | Annual |
| Weighted average number of shares outstanding - Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
462.70M | shares | Annual |
| Weighted average number of shares outstanding - Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
462.70M | shares | Annual |
| Diluted loss per share attributable to the Company's Class A common stockholders (in dollars per share) |
EarningsPerShareDiluted
|
$-0.51 | USD | Annual |
| Diluted loss per share attributable to the Company's Class A common stockholders (in dollars per share) |
EarningsPerShareDiluted
|
$-0.51 | USD | Annual |
| Diluted loss per share attributable to the Company's Class A common stockholders (in dollars per share) |
EarningsPerShareDiluted
|
$-0.30 | USD | Annual |
| Diluted loss per share attributable to the Company's Class A common stockholders (in dollars per share) |
EarningsPerShareDiluted
|
$-0.30 | USD | Annual |
| Diluted loss per share attributable to the Company's Class A common stockholders (in dollars per share) |
EarningsPerShareDiluted
|
$-0.30 | USD | Annual |
| Diluted loss per share attributable to the Company's Class A common stockholders (in dollars per share) |
EarningsPerShareDiluted
|
$-0.30 | USD | Annual |
| Weighted average number of shares outstanding - Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
462.70M | shares | Annual |
| Weighted average number of shares outstanding - Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
462.70M | shares | Annual |
| Weighted average number of shares outstanding - Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
458.06M | shares | Annual |
| Weighted average number of shares outstanding - Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
458.06M | shares | Annual |
| Weighted average number of shares outstanding - Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
445.72M | shares | Annual |
| Weighted average number of shares outstanding - Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
445.72M | shares | Annual |
Cash Flow Statement
242 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-229.00M | USD | Annual |
| Net loss |
ProfitLoss
|
$-229.00M | USD | Annual |
| Net loss |
ProfitLoss
|
$-134.00M | USD | Annual |
| Net loss |
ProfitLoss
|
$-134.00M | USD | Annual |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$476.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$476.00M | USD | Point-in-time |
| Net loss |
ProfitLoss
|
$-136.00M | USD | Annual |
| Net loss |
ProfitLoss
|
$-136.00M | USD | Annual |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$536.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$536.00M | USD | Point-in-time |
| Restricted cash (included in other non-current assets) |
RestrictedCashAndCashEquivalents
|
$13.00M | USD | Point-in-time |
| Restricted cash (included in other non-current assets) |
RestrictedCashAndCashEquivalents
|
$13.00M | USD | Point-in-time |
| Restricted cash (included in other non-current assets) |
RestrictedCashAndCashEquivalents
|
$25.00M | USD | Point-in-time |
| Restricted cash (included in other non-current assets) |
RestrictedCashAndCashEquivalents
|
$25.00M | USD | Point-in-time |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$178.00M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$178.00M | USD | Annual |
| Cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$525.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$525.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$489.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$489.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$561.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$561.00M | USD | Point-in-time |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$182.00M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$182.00M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$194.00M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$194.00M | USD | Annual |
| Cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$316.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$316.00M | USD | Point-in-time |
| Deferred tax charge (benefit) |
DeferredIncomeTaxExpenseBenefit
|
$-65.00M | USD | Annual |
| Deferred tax charge (benefit) |
DeferredIncomeTaxExpenseBenefit
|
$-65.00M | USD | Annual |
| Deferred tax charge (benefit) |
DeferredIncomeTaxExpenseBenefit
|
$-30.00M | USD | Annual |
| Deferred tax charge (benefit) |
DeferredIncomeTaxExpenseBenefit
|
$-30.00M | USD | Annual |
| Deferred tax charge (benefit) |
DeferredIncomeTaxExpenseBenefit
|
$34.00M | USD | Annual |
| Deferred tax charge (benefit) |
DeferredIncomeTaxExpenseBenefit
|
$34.00M | USD | Annual |
| Equity-based compensation |
ShareBasedCompensation
|
$39.00M | USD | Annual |
| Equity-based compensation |
ShareBasedCompensation
|
$39.00M | USD | Annual |
| Equity-based compensation |
ShareBasedCompensation
|
$77.00M | USD | Annual |
| Equity-based compensation |
ShareBasedCompensation
|
$77.00M | USD | Annual |
| Equity-based compensation |
ShareBasedCompensation
|
$75.00M | USD | Annual |
| Equity-based compensation |
ShareBasedCompensation
|
$75.00M | USD | Annual |
| Allowance for credit losses |
ProvisionForLoanLossesExpensed
|
$19.00M | USD | Annual |
| Allowance for credit losses |
ProvisionForLoanLossesExpensed
|
$19.00M | USD | Annual |
| Allowance for credit losses |
ProvisionForLoanLossesExpensed
|
$9.00M | USD | Annual |
| Allowance for credit losses |
ProvisionForLoanLossesExpensed
|
$9.00M | USD | Annual |
| Allowance for credit losses |
ProvisionForLoanLossesExpensed
|
$9.00M | USD | Annual |
| Allowance for credit losses |
ProvisionForLoanLossesExpensed
|
$9.00M | USD | Annual |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-38.00M | USD | Annual |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-38.00M | USD | Annual |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Fair value movements on earnout and warrants derivative liabilities |
FairValueMovementOnEarnoutAndWarrantLiabilities
|
$8.00M | USD | Annual |
| Fair value movements on earnout and warrants derivative liabilities |
FairValueMovementOnEarnoutAndWarrantLiabilities
|
$8.00M | USD | Annual |
| Fair value movements on earnout and warrants derivative liabilities |
FairValueMovementOnEarnoutAndWarrantLiabilities
|
$13.00M | USD | Annual |
| Fair value movements on earnout and warrants derivative liabilities |
FairValueMovementOnEarnoutAndWarrantLiabilities
|
$13.00M | USD | Annual |
| Fair value movements on earnout and warrants derivative liabilities |
FairValueMovementOnEarnoutAndWarrantLiabilities
|
$-56.00M | USD | Annual |
| Fair value movements on earnout and warrants derivative liabilities |
FairValueMovementOnEarnoutAndWarrantLiabilities
|
$-56.00M | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$-22.00M | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$-22.00M | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$-17.00M | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$-17.00M | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$23.00M | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$23.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-123.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-123.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-49.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-49.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$427.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$427.00M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$29.00M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$29.00M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-9.00M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-9.00M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$28.00M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$28.00M | USD | Annual |
| Due from affiliates |
IncreaseDecreaseDueFromAffiliates
|
$18.00M | USD | Annual |
| Due from affiliates |
IncreaseDecreaseDueFromAffiliates
|
$18.00M | USD | Annual |
| Due from affiliates |
IncreaseDecreaseDueFromAffiliates
|
$4.00M | USD | Annual |
| Due from affiliates |
IncreaseDecreaseDueFromAffiliates
|
$4.00M | USD | Annual |
| Due from affiliates |
IncreaseDecreaseDueFromAffiliates
|
$5.00M | USD | Annual |
| Due from affiliates |
IncreaseDecreaseDueFromAffiliates
|
$5.00M | USD | Annual |
| Due to affiliates |
IncreaseDecreaseInDueToAffiliatesCurrent
|
$7.00M | USD | Annual |
| Due to affiliates |
IncreaseDecreaseInDueToAffiliatesCurrent
|
$7.00M | USD | Annual |
| Due to affiliates |
IncreaseDecreaseInDueToAffiliatesCurrent
|
$-17.00M | USD | Annual |
| Due to affiliates |
IncreaseDecreaseInDueToAffiliatesCurrent
|
$-17.00M | USD | Annual |
| Due to affiliates |
IncreaseDecreaseInDueToAffiliatesCurrent
|
$-5.00M | USD | Annual |
| Due to affiliates |
IncreaseDecreaseInDueToAffiliatesCurrent
|
$-5.00M | USD | Annual |
| Accounts payable, accrued expenses and other current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$122.00M | USD | Annual |
| Accounts payable, accrued expenses and other current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$122.00M | USD | Annual |
| Accounts payable, accrued expenses and other current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-5.00M | USD | Annual |
| Accounts payable, accrued expenses and other current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-5.00M | USD | Annual |
| Accounts payable, accrued expenses and other current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$26.00M | USD | Annual |
| Accounts payable, accrued expenses and other current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$26.00M | USD | Annual |
| Defined benefit pension funding |
PensionExpenseReversalOfExpenseNoncash
|
$-27.00M | USD | Annual |
| Defined benefit pension funding |
PensionExpenseReversalOfExpenseNoncash
|
$-27.00M | USD | Annual |
| Defined benefit pension funding |
PensionExpenseReversalOfExpenseNoncash
|
$-29.00M | USD | Annual |
| Defined benefit pension funding |
PensionExpenseReversalOfExpenseNoncash
|
$-29.00M | USD | Annual |
| Defined benefit pension funding |
PensionExpenseReversalOfExpenseNoncash
|
$-32.00M | USD | Annual |
| Defined benefit pension funding |
PensionExpenseReversalOfExpenseNoncash
|
$-32.00M | USD | Annual |
| (Payment for) proceeds from termination of interest rate swap contracts |
ProceedsFromTerminationOfInterestRateSwap
|
$23.00M | USD | Annual |
| (Payment for) proceeds from termination of interest rate swap contracts |
ProceedsFromTerminationOfInterestRateSwap
|
$23.00M | USD | Annual |
| (Payment for) proceeds from termination of interest rate swap contracts |
ProceedsFromTerminationOfInterestRateSwap
|
- | USD | Annual |
| (Payment for) proceeds from termination of interest rate swap contracts |
ProceedsFromTerminationOfInterestRateSwap
|
- | USD | Annual |
| (Payment for) proceeds from termination of interest rate swap contracts |
ProceedsFromTerminationOfInterestRateSwap
|
$-4.00M | USD | Annual |
| (Payment for) proceeds from termination of interest rate swap contracts |
ProceedsFromTerminationOfInterestRateSwap
|
$-4.00M | USD | Annual |
| Net cash from (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$272.00M | USD | Annual |
| Net cash from (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$272.00M | USD | Annual |
| Net cash from (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$162.00M | USD | Annual |
| Net cash from (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$162.00M | USD | Annual |
| Net cash from (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-394.00M | USD | Annual |
| Net cash from (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-394.00M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$107.00M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$107.00M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$113.00M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$113.00M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$94.00M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$94.00M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$6.00M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$6.00M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-5.00M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-5.00M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$1.00M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$1.00M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-102.00M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-102.00M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-95.00M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-95.00M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-119.00M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-119.00M | USD | Annual |
| Proceeds from senior secured term loans, net of debt discount |
ProceedsFromIssuanceOfLongTermDebt
|
$1.40B | USD | Annual |
| Proceeds from senior secured term loans, net of debt discount |
ProceedsFromIssuanceOfLongTermDebt
|
$1.40B | USD | Annual |
| Proceeds from senior secured term loans, net of debt discount |
ProceedsFromIssuanceOfLongTermDebt
|
$200.00M | USD | Annual |
| Proceeds from senior secured term loans, net of debt discount |
ProceedsFromIssuanceOfLongTermDebt
|
$200.00M | USD | Annual |
| Proceeds from senior secured term loans, net of debt discount |
ProceedsFromIssuanceOfLongTermDebt
|
$131.00M | USD | Annual |
| Proceeds from senior secured term loans, net of debt discount |
ProceedsFromIssuanceOfLongTermDebt
|
$131.00M | USD | Annual |
| Repayment of senior secured term loans |
RepaymentsOfLongTermDebt
|
$3.00M | USD | Annual |
| Repayment of senior secured term loans |
RepaymentsOfLongTermDebt
|
$3.00M | USD | Annual |
| Repayment of senior secured term loans |
RepaymentsOfLongTermDebt
|
$3.00M | USD | Annual |
| Repayment of senior secured term loans |
RepaymentsOfLongTermDebt
|
$3.00M | USD | Annual |
| Repayment of senior secured term loans |
RepaymentsOfLongTermDebt
|
$1.37B | USD | Annual |
| Repayment of senior secured term loans |
RepaymentsOfLongTermDebt
|
$1.37B | USD | Annual |
| Repurchase of common shares |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Repurchase of common shares |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Repurchase of common shares |
PaymentsForRepurchaseOfCommonStock
|
$55.00M | USD | Annual |
| Repurchase of common shares |
PaymentsForRepurchaseOfCommonStock
|
$55.00M | USD | Annual |
| Repurchase of common shares |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Repurchase of common shares |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Proceeds from reverse recapitalization, net |
ProceedsFromReverseRecapitalizationNet
|
$269.00M | USD | Annual |
| Proceeds from reverse recapitalization, net |
ProceedsFromReverseRecapitalizationNet
|
$269.00M | USD | Annual |
| Proceeds from reverse recapitalization, net |
ProceedsFromReverseRecapitalizationNet
|
- | USD | Annual |
| Proceeds from reverse recapitalization, net |
ProceedsFromReverseRecapitalizationNet
|
- | USD | Annual |
| Proceeds from reverse recapitalization, net |
ProceedsFromReverseRecapitalizationNet
|
- | USD | Annual |
| Proceeds from reverse recapitalization, net |
ProceedsFromReverseRecapitalizationNet
|
- | USD | Annual |
| Redemption of preference shares |
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Redemption of preference shares |
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Redemption of preference shares |
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Redemption of preference shares |
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Redemption of preference shares |
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
$168.00M | USD | Annual |
| Redemption of preference shares |
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
$168.00M | USD | Annual |
| Contributions for ESPP and proceeds from exercise of stock options |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
- | USD | Annual |
| Contributions for ESPP and proceeds from exercise of stock options |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
- | USD | Annual |
| Contributions for ESPP and proceeds from exercise of stock options |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$7.00M | USD | Annual |
| Contributions for ESPP and proceeds from exercise of stock options |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$7.00M | USD | Annual |
| Contributions for ESPP and proceeds from exercise of stock options |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$29.00M | USD | Annual |
| Contributions for ESPP and proceeds from exercise of stock options |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$29.00M | USD | Annual |
| Payment of taxes withheld on vesting of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
- | USD | Annual |
| Payment of taxes withheld on vesting of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
- | USD | Annual |
| Payment of taxes withheld on vesting of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$28.00M | USD | Annual |
| Payment of taxes withheld on vesting of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$28.00M | USD | Annual |
| Payment of taxes withheld on vesting of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$14.00M | USD | Annual |
| Payment of taxes withheld on vesting of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$14.00M | USD | Annual |
| Payment of debt financing costs |
PaymentsOfDebtIssuanceCosts
|
$2.00M | USD | Annual |
| Payment of debt financing costs |
PaymentsOfDebtIssuanceCosts
|
$2.00M | USD | Annual |
| Payment of debt financing costs |
PaymentsOfDebtIssuanceCosts
|
$25.00M | USD | Annual |
| Payment of debt financing costs |
PaymentsOfDebtIssuanceCosts
|
$25.00M | USD | Annual |
| Payment of debt financing costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Payment of debt financing costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Prepayment penalty and other costs related to early extinguishment of debt |
PaymentsOfDebtExtinguishmentCosts
|
- | USD | Annual |
| Prepayment penalty and other costs related to early extinguishment of debt |
PaymentsOfDebtExtinguishmentCosts
|
- | USD | Annual |
| Prepayment penalty and other costs related to early extinguishment of debt |
PaymentsOfDebtExtinguishmentCosts
|
$26.00M | USD | Annual |
| Prepayment penalty and other costs related to early extinguishment of debt |
PaymentsOfDebtExtinguishmentCosts
|
$26.00M | USD | Annual |
| Prepayment penalty and other costs related to early extinguishment of debt |
PaymentsOfDebtExtinguishmentCosts
|
- | USD | Annual |
| Prepayment penalty and other costs related to early extinguishment of debt |
PaymentsOfDebtExtinguishmentCosts
|
- | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$1.00M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$1.00M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-6.00M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-6.00M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-5.00M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-5.00M | USD | Annual |
| Net cash (used in) from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$120.00M | USD | Annual |
| Net cash (used in) from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$120.00M | USD | Annual |
| Net cash (used in) from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$292.00M | USD | Annual |
| Net cash (used in) from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$292.00M | USD | Annual |
| Net cash (used in) from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-85.00M | USD | Annual |
| Net cash (used in) from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-85.00M | USD | Annual |
| Effect of exchange rates changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$10.00M | USD | Annual |
| Effect of exchange rates changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$10.00M | USD | Annual |
| Effect of exchange rates changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-13.00M | USD | Annual |
| Effect of exchange rates changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-13.00M | USD | Annual |
| Effect of exchange rates changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-12.00M | USD | Annual |
