10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001628280-25-008786 |
| Period End Date | 20241231 |
| Filing Date | 20250228 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | tln-20241231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
212 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
350.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
350.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$400.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$400.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$169.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$169.00M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
350.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
350.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$328.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$328.00M | USD | Point-in-time |
| Restricted cash and cash equivalents (Note 19) |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$585.00M | USD | Point-in-time |
| Restricted cash and cash equivalents (Note 19) |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$585.00M | USD | Point-in-time |
| Shares issued (in shares) |
CommonStockSharesIssued
|
45.96M | shares | Point-in-time |
| Shares issued (in shares) |
CommonStockSharesIssued
|
45.96M | shares | Point-in-time |
| Restricted cash and cash equivalents (Note 19) |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$37.00M | USD | Point-in-time |
| Restricted cash and cash equivalents (Note 19) |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$37.00M | USD | Point-in-time |
| Shares issued (in shares) |
CommonStockSharesIssued
|
59.03M | shares | Point-in-time |
| Shares issued (in shares) |
CommonStockSharesIssued
|
59.03M | shares | Point-in-time |
| Restricted cash and cash equivalents (Note 19) |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$501.00M | USD | Point-in-time |
| Restricted cash and cash equivalents (Note 19) |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$501.00M | USD | Point-in-time |
| Shares outstanding (in shares) |
CommonStockSharesOutstanding
|
45.96M | shares | Point-in-time |
| Shares outstanding (in shares) |
CommonStockSharesOutstanding
|
45.96M | shares | Point-in-time |
| Shares outstanding (in shares) |
CommonStockSharesOutstanding
|
59.03M | shares | Point-in-time |
| Shares outstanding (in shares) |
CommonStockSharesOutstanding
|
59.03M | shares | Point-in-time |
| Shares outstanding (in shares) |
CommonStockSharesOutstanding
|
59.03M | shares | Point-in-time |
| Shares outstanding (in shares) |
CommonStockSharesOutstanding
|
59.03M | shares | Point-in-time |
| Accounts receivable (Note 6) |
AccountsAndOtherReceivablesNetCurrent
|
$137.00M | USD | Point-in-time |
| Accounts receivable (Note 6) |
AccountsAndOtherReceivablesNetCurrent
|
$137.00M | USD | Point-in-time |
| Accounts receivable (Note 6) |
AccountsAndOtherReceivablesNetCurrent
|
$123.00M | USD | Point-in-time |
| Accounts receivable (Note 6) |
AccountsAndOtherReceivablesNetCurrent
|
$123.00M | USD | Point-in-time |
| Accounts receivable (Note 6) |
AccountsAndOtherReceivablesNetCurrent
|
$145.00M | USD | Point-in-time |
| Accounts receivable (Note 6) |
AccountsAndOtherReceivablesNetCurrent
|
$145.00M | USD | Point-in-time |
| Inventory, net (Note 8) |
InventoryNet
|
$307.00M | USD | Point-in-time |
| Inventory, net (Note 8) |
InventoryNet
|
$307.00M | USD | Point-in-time |
| Inventory, net (Note 8) |
InventoryNet
|
$302.00M | USD | Point-in-time |
| Inventory, net (Note 8) |
InventoryNet
|
$302.00M | USD | Point-in-time |
| Inventory, net (Note 8) |
InventoryNet
|
$375.00M | USD | Point-in-time |
| Inventory, net (Note 8) |
InventoryNet
|
$375.00M | USD | Point-in-time |
| Derivative instruments (Notes 5 and 14) |
DerivativeAssetsCurrent
|
$89.00M | USD | Point-in-time |
| Derivative instruments (Notes 5 and 14) |
DerivativeAssetsCurrent
|
$89.00M | USD | Point-in-time |
| Derivative instruments (Notes 5 and 14) |
DerivativeAssetsCurrent
|
$186.00M | USD | Point-in-time |
| Derivative instruments (Notes 5 and 14) |
DerivativeAssetsCurrent
|
$186.00M | USD | Point-in-time |
| Derivative instruments (Notes 5 and 14) |
DerivativeAssetsCurrent
|
$66.00M | USD | Point-in-time |
| Derivative instruments (Notes 5 and 14) |
DerivativeAssetsCurrent
|
$66.00M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$130.00M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$130.00M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$184.00M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$184.00M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$52.00M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$52.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.04B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.04B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.55B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.55B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.52B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.52B | USD | Point-in-time |
| Property, plant and equipment, net (Note 10) |
PropertyPlantAndEquipmentNet
|
$3.86B | USD | Point-in-time |
| Property, plant and equipment, net (Note 10) |
PropertyPlantAndEquipmentNet
|
$3.86B | USD | Point-in-time |
| Property, plant and equipment, net (Note 10) |
PropertyPlantAndEquipmentNet
|
$3.84B | USD | Point-in-time |
| Property, plant and equipment, net (Note 10) |
PropertyPlantAndEquipmentNet
|
$3.84B | USD | Point-in-time |
| Property, plant and equipment, net (Note 10) |
PropertyPlantAndEquipmentNet
|
$3.15B | USD | Point-in-time |
| Property, plant and equipment, net (Note 10) |
PropertyPlantAndEquipmentNet
|
$3.15B | USD | Point-in-time |
| Nuclear decommissioning trust funds (Notes 9 and 14) |
DecommissioningTrustAssetsAmount
|
$1.47B | USD | Point-in-time |
| Nuclear decommissioning trust funds (Notes 9 and 14) |
DecommissioningTrustAssetsAmount
|
$1.47B | USD | Point-in-time |
| Nuclear decommissioning trust funds (Notes 9 and 14) |
DecommissioningTrustAssetsAmount
|
$1.57B | USD | Point-in-time |
| Nuclear decommissioning trust funds (Notes 9 and 14) |
DecommissioningTrustAssetsAmount
|
$1.57B | USD | Point-in-time |
| Nuclear decommissioning trust funds (Notes 9 and 14) |
DecommissioningTrustAssetsAmount
|
$1.72B | USD | Point-in-time |
| Nuclear decommissioning trust funds (Notes 9 and 14) |
DecommissioningTrustAssetsAmount
|
$1.72B | USD | Point-in-time |
| Derivative instruments (Notes 5 and 14) |
DerivativeAssetsNoncurrent
|
$5.00M | USD | Point-in-time |
| Derivative instruments (Notes 5 and 14) |
DerivativeAssetsNoncurrent
|
$5.00M | USD | Point-in-time |
| Derivative instruments (Notes 5 and 14) |
DerivativeAssetsNoncurrent
|
$6.00M | USD | Point-in-time |
| Derivative instruments (Notes 5 and 14) |
DerivativeAssetsNoncurrent
|
$6.00M | USD | Point-in-time |
| Derivative instruments (Notes 5 and 14) |
DerivativeAssetsNoncurrent
|
- | USD | Point-in-time |
| Derivative instruments (Notes 5 and 14) |
DerivativeAssetsNoncurrent
|
- | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$208.00M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$208.00M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$147.00M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$147.00M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$183.00M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$183.00M | USD | Point-in-time |
| Total Assets |
Assets
|
$7.12B | USD | Point-in-time |
| Total Assets |
Assets
|
$7.12B | USD | Point-in-time |
| Total Assets |
Assets
|
$7.06B | USD | Point-in-time |
| Total Assets |
Assets
|
$7.06B | USD | Point-in-time |
| Total Assets |
Assets
|
$6.11B | USD | Point-in-time |
| Total Assets |
Assets
|
$6.11B | USD | Point-in-time |
| Long-term debt, due within one year (Notes 13 and 14) |
LongTermDebtCurrent
|
$5.00M | USD | Point-in-time |
| Long-term debt, due within one year (Notes 13 and 14) |
LongTermDebtCurrent
|
$5.00M | USD | Point-in-time |
| Long-term debt, due within one year (Notes 13 and 14) |
LongTermDebtCurrent
|
$17.00M | USD | Point-in-time |
| Long-term debt, due within one year (Notes 13 and 14) |
LongTermDebtCurrent
|
$17.00M | USD | Point-in-time |
| Long-term debt, due within one year (Notes 13 and 14) |
LongTermDebtCurrent
|
$9.00M | USD | Point-in-time |
| Long-term debt, due within one year (Notes 13 and 14) |
LongTermDebtCurrent
|
$9.00M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$32.00M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$32.00M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$18.00M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$18.00M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$4.00M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$4.00M | USD | Point-in-time |
| Accounts payable and other accrued liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$266.00M | USD | Point-in-time |
| Accounts payable and other accrued liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$266.00M | USD | Point-in-time |
| Accounts payable and other accrued liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$344.00M | USD | Point-in-time |
| Accounts payable and other accrued liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$344.00M | USD | Point-in-time |
| Accounts payable and other accrued liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$385.00M | USD | Point-in-time |
| Accounts payable and other accrued liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$385.00M | USD | Point-in-time |
| Derivative instruments (Notes 5 and 14) |
DerivativeLiabilitiesCurrent
|
$57.00M | USD | Point-in-time |
| Derivative instruments (Notes 5 and 14) |
DerivativeLiabilitiesCurrent
|
$57.00M | USD | Point-in-time |
| Derivative instruments (Notes 5 and 14) |
DerivativeLiabilitiesCurrent
|
- | USD | Point-in-time |
| Derivative instruments (Notes 5 and 14) |
DerivativeLiabilitiesCurrent
|
- | USD | Point-in-time |
| Derivative instruments (Notes 5 and 14) |
DerivativeLiabilitiesCurrent
|
$32.00M | USD | Point-in-time |
| Derivative instruments (Notes 5 and 14) |
DerivativeLiabilitiesCurrent
|
$32.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$154.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$154.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$68.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$68.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$69.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$69.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$486.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$486.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$519.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$519.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$455.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$455.00M | USD | Point-in-time |
| Long-term debt (Notes 13 and 14) |
LongTermDebtNoncurrent
|
$2.84B | USD | Point-in-time |
| Long-term debt (Notes 13 and 14) |
LongTermDebtNoncurrent
|
$2.84B | USD | Point-in-time |
| Long-term debt (Notes 13 and 14) |
LongTermDebtNoncurrent
|
$2.81B | USD | Point-in-time |
| Long-term debt (Notes 13 and 14) |
LongTermDebtNoncurrent
|
$2.81B | USD | Point-in-time |
| Long-term debt (Notes 13 and 14) |
LongTermDebtNoncurrent
|
$2.99B | USD | Point-in-time |
| Long-term debt (Notes 13 and 14) |
LongTermDebtNoncurrent
|
$2.99B | USD | Point-in-time |
| Derivative instruments (Notes 5 and 14) |
DerivativeLiabilitiesNoncurrent
|
$7.00M | USD | Point-in-time |
| Derivative instruments (Notes 5 and 14) |
DerivativeLiabilitiesNoncurrent
|
$7.00M | USD | Point-in-time |
| Derivative instruments (Notes 5 and 14) |
DerivativeLiabilitiesNoncurrent
|
$42.00M | USD | Point-in-time |
| Derivative instruments (Notes 5 and 14) |
DerivativeLiabilitiesNoncurrent
|
$42.00M | USD | Point-in-time |
| Derivative instruments (Notes 5 and 14) |
DerivativeLiabilitiesNoncurrent
|
$11.00M | USD | Point-in-time |
| Derivative instruments (Notes 5 and 14) |
DerivativeLiabilitiesNoncurrent
|
$11.00M | USD | Point-in-time |
| Postretirement benefit obligations (Note 15) |
PostemploymentBenefitsLiabilityNoncurrent
|
$335.00M | USD | Point-in-time |
| Postretirement benefit obligations (Note 15) |
PostemploymentBenefitsLiabilityNoncurrent
|
$335.00M | USD | Point-in-time |
| Postretirement benefit obligations (Note 15) |
PostemploymentBenefitsLiabilityNoncurrent
|
$368.00M | USD | Point-in-time |
| Postretirement benefit obligations (Note 15) |
PostemploymentBenefitsLiabilityNoncurrent
|
$368.00M | USD | Point-in-time |
| Postretirement benefit obligations (Note 15) |
PostemploymentBenefitsLiabilityNoncurrent
|
$305.00M | USD | Point-in-time |
| Postretirement benefit obligations (Note 15) |
PostemploymentBenefitsLiabilityNoncurrent
|
$305.00M | USD | Point-in-time |
| Asset retirement obligations and accrued environmental costs (Note 11) |
AssetRetirementObligationAndAccruedEnvironmentalCostsNoncurrent
|
$468.00M | USD | Point-in-time |
| Asset retirement obligations and accrued environmental costs (Note 11) |
AssetRetirementObligationAndAccruedEnvironmentalCostsNoncurrent
|
$468.00M | USD | Point-in-time |
| Asset retirement obligations and accrued environmental costs (Note 11) |
AssetRetirementObligationAndAccruedEnvironmentalCostsNoncurrent
|
$442.00M | USD | Point-in-time |
| Asset retirement obligations and accrued environmental costs (Note 11) |
AssetRetirementObligationAndAccruedEnvironmentalCostsNoncurrent
|
$442.00M | USD | Point-in-time |
| Asset retirement obligations and accrued environmental costs (Note 11) |
AssetRetirementObligationAndAccruedEnvironmentalCostsNoncurrent
|
