10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001628280-24-046464 |
| Period End Date | 20240930 |
| Filing Date | 20241108 |
| Fiscal Year | 2024 |
| Fiscal Period | Q3 |
| XBRL Instance | jynt-20240930_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
232 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Deferred tax assets attributable to VIE |
DeferredIncomeTaxAssetsNet
|
$963.66K | USD | Point-in-time |
| Deferred tax assets attributable to VIE |
DeferredIncomeTaxAssetsNet
|
$963.66K | USD | Point-in-time |
| Deferred tax assets attributable to VIE |
DeferredIncomeTaxAssetsNet
|
$1.03M | USD | Point-in-time |
| Deferred tax assets attributable to VIE |
DeferredIncomeTaxAssetsNet
|
$1.03M | USD | Point-in-time |
| Payroll liabilities attributable to VIE |
EmployeeRelatedLiabilitiesCurrent
|
$6.11M | USD | Point-in-time |
| Payroll liabilities attributable to VIE |
EmployeeRelatedLiabilitiesCurrent
|
$6.11M | USD | Point-in-time |
| Payroll liabilities attributable to VIE |
EmployeeRelatedLiabilitiesCurrent
|
$3.49M | USD | Point-in-time |
| Payroll liabilities attributable to VIE |
EmployeeRelatedLiabilitiesCurrent
|
$3.49M | USD | Point-in-time |
| Liabilities to be disposed of attributable to VIE |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$13.83M | USD | Point-in-time |
| Liabilities to be disposed of attributable to VIE |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$13.83M | USD | Point-in-time |
| Liabilities to be disposed of attributable to VIE |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$15.12M | USD | Point-in-time |
| Liabilities to be disposed of attributable to VIE |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$15.12M | USD | Point-in-time |
| Other liabilities attributable to VIE |
OtherLiabilitiesNoncurrent
|
$1.24M | USD | Point-in-time |
| Other liabilities attributable to VIE |
OtherLiabilitiesNoncurrent
|
$1.24M | USD | Point-in-time |
| Other liabilities attributable to VIE |
OtherLiabilitiesNoncurrent
|
$1.24M | USD | Point-in-time |
| Other liabilities attributable to VIE |
OtherLiabilitiesNoncurrent
|
$1.24M | USD | Point-in-time |
| Series A preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Series A preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Series A preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Series A preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Series A preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
50,000.00 | shares | Point-in-time |
| Series A preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
50,000.00 | shares | Point-in-time |
| Series A preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
50,000.00 | shares | Point-in-time |
| Series A preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
50,000.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$16.05M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$16.05M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$18.15M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$18.15M | USD | Point-in-time |
| Series A preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Series A preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$20.74M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$20.74M | USD | Point-in-time |
| Series A preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Series A preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$1.26M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$1.26M | USD | Point-in-time |
| Series A preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Series A preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$1.06M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$1.06M | USD | Point-in-time |
| Series A preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Series A preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$4.30M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$4.30M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$3.72M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$3.72M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$3.91M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$3.91M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Deferred franchise and regional development costs, current portion |
ContractWithCustomerAssetNetCurrent
|
$1.05M | USD | Point-in-time |
| Deferred franchise and regional development costs, current portion |
ContractWithCustomerAssetNetCurrent
|
$1.05M | USD | Point-in-time |
| Deferred franchise and regional development costs, current portion |
ContractWithCustomerAssetNetCurrent
|
$1.05M | USD | Point-in-time |
| Deferred franchise and regional development costs, current portion |
ContractWithCustomerAssetNetCurrent
|
$1.05M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.44M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.44M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
14.78M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
14.78M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.49M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.49M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
14.99M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
14.99M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
14.96M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
14.96M | shares | Point-in-time |
| Assets held for sale |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
$17.92M | USD | Point-in-time |
| Assets held for sale |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
$17.92M | USD | Point-in-time |
| Assets held for sale |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
$25.33M | USD | Point-in-time |
| Assets held for sale |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
$25.33M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
14.75M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
14.75M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$55.17M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$55.17M | USD | Point-in-time |
| Treasury stock, shares (in shares) |
TreasuryStockCommonShares
|
32,124.00 | shares | Point-in-time |
| Treasury stock, shares (in shares) |
TreasuryStockCommonShares
|
32,124.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$44.34M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$44.34M | USD | Point-in-time |
| Treasury stock, shares (in shares) |
TreasuryStockCommonShares
|
33,015.00 | shares | Point-in-time |
| Treasury stock, shares (in shares) |
TreasuryStockCommonShares
|
33,015.00 | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$11.04M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$11.04M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$6.08M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$6.08M | USD | Point-in-time |
| Operating lease right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$12.41M | USD | Point-in-time |
| Operating lease right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$12.41M | USD | Point-in-time |
| Operating lease right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$7.73M | USD | Point-in-time |
| Operating lease right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$7.73M | USD | Point-in-time |
| Deferred franchise and regional development costs, net of current portion |
ContractWithCustomerAssetNetNoncurrent
|
$5.20M | USD | Point-in-time |
| Deferred franchise and regional development costs, net of current portion |
ContractWithCustomerAssetNetNoncurrent
|
$5.20M | USD | Point-in-time |
| Deferred franchise and regional development costs, net of current portion |
ContractWithCustomerAssetNetNoncurrent
|
$4.69M | USD | Point-in-time |
| Deferred franchise and regional development costs, net of current portion |
ContractWithCustomerAssetNetNoncurrent
|
$4.69M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
- | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
- | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$5.02M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$5.02M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$7.35M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$7.35M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$4.24M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$4.24M | USD | Point-in-time |
| Deferred tax assets ($1.1 million and $1.1 million attributable to VIEs as of September 30, 2024 and December 31, 2023) |
DeferredIncomeTaxAssetsNet
|
$963.66K | USD | Point-in-time |
| Deferred tax assets ($1.1 million and $1.1 million attributable to VIEs as of September 30, 2024 and December 31, 2023) |
DeferredIncomeTaxAssetsNet
|
$963.66K | USD | Point-in-time |
| Deferred tax assets ($1.1 million and $1.1 million attributable to VIEs as of September 30, 2024 and December 31, 2023) |
DeferredIncomeTaxAssetsNet
|
$1.03M | USD | Point-in-time |
| Deferred tax assets ($1.1 million and $1.1 million attributable to VIEs as of September 30, 2024 and December 31, 2023) |
DeferredIncomeTaxAssetsNet
|
$1.03M | USD | Point-in-time |
| Deposits and other assets |
DepositsAssetsNoncurrent
|
$725.98K | USD | Point-in-time |
| Deposits and other assets |
DepositsAssetsNoncurrent
|
$725.98K | USD | Point-in-time |
| Deposits and other assets |
DepositsAssetsNoncurrent
|
$748.39K | USD | Point-in-time |
| Deposits and other assets |
DepositsAssetsNoncurrent
|
$748.39K | USD | Point-in-time |
| Total assets |
Assets
|
$87.15M | USD | Point-in-time |
| Total assets |
Assets
|
$87.15M | USD | Point-in-time |
| Total assets |
Assets
|
$79.60M | USD | Point-in-time |
| Total assets |
Assets
|
$79.60M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$4.09M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$4.09M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$1.96M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$1.96M | USD | Point-in-time |
| