10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001628280-24-047751 |
| Period End Date | 20240930 |
| Filing Date | 20241114 |
| Fiscal Year | 2024 |
| Fiscal Period | Q3 |
| XBRL Instance | tln-20240930_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
162 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$400.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$400.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$648.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$648.00M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
350.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
350.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
350.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
350.00M | shares | Point-in-time |
| Shares issued (in shares) |
CommonStockSharesIssued
|
50.86M | shares | Point-in-time |
| Shares issued (in shares) |
CommonStockSharesIssued
|
50.86M | shares | Point-in-time |
| Shares issued (in shares) |
CommonStockSharesIssued
|
59.03M | shares | Point-in-time |
| Shares issued (in shares) |
CommonStockSharesIssued
|
59.03M | shares | Point-in-time |
| Restricted cash and cash equivalents (Note 16) |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$501.00M | USD | Point-in-time |
| Restricted cash and cash equivalents (Note 16) |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$501.00M | USD | Point-in-time |
| Restricted cash and cash equivalents (Note 16) |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$484.00M | USD | Point-in-time |
| Restricted cash and cash equivalents (Note 16) |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$484.00M | USD | Point-in-time |
| Accounts receivable (Note 4) |
AccountsAndOtherReceivablesNetCurrent
|
$97.00M | USD | Point-in-time |
| Accounts receivable (Note 4) |
AccountsAndOtherReceivablesNetCurrent
|
$97.00M | USD | Point-in-time |
| Accounts receivable (Note 4) |
AccountsAndOtherReceivablesNetCurrent
|
$137.00M | USD | Point-in-time |
| Accounts receivable (Note 4) |
AccountsAndOtherReceivablesNetCurrent
|
$137.00M | USD | Point-in-time |
| Shares outstanding (in shares) |
CommonStockSharesOutstanding
|
59.03M | shares | Point-in-time |
| Shares outstanding (in shares) |
CommonStockSharesOutstanding
|
59.03M | shares | Point-in-time |
| Shares outstanding (in shares) |
CommonStockSharesOutstanding
|
50.86M | shares | Point-in-time |
| Shares outstanding (in shares) |
CommonStockSharesOutstanding
|
50.86M | shares | Point-in-time |
| Inventory, net (Note 6) |
InventoryNet
|
$375.00M | USD | Point-in-time |
| Inventory, net (Note 6) |
InventoryNet
|
$375.00M | USD | Point-in-time |
| Inventory, net (Note 6) |
InventoryNet
|
$297.00M | USD | Point-in-time |
| Inventory, net (Note 6) |
InventoryNet
|
$297.00M | USD | Point-in-time |
| Derivative instruments (Notes 3 and 12) |
DerivativeAssetsCurrent
|
$50.00M | USD | Point-in-time |
| Derivative instruments (Notes 3 and 12) |
DerivativeAssetsCurrent
|
$50.00M | USD | Point-in-time |
| Derivative instruments (Notes 3 and 12) |
DerivativeAssetsCurrent
|
$89.00M | USD | Point-in-time |
| Derivative instruments (Notes 3 and 12) |
DerivativeAssetsCurrent
|
$89.00M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$97.00M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$97.00M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$52.00M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$52.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.67B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.67B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.55B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.55B | USD | Point-in-time |
| Property, plant and equipment, net (Note 8) |
PropertyPlantAndEquipmentNet
|
$3.23B | USD | Point-in-time |
| Property, plant and equipment, net (Note 8) |
PropertyPlantAndEquipmentNet
|
$3.23B | USD | Point-in-time |
| Property, plant and equipment, net (Note 8) |
PropertyPlantAndEquipmentNet
|
$3.84B | USD | Point-in-time |
| Property, plant and equipment, net (Note 8) |
PropertyPlantAndEquipmentNet
|
$3.84B | USD | Point-in-time |
| Nuclear decommissioning trust funds (Notes 7 and 12) |
DecommissioningTrustAssetsAmount
|
$1.57B | USD | Point-in-time |
| Nuclear decommissioning trust funds (Notes 7 and 12) |
DecommissioningTrustAssetsAmount
|
$1.57B | USD | Point-in-time |
| Nuclear decommissioning trust funds (Notes 7 and 12) |
DecommissioningTrustAssetsAmount
|
$1.74B | USD | Point-in-time |
| Nuclear decommissioning trust funds (Notes 7 and 12) |
DecommissioningTrustAssetsAmount
|
$1.74B | USD | Point-in-time |
| Derivative instruments (Notes 3 and 12) |
DerivativeAssetsNoncurrent
|
$22.00M | USD | Point-in-time |
| Derivative instruments (Notes 3 and 12) |
DerivativeAssetsNoncurrent
|
$22.00M | USD | Point-in-time |
| Derivative instruments (Notes 3 and 12) |
DerivativeAssetsNoncurrent
|
$6.00M | USD | Point-in-time |
| Derivative instruments (Notes 3 and 12) |
DerivativeAssetsNoncurrent
|
$6.00M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$147.00M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$147.00M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$188.00M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$188.00M | USD | Point-in-time |
| Total Assets |
Assets
|
$6.85B | USD | Point-in-time |
| Total Assets |
Assets
|
$6.85B | USD | Point-in-time |
| Total Assets |
Assets
|
$7.12B | USD | Point-in-time |
| Total Assets |
Assets
|
$7.12B | USD | Point-in-time |
| Long-term debt, due within one year (Notes 11 and 12) |
LongTermDebtCurrent
|
$9.00M | USD | Point-in-time |
| Long-term debt, due within one year (Notes 11 and 12) |
LongTermDebtCurrent
|
$9.00M | USD | Point-in-time |
| Long-term debt, due within one year (Notes 11 and 12) |
LongTermDebtCurrent
|
$9.00M | USD | Point-in-time |
| Long-term debt, due within one year (Notes 11 and 12) |
LongTermDebtCurrent
|
$9.00M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$54.00M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$54.00M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$32.00M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$32.00M | USD | Point-in-time |
| Accounts payable and other accrued liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$210.00M | USD | Point-in-time |
| Accounts payable and other accrued liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$210.00M | USD | Point-in-time |
| Accounts payable and other accrued liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$344.00M | USD | Point-in-time |
| Accounts payable and other accrued liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$344.00M | USD | Point-in-time |
| Derivative instruments (Notes 3 and 12) |
DerivativeLiabilitiesCurrent
|
$6.00M | USD | Point-in-time |
| Derivative instruments (Notes 3 and 12) |
DerivativeLiabilitiesCurrent
|
$6.00M | USD | Point-in-time |
| Derivative instruments (Notes 3 and 12) |
DerivativeLiabilitiesCurrent
|
$32.00M | USD | Point-in-time |
| Derivative instruments (Notes 3 and 12) |
DerivativeLiabilitiesCurrent
|
$32.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$129.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$129.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$69.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$69.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$408.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$408.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$486.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$486.00M | USD | Point-in-time |
| Long-term debt (Notes 11 and 12) |
LongTermDebtNoncurrent
|
$2.81B | USD | Point-in-time |
| Long-term debt (Notes 11 and 12) |
LongTermDebtNoncurrent
|
$2.81B | USD | Point-in-time |
| Long-term debt (Notes 11 and 12) |
LongTermDebtNoncurrent
|
$2.62B | USD | Point-in-time |
| Long-term debt (Notes 11 and 12) |
LongTermDebtNoncurrent
|
$2.62B | USD | Point-in-time |
| Derivative instruments (Notes 3 and 12) |
DerivativeLiabilitiesNoncurrent
|
$4.00M | USD | Point-in-time |
| Derivative instruments (Notes 3 and 12) |
DerivativeLiabilitiesNoncurrent
|
$4.00M | USD | Point-in-time |
| Derivative instruments (Notes 3 and 12) |
DerivativeLiabilitiesNoncurrent
|
$11.00M | USD | Point-in-time |
| Derivative instruments (Notes 3 and 12) |
DerivativeLiabilitiesNoncurrent
|
$11.00M | USD | Point-in-time |
| Postretirement benefit obligations (Note 13) |
PostemploymentBenefitsLiabilityNoncurrent
|
$368.00M | USD | Point-in-time |
| Postretirement benefit obligations (Note 13) |
PostemploymentBenefitsLiabilityNoncurrent
|
$368.00M | USD | Point-in-time |
| Postretirement benefit obligations (Note 13) |
PostemploymentBenefitsLiabilityNoncurrent
|
$318.00M | USD | Point-in-time |
| Postretirement benefit obligations (Note 13) |
PostemploymentBenefitsLiabilityNoncurrent
|
$318.00M | USD | Point-in-time |
| Asset retirement obligations and accrued environmental costs (Note 9) |
AssetRetirementObligationAndAccruedEnvironmentalCostsNoncurrent
|
$469.00M | USD | Point-in-time |
| Asset retirement obligations and accrued environmental costs (Note 9) |
AssetRetirementObligationAndAccruedEnvironmentalCostsNoncurrent
|
$469.00M | USD | Point-in-time |
| Asset retirement obligations and accrued environmental costs (Note 9) |
AssetRetirementObligationAndAccruedEnvironmentalCostsNoncurrent
|
$475.00M | USD | Point-in-time |
| Asset retirement obligations and accrued environmental costs (Note 9) |
AssetRetirementObligationAndAccruedEnvironmentalCostsNoncurrent
|
$475.00M | USD | Point-in-time |
| Deferred income taxes (Note 5) |
DeferredIncomeTaxLiabilitiesNet
|
$452.00M | USD | Point-in-time |
| Deferred income taxes (Note 5) |
DeferredIncomeTaxLiabilitiesNet
|
$452.00M | USD | Point-in-time |
| Deferred income taxes (Note 5) |
DeferredIncomeTaxLiabilitiesNet
|
$407.00M | USD | Point-in-time |
| Deferred income taxes (Note 5) |
DeferredIncomeTaxLiabilitiesNet
|
$407.00M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$130.00M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$130.00M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$35.00M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$35.00M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$4.40B | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$4.40B | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$4.59B | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$4.59B | USD | Point-in-time |
| Commitments and Contingencies (Note 10) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Note 10) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Note 10) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Note 10) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock ($0.001 par value 350,000,000 shares authorized) |
CommonStockValue
|
- | USD | Point-in-time |
| Common stock ($0.001 par value 350,000,000 shares authorized) |
CommonStockValue
|
- | USD | Point-in-time |
| Common stock ($0.001 par value 350,000,000 shares authorized) |
CommonStockValue
|
- | USD | Point-in-time |
| Common stock ($0.001 par value 350,000,000 shares authorized) |
CommonStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$2.35B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$2.35B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.98B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.98B | USD | Point-in-time |
| Accumulated retained earnings (deficit) |
RetainedEarningsAccumulatedDeficit
|
$412.00M | USD | Point-in-time |
| Accumulated retained earnings (deficit) |
RetainedEarningsAccumulatedDeficit
|
$412.00M | USD | Point-in-time |
| Accumulated retained earnings (deficit) |
RetainedEarningsAccumulatedDeficit
|
$134.00M | USD | Point-in-time |
| Accumulated retained earnings (deficit) |
RetainedEarningsAccumulatedDeficit
|
$134.00M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-23.00M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-23.00M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-5.00M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-5.00M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$2.46B | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$2.46B | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$2.39B | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$2.39B | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$58.00M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$58.00M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$77.00M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$77.00M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.53B | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.53B | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.43B | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.43B | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.57B | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.57B | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.77B | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.77B | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.46B | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.46B | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.36B | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.36B | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.44B | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.44B | USD | Point-in-time |
| Total Liabilities and Equity |
LiabilitiesAndStockholdersEquity
|
$7.12B | USD | Point-in-time |
| Total Liabilities and Equity |
LiabilitiesAndStockholdersEquity
|
$7.12B | USD | Point-in-time |
| Total Liabilities and Equity |
LiabilitiesAndStockholdersEquity
|
$6.85B | USD | Point-in-time |
| Total Liabilities and Equity |
LiabilitiesAndStockholdersEquity
|
$6.85B | USD | Point-in-time |
Income Statement
204 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Operating revenues |
Revenues
|
$650.00M | USD | 1 Quarter |
| Operating revenues |
Revenues
|
$650.00M | USD | 1 Quarter |
| Operating revenues |
Revenues
|
$516.00M | USD | 1 Quarter |
| Operating revenues |
Revenues
|
$516.00M | USD | 1 Quarter |
| Operating revenues |
Revenues
|
$1.65B | USD | 3 Qtrs |
| Operating revenues |
Revenues
|
$1.65B | USD | 3 Qtrs |
| Operating revenues |
Revenues
|
$1.21B | USD | 1 Quarter |
| Operating revenues |
Revenues
|
$1.21B | USD | 1 Quarter |
| Fuel and energy purchases |
OperatingExpenseFuelUsedAndPurchasedPower
|
$222.00M | USD | 1 Quarter |
| Fuel and energy purchases |
OperatingExpenseFuelUsedAndPurchasedPower
|
$222.00M | USD | 1 Quarter |
| Fuel and energy purchases |
OperatingExpenseFuelUsedAndPurchasedPower
|
$253.00M | USD | 1 Quarter |
| Fuel and energy purchases |
OperatingExpenseFuelUsedAndPurchasedPower
|
$253.00M | USD | 1 Quarter |
| Fuel and energy purchases |
OperatingExpenseFuelUsedAndPurchasedPower
|
$535.00M | USD | 3 Qtrs |
| Fuel and energy purchases |
OperatingExpenseFuelUsedAndPurchasedPower
|
$535.00M | USD | 3 Qtrs |
| Fuel and energy purchases |
OperatingExpenseFuelUsedAndPurchasedPower
|
$176.00M | USD | 1 Quarter |
| Fuel and energy purchases |
OperatingExpenseFuelUsedAndPurchasedPower
|
$176.00M | USD | 1 Quarter |
| Nuclear fuel amortization |
AmortizationOfNuclearFuelLease
|
$47.00M | USD | 1 Quarter |
| Nuclear fuel amortization |
AmortizationOfNuclearFuelLease
|
$47.00M | USD | 1 Quarter |
| Nuclear fuel amortization |
AmortizationOfNuclearFuelLease
|
$33.00M | USD | 1 Quarter |
| Nuclear fuel amortization |
AmortizationOfNuclearFuelLease
|
$33.00M | USD | 1 Quarter |
| Nuclear fuel amortization |
AmortizationOfNuclearFuelLease
|
$30.00M | USD | 1 Quarter |
| Nuclear fuel amortization |
AmortizationOfNuclearFuelLease
|
$30.00M | USD | 1 Quarter |
| Nuclear fuel amortization |
AmortizationOfNuclearFuelLease
|
$93.00M | USD | 3 Qtrs |
| Nuclear fuel amortization |
AmortizationOfNuclearFuelLease
|
$93.00M | USD | 3 Qtrs |
| Unrealized gain (loss) on derivative instruments (Note 3) |
UnrealizedGainLossOnCommodityContractsEnergyExpenses
|
$-5.00M | USD | 3 Qtrs |
| Unrealized gain (loss) on derivative instruments (Note 3) |
UnrealizedGainLossOnCommodityContractsEnergyExpenses
|
$-5.00M | USD | 3 Qtrs |
| Unrealized gain (loss) on derivative instruments (Note 3) |
UnrealizedGainLossOnCommodityContractsEnergyExpenses
|
$44.00M | USD | 1 Quarter |
| Unrealized gain (loss) on derivative instruments (Note 3) |
UnrealizedGainLossOnCommodityContractsEnergyExpenses
|
$44.00M | USD | 1 Quarter |
| Unrealized gain (loss) on derivative instruments (Note 3) |
UnrealizedGainLossOnCommodityContractsEnergyExpenses
|
$-123.00M | USD | 1 Quarter |
| Unrealized gain (loss) on derivative instruments (Note 3) |
UnrealizedGainLossOnCommodityContractsEnergyExpenses
|
$-123.00M | USD | 1 Quarter |
| Unrealized gain (loss) on derivative instruments (Note 3) |
UnrealizedGainLossOnCommodityContractsEnergyExpenses
|
$7.00M | USD | 1 Quarter |
| Unrealized gain (loss) on derivative instruments (Note 3) |
UnrealizedGainLossOnCommodityContractsEnergyExpenses
|
$7.00M | USD | 1 Quarter |
| Energy Expenses |
EnergyExpenses
|
$633.00M | USD | 3 Qtrs |
| Energy Expenses |
EnergyExpenses
|
$633.00M | USD | 3 Qtrs |
| Energy Expenses |
EnergyExpenses
|
$256.00M | USD | 1 Quarter |
| Energy Expenses |
EnergyExpenses
|
$256.00M | USD | 1 Quarter |
| Energy Expenses |
EnergyExpenses
|
$332.00M | USD | 1 Quarter |
| Energy Expenses |
EnergyExpenses
|
$332.00M | USD | 1 Quarter |
| Energy Expenses |
EnergyExpenses
|
$245.00M | USD | 1 Quarter |
| Energy Expenses |
EnergyExpenses
|
$245.00M | USD | 1 Quarter |
| Operation, maintenance and development |
OperationMaintenanceAndDevelopmentExpense
|
$140.00M | USD | 1 Quarter |
| Operation, maintenance and development |
OperationMaintenanceAndDevelopmentExpense
|
$140.00M | USD | 1 Quarter |
| Operation, maintenance and development |
OperationMaintenanceAndDevelopmentExpense
|
$285.00M | USD | 1 Quarter |
| Operation, maintenance and development |
OperationMaintenanceAndDevelopmentExpense
|
$285.00M | USD | 1 Quarter |
| Operation, maintenance and development |
OperationMaintenanceAndDevelopmentExpense
|
$127.00M | USD | 1 Quarter |
| Operation, maintenance and development |
OperationMaintenanceAndDevelopmentExpense
|
$127.00M | USD | 1 Quarter |
| Operation, maintenance and development |
OperationMaintenanceAndDevelopmentExpense
|
$445.00M | USD | 3 Qtrs |
| Operation, maintenance and development |
OperationMaintenanceAndDevelopmentExpense
|
$445.00M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$37.00M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$37.00M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$38.00M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$38.00M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$51.00M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$51.00M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$121.00M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$121.00M | USD | 3 Qtrs |
| Depreciation, amortization and accretion (Note 8) |
DepreciationAndAmortization
|
$200.00M | USD | 1 Quarter |
| Depreciation, amortization and accretion (Note 8) |
DepreciationAndAmortization
|
$200.00M | USD | 1 Quarter |
| Depreciation, amortization and accretion (Note 8) |
DepreciationAndAmortization
|
$66.00M | USD | 1 Quarter |
| Depreciation, amortization and accretion (Note 8) |
DepreciationAndAmortization
|
$66.00M | USD | 1 Quarter |
| Depreciation, amortization and accretion (Note 8) |
DepreciationAndAmortization
|
$75.00M | USD | 1 Quarter |
| Depreciation, amortization and accretion (Note 8) |
DepreciationAndAmortization
|
$75.00M | USD | 1 Quarter |
| Depreciation, amortization and accretion (Note 8) |
DepreciationAndAmortization
|
$225.00M | USD | 3 Qtrs |
| Depreciation, amortization and accretion (Note 8) |
DepreciationAndAmortization
|
$225.00M | USD | 3 Qtrs |
| Impairments |
ImpairmentOfLongLivedAssetsHeldForUse
|
$2.00M | USD | 1 Quarter |
| Impairments |
ImpairmentOfLongLivedAssetsHeldForUse
|
$2.00M | USD | 1 Quarter |
| Impairments |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | 3 Qtrs |
| Impairments |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | 3 Qtrs |
| Impairments |
ImpairmentOfLongLivedAssetsHeldForUse
|
$381.00M | USD | 1 Quarter |
| Impairments |
ImpairmentOfLongLivedAssetsHeldForUse
|
$381.00M | USD | 1 Quarter |
| Impairments |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | 1 Quarter |
| Impairments |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | 1 Quarter |
| Other operating income (expense), net |
OtherOperatingIncomeExpenseNet
|
$-37.00M | USD | 1 Quarter |
| Other operating income (expense), net |
OtherOperatingIncomeExpenseNet
|
$-37.00M | USD | 1 Quarter |
| Other operating income (expense), net |
OtherOperatingIncomeExpenseNet
|
$-8.00M | USD | 1 Quarter |
| Other operating income (expense), net |
OtherOperatingIncomeExpenseNet
|
$-8.00M | USD | 1 Quarter |
| Other operating income (expense), net |
OtherOperatingIncomeExpenseNet
|
$-7.00M | USD | 1 Quarter |
| Other operating income (expense), net |
OtherOperatingIncomeExpenseNet
|
$-7.00M | USD | 1 Quarter |
| Other operating income (expense), net |
OtherOperatingIncomeExpenseNet
|
$-14.00M | USD | 3 Qtrs |
| Other operating income (expense), net |
OtherOperatingIncomeExpenseNet
|
$-14.00M | USD | 3 Qtrs |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$210.00M | USD | 3 Qtrs |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$210.00M | USD | 3 Qtrs |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$158.00M | USD | 1 Quarter |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$158.00M | USD | 1 Quarter |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$7.00M | USD | 1 Quarter |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$7.00M | USD | 1 Quarter |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$-76.00M | USD | 1 Quarter |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$-76.00M | USD | 1 Quarter |
| Nuclear decommissioning trust funds gain (loss), net |
GainLossOnNuclearDecommissioningTrustFundsNet
|
$-24.00M | USD | 1 Quarter |
| Nuclear decommissioning trust funds gain (loss), net |
GainLossOnNuclearDecommissioningTrustFundsNet
|
$-24.00M | USD | 1 Quarter |
| Nuclear decommissioning trust funds gain (loss), net |
