40-F Filing

WEST FRASER TIMBER CO., LTD CIK: 1402388 FY 2024

Filing Information

Form Type	40-F
Accession Number	`0001628280-25-005183`
Period End Date	20241231
Filing Date	20250212
Fiscal Year	2024
Fiscal Period	FY
XBRL Instance	wfg-20241231_d2_htm.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 122 Income Statement 68 Cash Flow Statement 140 Stockholders Equity 38 Comprehensive Income 20

Balance Sheet 122 line items

Line Item	Tag	Value	Unit	Period
Cash and cash equivalents	`CashAndCashEquivalents`	$641.00M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalents`	$641.00M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalents`	$1.16B	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalents`	$1.16B	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalents`	$900.00M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalents`	$900.00M	USD	Point-in-time
Receivables	`TradeAndOtherCurrentReceivables`	$311.00M	USD	Point-in-time
Receivables	`TradeAndOtherCurrentReceivables`	$311.00M	USD	Point-in-time
Receivables	`TradeAndOtherCurrentReceivables`	$294.00M	USD	Point-in-time
Receivables	`TradeAndOtherCurrentReceivables`	$294.00M	USD	Point-in-time
Income taxes receivable	`CurrentTaxAssetsCurrent`	$22.00M	USD	Point-in-time
Income taxes receivable	`CurrentTaxAssetsCurrent`	$22.00M	USD	Point-in-time
Income taxes receivable	`CurrentTaxAssetsCurrent`	$93.00M	USD	Point-in-time
Income taxes receivable	`CurrentTaxAssetsCurrent`	$93.00M	USD	Point-in-time
Inventories	`Inventories`	$844.00M	USD	Point-in-time
Inventories	`Inventories`	$844.00M	USD	Point-in-time
Inventories	`Inventories`	$851.00M	USD	Point-in-time
Inventories	`Inventories`	$851.00M	USD	Point-in-time
Prepaid expenses	`CurrentPrepayments`	$36.00M	USD	Point-in-time
Prepaid expenses	`CurrentPrepayments`	$36.00M	USD	Point-in-time
Prepaid expenses	`CurrentPrepayments`	$40.00M	USD	Point-in-time
Prepaid expenses	`CurrentPrepayments`	$40.00M	USD	Point-in-time
Assets held for sale	`CurrentAssetsOtherThanAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners`	$182.00M	USD	Point-in-time
Assets held for sale	`CurrentAssetsOtherThanAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners`	$182.00M	USD	Point-in-time
Assets held for sale	`CurrentAssetsOtherThanAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners`	-	USD	Point-in-time
Assets held for sale	`CurrentAssetsOtherThanAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners`	-	USD	Point-in-time
Current assets	`CurrentAssets`	$2.38B	USD	Point-in-time
Current assets	`CurrentAssets`	$2.38B	USD	Point-in-time
Current assets	`CurrentAssets`	$1.84B	USD	Point-in-time
Current assets	`CurrentAssets`	$1.84B	USD	Point-in-time
Property, plant and equipment	`PropertyPlantAndEquipment`	$3.83B	USD	Point-in-time
Property, plant and equipment	`PropertyPlantAndEquipment`	$3.83B	USD	Point-in-time
Property, plant and equipment	`PropertyPlantAndEquipment`	$3.84B	USD	Point-in-time
Property, plant and equipment	`PropertyPlantAndEquipment`	$3.84B	USD	Point-in-time
Property, plant and equipment	`PropertyPlantAndEquipment`	$3.98B	USD	Point-in-time
Property, plant and equipment	`PropertyPlantAndEquipment`	$3.98B	USD	Point-in-time
Timber licences	`LicenseIntangibleAsset`	$376.00M	USD	Point-in-time
Timber licences	`LicenseIntangibleAsset`	$376.00M	USD	Point-in-time
Timber licences	`LicenseIntangibleAsset`	$358.00M	USD	Point-in-time
Timber licences	`LicenseIntangibleAsset`	$358.00M	USD	Point-in-time
Goodwill and other intangible assets	`GoodwillAndIntangibleAssetsExcludingLicences`	$2.18B	USD	Point-in-time
Goodwill and other intangible assets	`GoodwillAndIntangibleAssetsExcludingLicences`	$2.18B	USD	Point-in-time
Goodwill and other intangible assets	`GoodwillAndIntangibleAssetsExcludingLicences`	$2.31B	USD	Point-in-time
Goodwill and other intangible assets	`GoodwillAndIntangibleAssetsExcludingLicences`	$2.31B	USD	Point-in-time
Export duty deposits	`NonCurrentExportDutyDeposits`	$408.00M	USD	Point-in-time
Export duty deposits	`NonCurrentExportDutyDeposits`	$408.00M	USD	Point-in-time
Export duty deposits	`NonCurrentExportDutyDeposits`	$377.00M	USD	Point-in-time
Export duty deposits	`NonCurrentExportDutyDeposits`	$377.00M	USD	Point-in-time