| Effect of exchange rates changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-12.00M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-209.00M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-209.00M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$72.00M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$72.00M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$173.00M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$173.00M | USD | Annual |
| Cash, cash equivalents and restricted cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$525.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$525.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$489.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$489.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$561.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$561.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$316.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$316.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$525.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$525.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$489.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$489.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$561.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$561.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$316.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$316.00M | USD | Point-in-time |
| Cash paid (received) for income taxes, net |
IncomeTaxesPaidNet
|
$14.00M | USD | Annual |
| Cash paid (received) for income taxes, net |
IncomeTaxesPaidNet
|
$14.00M | USD | Annual |
| Cash paid (received) for income taxes, net |
IncomeTaxesPaidNet
|
$2.00M | USD | Annual |
| Cash paid (received) for income taxes, net |
IncomeTaxesPaidNet
|
$2.00M | USD | Annual |
| Cash paid (received) for income taxes, net |
IncomeTaxesPaidNet
|
$-1.00M | USD | Annual |
| Cash paid (received) for income taxes, net |
IncomeTaxesPaidNet
|
$-1.00M | USD | Annual |
| Cash paid for interest (net of interest received) |
InterestPaidNet
|
$142.00M | USD | Annual |
| Cash paid for interest (net of interest received) |
InterestPaidNet
|
$142.00M | USD | Annual |
| Cash paid for interest (net of interest received) |
InterestPaidNet
|
$96.00M | USD | Annual |
| Cash paid for interest (net of interest received) |
InterestPaidNet
|
$96.00M | USD | Annual |
| Cash paid for interest (net of interest received) |
InterestPaidNet
|
$99.00M | USD | Annual |
| Cash paid for interest (net of interest received) |
InterestPaidNet
|
$99.00M | USD | Annual |
| Issuance of shares to settle liability |
IssuanceOfSharesToSettleLiability
|
$4.00M | USD | Annual |
| Issuance of shares to settle liability |
IssuanceOfSharesToSettleLiability
|
$4.00M | USD | Annual |
| Issuance of shares to settle liability |
IssuanceOfSharesToSettleLiability
|
- | USD | Annual |
| Issuance of shares to settle liability |
IssuanceOfSharesToSettleLiability
|
- | USD | Annual |
| Issuance of shares to settle liability |
IssuanceOfSharesToSettleLiability
|
- | USD | Annual |
| Issuance of shares to settle liability |
IssuanceOfSharesToSettleLiability
|
- | USD | Annual |
Stockholders Equity
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cumulative effect of the adoption of accounting standard update, tax |
CumulativeEffectsOnRetainedEarningsNetOfTax1
|
$1.00M | USD | Annual |
| Cumulative effect of the adoption of accounting standard update, tax |
CumulativeEffectsOnRetainedEarningsNetOfTax1
|
$1.00M | USD | Annual |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.37B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.37B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.06B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.06B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.33B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.33B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.21B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.21B | USD | Point-in-time |
| Treasury shares, at cost (in shares) |
TreasuryStockCommonShares
|
0.00 | shares | Point-in-time |
| Treasury shares, at cost (in shares) |
TreasuryStockCommonShares
|
0.00 | shares | Point-in-time |
| Treasury shares, at cost (in shares) |
TreasuryStockCommonShares
|
8.00M | shares | Point-in-time |
| Treasury shares, at cost (in shares) |
TreasuryStockCommonShares
|
8.00M | shares | Point-in-time |
| Dividend on preferred shares |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$8.00M | USD | Annual |
| Dividend on preferred shares |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$8.00M | USD | Annual |
| Additional shares issued to Expedia |
StockIssuedDuringPeriodValueNewIssues
|
$6.00M | USD | Annual |
| Additional shares issued to Expedia |
StockIssuedDuringPeriodValueNewIssues
|
$6.00M | USD | Annual |
| Equity-based compensation prior to reverse recapitalization |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRequisiteServicePeriodRecognitionPriorToReverseRecapitalizationValue
|
$5.00M | USD | Annual |
| Equity-based compensation prior to reverse recapitalization |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRequisiteServicePeriodRecognitionPriorToReverseRecapitalizationValue
|
$5.00M | USD | Annual |