$469.00M | USD | Point-in-time |
| Asset retirement obligations and accrued environmental costs (Note 11) |
AssetRetirementObligationAndAccruedEnvironmentalCostsNoncurrent
|
$469.00M | USD | Point-in-time |
| Deferred income taxes (Note 7) |
DeferredIncomeTaxLiabilitiesNet
|
$362.00M | USD | Point-in-time |
| Deferred income taxes (Note 7) |
DeferredIncomeTaxLiabilitiesNet
|
$362.00M | USD | Point-in-time |
| Deferred income taxes (Note 7) |
DeferredIncomeTaxLiabilitiesNet
|
$357.00M | USD | Point-in-time |
| Deferred income taxes (Note 7) |
DeferredIncomeTaxLiabilitiesNet
|
$357.00M | USD | Point-in-time |
| Deferred income taxes (Note 7) |
DeferredIncomeTaxLiabilitiesNet
|
$407.00M | USD | Point-in-time |
| Deferred income taxes (Note 7) |
DeferredIncomeTaxLiabilitiesNet
|
$407.00M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$35.00M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$35.00M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$93.00M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$93.00M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$135.00M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$135.00M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$4.72B | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$4.72B | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$4.63B | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$4.63B | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$4.59B | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$4.59B | USD | Point-in-time |
| Commitments and Contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock |
CommonStockValue
|
- | USD | Point-in-time |
| Common stock |
CommonStockValue
|
- | USD | Point-in-time |
| Common stock |
CommonStockValue
|
- | USD | Point-in-time |
| Common stock |
CommonStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.73B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.73B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$2.35B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$2.35B | USD | Point-in-time |
| Accumulated retained earnings (deficit) |
RetainedEarningsAccumulatedDeficit
|
$-326.00M | USD | Point-in-time |
| Accumulated retained earnings (deficit) |
RetainedEarningsAccumulatedDeficit
|
$-326.00M | USD | Point-in-time |
| Accumulated retained earnings (deficit) |
RetainedEarningsAccumulatedDeficit
|
$134.00M | USD | Point-in-time |
| Accumulated retained earnings (deficit) |
RetainedEarningsAccumulatedDeficit
|
$134.00M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-12.00M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-12.00M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-23.00M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-23.00M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$2.32B | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$2.32B | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$2.46B | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$2.46B | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$1.39B | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$1.39B | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$77.00M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$77.00M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$110.00M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$110.00M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
- | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
- | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.53B | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.53B | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.43B | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.43B | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.39B | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.39B | USD | Point-in-time |
| Total Liabilities and Equity |
LiabilitiesAndStockholdersEquity
|
$7.12B | USD | Point-in-time |
| Total Liabilities and Equity |
LiabilitiesAndStockholdersEquity
|
$7.12B | USD | Point-in-time |
| Total Liabilities and Equity |
LiabilitiesAndStockholdersEquity
|
$7.06B | USD | Point-in-time |
| Total Liabilities and Equity |
LiabilitiesAndStockholdersEquity
|
$7.06B | USD | Point-in-time |
| Total Liabilities and Equity |
LiabilitiesAndStockholdersEquity
|
$6.11B | USD | Point-in-time |
| Total Liabilities and Equity |
LiabilitiesAndStockholdersEquity
|
$6.11B | USD | Point-in-time |
Income Statement
208 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Operating revenues |
Revenues
|
$2.12B | USD | Annual |
| Operating revenues |
Revenues
|
$2.12B | USD | Annual |
| Operating revenues |
Revenues
|
$1.21B | USD | 1 Quarter |
| Operating revenues |
Revenues
|
$1.21B | USD | 1 Quarter |
| Operating revenues |
Revenues
|
$3.09B | USD | Annual |
| Operating revenues |
Revenues
|
$3.09B | USD | Annual |
| Operating revenues |
Revenues
|
$1.34B | USD | 2 Qtrs |
| Operating revenues |
Revenues
|
$1.34B | USD | 2 Qtrs |
| Fuel and energy purchases |
OperatingExpenseFuelUsedAndPurchasedPower
|
$938.00M | USD | Annual |
| Fuel and energy purchases |
OperatingExpenseFuelUsedAndPurchasedPower
|
$938.00M | USD | Annual |
| Fuel and energy purchases |
OperatingExpenseFuelUsedAndPurchasedPower
|
$176.00M | USD | 1 Quarter |
| Fuel and energy purchases |
OperatingExpenseFuelUsedAndPurchasedPower
|
$176.00M | USD | 1 Quarter |
| Fuel and energy purchases |
OperatingExpenseFuelUsedAndPurchasedPower
|
$694.00M | USD | Annual |
| Fuel and energy purchases |
OperatingExpenseFuelUsedAndPurchasedPower
|
$694.00M | USD | Annual |
| Fuel and energy purchases |
OperatingExpenseFuelUsedAndPurchasedPower
|
$424.00M | USD | 2 Qtrs |
| Fuel and energy purchases |
OperatingExpenseFuelUsedAndPurchasedPower
|
$424.00M | USD | 2 Qtrs |
| Nuclear fuel amortization |
AmortizationOfNuclearFuelLease
|
$123.00M | USD | Annual |
| Nuclear fuel amortization |
AmortizationOfNuclearFuelLease
|
$123.00M | USD | Annual |
| Nuclear fuel amortization |
AmortizationOfNuclearFuelLease
|
$33.00M | USD | 1 Quarter |
| Nuclear fuel amortization |
AmortizationOfNuclearFuelLease
|
$33.00M | USD | 1 Quarter |
| Nuclear fuel amortization |
AmortizationOfNuclearFuelLease
|
$108.00M | USD | 2 Qtrs |
| Nuclear fuel amortization |
AmortizationOfNuclearFuelLease
|
$108.00M | USD | 2 Qtrs |
| Nuclear fuel amortization |
AmortizationOfNuclearFuelLease
|
$94.00M | USD | Annual |
| Nuclear fuel amortization |
AmortizationOfNuclearFuelLease
|
$94.00M | USD | Annual |
| Unrealized gain (loss) on derivative instruments (Note 5) |
UnrealizedGainLossOnCommodityContractsEnergyExpenses
|
$-52.00M | USD | Annual |
| Unrealized gain (loss) on derivative instruments (Note 5) |
UnrealizedGainLossOnCommodityContractsEnergyExpenses
|
$-52.00M | USD | Annual |
| Unrealized gain (loss) on derivative instruments (Note 5) |
UnrealizedGainLossOnCommodityContractsEnergyExpenses
|
$20.00M | USD | Annual |
| Unrealized gain (loss) on derivative instruments (Note 5) |
UnrealizedGainLossOnCommodityContractsEnergyExpenses
|
$20.00M | USD | Annual |
| Unrealized gain (loss) on derivative instruments (Note 5) |
UnrealizedGainLossOnCommodityContractsEnergyExpenses
|
$-123.00M | USD | 1 Quarter |
| Unrealized gain (loss) on derivative instruments (Note 5) |
UnrealizedGainLossOnCommodityContractsEnergyExpenses
|
$-123.00M | USD | 1 Quarter |
| Unrealized gain (loss) on derivative instruments (Note 5) |
UnrealizedGainLossOnCommodityContractsEnergyExpenses
|
$-3.00M | USD | 2 Qtrs |
| Unrealized gain (loss) on derivative instruments (Note 5) |
UnrealizedGainLossOnCommodityContractsEnergyExpenses
|
$-3.00M | USD | 2 Qtrs |
| Energy Expenses |
EnergyExpenses
|
$535.00M | USD | 2 Qtrs |
| Energy Expenses |
EnergyExpenses
|
$535.00M | USD | 2 Qtrs |
| Energy Expenses |
EnergyExpenses
|
$1.08B | USD | Annual |
| Energy Expenses |
EnergyExpenses
|
$1.08B | USD | Annual |
| Energy Expenses |
EnergyExpenses
|
$797.00M | USD | Annual |
| Energy Expenses |
EnergyExpenses
|
$797.00M | USD | Annual |
| Energy Expenses |
EnergyExpenses
|
$332.00M | USD | 1 Quarter |
| Energy Expenses |
EnergyExpenses
|
$332.00M | USD | 1 Quarter |
| Operation, maintenance and development |
OperationMaintenanceAndDevelopmentExpense
|
$358.00M | USD | 2 Qtrs |
| Operation, maintenance and development |
OperationMaintenanceAndDevelopmentExpense
|
$358.00M | USD | 2 Qtrs |
| Operation, maintenance and development |
OperationMaintenanceAndDevelopmentExpense
|
$285.00M | USD | 1 Quarter |
| Operation, maintenance and development |
OperationMaintenanceAndDevelopmentExpense
|
$285.00M | USD | 1 Quarter |
| Operation, maintenance and development |
OperationMaintenanceAndDevelopmentExpense
|
$592.00M | USD | Annual |
| Operation, maintenance and development |
OperationMaintenanceAndDevelopmentExpense
|
$592.00M | USD | Annual |
| Operation, maintenance and development |
OperationMaintenanceAndDevelopmentExpense
|
$610.00M | USD | Annual |
| Operation, maintenance and development |
OperationMaintenanceAndDevelopmentExpense
|
$610.00M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$106.00M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$106.00M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$93.00M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$93.00M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$163.00M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$163.00M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$51.00M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$51.00M | USD | 1 Quarter |
| Depreciation, amortization and accretion |
DepreciationDepletionAndAmortization
|
$200.00M | USD | 1 Quarter |
| Depreciation, amortization and accretion |
DepreciationDepletionAndAmortization
|
$200.00M | USD | 1 Quarter |
| Depreciation, amortization and accretion |
DepreciationDepletionAndAmortization
|
$520.00M | USD | Annual |
| Depreciation, amortization and accretion |
DepreciationDepletionAndAmortization
|
$520.00M | USD | Annual |
| Depreciation, amortization and accretion |
DepreciationDepletionAndAmortization
|
$165.00M | USD | 2 Qtrs |
| Depreciation, amortization and accretion |
DepreciationDepletionAndAmortization
|
$165.00M | USD | 2 Qtrs |
| Depreciation, amortization and accretion |
DepreciationDepletionAndAmortization
|
$298.00M | USD | Annual |
| Depreciation, amortization and accretion |
DepreciationDepletionAndAmortization
|
$298.00M | USD | Annual |
| Impairments (Note 10) |
ImpairmentOfLongLivedAssetsHeldForUse
|
$1.00M | USD | Annual |
| Impairments (Note 10) |
ImpairmentOfLongLivedAssetsHeldForUse
|
$1.00M | USD | Annual |
| Impairments (Note 10) |
ImpairmentOfLongLivedAssetsHeldForUse
|
$381.00M | USD | 1 Quarter |
| Impairments (Note 10) |
ImpairmentOfLongLivedAssetsHeldForUse
|
$381.00M | USD | 1 Quarter |
| Impairments (Note 10) |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | Annual |
| Impairments (Note 10) |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | Annual |
| Impairments (Note 10) |
ImpairmentOfLongLivedAssetsHeldForUse
|
$3.00M | USD | 2 Qtrs |
| Impairments (Note 10) |
ImpairmentOfLongLivedAssetsHeldForUse
|
$3.00M | USD | 2 Qtrs |
| Operational restructuring |
RestructuringCharges
|
- | USD | Annual |
| Operational restructuring |
RestructuringCharges
|
- | USD | Annual |
| Operational restructuring |
RestructuringCharges
|
$488.00M | USD | Annual |
| Operational restructuring |
RestructuringCharges
|
$488.00M | USD | Annual |
| Operational restructuring |
RestructuringCharges
|
- | USD | 2 Qtrs |
| Operational restructuring |
RestructuringCharges
|
- | USD | 2 Qtrs |
| Operational restructuring |
RestructuringCharges
|
- | USD | 1 Quarter |
| Operational restructuring |
RestructuringCharges
|
- | USD | 1 Quarter |
| Other operating income (expense), net |
OtherOperatingIncomeExpenseNet
|
$-37.00M | USD | 1 Quarter |
| Other operating income (expense), net |
OtherOperatingIncomeExpenseNet
|
$-37.00M | USD | 1 Quarter |
| Other operating income (expense), net |
OtherOperatingIncomeExpenseNet
|
$-38.00M | USD | Annual |
| Other operating income (expense), net |
OtherOperatingIncomeExpenseNet
|
$-38.00M | USD | Annual |
| Other operating income (expense), net |
OtherOperatingIncomeExpenseNet
|
$-30.00M | USD | 2 Qtrs |
| Other operating income (expense), net |
OtherOperatingIncomeExpenseNet
|
$-30.00M | USD | 2 Qtrs |
| Other operating income (expense), net |
OtherOperatingIncomeExpenseNet
|
$-40.00M | USD | Annual |
| Other operating income (expense), net |
OtherOperatingIncomeExpenseNet
|
$-40.00M | USD | Annual |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$226.00M | USD | Annual |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$226.00M | USD | Annual |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$160.00M | USD | 2 Qtrs |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$160.00M | USD | 2 Qtrs |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$-76.00M | USD | 1 Quarter |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$-76.00M | USD | 1 Quarter |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$241.00M | USD | Annual |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$241.00M | USD | Annual |
| Nuclear decommissioning trust funds gain (loss), net (Note 9) |
GainLossOnNuclearDecommissioningTrustFundsNet
|
$178.00M | USD | Annual |
| Nuclear decommissioning trust funds gain (loss), net (Note 9) |
GainLossOnNuclearDecommissioningTrustFundsNet
|
$178.00M | USD | Annual |
| Nuclear decommissioning trust funds gain (loss), net (Note 9) |
GainLossOnNuclearDecommissioningTrustFundsNet
|
$57.00M | USD | 1 Quarter |
| Nuclear decommissioning trust funds gain (loss), net (Note 9) |