GainLossOnNuclearDecommissioningTrustFundsNet
|
$169.00M | USD | 3 Qtrs |
| Nuclear decommissioning trust funds gain (loss), net |
GainLossOnNuclearDecommissioningTrustFundsNet
|
$169.00M | USD | 3 Qtrs |
| Nuclear decommissioning trust funds gain (loss), net |
GainLossOnNuclearDecommissioningTrustFundsNet
|
$67.00M | USD | 1 Quarter |
| Nuclear decommissioning trust funds gain (loss), net |
GainLossOnNuclearDecommissioningTrustFundsNet
|
$67.00M | USD | 1 Quarter |
| Nuclear decommissioning trust funds gain (loss), net |
GainLossOnNuclearDecommissioningTrustFundsNet
|
$57.00M | USD | 1 Quarter |
| Nuclear decommissioning trust funds gain (loss), net |
GainLossOnNuclearDecommissioningTrustFundsNet
|
$57.00M | USD | 1 Quarter |
| Interest expense and other finance charges (Note 11) |
InterestAndDebtExpense
|
$187.00M | USD | 3 Qtrs |
| Interest expense and other finance charges (Note 11) |
InterestAndDebtExpense
|
$187.00M | USD | 3 Qtrs |
| Interest expense and other finance charges (Note 11) |
InterestAndDebtExpense
|
$68.00M | USD | 1 Quarter |
| Interest expense and other finance charges (Note 11) |
InterestAndDebtExpense
|
$68.00M | USD | 1 Quarter |
| Interest expense and other finance charges (Note 11) |
InterestAndDebtExpense
|
$66.00M | USD | 1 Quarter |
| Interest expense and other finance charges (Note 11) |
InterestAndDebtExpense
|
$66.00M | USD | 1 Quarter |
| Interest expense and other finance charges (Note 11) |
InterestAndDebtExpense
|
$163.00M | USD | 1 Quarter |
| Interest expense and other finance charges (Note 11) |
InterestAndDebtExpense
|
$163.00M | USD | 1 Quarter |
| Reorganization income (expense), net |
ReorganizationItems
|
- | USD | 1 Quarter |
| Reorganization income (expense), net |
ReorganizationItems
|
- | USD | 1 Quarter |
| Reorganization income (expense), net |
ReorganizationItems
|
- | USD | 1 Quarter |
| Reorganization income (expense), net |
ReorganizationItems
|
- | USD | 1 Quarter |
| Reorganization income (expense), net |
ReorganizationItems
|
- | USD | 3 Qtrs |
| Reorganization income (expense), net |
ReorganizationItems
|
- | USD | 3 Qtrs |
| Reorganization income (expense), net |
ReorganizationItems
|
$-799.00M | USD | 1 Quarter |
| Reorganization income (expense), net |
ReorganizationItems
|
$-799.00M | USD | 1 Quarter |
| Gain (loss) on sale of assets, net (Note 17) |
GainLossOnDispositionOfAssetsAndOtherMiscellaneousExpensesNet
|
- | USD | 1 Quarter |
| Gain (loss) on sale of assets, net (Note 17) |
GainLossOnDispositionOfAssetsAndOtherMiscellaneousExpensesNet
|
- | USD | 1 Quarter |
| Gain (loss) on sale of assets, net (Note 17) |
GainLossOnDispositionOfAssetsAndOtherMiscellaneousExpensesNet
|
$50.00M | USD | 1 Quarter |
| Gain (loss) on sale of assets, net (Note 17) |
GainLossOnDispositionOfAssetsAndOtherMiscellaneousExpensesNet
|
$50.00M | USD | 1 Quarter |
| Gain (loss) on sale of assets, net (Note 17) |
GainLossOnDispositionOfAssetsAndOtherMiscellaneousExpensesNet
|
- | USD | 1 Quarter |
| Gain (loss) on sale of assets, net (Note 17) |
GainLossOnDispositionOfAssetsAndOtherMiscellaneousExpensesNet
|
- | USD | 1 Quarter |
| Gain (loss) on sale of assets, net (Note 17) |
GainLossOnDispositionOfAssetsAndOtherMiscellaneousExpensesNet
|
$885.00M | USD | 3 Qtrs |
| Gain (loss) on sale of assets, net (Note 17) |
GainLossOnDispositionOfAssetsAndOtherMiscellaneousExpensesNet
|
$885.00M | USD | 3 Qtrs |
| Other non-operating income (expense), net |
OtherNonoperatingIncomeExpense
|
$20.00M | USD | 1 Quarter |
| Other non-operating income (expense), net |
OtherNonoperatingIncomeExpense
|
$20.00M | USD | 1 Quarter |
| Other non-operating income (expense), net |
OtherNonoperatingIncomeExpense
|
$10.00M | USD | 1 Quarter |
| Other non-operating income (expense), net |
OtherNonoperatingIncomeExpense
|
$10.00M | USD | 1 Quarter |
| Other non-operating income (expense), net |
OtherNonoperatingIncomeExpense
|
$60.00M | USD | 3 Qtrs |
| Other non-operating income (expense), net |
OtherNonoperatingIncomeExpense
|
$60.00M | USD | 3 Qtrs |
| Other non-operating income (expense), net |
OtherNonoperatingIncomeExpense
|
$-7.00M | USD | 1 Quarter |
| Other non-operating income (expense), net |
OtherNonoperatingIncomeExpense
|
$-7.00M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.14B | USD | 3 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.14B | USD | 3 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-92.00M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-92.00M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$179.00M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$179.00M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$677.00M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$677.00M | USD | 1 Quarter |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$11.00M | USD | 1 Quarter |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$11.00M | USD | 1 Quarter |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$192.00M | USD | 3 Qtrs |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$192.00M | USD | 3 Qtrs |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$-16.00M | USD | 1 Quarter |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$-16.00M | USD | 1 Quarter |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$212.00M | USD | 1 Quarter |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$212.00M | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$465.00M | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$465.00M | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$168.00M | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$168.00M | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$-76.00M | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$-76.00M | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$458.00M | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$458.00M | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$31.00M | USD | Point-in-time |
| Net Income (Loss) |
ProfitLoss
|
$31.00M | USD | Point-in-time |
| Net Income (Loss) |
ProfitLoss
|
$46.00M | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$46.00M | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$319.00M | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$319.00M | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$945.00M | USD | 3 Qtrs |
| Net Income (Loss) |
ProfitLoss
|
$945.00M | USD | 3 Qtrs |
| Less: Net income (loss) attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Less: Net income (loss) attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Less: Net income (loss) attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-14.00M | USD | 1 Quarter |
| Less: Net income (loss) attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-14.00M | USD | 1 Quarter |
| Less: Net income (loss) attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$29.00M | USD | 3 Qtrs |
| Less: Net income (loss) attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$29.00M | USD | 3 Qtrs |
| Less: Net income (loss) attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$1.00M | USD | 1 Quarter |
| Less: Net income (loss) attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$1.00M | USD | 1 Quarter |
| Net Income (Loss) Attributable to Stockholders (Successor) / Member (Predecessor) |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$916.00M | USD | 3 Qtrs |
| Net Income (Loss) Attributable to Stockholders (Successor) / Member (Predecessor) |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$916.00M | USD | 3 Qtrs |
| Net Income (Loss) Attributable to Stockholders (Successor) / Member (Predecessor) |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-77.00M | USD | 1 Quarter |
| Net Income (Loss) Attributable to Stockholders (Successor) / Member (Predecessor) |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-77.00M | USD | 1 Quarter |
| Net Income (Loss) Attributable to Stockholders (Successor) / Member (Predecessor) |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$168.00M | USD | 1 Quarter |
| Net Income (Loss) Attributable to Stockholders (Successor) / Member (Predecessor) |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$168.00M | USD | 1 Quarter |
| Net Income (Loss) Attributable to Stockholders (Successor) / Member (Predecessor) |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$479.00M | USD | 1 Quarter |
| Net Income (Loss) Attributable to Stockholders (Successor) / Member (Predecessor) |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$479.00M | USD | 1 Quarter |
| Net Income (Loss) Attributable to Stockholders - Basic (in dollars per share) |
EarningsPerShareBasic
|
$3.30 | USD | 1 Quarter |
| Net Income (Loss) Attributable to Stockholders - Basic (in dollars per share) |
EarningsPerShareBasic
|
$3.30 | USD | 1 Quarter |
| Net Income (Loss) Attributable to Stockholders - Basic (in dollars per share) |
EarningsPerShareBasic
|
$16.44 | USD | 3 Qtrs |
| Net Income (Loss) Attributable to Stockholders - Basic (in dollars per share) |
EarningsPerShareBasic
|
$16.44 | USD | 3 Qtrs |
| Net Income (Loss) Attributable to Stockholders - Basic (in dollars per share) |
EarningsPerShareBasic
|
$-1.30 | USD | 1 Quarter |
| Net Income (Loss) Attributable to Stockholders - Basic (in dollars per share) |
EarningsPerShareBasic
|
$-1.30 | USD | 1 Quarter |
| Net Income (Loss) Attributable to Stockholders - Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-1.30 | USD | 1 Quarter |
| Net Income (Loss) Attributable to Stockholders - Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-1.30 | USD | 1 Quarter |
| Net Income (Loss) Attributable to Stockholders - Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$15.86 | USD | 3 Qtrs |
| Net Income (Loss) Attributable to Stockholders - Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$15.86 | USD | 3 Qtrs |
| Net Income (Loss) Attributable to Stockholders - Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$3.16 | USD | 1 Quarter |
| Net Income (Loss) Attributable to Stockholders - Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$3.16 | USD | 1 Quarter |
| Weighted-Average Number of Common Shares Outstanding - Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
0.00 | shares | 1 Quarter |
| Weighted-Average Number of Common Shares Outstanding - Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
0.00 | shares | 1 Quarter |
| Weighted-Average Number of Common Shares Outstanding - Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
55.70M | shares | 3 Qtrs |
| Weighted-Average Number of Common Shares Outstanding - Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
55.70M | shares | 3 Qtrs |
| Weighted-Average Number of Common Shares Outstanding - Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
59.03M | shares | 1 Quarter |
| Weighted-Average Number of Common Shares Outstanding - Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
59.03M | shares | 1 Quarter |
| Weighted-Average Number of Common Shares Outstanding - Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
50.92M | shares | 1 Quarter |
| Weighted-Average Number of Common Shares Outstanding - Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