| Net loss prior to reverse recapitalization |
ProfitLossPriorToReverseRecapitalization
|
$-121.00M | USD | Annual |
| Net loss prior to reverse recapitalization |
ProfitLossPriorToReverseRecapitalization
|
$-121.00M | USD | Annual |
| Other comprehensive loss, net of tax, prior to reverse recapitalization |
OtherComprehensiveLossNetOfTaxPriorToReverseRecapitalization
|
$-47.00M | USD | Annual |
| Other comprehensive loss, net of tax, prior to reverse recapitalization |
OtherComprehensiveLossNetOfTaxPriorToReverseRecapitalization
|
$-47.00M | USD | Annual |
| Equity prior to reverse recapitalization |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestPriorToReverseCapitalization
|
$1.17B | USD | Annual |
| Equity prior to reverse recapitalization |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestPriorToReverseCapitalization
|
$1.17B | USD | Annual |
| Reverse recapitalization, net (see note 7) |
ReverseRecapitalizationNet
|
$-95.00M | USD | Annual |
| Reverse recapitalization, net (see note 7) |
ReverseRecapitalizationNet
|
$-95.00M | USD | Annual |
| Exchange of warrants for Class A shares |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$59.00M | USD | Annual |
| Exchange of warrants for Class A shares |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$59.00M | USD | Annual |
| Exchange of warrants for Class A shares |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$59.00M | USD | Annual |
| Exchange of warrants for Class A shares |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$59.00M | USD | Annual |
| Equity-based compensation after the reverse recapitalization |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRequisiteServicePeriodRecognitionAfterReverseRecapitalizationValue
|
$34.00M | USD | Annual |
| Equity-based compensation after the reverse recapitalization |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRequisiteServicePeriodRecognitionAfterReverseRecapitalizationValue
|
$34.00M | USD | Annual |
| Net loss after the reverse recapitalization |
ProfitLossAfterReverseRecapitalization
|
$-108.00M | USD | Annual |
| Net loss after the reverse recapitalization |
ProfitLossAfterReverseRecapitalization
|
$-108.00M | USD | Annual |
| Other comprehensive income, net of tax, after the reverse recapitalization |
OtherComprehensiveIncomeNetOfTaxAfterTheReverseRecapitalization
|
$125.00M | USD | Annual |
| Other comprehensive income, net of tax, after the reverse recapitalization |
OtherComprehensiveIncomeNetOfTaxAfterTheReverseRecapitalization
|
$125.00M | USD | Annual |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$75.00M | USD | Annual |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$75.00M | USD | Annual |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$78.00M | USD | Annual |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$78.00M | USD | Annual |
| Shares issued, net, on vesting / exercise of equity awards and pursuant to ESPP ( see note 18) |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$29.00M | USD | Annual |
| Shares issued, net, on vesting / exercise of equity awards and pursuant to ESPP ( see note 18) |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$29.00M | USD | Annual |
| Shares issued, net, on vesting / exercise of equity awards and pursuant to ESPP ( see note 18) |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$7.00M | USD | Annual |
| Shares issued, net, on vesting / exercise of equity awards and pursuant to ESPP ( see note 18) |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$7.00M | USD | Annual |
| Shares withheld for taxes in relation to vesting of / exercise of equity awards (see note 18) |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$28.00M | USD | Annual |
| Shares withheld for taxes in relation to vesting of / exercise of equity awards (see note 18) |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$28.00M | USD | Annual |
| Shares withheld for taxes in relation to vesting of / exercise of equity awards (see note 18) |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$14.00M | USD | Annual |
| Shares withheld for taxes in relation to vesting of / exercise of equity awards (see note 18) |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$14.00M | USD | Annual |
| Dividend distribution to non-controlling interest in subsidiaries |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$2.00M | USD | Annual |
| Dividend distribution to non-controlling interest in subsidiaries |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$2.00M | USD | Annual |
| Shares issued to settle liability (see note 23) |
StockIssuedDuringPeriodValueToSettleLiability
|
$4.00M | USD | Annual |
| Shares issued to settle liability (see note 23) |
StockIssuedDuringPeriodValueToSettleLiability
|
$4.00M | USD | Annual |
| Exchange of Class B common stock for Class A common stock pursuant to the Exchange Agreement (see note 7) |
StockIssuedDuringPeriodValueOrganizationalRestructure
|
- | USD | Annual |
| Exchange of Class B common stock for Class A common stock pursuant to the Exchange Agreement (see note 7) |
StockIssuedDuringPeriodValueOrganizationalRestructure
|
- | USD | Annual |
| Tax impact of corporate simplification (see note 4 and 7) |
AdjustmentsToAdditionalPaidInCapitalTaxImpactOfCorporateSimplification
|
$-76.00M | USD | Annual |
| Tax impact of corporate simplification (see note 4 and 7) |
AdjustmentsToAdditionalPaidInCapitalTaxImpactOfCorporateSimplification
|
$-76.00M | USD | Annual |
| Purchase of treasury shares (see note 21) (in shares) |
TreasuryStockSharesAcquired
|
300.00M | shares | Point-in-time |
| Purchase of treasury shares (see note 21) (in shares) |
TreasuryStockSharesAcquired
|
300.00M | shares | Point-in-time |
| Purchase of treasury shares (see note 19) |
TreasuryStockValueAcquiredCostMethod
|
$55.00M | USD | Point-in-time |
| Purchase of treasury shares (see note 19) |
TreasuryStockValueAcquiredCostMethod
|
$55.00M | USD | Point-in-time |
| Purchase of treasury shares (see note 19) |
TreasuryStockValueAcquiredCostMethod
|
$55.00M | USD | Annual |
| Purchase of treasury shares (see note 19) |
TreasuryStockValueAcquiredCostMethod
|
$55.00M | USD | Annual |
| Net loss |
ProfitLoss
|
$-229.00M | USD | Annual |
| Net loss |
ProfitLoss
|
$-229.00M | USD | Annual |
| Net loss |
ProfitLoss
|
$-134.00M | USD | Annual |
| Net loss |
ProfitLoss
|
$-134.00M | USD | Annual |
| Net loss |
ProfitLoss
|
$-136.00M | USD | Annual |
| Net loss |
ProfitLoss
|
$-136.00M | USD | Annual |
| Other comprehensive loss, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-43.00M | USD | Annual |
| Other comprehensive loss, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-43.00M | USD | Annual |
| Other comprehensive loss, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-19.00M | USD | Annual |
| Other comprehensive loss, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-19.00M | USD | Annual |
| Other comprehensive loss, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$78.00M | USD | Annual |
| Other comprehensive loss, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$78.00M | USD | Annual |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.37B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.37B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.06B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.06B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.33B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.33B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.21B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.21B | USD | Point-in-time |
Comprehensive Income
60 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-229.00M | USD | Annual |
| Net loss |
ProfitLoss
|
$-229.00M | USD | Annual |
| Net loss |
ProfitLoss
|
$-134.00M | USD | Annual |
| Net loss |
ProfitLoss
|
$-134.00M | USD | Annual |
| Net loss |
ProfitLoss
|
$-136.00M | USD | Annual |
| Net loss |
ProfitLoss
|
$-136.00M | USD | Annual |
| Change in currency translation adjustments, net of tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$33.00M | USD | Annual |
| Change in currency translation adjustments, net of tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$33.00M | USD | Annual |
| Change in currency translation adjustments, net of tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-52.00M | USD | Annual |
| Change in currency translation adjustments, net of tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-52.00M | USD | Annual |
| Change in currency translation adjustments, net of tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-51.00M | USD | Annual |
| Change in currency translation adjustments, net of tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-51.00M | USD | Annual |
| Unrealized gain (loss) from cash flow hedges arising during the year |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$14.00M | USD | Annual |
| Unrealized gain (loss) from cash flow hedges arising during the year |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$14.00M | USD | Annual |
| Unrealized gain (loss) from cash flow hedges arising during the year |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$32.00M | USD | Annual |
| Unrealized gain (loss) from cash flow hedges arising during the year |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$32.00M | USD | Annual |
| Unrealized gain (loss) from cash flow hedges arising during the year |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$-8.00M | USD | Annual |
| Unrealized gain (loss) from cash flow hedges arising during the year |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$-8.00M | USD | Annual |
| Unrealized gains on cash flow hedge reclassified to interest expense |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$4.00M | USD | Annual |
| Unrealized gains on cash flow hedge reclassified to interest expense |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$4.00M | USD | Annual |
| Unrealized gains on cash flow hedge reclassified to interest expense |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$9.00M | USD | Annual |
| Unrealized gains on cash flow hedge reclassified to interest expense |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$9.00M | USD | Annual |
| Unrealized gains on cash flow hedge reclassified to interest expense |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$8.00M | USD | Annual |
| Unrealized gains on cash flow hedge reclassified to interest expense |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$8.00M | USD | Annual |
| Actuarial gain (loss), net, and prior service cost arising during the year |
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
|
$-99.00M | USD | Annual |
| Actuarial gain (loss), net, and prior service cost arising during the year |
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
|
$-99.00M | USD | Annual |
| Actuarial gain (loss), net, and prior service cost arising during the year |
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
|
$-4.00M | USD | Annual |
| Actuarial gain (loss), net, and prior service cost arising during the year |
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
|
$-4.00M | USD | Annual |
| Actuarial gain (loss), net, and prior service cost arising during the year |
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
|
$34.00M | USD | Annual |
| Actuarial gain (loss), net, and prior service cost arising during the year |
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
|
$34.00M | USD | Annual |
| Amortization of actuarial (gain) loss and prior service cost in net periodic pension cost (benefit) |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$2.00M | USD | Annual |
| Amortization of actuarial (gain) loss and prior service cost in net periodic pension cost (benefit) |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$2.00M | USD | Annual |
| Amortization of actuarial (gain) loss and prior service cost in net periodic pension cost (benefit) |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-2.00M | USD | Annual |
| Amortization of actuarial (gain) loss and prior service cost in net periodic pension cost (benefit) |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-2.00M | USD | Annual |
| Amortization of actuarial (gain) loss and prior service cost in net periodic pension cost (benefit) |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
- | USD | Annual |
| Amortization of actuarial (gain) loss and prior service cost in net periodic pension cost (benefit) |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
- | USD | Annual |
| Other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-43.00M | USD | Annual |
| Other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-43.00M | USD | Annual |
| Other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-19.00M | USD | Annual |
| Other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-19.00M | USD | Annual |
| Other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$78.00M | USD | Annual |
| Other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$78.00M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-177.00M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-177.00M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-155.00M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-155.00M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-151.00M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-151.00M | USD | Annual |
| Less: Comprehensive income (loss) attributable to non-controlling interests in subsidiaries |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-59.00M | USD | Annual |
| Less: Comprehensive income (loss) attributable to non-controlling interests in subsidiaries |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-59.00M | USD | Annual |
| Less: Comprehensive income (loss) attributable to non-controlling interests in subsidiaries |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$4.00M | USD | Annual |
| Less: Comprehensive income (loss) attributable to non-controlling interests in subsidiaries |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$4.00M | USD | Annual |
| Less: Comprehensive income (loss) attributable to non-controlling interests in subsidiaries |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-145.00M | USD | Annual |
| Less: Comprehensive income (loss) attributable to non-controlling interests in subsidiaries |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-145.00M | USD | Annual |
| Comprehensive loss attributable to the Companys Class A common stockholders |
ComprehensiveIncomeNetOfTax
|
$-181.00M | USD | Annual |
| Comprehensive loss attributable to the Companys Class A common stockholders |
ComprehensiveIncomeNetOfTax
|
$-181.00M | USD | Annual |
| Comprehensive loss attributable to the Companys Class A common stockholders |
ComprehensiveIncomeNetOfTax
|
$-96.00M | USD | Annual |
| Comprehensive loss attributable to the Companys Class A common stockholders |
ComprehensiveIncomeNetOfTax
|
$-96.00M | USD | Annual |
| Comprehensive loss attributable to the Companys Class A common stockholders |
ComprehensiveIncomeNetOfTax
|
$-6.00M | USD | Annual |
| Comprehensive loss attributable to the Companys Class A common stockholders |
ComprehensiveIncomeNetOfTax
|
$-6.00M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.