Other assets	`OtherNoncurrentAssets`	$137.00M	USD	Point-in-time
Other assets	`OtherNoncurrentAssets`	$137.00M	USD	Point-in-time
Other assets	`OtherNoncurrentAssets`	$129.00M	USD	Point-in-time
Other assets	`OtherNoncurrentAssets`	$129.00M	USD	Point-in-time
Deferred income tax assets	`DeferredTaxAssets`	$7.00M	USD	Point-in-time
Deferred income tax assets	`DeferredTaxAssets`	$7.00M	USD	Point-in-time
Deferred income tax assets	`DeferredTaxAssets`	$6.00M	USD	Point-in-time
Deferred income tax assets	`DeferredTaxAssets`	$6.00M	USD	Point-in-time
Assets	`Assets`	$9.41B	USD	Point-in-time
Assets	`Assets`	$9.41B	USD	Point-in-time
Assets	`Assets`	$8.76B	USD	Point-in-time
Assets	`Assets`	$8.76B	USD	Point-in-time
Payables and accrued liabilities	`TradeAndOtherCurrentPayables`	$604.00M	USD	Point-in-time
Payables and accrued liabilities	`TradeAndOtherCurrentPayables`	$604.00M	USD	Point-in-time
Payables and accrued liabilities	`TradeAndOtherCurrentPayables`	$620.00M	USD	Point-in-time
Payables and accrued liabilities	`TradeAndOtherCurrentPayables`	$620.00M	USD	Point-in-time
Current portion of long-term debt	`CurrentPortionOfLongtermBorrowings`	$200.00M	USD	Point-in-time
Current portion of long-term debt	`CurrentPortionOfLongtermBorrowings`	$200.00M	USD	Point-in-time
Current portion of long-term debt	`CurrentPortionOfLongtermBorrowings`	$300.00M	USD	Point-in-time
Current portion of long-term debt	`CurrentPortionOfLongtermBorrowings`	$300.00M	USD	Point-in-time
Current portion of reforestation and decommissioning obligations	`ShorttermProvisionForDecommissioningRestorationAndRehabilitationCosts`	$55.00M	USD	Point-in-time
Current portion of reforestation and decommissioning obligations	`ShorttermProvisionForDecommissioningRestorationAndRehabilitationCosts`	$55.00M	USD	Point-in-time
Current portion of reforestation and decommissioning obligations	`ShorttermProvisionForDecommissioningRestorationAndRehabilitationCosts`	$60.00M	USD	Point-in-time
Current portion of reforestation and decommissioning obligations	`ShorttermProvisionForDecommissioningRestorationAndRehabilitationCosts`	$60.00M	USD	Point-in-time
Income taxes payable	`CurrentTaxLiabilitiesCurrent`	$75.00M	USD	Point-in-time
Income taxes payable	`CurrentTaxLiabilitiesCurrent`	$75.00M	USD	Point-in-time
Income taxes payable	`CurrentTaxLiabilitiesCurrent`	$7.00M	USD	Point-in-time
Income taxes payable	`CurrentTaxLiabilitiesCurrent`	$7.00M	USD	Point-in-time
Liabilities associated with assets held for sale	`CurrentLiabilitiesOtherThanLiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale`	-	USD	Point-in-time
Liabilities associated with assets held for sale	`CurrentLiabilitiesOtherThanLiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale`	-	USD	Point-in-time
Liabilities associated with assets held for sale	`CurrentLiabilitiesOtherThanLiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale`	$63.00M	USD	Point-in-time
Liabilities associated with assets held for sale	`CurrentLiabilitiesOtherThanLiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale`	$63.00M	USD	Point-in-time
Current liabilities	`CurrentLiabilities`	$934.00M	USD	Point-in-time
Current liabilities	`CurrentLiabilities`	$934.00M	USD	Point-in-time
Current liabilities	`CurrentLiabilities`	$1.05B	USD	Point-in-time
Current liabilities	`CurrentLiabilities`	$1.05B	USD	Point-in-time
Long-term debt	`LongtermBorrowings`	-	USD	Point-in-time
Long-term debt	`LongtermBorrowings`	-	USD	Point-in-time
Long-term debt	`LongtermBorrowings`	$199.00M	USD	Point-in-time
Long-term debt	`LongtermBorrowings`	$199.00M	USD	Point-in-time
Other liabilities	`OtherNoncurrentLiabilities`	$260.00M	USD	Point-in-time
Other liabilities	`OtherNoncurrentLiabilities`	$260.00M	USD	Point-in-time
Other liabilities	`OtherNoncurrentLiabilities`	$264.00M	USD	Point-in-time
Other liabilities	`OtherNoncurrentLiabilities`	$264.00M	USD	Point-in-time
Deferred income tax liabilities	`DeferredTaxLiabilities`	$683.00M	USD	Point-in-time
Deferred income tax liabilities	`DeferredTaxLiabilities`	$683.00M	USD	Point-in-time
Deferred income tax liabilities	`DeferredTaxLiabilities`	$609.00M	USD	Point-in-time
Deferred income tax liabilities	`DeferredTaxLiabilities`	$609.00M	USD	Point-in-time
Liabilities	`Liabilities`	$1.81B	USD	Point-in-time
Liabilities	`Liabilities`	$1.81B	USD	Point-in-time
Liabilities	`Liabilities`	$2.19B	USD	Point-in-time
Liabilities	`Liabilities`	$2.19B	USD	Point-in-time
Share capital	`IssuedCapital`	$2.55B	USD	Point-in-time
Share capital	`IssuedCapital`	$2.55B	USD	Point-in-time
Share capital	`IssuedCapital`	$2.61B	USD	Point-in-time
Share capital	`IssuedCapital`	$2.61B	USD	Point-in-time
Retained earnings	`RetainedEarnings`	$4.73B	USD	Point-in-time
Retained earnings	`RetainedEarnings`	$4.73B	USD	Point-in-time
Retained earnings	`RetainedEarnings`	$4.91B	USD	Point-in-time
Retained earnings	`RetainedEarnings`	$4.91B	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncome`	$-297.00M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncome`	$-297.00M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncome`	$-321.00M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncome`	$-321.00M	USD	Point-in-time
Shareholders equity	`Equity`	$7.22B	USD	Point-in-time
Shareholders equity	`Equity`	$7.22B	USD	Point-in-time
Shareholders equity	`Equity`	$6.95B	USD	Point-in-time
Shareholders equity	`Equity`	$6.95B	USD	Point-in-time
Shareholders equity	`Equity`	$7.62B	USD	Point-in-time
Shareholders equity	`Equity`	$7.62B	USD	Point-in-time
Liabilities and shareholders' equity	`EquityAndLiabilities`	$8.76B	USD	Point-in-time
Liabilities and shareholders' equity	`EquityAndLiabilities`	$8.76B	USD	Point-in-time
Liabilities and shareholders' equity	`EquityAndLiabilities`	$9.41B	USD	Point-in-time
Liabilities and shareholders' equity	`EquityAndLiabilities`	$9.41B	USD	Point-in-time

Income Statement 68 line items

Line Item	Tag	Value	Unit	Period
Sales	`RevenueFromContractsWithCustomers`	$6.17B	USD	Annual
Sales	`RevenueFromContractsWithCustomers`	$6.17B	USD	Annual
Sales	`RevenueFromContractsWithCustomers`	$6.45B	USD	Annual
Sales	`RevenueFromContractsWithCustomers`	$6.45B	USD	Annual
Cost of products sold	`CostOfSales`	$4.33B	USD	Annual
Cost of products sold	`CostOfSales`	$4.33B	USD	Annual
Cost of products sold	`CostOfSales`	$4.68B	USD	Annual
Cost of products sold	`CostOfSales`	$4.68B	USD	Annual
Freight and other distribution costs	`DistributionCosts`	$815.00M	USD	Annual
Freight and other distribution costs	`DistributionCosts`	$815.00M	USD	Annual
Freight and other distribution costs	`DistributionCosts`	$894.00M	USD	Annual
Freight and other distribution costs	`DistributionCosts`	$894.00M	USD	Annual
Export duties, net	`ExportDuties`	$72.00M	USD	Annual
Export duties, net	`ExportDuties`	$72.00M	USD	Annual
Export duties, net	`ExportDuties`	$8.00M	USD	Annual
Export duties, net	`ExportDuties`	$8.00M	USD	Annual
Amortization	`AmortisationExpense`	$541.00M	USD	Annual
Amortization	`AmortisationExpense`	$541.00M	USD	Annual
Amortization	`AmortisationExpense`	$549.00M	USD	Annual
Amortization	`AmortisationExpense`	$549.00M	USD	Annual
Selling, general and administration	`SellingGeneralAndAdministrativeExpense`	$282.00M	USD	Annual
Selling, general and administration	`SellingGeneralAndAdministrativeExpense`	$282.00M	USD	Annual
Selling, general and administration	`SellingGeneralAndAdministrativeExpense`	$307.00M	USD	Annual
Selling, general and administration	`SellingGeneralAndAdministrativeExpense`	$307.00M	USD	Annual
Equity-based compensation	`ExpenseFromSharebasedPaymentTransactionsInWhichGoodsOrServicesReceivedDidNotQualifyForRecognitionAsAssets`	$14.00M	USD	Annual
Equity-based compensation	`ExpenseFromSharebasedPaymentTransactionsInWhichGoodsOrServicesReceivedDidNotQualifyForRecognitionAsAssets`	$14.00M	USD	Annual
Equity-based compensation	`ExpenseFromSharebasedPaymentTransactionsInWhichGoodsOrServicesReceivedDidNotQualifyForRecognitionAsAssets`	$25.00M	USD	Annual
Equity-based compensation	`ExpenseFromSharebasedPaymentTransactionsInWhichGoodsOrServicesReceivedDidNotQualifyForRecognitionAsAssets`	$25.00M	USD	Annual
Restructuring and impairment charges	`ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss`	$279.00M	USD	Annual
Restructuring and impairment charges	`ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss`	$279.00M	USD	Annual
Restructuring and impairment charges	`ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss`	$102.00M	USD	Annual
Restructuring and impairment charges	`ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss`	$102.00M	USD	Annual