GainLossOnNuclearDecommissioningTrustFundsNet
|
$57.00M | USD | 1 Quarter |
| Nuclear decommissioning trust funds gain (loss), net (Note 9) |
GainLossOnNuclearDecommissioningTrustFundsNet
|
$108.00M | USD | 2 Qtrs |
| Nuclear decommissioning trust funds gain (loss), net (Note 9) |
GainLossOnNuclearDecommissioningTrustFundsNet
|
$108.00M | USD | 2 Qtrs |
| Nuclear decommissioning trust funds gain (loss), net (Note 9) |
GainLossOnNuclearDecommissioningTrustFundsNet
|
$-184.00M | USD | Annual |
| Nuclear decommissioning trust funds gain (loss), net (Note 9) |
GainLossOnNuclearDecommissioningTrustFundsNet
|
$-184.00M | USD | Annual |
| Interest expense and other finance charges (Note 13) |
InterestAndDebtExpense
|
$176.00M | USD | 2 Qtrs |
| Interest expense and other finance charges (Note 13) |
InterestAndDebtExpense
|
$176.00M | USD | 2 Qtrs |
| Interest expense and other finance charges (Note 13) |
InterestAndDebtExpense
|
$163.00M | USD | 1 Quarter |
| Interest expense and other finance charges (Note 13) |
InterestAndDebtExpense
|
$163.00M | USD | 1 Quarter |
| Interest expense and other finance charges (Note 13) |
InterestAndDebtExpense
|
$238.00M | USD | Annual |
| Interest expense and other finance charges (Note 13) |
InterestAndDebtExpense
|
$238.00M | USD | Annual |
| Interest expense and other finance charges (Note 13) |
InterestAndDebtExpense
|
$359.00M | USD | Annual |
| Interest expense and other finance charges (Note 13) |
InterestAndDebtExpense
|
$359.00M | USD | Annual |
| Reorganization income (expense), net (Note 4) |
ReorganizationItems
|
- | USD | Annual |
| Reorganization income (expense), net (Note 4) |
ReorganizationItems
|
- | USD | Annual |
| Reorganization income (expense), net (Note 4) |
ReorganizationItems
|
$812.00M | USD | Annual |
| Reorganization income (expense), net (Note 4) |
ReorganizationItems
|
$812.00M | USD | Annual |
| Reorganization income (expense), net (Note 4) |
ReorganizationItems
|
$-799.00M | USD | 1 Quarter |
| Reorganization income (expense), net (Note 4) |
ReorganizationItems
|
$-799.00M | USD | 1 Quarter |
| Reorganization income (expense), net (Note 4) |
ReorganizationItems
|
- | USD | 2 Qtrs |
| Reorganization income (expense), net (Note 4) |
ReorganizationItems
|
- | USD | 2 Qtrs |
| Consolidation of subsidiary gain (loss) (Note 2) |
VariableInterestEntityInitialConsolidationGainOrLoss
|
$-170.00M | USD | Annual |
| Consolidation of subsidiary gain (loss) (Note 2) |
VariableInterestEntityInitialConsolidationGainOrLoss
|
$-170.00M | USD | Annual |
| Consolidation of subsidiary gain (loss) (Note 2) |
VariableInterestEntityInitialConsolidationGainOrLoss
|
- | USD | 2 Qtrs |
| Consolidation of subsidiary gain (loss) (Note 2) |
VariableInterestEntityInitialConsolidationGainOrLoss
|
- | USD | 2 Qtrs |
| Consolidation of subsidiary gain (loss) (Note 2) |
VariableInterestEntityInitialConsolidationGainOrLoss
|
- | USD | 1 Quarter |
| Consolidation of subsidiary gain (loss) (Note 2) |
VariableInterestEntityInitialConsolidationGainOrLoss
|
- | USD | 1 Quarter |
| Consolidation of subsidiary gain (loss) (Note 2) |
VariableInterestEntityInitialConsolidationGainOrLoss
|
- | USD | Annual |
| Consolidation of subsidiary gain (loss) (Note 2) |
VariableInterestEntityInitialConsolidationGainOrLoss
|
- | USD | Annual |
| Gain (loss) on sale of assets, net (Note 20) |
GainLossOnDispositionOfAssetsAndOtherMiscellaneousExpensesNet
|
- | USD | Annual |
| Gain (loss) on sale of assets, net (Note 20) |
GainLossOnDispositionOfAssetsAndOtherMiscellaneousExpensesNet
|
- | USD | Annual |
| Gain (loss) on sale of assets, net (Note 20) |
GainLossOnDispositionOfAssetsAndOtherMiscellaneousExpensesNet
|
$7.00M | USD | 2 Qtrs |
| Gain (loss) on sale of assets, net (Note 20) |
GainLossOnDispositionOfAssetsAndOtherMiscellaneousExpensesNet
|
$7.00M | USD | 2 Qtrs |
| Gain (loss) on sale of assets, net (Note 20) |
GainLossOnDispositionOfAssetsAndOtherMiscellaneousExpensesNet
|
$50.00M | USD | 1 Quarter |
| Gain (loss) on sale of assets, net (Note 20) |
GainLossOnDispositionOfAssetsAndOtherMiscellaneousExpensesNet
|
$50.00M | USD | 1 Quarter |
| Gain (loss) on sale of assets, net (Note 20) |
GainLossOnDispositionOfAssetsAndOtherMiscellaneousExpensesNet
|
$884.00M | USD | Annual |
| Gain (loss) on sale of assets, net (Note 20) |
GainLossOnDispositionOfAssetsAndOtherMiscellaneousExpensesNet
|
$884.00M | USD | Annual |
| Other non-operating income (expense), net |
OtherNonoperatingIncomeExpense
|
$95.00M | USD | 2 Qtrs |
| Other non-operating income (expense), net |
OtherNonoperatingIncomeExpense
|
$95.00M | USD | 2 Qtrs |
| Other non-operating income (expense), net |
OtherNonoperatingIncomeExpense
|
$-44.00M | USD | Annual |
| Other non-operating income (expense), net |
OtherNonoperatingIncomeExpense
|
$-44.00M | USD | Annual |
| Other non-operating income (expense), net |
OtherNonoperatingIncomeExpense
|
$61.00M | USD | Annual |
| Other non-operating income (expense), net |
OtherNonoperatingIncomeExpense
|
$61.00M | USD | Annual |
| Other non-operating income (expense), net |
OtherNonoperatingIncomeExpense
|
$10.00M | USD | 1 Quarter |
| Other non-operating income (expense), net |
OtherNonoperatingIncomeExpense
|
$10.00M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.33B | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.33B | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.11B | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.11B | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$194.00M | USD | 2 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$194.00M | USD | 2 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$677.00M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$677.00M | USD | 1 Quarter |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$51.00M | USD | 2 Qtrs |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$51.00M | USD | 2 Qtrs |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$-35.00M | USD | Annual |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$-35.00M | USD | Annual |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$212.00M | USD | 1 Quarter |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$212.00M | USD | 1 Quarter |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$98.00M | USD | Annual |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$98.00M | USD | Annual |
| Net Income (Loss) |
ProfitLoss
|
$-1.29B | USD | Annual |
| Net Income (Loss) |
ProfitLoss
|
$-1.29B | USD | Annual |
| Net Income (Loss) |
ProfitLoss
|
$143.00M | USD | 2 Qtrs |
| Net Income (Loss) |
ProfitLoss
|
$143.00M | USD | 2 Qtrs |
| Net Income (Loss) |
ProfitLoss
|
$1.01B | USD | Annual |
| Net Income (Loss) |
ProfitLoss
|
$1.01B | USD | Annual |
| Net Income (Loss) |
ProfitLoss
|
$465.00M | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$465.00M | USD | 1 Quarter |
| Less: Net income (loss) attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-4.00M | USD | Annual |
| Less: Net income (loss) attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-4.00M | USD | Annual |
| Less: Net income (loss) attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-14.00M | USD | 1 Quarter |
| Less: Net income (loss) attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-14.00M | USD | 1 Quarter |
| Less: Net income (loss) attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$15.00M | USD | Annual |
| Less: Net income (loss) attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$15.00M | USD | Annual |
| Less: Net income (loss) attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$9.00M | USD | 2 Qtrs |
| Less: Net income (loss) attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$9.00M | USD | 2 Qtrs |
| Net Income (Loss) Attributable to Stockholders (Successor) / Member (Predecessor) |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$134.00M | USD | 2 Qtrs |
| Net Income (Loss) Attributable to Stockholders (Successor) / Member (Predecessor) |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$134.00M | USD | 2 Qtrs |
| Net Income (Loss) Attributable to Stockholders (Successor) / Member (Predecessor) |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$479.00M | USD | 1 Quarter |
| Net Income (Loss) Attributable to Stockholders (Successor) / Member (Predecessor) |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$479.00M | USD | 1 Quarter |
| Net Income (Loss) Attributable to Stockholders (Successor) / Member (Predecessor) |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$998.00M | USD | Annual |
| Net Income (Loss) Attributable to Stockholders (Successor) / Member (Predecessor) |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$998.00M | USD | Annual |
| Net Income (Loss) Attributable to Stockholders (Successor) / Member (Predecessor) |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.29B | USD | Annual |
| Net Income (Loss) Attributable to Stockholders (Successor) / Member (Predecessor) |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.29B | USD | Annual |
| Net Income (Loss) Attributable to Stockholders - Basic (in dollars per share) |
EarningsPerShareBasic
|
$2.27 | USD | 2 Qtrs |
| Net Income (Loss) Attributable to Stockholders - Basic (in dollars per share) |
EarningsPerShareBasic
|
$2.27 | USD | 2 Qtrs |
| Net Income (Loss) Attributable to Stockholders - Basic (in dollars per share) |
EarningsPerShareBasic
|
$18.40 | USD | Annual |
| Net Income (Loss) Attributable to Stockholders - Basic (in dollars per share) |
EarningsPerShareBasic
|
$18.40 | USD | Annual |
| Net Income (Loss) Attributable to Stockholders - Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$17.67 | USD | Annual |
| Net Income (Loss) Attributable to Stockholders - Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$17.67 | USD | Annual |
| Net Income (Loss) Attributable to Stockholders - Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$2.26 | USD | 2 Qtrs |
| Net Income (Loss) Attributable to Stockholders - Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$2.26 | USD | 2 Qtrs |
| Weighted-Average Number of Common Shares Outstanding - Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
59.03M | shares | 2 Qtrs |
| Weighted-Average Number of Common Shares Outstanding - Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
59.03M | shares | 2 Qtrs |
| Weighted-Average Number of Common Shares Outstanding - Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
0.00 | shares | 1 Quarter |
| Weighted-Average Number of Common Shares Outstanding - Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
0.00 | shares | 1 Quarter |
| Weighted-Average Number of Common Shares Outstanding - Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
54.25M | shares | Annual |
| Weighted-Average Number of Common Shares Outstanding - Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
54.25M | shares | Annual |
| Weighted-Average Number of Common Shares Outstanding - Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
0.00 | shares | Annual |
| Weighted-Average Number of Common Shares Outstanding - Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
0.00 | shares | Annual |
| Weighted-Average Number of Common Shares Outstanding - Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
56.49M | shares | Annual |
| Weighted-Average Number of Common Shares Outstanding - Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
56.49M | shares | Annual |
| Weighted-Average Number of Common Shares Outstanding - Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
0.00 | shares | 1 Quarter |
| Weighted-Average Number of Common Shares Outstanding - Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
0.00 | shares | 1 Quarter |
| Weighted-Average Number of Common Shares Outstanding - Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
59.40M | shares | 2 Qtrs |
| Weighted-Average Number of Common Shares Outstanding - Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
59.40M | shares | 2 Qtrs |
| Weighted-Average Number of Common Shares Outstanding - Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
0.00 | shares | Annual |
| Weighted-Average Number of Common Shares Outstanding - Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
0.00 | shares | Annual |
Cash Flow Statement
444 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income (Loss) |
ProfitLoss
|
$-1.29B | USD | Annual |
| Net Income (Loss) |
ProfitLoss
|
$-1.29B | USD | Annual |
| Net Income (Loss) |
ProfitLoss
|
$143.00M | USD | 2 Qtrs |
| Net Income (Loss) |
ProfitLoss
|
$143.00M | USD | 2 Qtrs |
| Net Income (Loss) |
ProfitLoss
|
$1.01B | USD | Annual |
| Net Income (Loss) |
ProfitLoss
|
$1.01B | USD | Annual |
| Net Income (Loss) |
ProfitLoss
|
$465.00M | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$465.00M | USD | 1 Quarter |
| (Gain) loss on AWS Data Campus Sale and ERCOT Sale (Note 20) |
GainLossOnDispositionOfAssets1
|
- | USD | Annual |
| (Gain) loss on AWS Data Campus Sale and ERCOT Sale (Note 20) |
GainLossOnDispositionOfAssets1
|
- | USD | Annual |
| (Gain) loss on AWS Data Campus Sale and ERCOT Sale (Note 20) |
GainLossOnDispositionOfAssets1
|
- | USD | 2 Qtrs |
| (Gain) loss on AWS Data Campus Sale and ERCOT Sale (Note 20) |
GainLossOnDispositionOfAssets1
|
- | USD | 2 Qtrs |
| (Gain) loss on AWS Data Campus Sale and ERCOT Sale (Note 20) |
GainLossOnDispositionOfAssets1
|
$886.00M | USD | Annual |
| (Gain) loss on AWS Data Campus Sale and ERCOT Sale (Note 20) |
GainLossOnDispositionOfAssets1
|
$886.00M | USD | Annual |
| (Gain) loss on AWS Data Campus Sale and ERCOT Sale (Note 20) |
GainLossOnDispositionOfAssets1
|
- | USD | 1 Quarter |
| (Gain) loss on AWS Data Campus Sale and ERCOT Sale (Note 20) |
GainLossOnDispositionOfAssets1