50.92M | shares | 1 Quarter |
| Weighted-Average Number of Common Shares Outstanding - Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
57.76M | shares | 3 Qtrs |
| Weighted-Average Number of Common Shares Outstanding - Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
57.76M | shares | 3 Qtrs |
| Weighted-Average Number of Common Shares Outstanding - Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
0.00 | shares | 1 Quarter |
| Weighted-Average Number of Common Shares Outstanding - Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
0.00 | shares | 1 Quarter |
| Weighted-Average Number of Common Shares Outstanding - Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
53.17M | shares | 1 Quarter |
| Weighted-Average Number of Common Shares Outstanding - Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
53.17M | shares | 1 Quarter |
| Weighted-Average Number of Common Shares Outstanding - Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
59.03M | shares | 1 Quarter |
| Weighted-Average Number of Common Shares Outstanding - Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
59.03M | shares | 1 Quarter |
Cash Flow Statement
294 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income (Loss) |
ProfitLoss
|
$465.00M | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$465.00M | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$168.00M | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$168.00M | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$-76.00M | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$-76.00M | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$458.00M | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$458.00M | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$31.00M | USD | Point-in-time |
| Net Income (Loss) |
ProfitLoss
|
$31.00M | USD | Point-in-time |
| Net Income (Loss) |
ProfitLoss
|
$46.00M | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$46.00M | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$319.00M | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$319.00M | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$945.00M | USD | 3 Qtrs |
| Net Income (Loss) |
ProfitLoss
|
$945.00M | USD | 3 Qtrs |
| Unrealized (gains) losses on derivative instruments |
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
$59.00M | USD | 3 Qtrs |
| Unrealized (gains) losses on derivative instruments |
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
$59.00M | USD | 3 Qtrs |
| Unrealized (gains) losses on derivative instruments |
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
$-49.00M | USD | 1 Quarter |
| Unrealized (gains) losses on derivative instruments |
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
$-49.00M | USD | 1 Quarter |
| Unrealized (gains) losses on derivative instruments |
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
$-65.00M | USD | 1 Quarter |
| Unrealized (gains) losses on derivative instruments |
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
$-65.00M | USD | 1 Quarter |
| (Gain) loss on Cumulus Data Campus Sale and ERCOT Sale |
GainLossOnDispositionOfAssets1
|
- | USD | 1 Quarter |
| (Gain) loss on Cumulus Data Campus Sale and ERCOT Sale |
GainLossOnDispositionOfAssets1
|
- | USD | 1 Quarter |
| (Gain) loss on Cumulus Data Campus Sale and ERCOT Sale |
GainLossOnDispositionOfAssets1
|
- | USD | 1 Quarter |
| (Gain) loss on Cumulus Data Campus Sale and ERCOT Sale |
GainLossOnDispositionOfAssets1
|
- | USD | 1 Quarter |
| (Gain) loss on Cumulus Data Campus Sale and ERCOT Sale |
GainLossOnDispositionOfAssets1
|
$886.00M | USD | 3 Qtrs |
| (Gain) loss on Cumulus Data Campus Sale and ERCOT Sale |
GainLossOnDispositionOfAssets1
|
$886.00M | USD | 3 Qtrs |
| (Gain) loss on sales of assets, net |
GainLossOnDispositionOfNonCoreAssets
|
$50.00M | USD | 1 Quarter |
| (Gain) loss on sales of assets, net |
GainLossOnDispositionOfNonCoreAssets
|
$50.00M | USD | 1 Quarter |
| (Gain) loss on sales of assets, net |
GainLossOnDispositionOfNonCoreAssets
|
- | USD | 3 Qtrs |
| (Gain) loss on sales of assets, net |
GainLossOnDispositionOfNonCoreAssets
|
- | USD | 3 Qtrs |
| (Gain) loss on sales of assets, net |
GainLossOnDispositionOfNonCoreAssets
|
- | USD | 1 Quarter |
| (Gain) loss on sales of assets, net |
GainLossOnDispositionOfNonCoreAssets
|
- | USD | 1 Quarter |
| Nuclear fuel amortization |
AmortizationOfNuclearFuelLease
|
$47.00M | USD | 1 Quarter |
| Nuclear fuel amortization |
AmortizationOfNuclearFuelLease
|
$47.00M | USD | 1 Quarter |
| Nuclear fuel amortization |
AmortizationOfNuclearFuelLease
|
$33.00M | USD | 1 Quarter |
| Nuclear fuel amortization |
AmortizationOfNuclearFuelLease
|
$33.00M | USD | 1 Quarter |
| Nuclear fuel amortization |
AmortizationOfNuclearFuelLease
|
$30.00M | USD | 1 Quarter |
| Nuclear fuel amortization |
AmortizationOfNuclearFuelLease
|
$30.00M | USD | 1 Quarter |
| Nuclear fuel amortization |
AmortizationOfNuclearFuelLease
|
$93.00M | USD | 3 Qtrs |
| Nuclear fuel amortization |
AmortizationOfNuclearFuelLease
|
$93.00M | USD | 3 Qtrs |
| Nuclear fuel amortization |
AmortizationOfNuclearFuelIncludingRoundingDifference
|
$71.00M | USD | 1 Quarter |
| Nuclear fuel amortization |
AmortizationOfNuclearFuelIncludingRoundingDifference
|
$71.00M | USD | 1 Quarter |
| Depreciation, amortization and accretion |
DepreciationAmortizationAndAccretionNet
|
$216.00M | USD | 3 Qtrs |
| Depreciation, amortization and accretion |
DepreciationAmortizationAndAccretionNet
|
$216.00M | USD | 3 Qtrs |
| Depreciation, amortization and accretion |
DepreciationAmortizationAndAccretionNet
|
$208.00M | USD | 1 Quarter |
| Depreciation, amortization and accretion |
DepreciationAmortizationAndAccretionNet
|
$208.00M | USD | 1 Quarter |
| Depreciation, amortization and accretion |
DepreciationAmortizationAndAccretionNet
|
$89.00M | USD | 1 Quarter |
| Depreciation, amortization and accretion |
DepreciationAmortizationAndAccretionNet
|
$89.00M | USD | 1 Quarter |
| Impairments |
ImpairmentOfLongLivedAssetsHeldForUse
|
$2.00M | USD | 1 Quarter |
| Impairments |
ImpairmentOfLongLivedAssetsHeldForUse
|
$2.00M | USD | 1 Quarter |
| Impairments |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | 3 Qtrs |
| Impairments |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | 3 Qtrs |
| Impairments |
ImpairmentOfLongLivedAssetsHeldForUse
|
$381.00M | USD | 1 Quarter |
| Impairments |
ImpairmentOfLongLivedAssetsHeldForUse
|
$381.00M | USD | 1 Quarter |
| Impairments |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | 1 Quarter |
| Impairments |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | 1 Quarter |
| NDT funds (gain) loss, net (excluding interest and fees) |
GainLossOnInvestments
|
$43.00M | USD | 1 Quarter |
| NDT funds (gain) loss, net (excluding interest and fees) |
GainLossOnInvestments
|
$43.00M | USD | 1 Quarter |
| NDT funds (gain) loss, net (excluding interest and fees) |
GainLossOnInvestments
|
$135.00M | USD | 3 Qtrs |
| NDT funds (gain) loss, net (excluding interest and fees) |
GainLossOnInvestments
|
$135.00M | USD | 3 Qtrs |
| NDT funds (gain) loss, net (excluding interest and fees) |
GainLossOnInvestments
|
$-1.00M | USD | 1 Quarter |
| NDT funds (gain) loss, net (excluding interest and fees) |
GainLossOnInvestments
|
$-1.00M | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-4.00M | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-4.00M | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$195.00M | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$195.00M | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$39.00M | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$39.00M | USD | 3 Qtrs |
| Reorganization (income) expense, net |
ReorganizationItemsCashFlowImpact
|
$933.00M | USD | 1 Quarter |
| Reorganization (income) expense, net |
ReorganizationItemsCashFlowImpact
|
$933.00M | USD | 1 Quarter |
| Reorganization (income) expense, net |
ReorganizationItemsCashFlowImpact
|
- | USD | 3 Qtrs |
| Reorganization (income) expense, net |
ReorganizationItemsCashFlowImpact
|
- | USD | 3 Qtrs |
| Reorganization (income) expense, net |
ReorganizationItemsCashFlowImpact
|
- | USD | 1 Quarter |
| Reorganization (income) expense, net |
ReorganizationItemsCashFlowImpact
|
- | USD | 1 Quarter |
| Other |
OtherNoncashIncomeExpense
|
$-23.00M | USD | 1 Quarter |
| Other |
OtherNoncashIncomeExpense
|
$-23.00M | USD | 1 Quarter |
| Other |
OtherNoncashIncomeExpense
|
$58.00M | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$58.00M | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-7.00M | USD | 1 Quarter |
| Other |
OtherNoncashIncomeExpense
|
$-7.00M | USD | 1 Quarter |
| Accounts receivable, net |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-261.00M | USD | 1 Quarter |
| Accounts receivable, net |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-261.00M | USD | 1 Quarter |
| Accounts receivable, net |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$23.00M | USD | 1 Quarter |
| Accounts receivable, net |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$23.00M | USD | 1 Quarter |
| Accounts receivable, net |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-41.00M | USD | 3 Qtrs |
| Accounts receivable, net |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-41.00M | USD | 3 Qtrs |
| Inventory, net |
IncreaseDecreaseInInventories
|
$-9.00M | USD | 1 Quarter |
| Inventory, net |
IncreaseDecreaseInInventories
|
$-9.00M | USD | 1 Quarter |
| Inventory, net |
IncreaseDecreaseInInventories
|
$-73.00M | USD | 3 Qtrs |
| Inventory, net |
IncreaseDecreaseInInventories
|
$-73.00M | USD | 3 Qtrs |
| Inventory, net |
IncreaseDecreaseInInventories
|
$-10.00M | USD | 1 Quarter |
| Inventory, net |
IncreaseDecreaseInInventories
|
$-10.00M | USD | 1 Quarter |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-28.00M | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-28.00M | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-98.00M | USD | 1 Quarter |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-98.00M | USD | 1 Quarter |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-45.00M | USD | 1 Quarter |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-45.00M | USD | 1 Quarter |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-115.00M | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-115.00M | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-89.00M | USD | 1 Quarter |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-89.00M | USD | 1 Quarter |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-69.00M | USD | 1 Quarter |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-69.00M | USD | 1 Quarter |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$22.00M | USD | 3 Qtrs |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$22.00M | USD | 3 Qtrs |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$65.00M | USD | 1 Quarter |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$65.00M | USD | 1 Quarter |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$-124.00M | USD | 1 Quarter |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$-124.00M | USD | 1 Quarter |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-13.00M | USD | 1 Quarter |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-13.00M | USD | 1 Quarter |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$42.00M | USD | 3 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$42.00M | USD | 3 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-42.00M | USD | 1 Quarter |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-42.00M | USD | 1 Quarter |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$180.00M | USD | 1 Quarter |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$180.00M | USD | 1 Quarter |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$246.00M | USD | 3 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$246.00M | USD | 3 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$462.00M | USD | 1 Quarter |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$462.00M | USD | 1 Quarter |
| Property, plant and equipment expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$60.00M | USD | 1 Quarter |
| Property, plant and equipment expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$60.00M | USD | 1 Quarter |
| Property, plant and equipment expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$138.00M | USD | 1 Quarter |
| Property, plant and equipment expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$138.00M | USD | 1 Quarter |
| Property, plant and equipment expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$58.00M | USD | 3 Qtrs |
| Property, plant and equipment expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$58.00M | USD | 3 Qtrs |
| Nuclear fuel expenditures |
PaymentsForNuclearFuel
|
$49.00M | USD | 1 Quarter |
| Nuclear fuel expenditures |
PaymentsForNuclearFuel
|
$49.00M | USD | 1 Quarter |
| Nuclear fuel expenditures |
PaymentsForNuclearFuel
|
$89.00M | USD | 3 Qtrs |
| Nuclear fuel expenditures |
PaymentsForNuclearFuel
|
$89.00M | USD | 3 Qtrs |
| Nuclear fuel expenditures |
PaymentsForNuclearFuel
|
$43.00M | USD | 1 Quarter |
| Nuclear fuel expenditures |
PaymentsForNuclearFuel
|
$43.00M | USD | 1 Quarter |
| NDT funds investment sale proceeds |
ProceedsFromDecommissioningFund
|
$768.00M | USD | 1 Quarter |
| NDT funds investment sale proceeds |
ProceedsFromDecommissioningFund
|
$768.00M | USD | 1 Quarter |
| NDT funds investment sale proceeds |
ProceedsFromDecommissioningFund
|
$949.00M | USD | 1 Quarter |
| NDT funds investment sale proceeds |
ProceedsFromDecommissioningFund
|
$949.00M | USD | 1 Quarter |
| NDT funds investment sale proceeds |
ProceedsFromDecommissioningFund
|
$1.65B | USD | 3 Qtrs |
| NDT funds investment sale proceeds |
ProceedsFromDecommissioningFund
|
$1.65B | USD | 3 Qtrs |
| NDT funds investment purchases |
PaymentsToInvestInDecommissioningFund
|
$780.00M | USD | 1 Quarter |
| NDT funds investment purchases |
PaymentsToInvestInDecommissioningFund
|
$780.00M | USD | 1 Quarter |
| NDT funds investment purchases |
PaymentsToInvestInDecommissioningFund
|
$959.00M | USD | 1 Quarter |
| NDT funds investment purchases |
PaymentsToInvestInDecommissioningFund
|
$959.00M | USD | 1 Quarter |
| NDT funds investment purchases |
PaymentsToInvestInDecommissioningFund
|
$1.67B | USD | 3 Qtrs |
| NDT funds investment purchases |
PaymentsToInvestInDecommissioningFund
|
$1.67B | USD | 3 Qtrs |
| Equity investments in affiliates |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
$3.00M | USD | 1 Quarter |
| Equity investments in affiliates |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
$3.00M | USD | 1 Quarter |
| Equity investments in affiliates |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
$8.00M | USD | 1 Quarter |
| Equity investments in affiliates |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
$8.00M | USD | 1 Quarter |
| Equity investments in affiliates |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
$6.00M | USD | 3 Qtrs |
| Equity investments in affiliates |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
$6.00M | USD | 3 Qtrs |
| Proceeds from Cumulus Data Campus Sale and ERCOT Sale (Note 17) |
ProceedsFromSaleOfProductiveAssets
|
$1.40B | USD | 3 Qtrs |
| Proceeds from Cumulus Data Campus Sale and ERCOT Sale (Note 17) |
ProceedsFromSaleOfProductiveAssets
|
$1.40B | USD | 3 Qtrs |
| Proceeds from Cumulus Data Campus Sale and ERCOT Sale (Note 17) |
ProceedsFromSaleOfProductiveAssets
|
- | USD | 1 Quarter |
| Proceeds from Cumulus Data Campus Sale and ERCOT Sale (Note 17) |
ProceedsFromSaleOfProductiveAssets
|
- | USD | 1 Quarter |
| Proceeds from Cumulus Data Campus Sale and ERCOT Sale (Note 17) |
ProceedsFromSaleOfProductiveAssets
|
- | USD | 1 Quarter |
| Proceeds from Cumulus Data Campus Sale and ERCOT Sale (Note 17) |
ProceedsFromSaleOfProductiveAssets
|
- | USD | 1 Quarter |
| Proceeds from the sale of assets |
ProceedsFromSaleOfOtherAssetsInvestingActivities
|
$46.00M | USD | 1 Quarter |
| Proceeds from the sale of assets |
ProceedsFromSaleOfOtherAssetsInvestingActivities
|
$46.00M | USD | 1 Quarter |
| Proceeds from the sale of assets |
ProceedsFromSaleOfOtherAssetsInvestingActivities
|
$1.00M | USD | 3 Qtrs |
| Proceeds from the sale of assets |
ProceedsFromSaleOfOtherAssetsInvestingActivities
|
$1.00M | USD | 3 Qtrs |
| Proceeds from the sale of assets |
ProceedsFromSaleOfOtherAssetsInvestingActivities
|
- | USD | 1 Quarter |
| Proceeds from the sale of assets |
ProceedsFromSaleOfOtherAssetsInvestingActivities
|
- | USD | 1 Quarter |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-3.00M | USD | 3 Qtrs |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-3.00M | USD | 3 Qtrs |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-10.00M | USD | 1 Quarter |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-10.00M | USD | 1 Quarter |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-2.00M | USD | 1 Quarter |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-2.00M | USD | 1 Quarter |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-108.00M | USD | 1 Quarter |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-108.00M | USD | 1 Quarter |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$1.23B | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$1.23B | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-157.00M | USD | 1 Quarter |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-157.00M | USD | 1 Quarter |
| Contributions from member |
ProceedsFromContributionsFromAffiliates
|
$1.39B | USD | 1 Quarter |
| Contributions from member |
ProceedsFromContributionsFromAffiliates
|
$1.39B | USD | 1 Quarter |
| Contributions from member |
ProceedsFromContributionsFromAffiliates
|
- | USD | 3 Qtrs |
| Contributions from member |
ProceedsFromContributionsFromAffiliates
|
- | USD | 3 Qtrs |
| Contributions from member |
ProceedsFromContributionsFromAffiliates
|
- | USD | 1 Quarter |
| Contributions from member |
ProceedsFromContributionsFromAffiliates
|
- | USD | 1 Quarter |
| Financing proceeds at Emergence, net of discount |
ProceedsFromExitFinancingsNet
|
- | USD | 3 Qtrs |
| Financing proceeds at Emergence, net of discount |
ProceedsFromExitFinancingsNet
|
- | USD | 3 Qtrs |
| Financing proceeds at Emergence, net of discount |
ProceedsFromExitFinancingsNet
|
- | USD | 1 Quarter |
| Financing proceeds at Emergence, net of discount |
ProceedsFromExitFinancingsNet
|
- | USD | 1 Quarter |
| Financing proceeds at Emergence, net of discount |
ProceedsFromExitFinancingsNet
|
$2.22B | USD | 1 Quarter |
| Financing proceeds at Emergence, net of discount |
ProceedsFromExitFinancingsNet
|
$2.22B | USD | 1 Quarter |
| Repayment of Prepetition Secured Indebtedness |
RepaymentsOfSecuredDebt
|
$3.90B | USD | 1 Quarter |
| Repayment of Prepetition Secured Indebtedness |
RepaymentsOfSecuredDebt
|
$3.90B | USD | 1 Quarter |
| Repayment of Prepetition Secured Indebtedness |
RepaymentsOfSecuredDebt
|
- | USD | 1 Quarter |
| Repayment of Prepetition Secured Indebtedness |
RepaymentsOfSecuredDebt
|
- | USD | 1 Quarter |
| Repayment of Prepetition Secured Indebtedness |
RepaymentsOfSecuredDebt
|
- | USD | 3 Qtrs |
| Repayment of Prepetition Secured Indebtedness |
RepaymentsOfSecuredDebt
|
- | USD | 3 Qtrs |
| Payment of make-whole premiums on Prepetition Secured Indebtedness |
PaymentsOfDebtExtinguishmentCosts
|
- | USD | 1 Quarter |
| Payment of make-whole premiums on Prepetition Secured Indebtedness |
PaymentsOfDebtExtinguishmentCosts
|
- | USD | 1 Quarter |
| Payment of make-whole premiums on Prepetition Secured Indebtedness |
PaymentsOfDebtExtinguishmentCosts
|
- | USD | 3 Qtrs |
| Payment of make-whole premiums on Prepetition Secured Indebtedness |
PaymentsOfDebtExtinguishmentCosts
|
- | USD | 3 Qtrs |
| Payment of make-whole premiums on Prepetition Secured Indebtedness |
PaymentsOfDebtExtinguishmentCosts
|
$152.00M | USD | 1 Quarter |
| Payment of make-whole premiums on Prepetition Secured Indebtedness |
PaymentsOfDebtExtinguishmentCosts
|
$152.00M | USD | 1 Quarter |
| TLB proceeds, net |
ProceedsFromIssuanceOfSecuredDebt
|
- | USD | 3 Qtrs |
| TLB proceeds, net |
ProceedsFromIssuanceOfSecuredDebt
|
- | USD | 3 Qtrs |
| TLB proceeds, net |
ProceedsFromIssuanceOfSecuredDebt
|
$289.00M | USD | 1 Quarter |
| TLB proceeds, net |
ProceedsFromIssuanceOfSecuredDebt
|
$289.00M | USD | 1 Quarter |
| TLB proceeds, net |
ProceedsFromIssuanceOfSecuredDebt
|
- | USD | 1 Quarter |
| TLB proceeds, net |
ProceedsFromIssuanceOfSecuredDebt
|
- | USD | 1 Quarter |
| LMBE-MC TLB payments |
RepaymentOfTermLoan
|
- | USD | 3 Qtrs |
| LMBE-MC TLB payments |
RepaymentOfTermLoan
|
- | USD | 3 Qtrs |
| LMBE-MC TLB payments |
RepaymentOfTermLoan
|
$7.00M | USD | 1 Quarter |
| LMBE-MC TLB payments |
RepaymentOfTermLoan
|
$7.00M | USD | 1 Quarter |
| LMBE-MC TLB payments |
RepaymentOfTermLoan
|
$294.00M | USD | 1 Quarter |
| LMBE-MC TLB payments |
RepaymentOfTermLoan
|
$294.00M | USD | 1 Quarter |
| Cumulus Digital TLF repayment |
RepaymentOfTermLoan2
|
- | USD | 1 Quarter |
| Cumulus Digital TLF repayment |
RepaymentOfTermLoan2
|
- | USD | 1 Quarter |
| Cumulus Digital TLF repayment |
RepaymentOfTermLoan2
|
$182.00M | USD | 3 Qtrs |
| Cumulus Digital TLF repayment |
RepaymentOfTermLoan2
|
$182.00M | USD | 3 Qtrs |
| Cumulus Digital TLF repayment |
RepaymentOfTermLoan2
|
- | USD | 1 Quarter |
| Cumulus Digital TLF repayment |
RepaymentOfTermLoan2
|
- | USD | 1 Quarter |
| Share repurchases (Note 15) |
PaymentsForRepurchaseOfCommonStock
|
$956.00M | USD | 3 Qtrs |
| Share repurchases (Note 15) |
PaymentsForRepurchaseOfCommonStock
|
$956.00M | USD | 3 Qtrs |
| Share repurchases (Note 15) |
PaymentsForRepurchaseOfCommonStock
|
- | USD | 1 Quarter |
| Share repurchases (Note 15) |
PaymentsForRepurchaseOfCommonStock
|
- | USD | 1 Quarter |
| Share repurchases (Note 15) |
PaymentsForRepurchaseOfCommonStock
|
- | USD | 1 Quarter |
| Share repurchases (Note 15) |
PaymentsForRepurchaseOfCommonStock
|
- | USD | 1 Quarter |
| Repurchase of noncontrolling interest |
PaymentsToMinorityShareholders
|
$19.00M | USD | 1 Quarter |
| Repurchase of noncontrolling interest |
PaymentsToMinorityShareholders
|
$19.00M | USD | 1 Quarter |
| Repurchase of noncontrolling interest |
PaymentsToMinorityShareholders
|
- | USD | 1 Quarter |
| Repurchase of noncontrolling interest |
PaymentsToMinorityShareholders
|
- | USD | 1 Quarter |
| Repurchase of noncontrolling interest |
PaymentsToMinorityShareholders
|
$39.00M | USD | 3 Qtrs |
| Repurchase of noncontrolling interest |
PaymentsToMinorityShareholders
|
$39.00M | USD | 3 Qtrs |
| Cash settlement of restricted stock units |
PaymentForSettlementOfRestrictedStockUnits
|
$31.00M | USD | 3 Qtrs |
| Cash settlement of restricted stock units |
PaymentForSettlementOfRestrictedStockUnits
|
$31.00M | USD | 3 Qtrs |
| Cash settlement of restricted stock units |
PaymentForSettlementOfRestrictedStockUnits
|
- | USD | 1 Quarter |
| Cash settlement of restricted stock units |
PaymentForSettlementOfRestrictedStockUnits
|
- | USD | 1 Quarter |
| Cash settlement of restricted stock units |
PaymentForSettlementOfRestrictedStockUnits
|
- | USD | 1 Quarter |
| Cash settlement of restricted stock units |
PaymentForSettlementOfRestrictedStockUnits
|
- | USD | 1 Quarter |
| Deferred finance costs |
PaymentsOfDebtIssuanceCosts
|
$74.00M | USD | 1 Quarter |
| Deferred finance costs |
PaymentsOfDebtIssuanceCosts
|
$74.00M | USD | 1 Quarter |
| Deferred finance costs |
PaymentsOfDebtIssuanceCosts
|
$4.00M | USD | 1 Quarter |
| Deferred finance costs |
PaymentsOfDebtIssuanceCosts
|
$4.00M | USD | 1 Quarter |
| Deferred finance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | 3 Qtrs |
| Deferred finance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | 3 Qtrs |
| Repurchase of warrants |
PaymentsForRepurchaseOfWarrants
|
- | USD | 3 Qtrs |
| Repurchase of warrants |
PaymentsForRepurchaseOfWarrants
|
- | USD | 3 Qtrs |
| Repurchase of warrants |
PaymentsForRepurchaseOfWarrants
|
- | USD | 1 Quarter |
| Repurchase of warrants |
PaymentsForRepurchaseOfWarrants
|
- | USD | 1 Quarter |
| Repurchase of warrants |
PaymentsForRepurchaseOfWarrants
|
$40.00M | USD | 1 Quarter |
| Repurchase of warrants |
PaymentsForRepurchaseOfWarrants
|
$40.00M | USD | 1 Quarter |
| Derivatives with financing elements |
PaymentsForDerivativeInstrumentFinancingActivities
|
- | USD | 1 Quarter |
| Derivatives with financing elements |
PaymentsForDerivativeInstrumentFinancingActivities
|
- | USD | 1 Quarter |
| Derivatives with financing elements |
PaymentsForDerivativeInstrumentFinancingActivities
|
$20.00M | USD | 1 Quarter |
| Derivatives with financing elements |
PaymentsForDerivativeInstrumentFinancingActivities
|
$20.00M | USD | 1 Quarter |
| Derivatives with financing elements |
PaymentsForDerivativeInstrumentFinancingActivities
|
- | USD | 3 Qtrs |
| Derivatives with financing elements |
PaymentsForDerivativeInstrumentFinancingActivities
|
- | USD | 3 Qtrs |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-32.00M | USD | 3 Qtrs |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-32.00M | USD | 3 Qtrs |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | 1 Quarter |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | 1 Quarter |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$6.00M | USD | 1 Quarter |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$6.00M | USD | 1 Quarter |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.24B | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.24B | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-62.00M | USD | 1 Quarter |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-62.00M | USD | 1 Quarter |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-539.00M | USD | 1 Quarter |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-539.00M | USD | 1 Quarter |
| Net Increase (Decrease) in Cash and Cash Equivalents and Restricted Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$231.00M | USD | 3 Qtrs |
| Net Increase (Decrease) in Cash and Cash Equivalents and Restricted Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$231.00M | USD | 3 Qtrs |
| Net Increase (Decrease) in Cash and Cash Equivalents and Restricted Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-234.00M | USD | 1 Quarter |
| Net Increase (Decrease) in Cash and Cash Equivalents and Restricted Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-234.00M | USD | 1 Quarter |
| Net Increase (Decrease) in Cash and Cash Equivalents and Restricted Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$10.00M | USD | 1 Quarter |
| Net Increase (Decrease) in Cash and Cash Equivalents and Restricted Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$10.00M | USD | 1 Quarter |
| Beginning of period cash and cash equivalents and restricted cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$988.00M | USD | Point-in-time |
| Beginning of period cash and cash equivalents and restricted cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$988.00M | USD | Point-in-time |
| Beginning of period cash and cash equivalents and restricted cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$754.00M | USD | Point-in-time |
| Beginning of period cash and cash equivalents and restricted cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$754.00M | USD | Point-in-time |
| Beginning of period cash and cash equivalents and restricted cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$901.00M | USD | Point-in-time |
| Beginning of period cash and cash equivalents and restricted cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$901.00M | USD | Point-in-time |
| Beginning of period cash and cash equivalents and restricted cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.13B | USD | Point-in-time |
| Beginning of period cash and cash equivalents and restricted cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.13B | USD | Point-in-time |
| Beginning of period cash and cash equivalents and restricted cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$764.00M | USD | Point-in-time |
| Beginning of period cash and cash equivalents and restricted cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$764.00M | USD | Point-in-time |
| End of period cash and cash equivalents and restricted cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$988.00M | USD | Point-in-time |
| End of period cash and cash equivalents and restricted cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$988.00M | USD | Point-in-time |
| End of period cash and cash equivalents and restricted cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$754.00M | USD | Point-in-time |
| End of period cash and cash equivalents and restricted cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$754.00M | USD | Point-in-time |
| End of period cash and cash equivalents and restricted cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$901.00M | USD | Point-in-time |
| End of period cash and cash equivalents and restricted cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$901.00M | USD | Point-in-time |
| End of period cash and cash equivalents and restricted cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.13B | USD | Point-in-time |
| End of period cash and cash equivalents and restricted cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.13B | USD | Point-in-time |
| End of period cash and cash equivalents and restricted cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$764.00M | USD | Point-in-time |
| End of period cash and cash equivalents and restricted cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$764.00M | USD | Point-in-time |
Stockholders Equity
136 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.53B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.53B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.43B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.43B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.57B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.57B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.77B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.77B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.46B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.46B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.36B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.36B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.44B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.44B | USD | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
59.03M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
59.03M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
50.86M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
50.86M | shares | Point-in-time |
| Member's Equity, Beginning balance |
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-482.00M | USD | Point-in-time |
| Member's Equity, Beginning balance |
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-482.00M | USD | Point-in-time |
| Member's Equity, Beginning balance |
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-391.00M | USD | Point-in-time |
| Member's Equity, Beginning balance |
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-391.00M | USD | Point-in-time |
| Net income (loss) |
ProfitLoss
|
$465.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$465.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$168.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$168.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-76.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-76.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$458.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$458.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$31.00M | USD | Point-in-time |
| Net income (loss) |
ProfitLoss
|
$31.00M | USD | Point-in-time |
| Net income (loss) |
ProfitLoss
|
$46.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$46.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$319.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$319.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$945.00M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$945.00M | USD | 3 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$9.00M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$9.00M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-3.00M | USD | Point-in-time |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-3.00M | USD | Point-in-time |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$6.00M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$6.00M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-4.00M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-4.00M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-9.00M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-9.00M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$24.00M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$24.00M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$18.00M | USD | 3 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$18.00M | USD | 3 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-2.00M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-2.00M | USD | 1 Quarter |
| Share repurchase (in shares) |
TreasuryStockSharesAcquired
|
8.33M | shares | 3 Qtrs |
| Share repurchase (in shares) |
TreasuryStockSharesAcquired
|
8.33M | shares | 3 Qtrs |
| Share repurchase (in shares) |
TreasuryStockSharesAcquired
|
2.56M | shares | 1 Quarter |
| Share repurchase (in shares) |
TreasuryStockSharesAcquired
|
2.56M | shares | 1 Quarter |
| Share repurchases |
TreasuryStockValueAcquiredCostMethod
|
$622.00M | USD | 1 Quarter |
| Share repurchases |
TreasuryStockValueAcquiredCostMethod
|
$622.00M | USD | 1 Quarter |
| Share repurchases |
TreasuryStockValueAcquiredCostMethod
|
$966.00M | USD | 3 Qtrs |
| Share repurchases |
TreasuryStockValueAcquiredCostMethod
|
$966.00M | USD | 3 Qtrs |
| Share repurchases |
TreasuryStockValueAcquiredCostMethod
|
$39.00M | USD | 1 Quarter |
| Share repurchases |
TreasuryStockValueAcquiredCostMethod
|
$39.00M | USD | 1 Quarter |
| Share repurchases |
TreasuryStockValueAcquiredCostMethod
|
$304.00M | USD | 1 Quarter |
| Share repurchases |
TreasuryStockValueAcquiredCostMethod
|
$304.00M | USD | 1 Quarter |
| Purchase of noncontrolling interest |
MinorityInterestDecreaseFromRedemptions
|
$19.00M | USD | 1 Quarter |
| Purchase of noncontrolling interest |
MinorityInterestDecreaseFromRedemptions
|
$19.00M | USD | 1 Quarter |
| Purchase of noncontrolling interest |
MinorityInterestDecreaseFromRedemptions
|
$39.00M | USD | 1 Quarter |
| Purchase of noncontrolling interest |
MinorityInterestDecreaseFromRedemptions
|
$39.00M | USD | 1 Quarter |
| Non-cash contributions |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$38.00M | USD | 1 Quarter |
| Non-cash contributions |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$38.00M | USD | 1 Quarter |
| Non-cash distributions |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$3.00M | USD | 1 Quarter |
| Non-cash distributions |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$3.00M | USD | 1 Quarter |
| Non-cash distributions |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$2.00M | USD | 1 Quarter |
| Non-cash distributions |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$2.00M | USD | 1 Quarter |
| Non-cash distributions |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$3.00M | USD | 1 Quarter |
| Non-cash distributions |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$3.00M | USD | 1 Quarter |
| Non-cash distributions |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$5.00M | USD | 1 Quarter |
| Non-cash distributions |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$5.00M | USD | 1 Quarter |
| Non-cash distributions |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$3.00M | USD | Point-in-time |
| Non-cash distributions |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$3.00M | USD | Point-in-time |
| Non-cash distributions |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$8.00M | USD | 1 Quarter |
| Non-cash distributions |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$8.00M | USD | 1 Quarter |
| Retirement of treasury stock |
TreasuryStockRetiredCostMethodAmount
|
- | USD | 1 Quarter |
| Retirement of treasury stock |
TreasuryStockRetiredCostMethodAmount
|
- | USD | 1 Quarter |
| Retirement of treasury stock |
TreasuryStockRetiredCostMethodAmount
|
- | USD | 1 Quarter |
| Retirement of treasury stock |
TreasuryStockRetiredCostMethodAmount
|
- | USD | 1 Quarter |
| Exercise of warrants (in shares) |
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
160,289.00 | shares | Point-in-time |
| Exercise of warrants (in shares) |
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
160,289.00 | shares | Point-in-time |
| Exercise of warrants |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$-16.00M | USD | 1 Quarter |
| Exercise of warrants |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$-16.00M | USD | 1 Quarter |
| Cash settlement of restricted stock units |
AdjustmentsToAdditionalPaidInCapitalCashSettlementOfRestrictedStockUnits
|
$3.00M | USD | 1 Quarter |
| Cash settlement of restricted stock units |
AdjustmentsToAdditionalPaidInCapitalCashSettlementOfRestrictedStockUnits
|
$3.00M | USD | 1 Quarter |
| Cash settlement of restricted stock units |
AdjustmentsToAdditionalPaidInCapitalCashSettlementOfRestrictedStockUnits
|
$28.00M | USD | 1 Quarter |
| Cash settlement of restricted stock units |
AdjustmentsToAdditionalPaidInCapitalCashSettlementOfRestrictedStockUnits
|
$28.00M | USD | 1 Quarter |
| Cancellation of equity at Emergence |
CancellationOfMembersEquityReorganization
|
$88.00M | USD | 1 Quarter |
| Cancellation of equity at Emergence |
CancellationOfMembersEquityReorganization
|
$88.00M | USD | 1 Quarter |
| Issuance of member's equity |
StockIssuedDuringPeriodValueNewIssues
|
$2.31B | USD | 1 Quarter |
| Issuance of member's equity |
StockIssuedDuringPeriodValueNewIssues
|
$2.31B | USD | 1 Quarter |
| Issuance of warrants |
StockIssuedDuringPeriodValueEquityClassifiedWarrants
|
$8.00M | USD | 1 Quarter |
| Issuance of warrants |
StockIssuedDuringPeriodValueEquityClassifiedWarrants
|
$8.00M | USD | 1 Quarter |
| Common equity from member's equity exchange |
StockIssuedDuringPeriodValueMembersEquityExchange
|
- | USD | 1 Quarter |
| Common equity from member's equity exchange |
StockIssuedDuringPeriodValueMembersEquityExchange
|
- | USD | 1 Quarter |
| Other |
StockholdersEquityOther
|
$-7.00M | USD | 1 Quarter |
| Other |
StockholdersEquityOther
|
$-7.00M | USD | 1 Quarter |
| Other |
StockholdersEquityOther
|
$-4.00M | USD | Point-in-time |
| Other |
StockholdersEquityOther
|
$-4.00M | USD | Point-in-time |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$7.00M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$7.00M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$8.00M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$8.00M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$8.00M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$8.00M | USD | 1 Quarter |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.53B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.53B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.43B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.43B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.57B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.57B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.77B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.77B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.46B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.46B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.36B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.36B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.44B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.44B | USD | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
59.03M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
59.03M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
50.86M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
50.86M | shares | Point-in-time |
| Member's Equity, Ending balance |
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-482.00M | USD | Point-in-time |
| Member's Equity, Ending balance |
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-482.00M | USD | Point-in-time |
| Member's Equity, Ending balance |
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-391.00M | USD | Point-in-time |
| Member's Equity, Ending balance |
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-391.00M | USD | Point-in-time |
Comprehensive Income
130 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income (Loss) |
ProfitLoss
|
$465.00M | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$465.00M | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$168.00M | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$168.00M | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$-76.00M | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$-76.00M | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$458.00M | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$458.00M | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$31.00M | USD | Point-in-time |
| Net Income (Loss) |
ProfitLoss
|
$31.00M | USD | Point-in-time |
| Net Income (Loss) |
ProfitLoss
|
$46.00M | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$46.00M | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$319.00M | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$319.00M | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$945.00M | USD | 3 Qtrs |
| Net Income (Loss) |
ProfitLoss
|
$945.00M | USD | 3 Qtrs |
| Available-for-sale securities unrealized gain (loss), net |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
$5.00M | USD | 3 Qtrs |
| Available-for-sale securities unrealized gain (loss), net |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
$5.00M | USD | 3 Qtrs |
| Available-for-sale securities unrealized gain (loss), net |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
$17.00M | USD | 1 Quarter |
| Available-for-sale securities unrealized gain (loss), net |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
$17.00M | USD | 1 Quarter |
| Available-for-sale securities unrealized gain (loss), net |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
$6.00M | USD | 1 Quarter |
| Available-for-sale securities unrealized gain (loss), net |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
$6.00M | USD | 1 Quarter |
| Available-for-sale securities unrealized gain (loss), net |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
$-20.00M | USD | 1 Quarter |
| Available-for-sale securities unrealized gain (loss), net |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
$-20.00M | USD | 1 Quarter |
| Postretirement benefit prior service (credits) costs, net |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsAndTax
|
- | USD | 1 Quarter |
| Postretirement benefit prior service (credits) costs, net |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsAndTax
|
- | USD | 1 Quarter |
| Postretirement benefit prior service (credits) costs, net |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsAndTax
|
- | USD | 1 Quarter |
| Postretirement benefit prior service (credits) costs, net |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsAndTax
|
- | USD | 1 Quarter |
| Postretirement benefit prior service (credits) costs, net |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsAndTax
|
$-21.00M | USD | 3 Qtrs |
| Postretirement benefit prior service (credits) costs, net |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsAndTax
|
$-21.00M | USD | 3 Qtrs |
| Postretirement benefit prior service (credits) costs, net |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsAndTax
|
$-21.00M | USD | Point-in-time |
| Postretirement benefit prior service (credits) costs, net |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsAndTax
|
$-21.00M | USD | Point-in-time |
| Postretirement benefit prior service (credits) costs, net |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsAndTax
|
$-21.00M | USD | 1 Quarter |
| Postretirement benefit prior service (credits) costs, net |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsAndTax
|
$-21.00M | USD | 1 Quarter |
| Income tax benefit (expense) |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
$-7.00M | USD | 1 Quarter |
| Income tax benefit (expense) |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
$-7.00M | USD | 1 Quarter |
| Income tax benefit (expense) |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
$2.00M | USD | 1 Quarter |
| Income tax benefit (expense) |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
$2.00M | USD | 1 Quarter |
| Income tax benefit (expense) |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
$2.00M | USD | 3 Qtrs |
| Income tax benefit (expense) |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
$2.00M | USD | 3 Qtrs |
| Income tax benefit (expense) |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
$7.00M | USD | 1 Quarter |
| Income tax benefit (expense) |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
$7.00M | USD | 1 Quarter |
| Gains (losses) arising during the period, net of tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-13.00M | USD | 1 Quarter |
| Gains (losses) arising during the period, net of tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-13.00M | USD | 1 Quarter |
| Gains (losses) arising during the period, net of tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$24.00M | USD | 3 Qtrs |
| Gains (losses) arising during the period, net of tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$24.00M | USD | 3 Qtrs |
| Gains (losses) arising during the period, net of tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$31.00M | USD | 1 Quarter |
| Gains (losses) arising during the period, net of tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$31.00M | USD | 1 Quarter |
| Gains (losses) arising during the period, net of tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$4.00M | USD | 1 Quarter |
| Gains (losses) arising during the period, net of tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$4.00M | USD | 1 Quarter |
| Available-for-sale securities unrealized (gain) loss, net |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax
|
$1.00M | USD | 3 Qtrs |
| Available-for-sale securities unrealized (gain) loss, net |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax
|
$1.00M | USD | 3 Qtrs |
| Available-for-sale securities unrealized (gain) loss, net |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax
|
$-6.00M | USD | 1 Quarter |
| Available-for-sale securities unrealized (gain) loss, net |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax
|
$-6.00M | USD | 1 Quarter |
| Available-for-sale securities unrealized (gain) loss, net |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax
|
$2.00M | USD | 1 Quarter |
| Available-for-sale securities unrealized (gain) loss, net |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax
|
$2.00M | USD | 1 Quarter |
| Available-for-sale securities unrealized (gain) loss, net |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax
|
$-4.00M | USD | 1 Quarter |
| Available-for-sale securities unrealized (gain) loss, net |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax
|
$-4.00M | USD | 1 Quarter |
| Qualifying derivatives unrealized (gain) loss, net |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax
|
$1.00M | USD | 1 Quarter |
| Qualifying derivatives unrealized (gain) loss, net |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax
|
$1.00M | USD | 1 Quarter |
| Qualifying derivatives unrealized (gain) loss, net |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax
|
- | USD | 3 Qtrs |
| Qualifying derivatives unrealized (gain) loss, net |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax
|
- | USD | 3 Qtrs |
| Qualifying derivatives unrealized (gain) loss, net |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax
|
- | USD | 1 Quarter |
| Qualifying derivatives unrealized (gain) loss, net |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax
|
- | USD | 1 Quarter |
| Qualifying derivatives unrealized (gain) loss, net |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax
|
- | USD | 1 Quarter |
| Qualifying derivatives unrealized (gain) loss, net |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax
|
- | USD | 1 Quarter |
| Postretirement benefit actuarial (gain) loss, net |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
|
- | USD | 1 Quarter |
| Postretirement benefit actuarial (gain) loss, net |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
|
- | USD | 1 Quarter |
| Postretirement benefit actuarial (gain) loss, net |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
|
- | USD | 3 Qtrs |
| Postretirement benefit actuarial (gain) loss, net |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
|
- | USD | 3 Qtrs |
| Postretirement benefit actuarial (gain) loss, net |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
|
$-2.00M | USD | 1 Quarter |
| Postretirement benefit actuarial (gain) loss, net |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
|
$-2.00M | USD | 1 Quarter |
| Postretirement benefit actuarial (gain) loss, net |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
|
- | USD | 1 Quarter |
| Postretirement benefit actuarial (gain) loss, net |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
|
- | USD | 1 Quarter |
| Income tax benefit (expense) |
ReclassificationFromAociCurrentPeriodTax
|
$-3.00M | USD | 1 Quarter |
| Income tax benefit (expense) |
ReclassificationFromAociCurrentPeriodTax
|
$-3.00M | USD | 1 Quarter |
| Income tax benefit (expense) |
ReclassificationFromAociCurrentPeriodTax
|
$-5.00M | USD | 3 Qtrs |
| Income tax benefit (expense) |
ReclassificationFromAociCurrentPeriodTax
|
$-5.00M | USD | 3 Qtrs |
| Income tax benefit (expense) |
ReclassificationFromAociCurrentPeriodTax
|
$-5.00M | USD | 1 Quarter |
| Income tax benefit (expense) |
ReclassificationFromAociCurrentPeriodTax
|
$-5.00M | USD | 1 Quarter |
| Income tax benefit (expense) |
ReclassificationFromAociCurrentPeriodTax
|
$-2.00M | USD | 1 Quarter |
| Income tax benefit (expense) |
ReclassificationFromAociCurrentPeriodTax
|
$-2.00M | USD | 1 Quarter |
| Reclassifications from AOCI, net of tax |
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
$-4.00M | USD | 1 Quarter |
| Reclassifications from AOCI, net of tax |
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
$-4.00M | USD | 1 Quarter |
| Reclassifications from AOCI, net of tax |
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
$7.00M | USD | 1 Quarter |
| Reclassifications from AOCI, net of tax |
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
$7.00M | USD | 1 Quarter |
| Reclassifications from AOCI, net of tax |
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
$-2.00M | USD | 1 Quarter |
| Reclassifications from AOCI, net of tax |
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
$-2.00M | USD | 1 Quarter |
| Reclassifications from AOCI, net of tax |
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
$6.00M | USD | 3 Qtrs |
| Reclassifications from AOCI, net of tax |
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
$6.00M | USD | 3 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$9.00M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$9.00M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-3.00M | USD | Point-in-time |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-3.00M | USD | Point-in-time |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$6.00M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$6.00M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-4.00M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-4.00M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-9.00M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-9.00M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$24.00M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$24.00M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$18.00M | USD | 3 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$18.00M | USD | 3 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-2.00M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-2.00M | USD | 1 Quarter |
| Comprehensive Income (Loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-85.00M | USD | 1 Quarter |
| Comprehensive Income (Loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-85.00M | USD | 1 Quarter |
| Comprehensive Income (Loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$471.00M | USD | 1 Quarter |
| Comprehensive Income (Loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$471.00M | USD | 1 Quarter |
| Comprehensive Income (Loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$963.00M | USD | 3 Qtrs |
| Comprehensive Income (Loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$963.00M | USD | 3 Qtrs |
| Comprehensive Income (Loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$192.00M | USD | 1 Quarter |
| Comprehensive Income (Loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$192.00M | USD | 1 Quarter |
| Less: Comprehensive income (loss) attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-14.00M | USD | 1 Quarter |
| Less: Comprehensive income (loss) attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-14.00M | USD | 1 Quarter |
| Less: Comprehensive income (loss) attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Less: Comprehensive income (loss) attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Less: Comprehensive income (loss) attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$1.00M | USD | 1 Quarter |
| Less: Comprehensive income (loss) attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$1.00M | USD | 1 Quarter |
| Less: Comprehensive income (loss) attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$29.00M | USD | 3 Qtrs |
| Less: Comprehensive income (loss) attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$29.00M | USD | 3 Qtrs |
| Comprehensive Income (Loss) Attributable to Stockholders (Successor) / Member (Predecessor) |
ComprehensiveIncomeNetOfTax
|
$192.00M | USD | 1 Quarter |
| Comprehensive Income (Loss) Attributable to Stockholders (Successor) / Member (Predecessor) |
ComprehensiveIncomeNetOfTax
|
$192.00M | USD | 1 Quarter |
| Comprehensive Income (Loss) Attributable to Stockholders (Successor) / Member (Predecessor) |
ComprehensiveIncomeNetOfTax
|
$-86.00M | USD | 1 Quarter |
| Comprehensive Income (Loss) Attributable to Stockholders (Successor) / Member (Predecessor) |
ComprehensiveIncomeNetOfTax
|
$-86.00M | USD | 1 Quarter |
| Comprehensive Income (Loss) Attributable to Stockholders (Successor) / Member (Predecessor) |
ComprehensiveIncomeNetOfTax
|
$934.00M | USD | 3 Qtrs |
| Comprehensive Income (Loss) Attributable to Stockholders (Successor) / Member (Predecessor) |
ComprehensiveIncomeNetOfTax
|
$934.00M | USD | 3 Qtrs |
| Comprehensive Income (Loss) Attributable to Stockholders (Successor) / Member (Predecessor) |
ComprehensiveIncomeNetOfTax
|
$485.00M | USD | 1 Quarter |
| Comprehensive Income (Loss) Attributable to Stockholders (Successor) / Member (Predecessor) |
ComprehensiveIncomeNetOfTax
|
$485.00M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.