Operating expense	`OperatingExpense`	$6.17B	USD	Annual
Operating expense	`OperatingExpense`	$6.17B	USD	Annual
Operating expense	`OperatingExpense`	$6.74B	USD	Annual
Operating expense	`OperatingExpense`	$6.74B	USD	Annual
Profit (loss) from operating activities	`ProfitLossFromOperatingActivities`	$-284.00M	USD	Annual
Profit (loss) from operating activities	`ProfitLossFromOperatingActivities`	$-284.00M	USD	Annual
Profit (loss) from operating activities	`ProfitLossFromOperatingActivities`	$7.00M	USD	Annual
Profit (loss) from operating activities	`ProfitLossFromOperatingActivities`	$7.00M	USD	Annual
Finance income, net	`FinanceIncomeCost`	$51.00M	USD	Annual
Finance income, net	`FinanceIncomeCost`	$51.00M	USD	Annual
Finance income, net	`FinanceIncomeCost`	$34.00M	USD	Annual
Finance income, net	`FinanceIncomeCost`	$34.00M	USD	Annual
Other income (expense)	`OtherIncomeExpense`	$5.00M	USD	Annual
Other income (expense)	`OtherIncomeExpense`	$5.00M	USD	Annual
Other income (expense)	`OtherIncomeExpense`	$-2.00M	USD	Annual
Other income (expense)	`OtherIncomeExpense`	$-2.00M	USD	Annual
Earnings (loss) before tax	`ProfitLossBeforeTax`	$-228.00M	USD	Annual
Earnings (loss) before tax	`ProfitLossBeforeTax`	$-228.00M	USD	Annual
Earnings (loss) before tax	`ProfitLossBeforeTax`	$38.00M	USD	Annual
Earnings (loss) before tax	`ProfitLossBeforeTax`	$38.00M	USD	Annual
Tax recovery (provision)	`IncomeTaxExpenseContinuingOperations`	$43.00M	USD	Annual
Tax recovery (provision)	`IncomeTaxExpenseContinuingOperations`	$43.00M	USD	Annual
Tax recovery (provision)	`IncomeTaxExpenseContinuingOperations`	$-61.00M	USD	Annual
Tax recovery (provision)	`IncomeTaxExpenseContinuingOperations`	$-61.00M	USD	Annual
Loss	`ProfitLoss`	$-5.00M	USD	Annual
Loss	`ProfitLoss`	$-5.00M	USD	Annual
Loss	`ProfitLoss`	$-167.00M	USD	Annual
Loss	`ProfitLoss`	$-167.00M	USD	Annual
Basic (in usd per share)	`BasicEarningsLossPerShare`	$-2.01	USD	Annual
Basic (in usd per share)	`BasicEarningsLossPerShare`	$-2.01	USD	Annual
Basic (in usd per share)	`BasicEarningsLossPerShare`	$-0.06	USD	Annual
Basic (in usd per share)	`BasicEarningsLossPerShare`	$-0.06	USD	Annual
Diluted (in usd per share)	`DilutedEarningsLossPerShare`	$-0.07	USD	Annual
Diluted (in usd per share)	`DilutedEarningsLossPerShare`	$-0.07	USD	Annual
Diluted (in usd per share)	`DilutedEarningsLossPerShare`	$-2.01	USD	Annual
Diluted (in usd per share)	`DilutedEarningsLossPerShare`	$-2.01	USD	Annual

Cash Flow Statement 140 line items

Line Item	Tag	Value	Unit	Period
Profit (loss)	`ProfitLoss`	$-5.00M	USD	Annual
Profit (loss)	`ProfitLoss`	$-5.00M	USD	Annual
Profit (loss)	`ProfitLoss`	$-167.00M	USD	Annual
Profit (loss)	`ProfitLoss`	$-167.00M	USD	Annual
Amortization	`AdjustmentsForAmortisationExpense`	$549.00M	USD	Annual
Amortization	`AdjustmentsForAmortisationExpense`	$549.00M	USD	Annual
Amortization	`AdjustmentsForAmortisationExpense`	$541.00M	USD	Annual
Amortization	`AdjustmentsForAmortisationExpense`	$541.00M	USD	Annual
Restructuring and impairment charges	`AdjustmentsForRestructuringAndImpairmentCharges`	$102.00M	USD	Annual
Restructuring and impairment charges	`AdjustmentsForRestructuringAndImpairmentCharges`	$102.00M	USD	Annual
Restructuring and impairment charges	`AdjustmentsForRestructuringAndImpairmentCharges`	$279.00M	USD	Annual
Restructuring and impairment charges	`AdjustmentsForRestructuringAndImpairmentCharges`	$279.00M	USD	Annual
Finance income, net	`AdjustmentsForFinanceCosts`	$-34.00M	USD	Annual
Finance income, net	`AdjustmentsForFinanceCosts`	$-34.00M	USD	Annual
Finance income, net	`AdjustmentsForFinanceCosts`	$-51.00M	USD	Annual
Finance income, net	`AdjustmentsForFinanceCosts`	$-51.00M	USD	Annual
Foreign exchange (gain) loss	`AdjustmentsForUnrealisedForeignExchangeLossesGains`	$7.00M	USD	Annual
Foreign exchange (gain) loss	`AdjustmentsForUnrealisedForeignExchangeLossesGains`	$7.00M	USD	Annual
Foreign exchange (gain) loss	`AdjustmentsForUnrealisedForeignExchangeLossesGains`	$-7.00M	USD	Annual
Foreign exchange (gain) loss	`AdjustmentsForUnrealisedForeignExchangeLossesGains`	$-7.00M	USD	Annual
Export duty	`AdjustmentsForExportDutyDepositsPayable`	$-45.00M	USD	Annual
Export duty	`AdjustmentsForExportDutyDepositsPayable`	$-45.00M	USD	Annual
Export duty	`AdjustmentsForExportDutyDepositsPayable`	$10.00M	USD	Annual
Export duty	`AdjustmentsForExportDutyDepositsPayable`	$10.00M	USD	Annual
Retirement benefit expense	`AdjustmentsForIncreaseDecreaseInEmployeeBenefitLiabilities`	$77.00M	USD	Annual
Retirement benefit expense	`AdjustmentsForIncreaseDecreaseInEmployeeBenefitLiabilities`	$77.00M	USD	Annual
Retirement benefit expense	`AdjustmentsForIncreaseDecreaseInEmployeeBenefitLiabilities`	$77.00M	USD	Annual
Retirement benefit expense	`AdjustmentsForIncreaseDecreaseInEmployeeBenefitLiabilities`	$77.00M	USD	Annual
Net contributions to retirement benefit plans	`AdjustmentsForContributionsToEmployeeBenefitPlan`	$37.00M	USD	Annual
Net contributions to retirement benefit plans	`AdjustmentsForContributionsToEmployeeBenefitPlan`	$37.00M	USD	Annual
Net contributions to retirement benefit plans	`AdjustmentsForContributionsToEmployeeBenefitPlan`	$55.00M	USD	Annual
Net contributions to retirement benefit plans	`AdjustmentsForContributionsToEmployeeBenefitPlan`	$55.00M	USD	Annual
Tax provision (recovery)	`AdjustmentsForIncomeTaxExpense`	$43.00M	USD	Annual
Tax provision (recovery)	`AdjustmentsForIncomeTaxExpense`	$43.00M	USD	Annual
Tax provision (recovery)	`AdjustmentsForIncomeTaxExpense`	$-61.00M	USD	Annual
Tax provision (recovery)	`AdjustmentsForIncomeTaxExpense`	$-61.00M	USD	Annual
Income taxes received (paid)	`IncomeTaxesPaidRefundClassifiedAsOperatingActivities`	$-3.00M	USD	Annual
Income taxes received (paid)	`IncomeTaxesPaidRefundClassifiedAsOperatingActivities`	$-3.00M	USD	Annual
Income taxes received (paid)	`IncomeTaxesPaidRefundClassifiedAsOperatingActivities`	$24.00M	USD	Annual
Income taxes received (paid)	`IncomeTaxesPaidRefundClassifiedAsOperatingActivities`	$24.00M	USD	Annual
Unrealized loss (gain) on electricity swaps	`AdjustmentsForFairValueLossesGainsOnElectricitySwaps`	$8.00M	USD	Annual
Unrealized loss (gain) on electricity swaps	`AdjustmentsForFairValueLossesGainsOnElectricitySwaps`	$8.00M	USD	Annual
Unrealized loss (gain) on electricity swaps	`AdjustmentsForFairValueLossesGainsOnElectricitySwaps`	$-13.00M	USD	Annual
Unrealized loss (gain) on electricity swaps	`AdjustmentsForFairValueLossesGainsOnElectricitySwaps`	$-13.00M	USD	Annual
Other	`OtherInflowsOutflowsOfCashClassifiedAsOperatingActivities`	$8.00M	USD	Annual
Other	`OtherInflowsOutflowsOfCashClassifiedAsOperatingActivities`	$8.00M	USD	Annual
Other	`OtherInflowsOutflowsOfCashClassifiedAsOperatingActivities`	$-15.00M	USD	Annual
Other	`OtherInflowsOutflowsOfCashClassifiedAsOperatingActivities`	$-15.00M	USD	Annual
Receivables	`AdjustmentsForDecreaseIncreaseInTradeAccountReceivable`	$5.00M	USD	Annual
Receivables	`AdjustmentsForDecreaseIncreaseInTradeAccountReceivable`	$5.00M	USD	Annual
Receivables	`AdjustmentsForDecreaseIncreaseInTradeAccountReceivable`	$6.00M	USD	Annual
Receivables	`AdjustmentsForDecreaseIncreaseInTradeAccountReceivable`	$6.00M	USD	Annual
Inventories	`AdjustmentsForDecreaseIncreaseInInventories`	$132.00M	USD	Annual
Inventories	`AdjustmentsForDecreaseIncreaseInInventories`	$132.00M	USD	Annual
Inventories	`AdjustmentsForDecreaseIncreaseInInventories`	$11.00M	USD	Annual
Inventories	`AdjustmentsForDecreaseIncreaseInInventories`	$11.00M	USD	Annual
Prepaid expenses	`AdjustmentsForDecreaseIncreaseInPrepaidExpenses`	$4.00M	USD	Annual
Prepaid expenses	`AdjustmentsForDecreaseIncreaseInPrepaidExpenses`	$4.00M	USD	Annual
Prepaid expenses	`AdjustmentsForDecreaseIncreaseInPrepaidExpenses`	$4.00M	USD	Annual
Prepaid expenses	`AdjustmentsForDecreaseIncreaseInPrepaidExpenses`	$4.00M	USD	Annual
Payables and accrued liabilities	`AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables`	$-35.00M	USD	Annual
Payables and accrued liabilities	`AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables`	$-35.00M	USD	Annual
Payables and accrued liabilities	`AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables`	$-131.00M	USD	Annual
Payables and accrued liabilities	`AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables`	$-131.00M	USD	Annual
Cash flows from operating activities	`CashFlowsFromUsedInOperatingActivities`	$661.00M	USD	Annual
Cash flows from operating activities	`CashFlowsFromUsedInOperatingActivities`	$661.00M	USD	Annual
Cash flows from operating activities	`CashFlowsFromUsedInOperatingActivities`	$525.00M	USD	Annual
Cash flows from operating activities	`CashFlowsFromUsedInOperatingActivities`	$525.00M	USD	Annual
Repayment of long-term debt	`RepaymentsOfBorrowingsClassifiedAsFinancingActivities`	$300.00M	USD	Annual
Repayment of long-term debt	`RepaymentsOfBorrowingsClassifiedAsFinancingActivities`	$300.00M	USD	Annual
Repayment of long-term debt	`RepaymentsOfBorrowingsClassifiedAsFinancingActivities`	-	USD	Annual
Repayment of long-term debt	`RepaymentsOfBorrowingsClassifiedAsFinancingActivities`	-	USD	Annual
Repayment of lease obligations	`RepaymentsOfCurrentBorrowings`	$15.00M	USD	Annual
Repayment of lease obligations	`RepaymentsOfCurrentBorrowings`	$15.00M	USD	Annual
Repayment of lease obligations	`RepaymentsOfCurrentBorrowings`	$15.00M	USD	Annual
Repayment of lease obligations	`RepaymentsOfCurrentBorrowings`	$15.00M	USD	Annual
Finance expense paid	`FinanceCostsPaidClassifiedAsFinancingActivities`	$24.00M	USD	Annual
Finance expense paid	`FinanceCostsPaidClassifiedAsFinancingActivities`	$24.00M	USD	Annual
Finance expense paid	`FinanceCostsPaidClassifiedAsFinancingActivities`	$27.00M	USD	Annual
Finance expense paid	`FinanceCostsPaidClassifiedAsFinancingActivities`	$27.00M	USD	Annual
Repurchase of Common shares for cancellation	`PaymentsToAcquireOrRedeemEntitysShares`	$140.00M	USD	Annual
Repurchase of Common shares for cancellation	`PaymentsToAcquireOrRedeemEntitysShares`	$140.00M	USD	Annual
Repurchase of Common shares for cancellation	`PaymentsToAcquireOrRedeemEntitysShares`	$129.00M	USD	Annual
Repurchase of Common shares for cancellation	`PaymentsToAcquireOrRedeemEntitysShares`	$129.00M	USD	Annual
Proceeds from issuing shares	`ProceedsFromIssuingShares`	$1.00M	USD	Annual
Proceeds from issuing shares	`ProceedsFromIssuingShares`	$1.00M	USD	Annual
Proceeds from issuing shares	`ProceedsFromIssuingShares`	-	USD	Annual
Proceeds from issuing shares	`ProceedsFromIssuingShares`	-	USD	Annual
Dividends paid	`DividendsPaidClassifiedAsFinancingActivities`	$101.00M	USD	Annual
Dividends paid	`DividendsPaidClassifiedAsFinancingActivities`	$101.00M	USD	Annual
Dividends paid	`DividendsPaidClassifiedAsFinancingActivities`	$100.00M	USD	Annual
Dividends paid	`DividendsPaidClassifiedAsFinancingActivities`	$100.00M	USD	Annual
Cash flows used in financing activities	`CashFlowsFromUsedInFinancingActivities`	$-582.00M	USD	Annual
Cash flows used in financing activities	`CashFlowsFromUsedInFinancingActivities`	$-582.00M	USD	Annual
Cash flows used in financing activities	`CashFlowsFromUsedInFinancingActivities`	$-268.00M	USD	Annual
Cash flows used in financing activities	`CashFlowsFromUsedInFinancingActivities`	$-268.00M	USD	Annual
Spray Lake Acquisition, net of cash acquired	`CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities`	-	USD	Annual
Spray Lake Acquisition, net of cash acquired	`CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities`	-	USD	Annual
Spray Lake Acquisition, net of cash acquired	`CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities`	$100.00M	USD	Annual
Spray Lake Acquisition, net of cash acquired	`CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities`	$100.00M	USD	Annual
Proceeds from sale of pulp mills	`CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities`	$124.00M	USD	Annual
Proceeds from sale of pulp mills	`CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities`	$124.00M	USD	Annual
Proceeds from sale of pulp mills	`CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities`	-	USD	Annual
Proceeds from sale of pulp mills	`CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities`	-	USD	Annual
Additions to capital assets	`PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities`	$477.00M	USD	Annual
Additions to capital assets	`PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities`	$477.00M	USD	Annual
Additions to capital assets	`PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities`	$487.00M	USD	Annual
Additions to capital assets	`PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities`	$487.00M	USD	Annual
Interest received	`InterestReceivedClassifiedAsInvestingActivities`	$43.00M	USD	Annual
Interest received	`InterestReceivedClassifiedAsInvestingActivities`	$43.00M	USD	Annual
Interest received	`InterestReceivedClassifiedAsInvestingActivities`	$47.00M	USD	Annual
Interest received	`InterestReceivedClassifiedAsInvestingActivities`	$47.00M	USD	Annual
Other inflows (outflows) of cash	`OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities`	-	USD	Annual
Other inflows (outflows) of cash	`OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities`	-	USD	Annual
Other inflows (outflows) of cash	`OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities`	$2.00M	USD	Annual
Other inflows (outflows) of cash	`OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities`	$2.00M	USD	Annual
Cash flows used in investing activities	`CashFlowsFromUsedInInvestingActivities`	$-530.00M	USD	Annual
Cash flows used in investing activities	`CashFlowsFromUsedInInvestingActivities`	$-530.00M	USD	Annual
Cash flows used in investing activities	`CashFlowsFromUsedInInvestingActivities`	$-318.00M	USD	Annual
Cash flows used in investing activities	`CashFlowsFromUsedInInvestingActivities`	$-318.00M	USD	Annual
Change in cash and cash equivalents	`IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges`	$-273.00M	USD	Annual
Change in cash and cash equivalents	`IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges`	$-273.00M	USD	Annual
Change in cash and cash equivalents	`IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges`	$-238.00M	USD	Annual
Change in cash and cash equivalents	`IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges`	$-238.00M	USD	Annual
Foreign exchange effect on cash and cash equivalents	`EffectOfExchangeRateChangesOnCashAndCashEquivalents`	$10.00M	USD	Annual
Foreign exchange effect on cash and cash equivalents	`EffectOfExchangeRateChangesOnCashAndCashEquivalents`	$10.00M	USD	Annual
Foreign exchange effect on cash and cash equivalents	`EffectOfExchangeRateChangesOnCashAndCashEquivalents`	$-21.00M	USD	Annual
Foreign exchange effect on cash and cash equivalents	`EffectOfExchangeRateChangesOnCashAndCashEquivalents`	$-21.00M	USD	Annual
Cash and cash equivalents at beginning of period	`CashAndCashEquivalents`	$641.00M	USD	Point-in-time
Cash and cash equivalents at beginning of period	`CashAndCashEquivalents`	$641.00M	USD	Point-in-time
Cash and cash equivalents at beginning of period	`CashAndCashEquivalents`	$1.16B	USD	Point-in-time
Cash and cash equivalents at beginning of period	`CashAndCashEquivalents`	$1.16B	USD	Point-in-time
Cash and cash equivalents at beginning of period	`CashAndCashEquivalents`	$900.00M	USD	Point-in-time
Cash and cash equivalents at beginning of period	`CashAndCashEquivalents`	$900.00M	USD	Point-in-time
Cash and cash equivalents at end of period	`CashAndCashEquivalents`	$641.00M	USD	Point-in-time
Cash and cash equivalents at end of period	`CashAndCashEquivalents`	$641.00M	USD	Point-in-time
Cash and cash equivalents at end of period	`CashAndCashEquivalents`	$1.16B	USD	Point-in-time
Cash and cash equivalents at end of period	`CashAndCashEquivalents`	$1.16B	USD	Point-in-time
Cash and cash equivalents at end of period	`CashAndCashEquivalents`	$900.00M	USD	Point-in-time
Cash and cash equivalents at end of period	`CashAndCashEquivalents`	$900.00M	USD	Point-in-time

Stockholders Equity 38 line items

Line Item	Tag	Value	Unit	Period
Dividends recognised as distributions to owners per share (in dollars per share)	`DividendsRecognisedAsDistributionsToOwnersPerShare`	$1.26	USD	Annual
Dividends recognised as distributions to owners per share (in dollars per share)	`DividendsRecognisedAsDistributionsToOwnersPerShare`	$1.26	USD	Annual
Dividends recognised as distributions to owners per share (in dollars per share)	`DividendsRecognisedAsDistributionsToOwnersPerShare`	$1.20	USD	Annual
Dividends recognised as distributions to owners per share (in dollars per share)	`DividendsRecognisedAsDistributionsToOwnersPerShare`	$1.20	USD	Annual
Balance, beginning of year	`Equity`	$7.22B	USD	Point-in-time
Balance, beginning of year	`Equity`	$7.22B	USD	Point-in-time
Balance, beginning of year	`Equity`	$6.95B	USD	Point-in-time
Balance, beginning of year	`Equity`	$6.95B	USD	Point-in-time
Balance, beginning of year	`Equity`	$7.62B	USD	Point-in-time
Balance, beginning of year	`Equity`	$7.62B	USD	Point-in-time
Profit (loss)	`ProfitLoss`	$-5.00M	USD	Annual
Profit (loss)	`ProfitLoss`	$-5.00M	USD	Annual
Profit (loss)	`ProfitLoss`	$-167.00M	USD	Annual
Profit (loss)	`ProfitLoss`	$-167.00M	USD	Annual
Translation loss on foreign operations	`OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation`	$34.00M	USD	Annual
Translation loss on foreign operations	`OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation`	$34.00M	USD	Annual
Translation loss on foreign operations	`OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation`	$-24.00M	USD	Annual
Translation loss on foreign operations	`OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation`	$-24.00M	USD	Annual
Actuarial loss on retirement benefits, net of tax	`OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans`	$8.00M	USD	Annual
Actuarial loss on retirement benefits, net of tax	`OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans`	$8.00M	USD	Annual
Actuarial loss on retirement benefits, net of tax	`OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans`	$-35.00M	USD	Annual
Actuarial loss on retirement benefits, net of tax	`OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans`	$-35.00M	USD	Annual
Repurchase of Common shares for cancellation	`IssueOfEquity`	$1.00M	USD	Annual
Repurchase of Common shares for cancellation	`IssueOfEquity`	$1.00M	USD	Annual
Repurchase of Common shares for cancellation	`StockRepurchasedAndCancelledDuringPeriodValue`	$129.00M	USD	Annual
Repurchase of Common shares for cancellation	`StockRepurchasedAndCancelledDuringPeriodValue`	$129.00M	USD	Annual
Repurchase of Common shares for cancellation	`StockRepurchasedAndCancelledDuringPeriodValue`	$147.00M	USD	Annual
Repurchase of Common shares for cancellation	`StockRepurchasedAndCancelledDuringPeriodValue`	$147.00M	USD	Annual
Dividends declared	`DividendsPaid`	$100.00M	USD	Annual
Dividends declared	`DividendsPaid`	$100.00M	USD	Annual
Dividends declared	`DividendsPaid`	$102.00M	USD	Annual
Dividends declared	`DividendsPaid`	$102.00M	USD	Annual
Balance, end of year	`Equity`	$7.22B	USD	Point-in-time
Balance, end of year	`Equity`	$7.22B	USD	Point-in-time
Balance, end of year	`Equity`	$6.95B	USD	Point-in-time
Balance, end of year	`Equity`	$6.95B	USD	Point-in-time
Balance, end of year	`Equity`	$7.62B	USD	Point-in-time
Balance, end of year	`Equity`	$7.62B	USD	Point-in-time

Comprehensive Income 20 line items

Line Item	Tag	Value	Unit	Period
Profit (loss)	`ProfitLoss`	$-5.00M	USD	Annual
Profit (loss)	`ProfitLoss`	$-5.00M	USD	Annual
Profit (loss)	`ProfitLoss`	$-167.00M	USD	Annual
Profit (loss)	`ProfitLoss`	$-167.00M	USD	Annual
Translation loss on foreign operations	`OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation`	$34.00M	USD	Annual
Translation loss on foreign operations	`OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation`	$34.00M	USD	Annual
Translation loss on foreign operations	`OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation`	$-24.00M	USD	Annual
Translation loss on foreign operations	`OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation`	$-24.00M	USD	Annual
Actuarial loss on retirement benefits, net of tax	`OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans`	$8.00M	USD	Annual
Actuarial loss on retirement benefits, net of tax	`OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans`	$8.00M	USD	Annual
Actuarial loss on retirement benefits, net of tax	`OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans`	$-35.00M	USD	Annual
Actuarial loss on retirement benefits, net of tax	`OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans`	$-35.00M	USD	Annual
Total other comprehensive income	`OtherComprehensiveIncome`	$-16.00M	USD	Annual
Total other comprehensive income	`OtherComprehensiveIncome`	$-16.00M	USD	Annual
Total other comprehensive income	`OtherComprehensiveIncome`	-	USD	Annual
Total other comprehensive income	`OtherComprehensiveIncome`	-	USD	Annual
Comprehensive loss	`ComprehensiveIncome`	$-21.00M	USD	Annual
Comprehensive loss	`ComprehensiveIncome`	$-21.00M	USD	Annual
Comprehensive loss	`ComprehensiveIncome`	$-167.00M	USD	Annual
Comprehensive loss	`ComprehensiveIncome`	$-167.00M	USD	Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.