|
- | USD | 1 Quarter |
| Depreciation, amortization and accretion (Note 19) |
DepreciationAmortizationAndAccretionNet
|
$549.00M | USD | Annual |
| Depreciation, amortization and accretion (Note 19) |
DepreciationAmortizationAndAccretionNet
|
$549.00M | USD | Annual |
| Depreciation, amortization and accretion (Note 19) |
DepreciationAmortizationAndAccretionNet
|
$208.00M | USD | 1 Quarter |
| Depreciation, amortization and accretion (Note 19) |
DepreciationAmortizationAndAccretionNet
|
$208.00M | USD | 1 Quarter |
| Depreciation, amortization and accretion (Note 19) |
DepreciationAmortizationAndAccretionNet
|
$157.00M | USD | 2 Qtrs |
| Depreciation, amortization and accretion (Note 19) |
DepreciationAmortizationAndAccretionNet
|
$157.00M | USD | 2 Qtrs |
| Depreciation, amortization and accretion (Note 19) |
DepreciationAmortizationAndAccretionNet
|
$285.00M | USD | Annual |
| Depreciation, amortization and accretion (Note 19) |
DepreciationAmortizationAndAccretionNet
|
$285.00M | USD | Annual |
| NDT funds (gain) loss, net (excluding interest and fees) (Note 9) |
GainLossOnInvestments
|
$78.00M | USD | 2 Qtrs |
| NDT funds (gain) loss, net (excluding interest and fees) (Note 9) |
GainLossOnInvestments
|
$78.00M | USD | 2 Qtrs |
| NDT funds (gain) loss, net (excluding interest and fees) (Note 9) |
GainLossOnInvestments
|
$130.00M | USD | Annual |
| NDT funds (gain) loss, net (excluding interest and fees) (Note 9) |
GainLossOnInvestments
|
$130.00M | USD | Annual |
| NDT funds (gain) loss, net (excluding interest and fees) (Note 9) |
GainLossOnInvestments
|
$-227.00M | USD | Annual |
| NDT funds (gain) loss, net (excluding interest and fees) (Note 9) |
GainLossOnInvestments
|
$-227.00M | USD | Annual |
| NDT funds (gain) loss, net (excluding interest and fees) (Note 9) |
GainLossOnInvestments
|
$43.00M | USD | 1 Quarter |
| NDT funds (gain) loss, net (excluding interest and fees) (Note 9) |
GainLossOnInvestments
|
$43.00M | USD | 1 Quarter |
| Nuclear fuel amortization (Note 10) |
AmortizationOfNuclearFuelLease
|
$123.00M | USD | Annual |
| Nuclear fuel amortization (Note 10) |
AmortizationOfNuclearFuelLease
|
$123.00M | USD | Annual |
| Nuclear fuel amortization (Note 10) |
AmortizationOfNuclearFuelLease
|
$33.00M | USD | 1 Quarter |
| Nuclear fuel amortization (Note 10) |
AmortizationOfNuclearFuelLease
|
$33.00M | USD | 1 Quarter |
| Nuclear fuel amortization (Note 10) |
AmortizationOfNuclearFuelLease
|
$108.00M | USD | 2 Qtrs |
| Nuclear fuel amortization (Note 10) |
AmortizationOfNuclearFuelLease
|
$108.00M | USD | 2 Qtrs |
| Nuclear fuel amortization (Note 10) |
AmortizationOfNuclearFuelLease
|
$94.00M | USD | Annual |
| Nuclear fuel amortization (Note 10) |
AmortizationOfNuclearFuelLease
|
$94.00M | USD | Annual |
| Unrealized (gains) losses on derivative instruments (Note 5) |
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
$69.00M | USD | Annual |
| Unrealized (gains) losses on derivative instruments (Note 5) |
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
$69.00M | USD | Annual |
| Unrealized (gains) losses on derivative instruments (Note 5) |
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
$-65.00M | USD | 1 Quarter |
| Unrealized (gains) losses on derivative instruments (Note 5) |
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
$-65.00M | USD | 1 Quarter |
| Unrealized (gains) losses on derivative instruments (Note 5) |
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
$647.00M | USD | Annual |
| Unrealized (gains) losses on derivative instruments (Note 5) |
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
$647.00M | USD | Annual |
| Unrealized (gains) losses on derivative instruments (Note 5) |
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
$40.00M | USD | 2 Qtrs |
| Unrealized (gains) losses on derivative instruments (Note 5) |
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
$40.00M | USD | 2 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$55.00M | USD | 2 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$55.00M | USD | 2 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-48.00M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-48.00M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-46.00M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-46.00M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$195.00M | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$195.00M | USD | 1 Quarter |
| Impairments (Note 10) |
ImpairmentOfLongLivedAssetsHeldForUse
|
$1.00M | USD | Annual |
| Impairments (Note 10) |
ImpairmentOfLongLivedAssetsHeldForUse
|
$1.00M | USD | Annual |
| Impairments (Note 10) |
ImpairmentOfLongLivedAssetsHeldForUse
|
$381.00M | USD | 1 Quarter |
| Impairments (Note 10) |
ImpairmentOfLongLivedAssetsHeldForUse
|
$381.00M | USD | 1 Quarter |
| Impairments (Note 10) |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | Annual |
| Impairments (Note 10) |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | Annual |
| Impairments (Note 10) |
ImpairmentOfLongLivedAssetsHeldForUse
|
$3.00M | USD | 2 Qtrs |
| Impairments (Note 10) |
ImpairmentOfLongLivedAssetsHeldForUse
|
$3.00M | USD | 2 Qtrs |
| (Gain) loss on sales of assets, net |
GainLossOnDispositionOfNonCoreAssets
|
$7.00M | USD | 2 Qtrs |
| (Gain) loss on sales of assets, net |
GainLossOnDispositionOfNonCoreAssets
|
$7.00M | USD | 2 Qtrs |
| (Gain) loss on sales of assets, net |
GainLossOnDispositionOfNonCoreAssets
|
- | USD | Annual |
| (Gain) loss on sales of assets, net |
GainLossOnDispositionOfNonCoreAssets
|
- | USD | Annual |
| (Gain) loss on sales of assets, net |
GainLossOnDispositionOfNonCoreAssets
|
$50.00M | USD | 1 Quarter |
| (Gain) loss on sales of assets, net |
GainLossOnDispositionOfNonCoreAssets
|
$50.00M | USD | 1 Quarter |
| (Gain) loss on sales of assets, net |
GainLossOnDispositionOfNonCoreAssets
|
- | USD | Annual |
| (Gain) loss on sales of assets, net |
GainLossOnDispositionOfNonCoreAssets
|
- | USD | Annual |
| Reorganization (income) expense, net (Note 4) |
ReorganizationItemsCashFlowImpact
|
- | USD | 2 Qtrs |
| Reorganization (income) expense, net (Note 4) |
ReorganizationItemsCashFlowImpact
|
- | USD | 2 Qtrs |
| Reorganization (income) expense, net (Note 4) |
ReorganizationItemsCashFlowImpact
|
$-99.00M | USD | Annual |
| Reorganization (income) expense, net (Note 4) |
ReorganizationItemsCashFlowImpact
|
$-99.00M | USD | Annual |
| Reorganization (income) expense, net (Note 4) |
ReorganizationItemsCashFlowImpact
|
$933.00M | USD | 1 Quarter |
| Reorganization (income) expense, net (Note 4) |
ReorganizationItemsCashFlowImpact
|
$933.00M | USD | 1 Quarter |
| Reorganization (income) expense, net (Note 4) |
ReorganizationItemsCashFlowImpact
|
- | USD | Annual |
| Reorganization (income) expense, net (Note 4) |
ReorganizationItemsCashFlowImpact
|
- | USD | Annual |
| Operational restructuring |
RestructuringCharges
|
- | USD | Annual |
| Operational restructuring |
RestructuringCharges
|
- | USD | Annual |
| Operational restructuring |
RestructuringCharges
|
$488.00M | USD | Annual |
| Operational restructuring |
RestructuringCharges
|
$488.00M | USD | Annual |
| Operational restructuring |
RestructuringCharges
|
- | USD | 2 Qtrs |
| Operational restructuring |
RestructuringCharges
|
- | USD | 2 Qtrs |
| Operational restructuring |
RestructuringCharges
|
- | USD | 1 Quarter |
| Operational restructuring |
RestructuringCharges
|
- | USD | 1 Quarter |
| Consolidation of subsidiary (gain) loss (Note 2) |
VariableInterestEntityInitialConsolidationGainOrLoss
|
$-170.00M | USD | Annual |
| Consolidation of subsidiary (gain) loss (Note 2) |
VariableInterestEntityInitialConsolidationGainOrLoss
|
$-170.00M | USD | Annual |
| Consolidation of subsidiary (gain) loss (Note 2) |
VariableInterestEntityInitialConsolidationGainOrLoss
|
- | USD | 2 Qtrs |
| Consolidation of subsidiary (gain) loss (Note 2) |
VariableInterestEntityInitialConsolidationGainOrLoss
|
- | USD | 2 Qtrs |
| Consolidation of subsidiary (gain) loss (Note 2) |
VariableInterestEntityInitialConsolidationGainOrLoss
|
- | USD | 1 Quarter |
| Consolidation of subsidiary (gain) loss (Note 2) |
VariableInterestEntityInitialConsolidationGainOrLoss
|
- | USD | 1 Quarter |
| Consolidation of subsidiary (gain) loss (Note 2) |
VariableInterestEntityInitialConsolidationGainOrLoss
|
- | USD | Annual |
| Consolidation of subsidiary (gain) loss (Note 2) |
VariableInterestEntityInitialConsolidationGainOrLoss
|
- | USD | Annual |
| Other (Note 19) |
OtherNoncashIncomeExpense
|
$-7.00M | USD | 1 Quarter |
| Other (Note 19) |
OtherNoncashIncomeExpense
|
$-7.00M | USD | 1 Quarter |
| Other (Note 19) |
OtherNoncashIncomeExpense
|
$26.00M | USD | Annual |
| Other (Note 19) |
OtherNoncashIncomeExpense
|
$26.00M | USD | Annual |
| Other (Note 19) |
OtherNoncashIncomeExpense
|
$-200.00M | USD | Annual |
| Other (Note 19) |
OtherNoncashIncomeExpense
|
$-200.00M | USD | Annual |
| Other (Note 19) |
OtherNoncashIncomeExpense
|
$-7.00M | USD | 2 Qtrs |
| Other (Note 19) |
OtherNoncashIncomeExpense
|
$-7.00M | USD | 2 Qtrs |
| Inventory, net |
IncreaseDecreaseInInventories
|
$55.00M | USD | Annual |
| Inventory, net |
IncreaseDecreaseInInventories
|
$55.00M | USD | Annual |
| Inventory, net |
IncreaseDecreaseInInventories
|
$-67.00M | USD | Annual |
| Inventory, net |
IncreaseDecreaseInInventories
|
$-67.00M | USD | Annual |
| Inventory, net |
IncreaseDecreaseInInventories
|
$68.00M | USD | 2 Qtrs |
| Inventory, net |
IncreaseDecreaseInInventories
|
$68.00M | USD | 2 Qtrs |
| Inventory, net |
IncreaseDecreaseInInventories
|
$-10.00M | USD | 1 Quarter |
| Inventory, net |
IncreaseDecreaseInInventories
|
$-10.00M | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-8.00M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-8.00M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-14.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-14.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$298.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$298.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-261.00M | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-261.00M | USD | 1 Quarter |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-98.00M | USD | 1 Quarter |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-98.00M | USD | 1 Quarter |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$46.00M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$46.00M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$61.00M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$61.00M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-147.00M | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-147.00M | USD | 2 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-69.00M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-69.00M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-49.00M | USD | 2 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-49.00M | USD | 2 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-69.00M | USD | 1 Quarter |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-69.00M | USD | 1 Quarter |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$187.00M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$187.00M | USD | Annual |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$250.00M | USD | Annual |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$250.00M | USD | Annual |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$-124.00M | USD | 1 Quarter |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$-124.00M | USD | 1 Quarter |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$28.00M | USD | 2 Qtrs |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$28.00M | USD | 2 Qtrs |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$-15.00M | USD | Annual |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$-15.00M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-42.00M | USD | 1 Quarter |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-42.00M | USD | 1 Quarter |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-12.00M | USD | 2 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-12.00M | USD | 2 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$310.00M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$310.00M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$55.00M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$55.00M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$256.00M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$256.00M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$402.00M | USD | 2 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$402.00M | USD | 2 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$462.00M | USD | 1 Quarter |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$462.00M | USD | 1 Quarter |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$187.00M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$187.00M | USD | Annual |
| NDT funds investment purchases (Note 9) |
PaymentsToInvestInDecommissioningFund
|
$1.29B | USD | 2 Qtrs |
| NDT funds investment purchases (Note 9) |
PaymentsToInvestInDecommissioningFund
|
$1.29B | USD | 2 Qtrs |
| NDT funds investment purchases (Note 9) |
PaymentsToInvestInDecommissioningFund
|
$959.00M | USD | 1 Quarter |
| NDT funds investment purchases (Note 9) |
PaymentsToInvestInDecommissioningFund
|
$959.00M | USD | 1 Quarter |
| NDT funds investment purchases (Note 9) |
PaymentsToInvestInDecommissioningFund
|
$2.29B | USD | Annual |
| NDT funds investment purchases (Note 9) |
PaymentsToInvestInDecommissioningFund
|
$2.29B | USD | Annual |
| NDT funds investment purchases (Note 9) |
PaymentsToInvestInDecommissioningFund
|
$2.27B | USD | Annual |
| NDT funds investment purchases (Note 9) |
PaymentsToInvestInDecommissioningFund
|
$2.27B | USD | Annual |
| NDT funds investment sale proceeds (Note 9) |
ProceedsFromDecommissioningFund
|
$2.26B | USD | Annual |
| NDT funds investment sale proceeds (Note 9) |
ProceedsFromDecommissioningFund
|
$2.26B | USD | Annual |
| NDT funds investment sale proceeds (Note 9) |
ProceedsFromDecommissioningFund
|
$2.24B | USD | Annual |
| NDT funds investment sale proceeds (Note 9) |
ProceedsFromDecommissioningFund
|
$2.24B | USD | Annual |
| NDT funds investment sale proceeds (Note 9) |
ProceedsFromDecommissioningFund
|
$949.00M | USD | 1 Quarter |
| NDT funds investment sale proceeds (Note 9) |
ProceedsFromDecommissioningFund
|
$949.00M | USD | 1 Quarter |
| NDT funds investment sale proceeds (Note 9) |
ProceedsFromDecommissioningFund
|
$1.26B | USD | 2 Qtrs |
| NDT funds investment sale proceeds (Note 9) |
ProceedsFromDecommissioningFund
|
$1.26B | USD | 2 Qtrs |
| Proceeds from AWS Data Campus Sale and ERCOT Sale (Note 20) |
ProceedsFromSaleOfProductiveAssets
|
- | USD | Annual |
| Proceeds from AWS Data Campus Sale and ERCOT Sale (Note 20) |
ProceedsFromSaleOfProductiveAssets
|
- | USD | Annual |
| Proceeds from AWS Data Campus Sale and ERCOT Sale (Note 20) |
ProceedsFromSaleOfProductiveAssets
|
- | USD | 1 Quarter |
| Proceeds from AWS Data Campus Sale and ERCOT Sale (Note 20) |
ProceedsFromSaleOfProductiveAssets
|
- | USD | 1 Quarter |
| Proceeds from AWS Data Campus Sale and ERCOT Sale (Note 20) |
ProceedsFromSaleOfProductiveAssets
|
$1.40B | USD | Annual |
| Proceeds from AWS Data Campus Sale and ERCOT Sale (Note 20) |
ProceedsFromSaleOfProductiveAssets
|
$1.40B | USD | Annual |
| Proceeds from AWS Data Campus Sale and ERCOT Sale (Note 20) |
ProceedsFromSaleOfProductiveAssets
|
- | USD | 2 Qtrs |
| Proceeds from AWS Data Campus Sale and ERCOT Sale (Note 20) |
ProceedsFromSaleOfProductiveAssets
|
- | USD | 2 Qtrs |
| Nuclear fuel expenditures (Note 10) |
PaymentsForNuclearFuel
|
$45.00M | USD | 2 Qtrs |
| Nuclear fuel expenditures (Note 10) |
PaymentsForNuclearFuel
|
$45.00M | USD | 2 Qtrs |
| Nuclear fuel expenditures (Note 10) |
PaymentsForNuclearFuel
|
$104.00M | USD | Annual |
| Nuclear fuel expenditures (Note 10) |
PaymentsForNuclearFuel
|
$104.00M | USD | Annual |
| Nuclear fuel expenditures (Note 10) |
PaymentsForNuclearFuel
|
$80.00M | USD | Annual |
| Nuclear fuel expenditures (Note 10) |
PaymentsForNuclearFuel
|
$80.00M | USD | Annual |
| Nuclear fuel expenditures (Note 10) |
PaymentsForNuclearFuel
|
$49.00M | USD | 1 Quarter |
| Nuclear fuel expenditures (Note 10) |
PaymentsForNuclearFuel
|
$49.00M | USD | 1 Quarter |
| Property, plant and equipment expenditures (Note 10) |
PaymentsToAcquirePropertyPlantAndEquipment
|
$138.00M | USD | 1 Quarter |
| Property, plant and equipment expenditures (Note 10) |
PaymentsToAcquirePropertyPlantAndEquipment
|
$138.00M | USD | 1 Quarter |
| Property, plant and equipment expenditures (Note 10) |
PaymentsToAcquirePropertyPlantAndEquipment
|
$232.00M | USD | Annual |
| Property, plant and equipment expenditures (Note 10) |
PaymentsToAcquirePropertyPlantAndEquipment
|
$232.00M | USD | Annual |
| Property, plant and equipment expenditures (Note 10) |
PaymentsToAcquirePropertyPlantAndEquipment
|
$85.00M | USD | Annual |
| Property, plant and equipment expenditures (Note 10) |
PaymentsToAcquirePropertyPlantAndEquipment
|
$85.00M | USD | Annual |
| Property, plant and equipment expenditures (Note 10) |
PaymentsToAcquirePropertyPlantAndEquipment
|
$116.00M | USD | 2 Qtrs |
| Property, plant and equipment expenditures (Note 10) |
PaymentsToAcquirePropertyPlantAndEquipment
|
$116.00M | USD | 2 Qtrs |
| Equity investments in affiliates |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
$10.00M | USD | Annual |
| Equity investments in affiliates |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
$10.00M | USD | Annual |
| Equity investments in affiliates |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
$162.00M | USD | Annual |
| Equity investments in affiliates |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
$162.00M | USD | Annual |
| Equity investments in affiliates |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
$8.00M | USD | 1 Quarter |
| Equity investments in affiliates |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
$8.00M | USD | 1 Quarter |
| Equity investments in affiliates |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
$5.00M | USD | 2 Qtrs |
| Equity investments in affiliates |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
$5.00M | USD | 2 Qtrs |
| Proceeds from the sale of assets |
ProceedsFromSaleOfOtherAssetsInvestingActivities
|
- | USD | Annual |
| Proceeds from the sale of assets |
ProceedsFromSaleOfOtherAssetsInvestingActivities
|
- | USD | Annual |
| Proceeds from the sale of assets |
ProceedsFromSaleOfOtherAssetsInvestingActivities
|
$46.00M | USD | 1 Quarter |
| Proceeds from the sale of assets |
ProceedsFromSaleOfOtherAssetsInvestingActivities
|
$46.00M | USD | 1 Quarter |
| Proceeds from the sale of assets |
ProceedsFromSaleOfOtherAssetsInvestingActivities
|
$2.00M | USD | Annual |
| Proceeds from the sale of assets |
ProceedsFromSaleOfOtherAssetsInvestingActivities
|
$2.00M | USD | Annual |
| Proceeds from the sale of assets |
ProceedsFromSaleOfOtherAssetsInvestingActivities
|
$8.00M | USD | 2 Qtrs |
| Proceeds from the sale of assets |
ProceedsFromSaleOfOtherAssetsInvestingActivities
|
$8.00M | USD | 2 Qtrs |
| Increase (decrease) in cash and restricted cash due to consolidation of subsidiaries |
ProceedsFromConsolidationOfSubsidiaries
|
- | USD | 2 Qtrs |
| Increase (decrease) in cash and restricted cash due to consolidation of subsidiaries |
ProceedsFromConsolidationOfSubsidiaries
|
- | USD | 2 Qtrs |
| Increase (decrease) in cash and restricted cash due to consolidation of subsidiaries |
ProceedsFromConsolidationOfSubsidiaries
|
$123.00M | USD | Annual |
| Increase (decrease) in cash and restricted cash due to consolidation of subsidiaries |
ProceedsFromConsolidationOfSubsidiaries
|
$123.00M | USD | Annual |
| Increase (decrease) in cash and restricted cash due to consolidation of subsidiaries |
ProceedsFromConsolidationOfSubsidiaries
|
- | USD | 1 Quarter |
| Increase (decrease) in cash and restricted cash due to consolidation of subsidiaries |
ProceedsFromConsolidationOfSubsidiaries
|
- | USD | 1 Quarter |
| Increase (decrease) in cash and restricted cash due to consolidation of subsidiaries |
ProceedsFromConsolidationOfSubsidiaries
|
- | USD | Annual |
| Increase (decrease) in cash and restricted cash due to consolidation of subsidiaries |
ProceedsFromConsolidationOfSubsidiaries
|
- | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-2.00M | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-2.00M | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-12.00M | USD | 2 Qtrs |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-12.00M | USD | 2 Qtrs |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-2.00M | USD | 1 Quarter |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-2.00M | USD | 1 Quarter |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-11.00M | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-11.00M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-171.00M | USD | 2 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-171.00M | USD | 2 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-368.00M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-368.00M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$1.17B | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$1.17B | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-157.00M | USD | 1 Quarter |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-157.00M | USD | 1 Quarter |
| Share repurchases (Note 18) |
PaymentsForRepurchaseOfCommonStock
|
- | USD | 2 Qtrs |
| Share repurchases (Note 18) |
PaymentsForRepurchaseOfCommonStock
|
- | USD | 2 Qtrs |
| Share repurchases (Note 18) |
PaymentsForRepurchaseOfCommonStock
|
- | USD | 1 Quarter |
| Share repurchases (Note 18) |
PaymentsForRepurchaseOfCommonStock
|
- | USD | 1 Quarter |
| Share repurchases (Note 18) |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Share repurchases (Note 18) |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Share repurchases (Note 18) |
PaymentsForRepurchaseOfCommonStock
|
$1.96B | USD | Annual |
| Share repurchases (Note 18) |
PaymentsForRepurchaseOfCommonStock
|
$1.96B | USD | Annual |
| TES debt issuance (Note 13) |
ProceedsFromIssuanceOfOtherLongTermDebt
|
- | USD | 2 Qtrs |
| TES debt issuance (Note 13) |
ProceedsFromIssuanceOfOtherLongTermDebt
|
- | USD | 2 Qtrs |
| TES debt issuance (Note 13) |
ProceedsFromIssuanceOfOtherLongTermDebt
|
- | USD | 1 Quarter |
| TES debt issuance (Note 13) |
ProceedsFromIssuanceOfOtherLongTermDebt
|
- | USD | 1 Quarter |
| TES debt issuance (Note 13) |
ProceedsFromIssuanceOfOtherLongTermDebt
|
- | USD | Annual |
| TES debt issuance (Note 13) |
ProceedsFromIssuanceOfOtherLongTermDebt
|
- | USD | Annual |
| TES debt issuance (Note 13) |
ProceedsFromIssuanceOfOtherLongTermDebt
|
$849.00M | USD | Annual |
| TES debt issuance (Note 13) |
ProceedsFromIssuanceOfOtherLongTermDebt
|
$849.00M | USD | Annual |
| TES debt repayments (Note 13) |
RepaymentsOfOtherLongTermDebt
|
$479.00M | USD | Annual |
| TES debt repayments (Note 13) |
RepaymentsOfOtherLongTermDebt
|
$479.00M | USD | Annual |
| TES debt repayments (Note 13) |
RepaymentsOfOtherLongTermDebt
|
- | USD | 1 Quarter |
| TES debt repayments (Note 13) |
RepaymentsOfOtherLongTermDebt
|
- | USD | 1 Quarter |
| TES debt repayments (Note 13) |
RepaymentsOfOtherLongTermDebt
|
- | USD | Annual |
| TES debt repayments (Note 13) |
RepaymentsOfOtherLongTermDebt
|
- | USD | Annual |
| TES debt repayments (Note 13) |
RepaymentsOfOtherLongTermDebt
|
- | USD | 2 Qtrs |
| TES debt repayments (Note 13) |
RepaymentsOfOtherLongTermDebt
|
- | USD | 2 Qtrs |
| Cumulus Digital TLF repayment (Note 13) |
RepaymentOfTermLoan2
|
$15.00M | USD | 2 Qtrs |
| Cumulus Digital TLF repayment (Note 13) |
RepaymentOfTermLoan2
|
$15.00M | USD | 2 Qtrs |
| Cumulus Digital TLF repayment (Note 13) |
RepaymentOfTermLoan2
|
- | USD | 1 Quarter |
| Cumulus Digital TLF repayment (Note 13) |
RepaymentOfTermLoan2
|
- | USD | 1 Quarter |
| Cumulus Digital TLF repayment (Note 13) |
RepaymentOfTermLoan2
|
- | USD | Annual |
| Cumulus Digital TLF repayment (Note 13) |
RepaymentOfTermLoan2
|
- | USD | Annual |
| Cumulus Digital TLF repayment (Note 13) |
RepaymentOfTermLoan2
|
$182.00M | USD | Annual |
| Cumulus Digital TLF repayment (Note 13) |
RepaymentOfTermLoan2
|
$182.00M | USD | Annual |
| Repurchase of noncontrolling interest (Note 18) |
PaymentsToMinorityShareholders
|
- | USD | 1 Quarter |
| Repurchase of noncontrolling interest (Note 18) |
PaymentsToMinorityShareholders
|
- | USD | 1 Quarter |
| Repurchase of noncontrolling interest (Note 18) |
PaymentsToMinorityShareholders
|
$19.00M | USD | 2 Qtrs |
| Repurchase of noncontrolling interest (Note 18) |
PaymentsToMinorityShareholders
|
$19.00M | USD | 2 Qtrs |
| Repurchase of noncontrolling interest (Note 18) |
PaymentsToMinorityShareholders
|
- | USD | Annual |
| Repurchase of noncontrolling interest (Note 18) |
PaymentsToMinorityShareholders
|
- | USD | Annual |
| Repurchase of noncontrolling interest (Note 18) |
PaymentsToMinorityShareholders
|
$125.00M | USD | Annual |
| Repurchase of noncontrolling interest (Note 18) |
PaymentsToMinorityShareholders
|
$125.00M | USD | Annual |
| Cash settlement of restricted stock units |
PaymentForSettlementOfRestrictedStockUnits
|
- | USD | Annual |
| Cash settlement of restricted stock units |
PaymentForSettlementOfRestrictedStockUnits
|
- | USD | Annual |
| Cash settlement of restricted stock units |
PaymentForSettlementOfRestrictedStockUnits
|
- | USD | 1 Quarter |
| Cash settlement of restricted stock units |
PaymentForSettlementOfRestrictedStockUnits
|
- | USD | 1 Quarter |
| Cash settlement of restricted stock units |
PaymentForSettlementOfRestrictedStockUnits
|
- | USD | 2 Qtrs |
| Cash settlement of restricted stock units |
PaymentForSettlementOfRestrictedStockUnits
|
- | USD | 2 Qtrs |
| Cash settlement of restricted stock units |
PaymentForSettlementOfRestrictedStockUnits
|
$32.00M | USD | Annual |
| Cash settlement of restricted stock units |
PaymentForSettlementOfRestrictedStockUnits
|
$32.00M | USD | Annual |
| Exercise or repurchase of warrants (Note 18) |
PaymentsForRepurchaseOfWarrants
|
$16.00M | USD | Annual |
| Exercise or repurchase of warrants (Note 18) |
PaymentsForRepurchaseOfWarrants
|
$16.00M | USD | Annual |
| Exercise or repurchase of warrants (Note 18) |
PaymentsForRepurchaseOfWarrants
|
$40.00M | USD | 2 Qtrs |
| Exercise or repurchase of warrants (Note 18) |
PaymentsForRepurchaseOfWarrants
|
$40.00M | USD | 2 Qtrs |
| Exercise or repurchase of warrants (Note 18) |
PaymentsForRepurchaseOfWarrants
|
- | USD | 1 Quarter |
| Exercise or repurchase of warrants (Note 18) |
PaymentsForRepurchaseOfWarrants
|
- | USD | 1 Quarter |
| Exercise or repurchase of warrants (Note 18) |
PaymentsForRepurchaseOfWarrants
|
- | USD | Annual |
| Exercise or repurchase of warrants (Note 18) |
PaymentsForRepurchaseOfWarrants
|
- | USD | Annual |
| Deferred financing costs |
PaymentsOfDebtIssuanceCosts
|
$13.00M | USD | Annual |
| Deferred financing costs |
PaymentsOfDebtIssuanceCosts
|
$13.00M | USD | Annual |
| Deferred financing costs |
PaymentsOfDebtIssuanceCosts
|
$59.00M | USD | Annual |
| Deferred financing costs |
PaymentsOfDebtIssuanceCosts
|
$59.00M | USD | Annual |
| Deferred financing costs |
PaymentsOfDebtIssuanceCosts
|
$74.00M | USD | 1 Quarter |
| Deferred financing costs |
PaymentsOfDebtIssuanceCosts
|
$74.00M | USD | 1 Quarter |
| Deferred financing costs |
PaymentsOfDebtIssuanceCosts
|
$7.00M | USD | 2 Qtrs |
| Deferred financing costs |
PaymentsOfDebtIssuanceCosts
|
$7.00M | USD | 2 Qtrs |
| LMBE-MC TLB payments |
RepaymentOfTermLoan
|
$52.00M | USD | Annual |
| LMBE-MC TLB payments |
RepaymentOfTermLoan
|
$52.00M | USD | Annual |
| LMBE-MC TLB payments |
RepaymentOfTermLoan
|
$7.00M | USD | 1 Quarter |
| LMBE-MC TLB payments |
RepaymentOfTermLoan
|
$7.00M | USD | 1 Quarter |
| LMBE-MC TLB payments |
RepaymentOfTermLoan
|
- | USD | Annual |
| LMBE-MC TLB payments |
RepaymentOfTermLoan
|
- | USD | Annual |
| LMBE-MC TLB payments |
RepaymentOfTermLoan
|
$294.00M | USD | 2 Qtrs |
| LMBE-MC TLB payments |
RepaymentOfTermLoan
|
$294.00M | USD | 2 Qtrs |
| TLB-1 proceeds, net |
ProceedsFromIssuanceOfSecuredDebt
|
- | USD | Annual |
| TLB-1 proceeds, net |
ProceedsFromIssuanceOfSecuredDebt
|
- | USD | Annual |
| TLB-1 proceeds, net |
ProceedsFromIssuanceOfSecuredDebt
|
$288.00M | USD | 2 Qtrs |
| TLB-1 proceeds, net |
ProceedsFromIssuanceOfSecuredDebt
|
$288.00M | USD | 2 Qtrs |
| TLB-1 proceeds, net |
ProceedsFromIssuanceOfSecuredDebt
|
- | USD | Annual |
| TLB-1 proceeds, net |
ProceedsFromIssuanceOfSecuredDebt
|
- | USD | Annual |
| TLB-1 proceeds, net |
ProceedsFromIssuanceOfSecuredDebt
|
- | USD | 1 Quarter |
| TLB-1 proceeds, net |
ProceedsFromIssuanceOfSecuredDebt
|
- | USD | 1 Quarter |
| Repayment of prepetition secured indebtedness (Note 4) |
RepaymentsOfSecuredDebt
|
- | USD | Annual |
| Repayment of prepetition secured indebtedness (Note 4) |
RepaymentsOfSecuredDebt
|
- | USD | Annual |
| Repayment of prepetition secured indebtedness (Note 4) |
RepaymentsOfSecuredDebt
|
- | USD | Annual |
| Repayment of prepetition secured indebtedness (Note 4) |
RepaymentsOfSecuredDebt
|
- | USD | Annual |
| Repayment of prepetition secured indebtedness (Note 4) |
RepaymentsOfSecuredDebt
|
- | USD | 2 Qtrs |
| Repayment of prepetition secured indebtedness (Note 4) |
RepaymentsOfSecuredDebt
|
- | USD | 2 Qtrs |
| Repayment of prepetition secured indebtedness (Note 4) |
RepaymentsOfSecuredDebt
|
$3.90B | USD | 1 Quarter |
| Repayment of prepetition secured indebtedness (Note 4) |
RepaymentsOfSecuredDebt
|
$3.90B | USD | 1 Quarter |
| Financing proceeds at Emergence, net of discount (Note 4) |
ProceedsFromExitFinancingsNet
|
- | USD | 2 Qtrs |
| Financing proceeds at Emergence, net of discount (Note 4) |
ProceedsFromExitFinancingsNet
|
- | USD | 2 Qtrs |
| Financing proceeds at Emergence, net of discount (Note 4) |
ProceedsFromExitFinancingsNet
|
- | USD | Annual |
| Financing proceeds at Emergence, net of discount (Note 4) |
ProceedsFromExitFinancingsNet
|
- | USD | Annual |
| Financing proceeds at Emergence, net of discount (Note 4) |
ProceedsFromExitFinancingsNet
|
- | USD | Annual |
| Financing proceeds at Emergence, net of discount (Note 4) |
ProceedsFromExitFinancingsNet
|
- | USD | Annual |
| Financing proceeds at Emergence, net of discount (Note 4) |
ProceedsFromExitFinancingsNet
|
$2.22B | USD | 1 Quarter |
| Financing proceeds at Emergence, net of discount (Note 4) |
ProceedsFromExitFinancingsNet
|
$2.22B | USD | 1 Quarter |
| Contributions from member |
ProceedsFromContributionsFromAffiliates
|
- | USD | Annual |
| Contributions from member |
ProceedsFromContributionsFromAffiliates
|
- | USD | Annual |
| Contributions from member |
ProceedsFromContributionsFromAffiliates
|
- | USD | Annual |
| Contributions from member |
ProceedsFromContributionsFromAffiliates
|
- | USD | Annual |
| Contributions from member |
ProceedsFromContributionsFromAffiliates
|
$1.39B | USD | 1 Quarter |
| Contributions from member |
ProceedsFromContributionsFromAffiliates
|
$1.39B | USD | 1 Quarter |
| Contributions from member |
ProceedsFromContributionsFromAffiliates
|
- | USD | 2 Qtrs |
| Contributions from member |
ProceedsFromContributionsFromAffiliates
|
- | USD | 2 Qtrs |
| Payment of make-whole premiums on prepetition secured indebtedness |
PaymentsOfDebtExtinguishmentCosts
|
- | USD | Annual |
| Payment of make-whole premiums on prepetition secured indebtedness |
PaymentsOfDebtExtinguishmentCosts
|
- | USD | Annual |
| Payment of make-whole premiums on prepetition secured indebtedness |
PaymentsOfDebtExtinguishmentCosts
|
$152.00M | USD | 1 Quarter |
| Payment of make-whole premiums on prepetition secured indebtedness |
PaymentsOfDebtExtinguishmentCosts
|
$152.00M | USD | 1 Quarter |
| Payment of make-whole premiums on prepetition secured indebtedness |
PaymentsOfDebtExtinguishmentCosts
|
- | USD | 2 Qtrs |
| Payment of make-whole premiums on prepetition secured indebtedness |
PaymentsOfDebtExtinguishmentCosts
|
- | USD | 2 Qtrs |
| Payment of make-whole premiums on prepetition secured indebtedness |
PaymentsOfDebtExtinguishmentCosts
|
- | USD | Annual |
| Payment of make-whole premiums on prepetition secured indebtedness |
PaymentsOfDebtExtinguishmentCosts
|
- | USD | Annual |
| Derivatives with financing elements |
PaymentsForDerivativeInstrumentFinancingActivities
|
$104.00M | USD | Annual |
| Derivatives with financing elements |
PaymentsForDerivativeInstrumentFinancingActivities
|
$104.00M | USD | Annual |
| Derivatives with financing elements |
PaymentsForDerivativeInstrumentFinancingActivities
|
- | USD | Annual |
| Derivatives with financing elements |
PaymentsForDerivativeInstrumentFinancingActivities
|
- | USD | Annual |
| Derivatives with financing elements |
PaymentsForDerivativeInstrumentFinancingActivities
|
$20.00M | USD | 1 Quarter |
| Derivatives with financing elements |
PaymentsForDerivativeInstrumentFinancingActivities
|
$20.00M | USD | 1 Quarter |
| Derivatives with financing elements |
PaymentsForDerivativeInstrumentFinancingActivities
|
- | USD | 2 Qtrs |
| Derivatives with financing elements |
PaymentsForDerivativeInstrumentFinancingActivities
|
- | USD | 2 Qtrs |
| Debtor-in-possession credit facilities proceeds, net |
ProceedsFromDebtorInPossessionCreditFacilities
|
$987.00M | USD | Annual |
| Debtor-in-possession credit facilities proceeds, net |
ProceedsFromDebtorInPossessionCreditFacilities
|
$987.00M | USD | Annual |
| Debtor-in-possession credit facilities proceeds, net |
ProceedsFromDebtorInPossessionCreditFacilities
|
- | USD | Annual |
| Debtor-in-possession credit facilities proceeds, net |
ProceedsFromDebtorInPossessionCreditFacilities
|
- | USD | Annual |
| Debtor-in-possession credit facilities proceeds, net |
ProceedsFromDebtorInPossessionCreditFacilities
|
- | USD | 1 Quarter |
| Debtor-in-possession credit facilities proceeds, net |
ProceedsFromDebtorInPossessionCreditFacilities
|
- | USD | 1 Quarter |
| Debtor-in-possession credit facilities proceeds, net |
ProceedsFromDebtorInPossessionCreditFacilities
|
- | USD | 2 Qtrs |
| Debtor-in-possession credit facilities proceeds, net |
ProceedsFromDebtorInPossessionCreditFacilities
|
- | USD | 2 Qtrs |
| Prepetition deferred capacity obligations repayments |
RepaymentsOfPrepetitionDeferredCapacityObligations
|
- | USD | 2 Qtrs |
| Prepetition deferred capacity obligations repayments |
RepaymentsOfPrepetitionDeferredCapacityObligations
|
- | USD | 2 Qtrs |
| Prepetition deferred capacity obligations repayments |
RepaymentsOfPrepetitionDeferredCapacityObligations
|
- | USD | Annual |
| Prepetition deferred capacity obligations repayments |
RepaymentsOfPrepetitionDeferredCapacityObligations
|
- | USD | Annual |
| Prepetition deferred capacity obligations repayments |
RepaymentsOfPrepetitionDeferredCapacityObligations
|
- | USD | 1 Quarter |
| Prepetition deferred capacity obligations repayments |
RepaymentsOfPrepetitionDeferredCapacityObligations
|
- | USD | 1 Quarter |
| Prepetition deferred capacity obligations repayments |
RepaymentsOfPrepetitionDeferredCapacityObligations
|
$176.00M | USD | Annual |
| Prepetition deferred capacity obligations repayments |
RepaymentsOfPrepetitionDeferredCapacityObligations
|
$176.00M | USD | Annual |
| Prepetition inventory repurchase obligations, net increase (decrease) |
PaymentsForPrepetitionInventoryRepurchaseObligationsNet
|
- | USD | Annual |
| Prepetition inventory repurchase obligations, net increase (decrease) |
PaymentsForPrepetitionInventoryRepurchaseObligationsNet
|
- | USD | Annual |
| Prepetition inventory repurchase obligations, net increase (decrease) |
PaymentsForPrepetitionInventoryRepurchaseObligationsNet
|
- | USD | 1 Quarter |
| Prepetition inventory repurchase obligations, net increase (decrease) |
PaymentsForPrepetitionInventoryRepurchaseObligationsNet
|
- | USD | 1 Quarter |
| Prepetition inventory repurchase obligations, net increase (decrease) |
PaymentsForPrepetitionInventoryRepurchaseObligationsNet
|
$165.00M | USD | Annual |
| Prepetition inventory repurchase obligations, net increase (decrease) |
PaymentsForPrepetitionInventoryRepurchaseObligationsNet
|
$165.00M | USD | Annual |
| Prepetition inventory repurchase obligations, net increase (decrease) |
PaymentsForPrepetitionInventoryRepurchaseObligationsNet
|
- | USD | 2 Qtrs |
| Prepetition inventory repurchase obligations, net increase (decrease) |
PaymentsForPrepetitionInventoryRepurchaseObligationsNet
|
- | USD | 2 Qtrs |
| Prepetition senior secured revolving credit facility proceeds |
ProceedsFromLinesOfCredit
|
- | USD | 2 Qtrs |
| Prepetition senior secured revolving credit facility proceeds |
ProceedsFromLinesOfCredit
|
- | USD | 2 Qtrs |
| Prepetition senior secured revolving credit facility proceeds |
ProceedsFromLinesOfCredit
|
- | USD | 1 Quarter |
| Prepetition senior secured revolving credit facility proceeds |
ProceedsFromLinesOfCredit
|
- | USD | 1 Quarter |
| Prepetition senior secured revolving credit facility proceeds |
ProceedsFromLinesOfCredit
|
$62.00M | USD | Annual |
| Prepetition senior secured revolving credit facility proceeds |
ProceedsFromLinesOfCredit
|
$62.00M | USD | Annual |
| Prepetition senior secured revolving credit facility proceeds |
ProceedsFromLinesOfCredit
|
- | USD | Annual |
| Prepetition senior secured revolving credit facility proceeds |
ProceedsFromLinesOfCredit
|
- | USD | Annual |
| Prepetition senior secured revolving credit facility repayments |
RepaymentsOfLinesOfCredit
|
$62.00M | USD | Annual |
| Prepetition senior secured revolving credit facility repayments |
RepaymentsOfLinesOfCredit
|
$62.00M | USD | Annual |
| Prepetition senior secured revolving credit facility repayments |
RepaymentsOfLinesOfCredit
|
- | USD | Annual |
| Prepetition senior secured revolving credit facility repayments |
RepaymentsOfLinesOfCredit
|
- | USD | Annual |
| Prepetition senior secured revolving credit facility repayments |
RepaymentsOfLinesOfCredit
|
- | USD | 2 Qtrs |
| Prepetition senior secured revolving credit facility repayments |
RepaymentsOfLinesOfCredit
|
- | USD | 2 Qtrs |
| Prepetition senior secured revolving credit facility repayments |
RepaymentsOfLinesOfCredit
|
- | USD | 1 Quarter |
| Prepetition senior secured revolving credit facility repayments |
RepaymentsOfLinesOfCredit
|
- | USD | 1 Quarter |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-7.00M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-7.00M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | 1 Quarter |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | 1 Quarter |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-5.00M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-5.00M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$3.00M | USD | 2 Qtrs |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$3.00M | USD | 2 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.96B | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.96B | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-539.00M | USD | 1 Quarter |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-539.00M | USD | 1 Quarter |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-84.00M | USD | 2 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-84.00M | USD | 2 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$426.00M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$426.00M | USD | Annual |
| Net Increase (Decrease) in Cash and Cash Equivalents and Restricted Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$147.00M | USD | 2 Qtrs |
| Net Increase (Decrease) in Cash and Cash Equivalents and Restricted Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$147.00M | USD | 2 Qtrs |
| Net Increase (Decrease) in Cash and Cash Equivalents and Restricted Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$245.00M | USD | Annual |
| Net Increase (Decrease) in Cash and Cash Equivalents and Restricted Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$245.00M | USD | Annual |
| Net Increase (Decrease) in Cash and Cash Equivalents and Restricted Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-536.00M | USD | Annual |
| Net Increase (Decrease) in Cash and Cash Equivalents and Restricted Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-536.00M | USD | Annual |
| Net Increase (Decrease) in Cash and Cash Equivalents and Restricted Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-234.00M | USD | 1 Quarter |
| Net Increase (Decrease) in Cash and Cash Equivalents and Restricted Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-234.00M | USD | 1 Quarter |
| Beginning of period cash and cash equivalents and restricted cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$743.00M | USD | Point-in-time |
| Beginning of period cash and cash equivalents and restricted cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$743.00M | USD | Point-in-time |
| Beginning of period cash and cash equivalents and restricted cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$754.00M | USD | Point-in-time |
| Beginning of period cash and cash equivalents and restricted cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$754.00M | USD | Point-in-time |
| Beginning of period cash and cash equivalents and restricted cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$901.00M | USD | Point-in-time |
| Beginning of period cash and cash equivalents and restricted cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$901.00M | USD | Point-in-time |
| Beginning of period cash and cash equivalents and restricted cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$365.00M | USD | Point-in-time |
| Beginning of period cash and cash equivalents and restricted cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$365.00M | USD | Point-in-time |
| Beginning of period cash and cash equivalents and restricted cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$988.00M | USD | Point-in-time |
| Beginning of period cash and cash equivalents and restricted cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$988.00M | USD | Point-in-time |
| End of period cash and cash equivalents and restricted cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$743.00M | USD | Point-in-time |
| End of period cash and cash equivalents and restricted cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$743.00M | USD | Point-in-time |
| End of period cash and cash equivalents and restricted cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$754.00M | USD | Point-in-time |
| End of period cash and cash equivalents and restricted cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$754.00M | USD | Point-in-time |
| End of period cash and cash equivalents and restricted cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$901.00M | USD | Point-in-time |
| End of period cash and cash equivalents and restricted cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$901.00M | USD | Point-in-time |
| End of period cash and cash equivalents and restricted cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$365.00M | USD | Point-in-time |
| End of period cash and cash equivalents and restricted cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$365.00M | USD | Point-in-time |
| End of period cash and cash equivalents and restricted cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$988.00M | USD | Point-in-time |
| End of period cash and cash equivalents and restricted cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$988.00M | USD | Point-in-time |
Stockholders Equity
94 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.53B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.53B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.43B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.43B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.39B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.39B | USD | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
45.96M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
45.96M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
59.03M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
59.03M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
59.03M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
59.03M | shares | Point-in-time |
| Member's Equity, Beginning balance |
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$733.00M | USD | Point-in-time |
| Member's Equity, Beginning balance |
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$733.00M | USD | Point-in-time |
| Member's Equity, Beginning balance |
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-482.00M | USD | Point-in-time |
| Member's Equity, Beginning balance |
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-482.00M | USD | Point-in-time |
| Net income (loss) |
ProfitLoss
|
$-1.29B | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-1.29B | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$143.00M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$143.00M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$1.01B | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$1.01B | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$465.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$465.00M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$11.00M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$11.00M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-15.00M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-15.00M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$6.00M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$6.00M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-23.00M | USD | 2 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-23.00M | USD | 2 Qtrs |
| Non-cash consolidation of affiliate subsidiary |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuanceOfAffiliateSubsidiary
|
$71.00M | USD | Annual |
| Non-cash consolidation of affiliate subsidiary |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuanceOfAffiliateSubsidiary
|
$71.00M | USD | Annual |
| Cancellation of equity at Emergence |
CancellationOfMembersEquityReorganization
|
$88.00M | USD | 1 Quarter |
| Cancellation of equity at Emergence |
CancellationOfMembersEquityReorganization
|
$88.00M | USD | 1 Quarter |
| Issuance of members equity |
StockIssuedDuringPeriodValueNewIssues
|
$2.31B | USD | 1 Quarter |
| Issuance of members equity |
StockIssuedDuringPeriodValueNewIssues
|
$2.31B | USD | 1 Quarter |
| Issuance of warrants |
StockIssuedDuringPeriodValueEquityClassifiedWarrants
|
$8.00M | USD | 1 Quarter |
| Issuance of warrants |
StockIssuedDuringPeriodValueEquityClassifiedWarrants
|
$8.00M | USD | 1 Quarter |
| Common equity from member's equity exchange |
StockIssuedDuringPeriodValueMembersEquityExchange
|
- | USD | 1 Quarter |
| Common equity from member's equity exchange |
StockIssuedDuringPeriodValueMembersEquityExchange
|
- | USD | 1 Quarter |
| Share repurchase (in shares) |
TreasuryStockSharesAcquired
|
13.23M | shares | Annual |
| Share repurchase (in shares) |
TreasuryStockSharesAcquired
|
13.23M | shares | Annual |
| Share repurchases |
TreasuryStockValueAcquiredCostMethod
|
$1.98B | USD | Annual |
| Share repurchases |
TreasuryStockValueAcquiredCostMethod
|
$1.98B | USD | Annual |
| Purchase of noncontrolling interest |
MinorityInterestDecreaseFromRedemptions
|
$125.00M | USD | Annual |
| Purchase of noncontrolling interest |
MinorityInterestDecreaseFromRedemptions
|
$125.00M | USD | Annual |
| Purchase of noncontrolling interest |
MinorityInterestDecreaseFromRedemptions
|
$19.00M | USD | 2 Qtrs |
| Purchase of noncontrolling interest |
MinorityInterestDecreaseFromRedemptions
|
$19.00M | USD | 2 Qtrs |
| Retirement of treasury stock |
TreasuryStockRetiredCostMethodAmount
|
- | USD | Annual |
| Retirement of treasury stock |
TreasuryStockRetiredCostMethodAmount
|
- | USD | Annual |
| Cash settlement of restricted stock units |
AdjustmentsToAdditionalPaidInCapitalCashSettlementOfRestrictedStockUnits
|
$32.00M | USD | Annual |
| Cash settlement of restricted stock units |
AdjustmentsToAdditionalPaidInCapitalCashSettlementOfRestrictedStockUnits
|
$32.00M | USD | Annual |
| Exercise of warrants (in shares) |
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
160,289.00 | shares | Point-in-time |
| Exercise of warrants (in shares) |
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
160,289.00 | shares | Point-in-time |
| Exercise of warrants |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$-16.00M | USD | Annual |
| Exercise of warrants |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$-16.00M | USD | Annual |
| Cash contribution |
NoncontrollingInterestIncreaseCashContribution
|
$7.00M | USD | Annual |
| Cash contribution |
NoncontrollingInterestIncreaseCashContribution
|
$7.00M | USD | Annual |
| Non-cash distribution to member |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$2.00M | USD | Annual |
| Non-cash distribution to member |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$2.00M | USD | Annual |
| Non-cash distribution to member |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$20.00M | USD | 2 Qtrs |
| Non-cash distribution to member |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$20.00M | USD | 2 Qtrs |
| Non-cash distribution to member |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$5.00M | USD | 1 Quarter |
| Non-cash distribution to member |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$5.00M | USD | 1 Quarter |
| Non-cash contribution from member |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$38.00M | USD | 1 Quarter |
| Non-cash contribution from member |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$38.00M | USD | 1 Quarter |
| Non-cash contribution from member |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$17.00M | USD | Annual |
| Non-cash contribution from member |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$17.00M | USD | Annual |
| Cash contribution |
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
|
$1.00M | USD | 2 Qtrs |
| Cash contribution |
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
|
$1.00M | USD | 2 Qtrs |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$33.00M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$33.00M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$19.00M | USD | 2 Qtrs |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$19.00M | USD | 2 Qtrs |
| Other |
StockholdersEquityOther
|
$-2.00M | USD | 2 Qtrs |
| Other |
StockholdersEquityOther
|
$-2.00M | USD | 2 Qtrs |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.53B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.53B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.43B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.43B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.39B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.39B | USD | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
45.96M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
45.96M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
59.03M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
59.03M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
59.03M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
59.03M | shares | Point-in-time |
| Member's Equity, Ending balance |
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$733.00M | USD | Point-in-time |
| Member's Equity, Ending balance |
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$733.00M | USD | Point-in-time |
| Member's Equity, Ending balance |
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-482.00M | USD | Point-in-time |
| Member's Equity, Ending balance |
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-482.00M | USD | Point-in-time |
Comprehensive Income
128 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income (Loss) |
ProfitLoss
|
$-1.29B | USD | Annual |
| Net Income (Loss) |
ProfitLoss
|
$-1.29B | USD | Annual |
| Net Income (Loss) |
ProfitLoss
|
$143.00M | USD | 2 Qtrs |
| Net Income (Loss) |
ProfitLoss
|
$143.00M | USD | 2 Qtrs |
| Net Income (Loss) |
ProfitLoss
|
$1.01B | USD | Annual |
| Net Income (Loss) |
ProfitLoss
|
$1.01B | USD | Annual |
| Net Income (Loss) |
ProfitLoss
|
$465.00M | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$465.00M | USD | 1 Quarter |
| Available-for-sale securities unrealized gain (loss), net (Note 9) |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
$-69.00M | USD | Annual |
| Available-for-sale securities unrealized gain (loss), net (Note 9) |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
$-69.00M | USD | Annual |
| Available-for-sale securities unrealized gain (loss), net (Note 9) |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
$-14.00M | USD | Annual |
| Available-for-sale securities unrealized gain (loss), net (Note 9) |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
$-14.00M | USD | Annual |
| Available-for-sale securities unrealized gain (loss), net (Note 9) |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
$6.00M | USD | 1 Quarter |
| Available-for-sale securities unrealized gain (loss), net (Note 9) |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
$6.00M | USD | 1 Quarter |
| Available-for-sale securities unrealized gain (loss), net (Note 9) |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
$2.00M | USD | 2 Qtrs |
| Available-for-sale securities unrealized gain (loss), net (Note 9) |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
$2.00M | USD | 2 Qtrs |
| Postretirement benefit actuarial (gain) loss, net (Note 15) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax
|
$-15.00M | USD | Annual |
| Postretirement benefit actuarial (gain) loss, net (Note 15) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax
|
$-15.00M | USD | Annual |
| Postretirement benefit actuarial (gain) loss, net (Note 15) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax
|
$5.00M | USD | Annual |
| Postretirement benefit actuarial (gain) loss, net (Note 15) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax
|
$5.00M | USD | Annual |
| Postretirement benefit actuarial (gain) loss, net (Note 15) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax
|
- | USD | 1 Quarter |
| Postretirement benefit actuarial (gain) loss, net (Note 15) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax
|
- | USD | 1 Quarter |
| Postretirement benefit actuarial (gain) loss, net (Note 15) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax
|
$-38.00M | USD | 2 Qtrs |
| Postretirement benefit actuarial (gain) loss, net (Note 15) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax
|
$-38.00M | USD | 2 Qtrs |
| Postretirement benefit prior service (credits) costs, net (Note 15) |
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostCreditArisingDuringPeriodBeforeTax
|
- | USD | Annual |
| Postretirement benefit prior service (credits) costs, net (Note 15) |
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostCreditArisingDuringPeriodBeforeTax
|
- | USD | Annual |
| Postretirement benefit prior service (credits) costs, net (Note 15) |
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostCreditArisingDuringPeriodBeforeTax
|
- | USD | 1 Quarter |
| Postretirement benefit prior service (credits) costs, net (Note 15) |
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostCreditArisingDuringPeriodBeforeTax
|
- | USD | 1 Quarter |
| Postretirement benefit prior service (credits) costs, net (Note 15) |
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostCreditArisingDuringPeriodBeforeTax
|
$-21.00M | USD | Annual |
| Postretirement benefit prior service (credits) costs, net (Note 15) |
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostCreditArisingDuringPeriodBeforeTax
|
$-21.00M | USD | Annual |
| Postretirement benefit prior service (credits) costs, net (Note 15) |
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostCreditArisingDuringPeriodBeforeTax
|
- | USD | 2 Qtrs |
| Postretirement benefit prior service (credits) costs, net (Note 15) |
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostCreditArisingDuringPeriodBeforeTax
|
- | USD | 2 Qtrs |
| Income tax benefit (expense) |
OtherComprehensiveIncomeLossBeforeReclassificationsTax
|
$-31.00M | USD | Annual |
| Income tax benefit (expense) |
OtherComprehensiveIncomeLossBeforeReclassificationsTax
|
$-31.00M | USD | Annual |
| Income tax benefit (expense) |
OtherComprehensiveIncomeLossBeforeReclassificationsTax
|
$2.00M | USD | 1 Quarter |
| Income tax benefit (expense) |
OtherComprehensiveIncomeLossBeforeReclassificationsTax
|
$2.00M | USD | 1 Quarter |
| Income tax benefit (expense) |
OtherComprehensiveIncomeLossBeforeReclassificationsTax
|
$-5.00M | USD | Annual |
| Income tax benefit (expense) |
OtherComprehensiveIncomeLossBeforeReclassificationsTax
|
$-5.00M | USD | Annual |
| Income tax benefit (expense) |
OtherComprehensiveIncomeLossBeforeReclassificationsTax
|
$-8.00M | USD | 2 Qtrs |
| Income tax benefit (expense) |
OtherComprehensiveIncomeLossBeforeReclassificationsTax
|
$-8.00M | USD | 2 Qtrs |
| Gains (losses) arising during the period, net of tax |
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
$4.00M | USD | 1 Quarter |
| Gains (losses) arising during the period, net of tax |
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
$4.00M | USD | 1 Quarter |
| Gains (losses) arising during the period, net of tax |
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
$17.00M | USD | Annual |
| Gains (losses) arising during the period, net of tax |
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
$17.00M | USD | Annual |
| Gains (losses) arising during the period, net of tax |
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
$-28.00M | USD | 2 Qtrs |
| Gains (losses) arising during the period, net of tax |
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
$-28.00M | USD | 2 Qtrs |
| Gains (losses) arising during the period, net of tax |
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
$-53.00M | USD | Annual |
| Gains (losses) arising during the period, net of tax |
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
$-53.00M | USD | Annual |
| Available-for-sale securities unrealized (gain) loss, net (Note 9) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax
|
$-1.00M | USD | Annual |
| Available-for-sale securities unrealized (gain) loss, net (Note 9) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax
|
$-1.00M | USD | Annual |
| Available-for-sale securities unrealized (gain) loss, net (Note 9) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax
|
$-7.00M | USD | 2 Qtrs |
| Available-for-sale securities unrealized (gain) loss, net (Note 9) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax
|
$-7.00M | USD | 2 Qtrs |
| Available-for-sale securities unrealized (gain) loss, net (Note 9) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax
|
$-4.00M | USD | 1 Quarter |
| Available-for-sale securities unrealized (gain) loss, net (Note 9) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax
|
$-4.00M | USD | 1 Quarter |
| Available-for-sale securities unrealized (gain) loss, net (Note 9) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax
|
$-33.00M | USD | Annual |
| Available-for-sale securities unrealized (gain) loss, net (Note 9) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax
|
$-33.00M | USD | Annual |
| Qualifying derivatives unrealized (gain) loss, net |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax
|
$2.00M | USD | Annual |
| Qualifying derivatives unrealized (gain) loss, net |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax
|
$2.00M | USD | Annual |
| Qualifying derivatives unrealized (gain) loss, net |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax
|
$1.00M | USD | 1 Quarter |
| Qualifying derivatives unrealized (gain) loss, net |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax
|
$1.00M | USD | 1 Quarter |
| Qualifying derivatives unrealized (gain) loss, net |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax
|
- | USD | 2 Qtrs |
| Qualifying derivatives unrealized (gain) loss, net |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax
|
- | USD | 2 Qtrs |
| Qualifying derivatives unrealized (gain) loss, net |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax
|
- | USD | Annual |
| Qualifying derivatives unrealized (gain) loss, net |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax
|
- | USD | Annual |
| Postretirement benefit prior service (credits) costs, net (Note 15) |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax
|
- | USD | 1 Quarter |
| Postretirement benefit prior service (credits) costs, net (Note 15) |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax
|
- | USD | 1 Quarter |
| Postretirement benefit prior service (credits) costs, net (Note 15) |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax
|
- | USD | 2 Qtrs |
| Postretirement benefit prior service (credits) costs, net (Note 15) |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax
|
- | USD | 2 Qtrs |
| Postretirement benefit prior service (credits) costs, net (Note 15) |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax
|
$-1.00M | USD | Annual |
| Postretirement benefit prior service (credits) costs, net (Note 15) |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax
|
$-1.00M | USD | Annual |
| Postretirement benefit prior service (credits) costs, net (Note 15) |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax
|
$1.00M | USD | Annual |
| Postretirement benefit prior service (credits) costs, net (Note 15) |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax
|
$1.00M | USD | Annual |
| Postretirement benefit actuarial (gain) loss, net (Note 15) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
|
- | USD | Annual |
| Postretirement benefit actuarial (gain) loss, net (Note 15) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
|
- | USD | Annual |
| Postretirement benefit actuarial (gain) loss, net (Note 15) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
|
$-27.00M | USD | Annual |
| Postretirement benefit actuarial (gain) loss, net (Note 15) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
|
$-27.00M | USD | Annual |
| Postretirement benefit actuarial (gain) loss, net (Note 15) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
|
$-2.00M | USD | 1 Quarter |
| Postretirement benefit actuarial (gain) loss, net (Note 15) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
|
$-2.00M | USD | 1 Quarter |
| Postretirement benefit actuarial (gain) loss, net (Note 15) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
|
- | USD | 2 Qtrs |
| Postretirement benefit actuarial (gain) loss, net (Note 15) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
|
- | USD | 2 Qtrs |
| Income tax benefit (expense) |
ReclassificationFromAociCurrentPeriodTax
|
$-3.00M | USD | 1 Quarter |
| Income tax benefit (expense) |
ReclassificationFromAociCurrentPeriodTax
|
$-3.00M | USD | 1 Quarter |
| Income tax benefit (expense) |
ReclassificationFromAociCurrentPeriodTax
|
$-6.00M | USD | Annual |
| Income tax benefit (expense) |
ReclassificationFromAociCurrentPeriodTax
|
$-6.00M | USD | Annual |
| Income tax benefit (expense) |
ReclassificationFromAociCurrentPeriodTax
|
$-2.00M | USD | 2 Qtrs |
| Income tax benefit (expense) |
ReclassificationFromAociCurrentPeriodTax
|
$-2.00M | USD | 2 Qtrs |
| Income tax benefit (expense) |
ReclassificationFromAociCurrentPeriodTax
|
$-21.00M | USD | Annual |
| Income tax benefit (expense) |
ReclassificationFromAociCurrentPeriodTax
|
$-21.00M | USD | Annual |
| Reclassifications from AOCI, net of tax |
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
$-38.00M | USD | Annual |
| Reclassifications from AOCI, net of tax |
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
$-38.00M | USD | Annual |
| Reclassifications from AOCI, net of tax |
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
$-5.00M | USD | 2 Qtrs |
| Reclassifications from AOCI, net of tax |
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
$-5.00M | USD | 2 Qtrs |
| Reclassifications from AOCI, net of tax |
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
$6.00M | USD | Annual |
| Reclassifications from AOCI, net of tax |
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
$6.00M | USD | Annual |
| Reclassifications from AOCI, net of tax |
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
$-2.00M | USD | 1 Quarter |
| Reclassifications from AOCI, net of tax |
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
$-2.00M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$11.00M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$11.00M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-15.00M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-15.00M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$6.00M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$6.00M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-23.00M | USD | 2 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-23.00M | USD | 2 Qtrs |
| Comprehensive Income (Loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$471.00M | USD | 1 Quarter |
| Comprehensive Income (Loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$471.00M | USD | 1 Quarter |
| Comprehensive Income (Loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-1.31B | USD | Annual |
| Comprehensive Income (Loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-1.31B | USD | Annual |
| Comprehensive Income (Loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$1.02B | USD | Annual |
| Comprehensive Income (Loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$1.02B | USD | Annual |
| Comprehensive Income (Loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$120.00M | USD | 2 Qtrs |
| Comprehensive Income (Loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$120.00M | USD | 2 Qtrs |
| Less: Comprehensive income (loss) attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$9.00M | USD | 2 Qtrs |
| Less: Comprehensive income (loss) attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$9.00M | USD | 2 Qtrs |
| Less: Comprehensive income (loss) attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-14.00M | USD | 1 Quarter |
| Less: Comprehensive income (loss) attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-14.00M | USD | 1 Quarter |
| Less: Comprehensive income (loss) attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$15.00M | USD | Annual |
| Less: Comprehensive income (loss) attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$15.00M | USD | Annual |
| Less: Comprehensive income (loss) attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-4.00M | USD | Annual |
| Less: Comprehensive income (loss) attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-4.00M | USD | Annual |
| Comprehensive Income (Loss) Attributable to Stockholders (Successor) / Member (Predecessor) |
ComprehensiveIncomeNetOfTax
|
$1.01B | USD | Annual |
| Comprehensive Income (Loss) Attributable to Stockholders (Successor) / Member (Predecessor) |
ComprehensiveIncomeNetOfTax
|
$1.01B | USD | Annual |
| Comprehensive Income (Loss) Attributable to Stockholders (Successor) / Member (Predecessor) |
ComprehensiveIncomeNetOfTax
|
$-1.30B | USD | Annual |
| Comprehensive Income (Loss) Attributable to Stockholders (Successor) / Member (Predecessor) |
ComprehensiveIncomeNetOfTax
|
$-1.30B | USD | Annual |
| Comprehensive Income (Loss) Attributable to Stockholders (Successor) / Member (Predecessor) |
ComprehensiveIncomeNetOfTax
|
$111.00M | USD | 2 Qtrs |
| Comprehensive Income (Loss) Attributable to Stockholders (Successor) / Member (Predecessor) |
ComprehensiveIncomeNetOfTax
|
$111.00M | USD | 2 Qtrs |
| Comprehensive Income (Loss) Attributable to Stockholders (Successor) / Member (Predecessor) |
ComprehensiveIncomeNetOfTax
|
$485.00M | USD | 1 Quarter |
| Comprehensive Income (Loss) Attributable to Stockholders (Successor) / Member (Predecessor) |
ComprehensiveIncomeNetOfTax
|
$485.00M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.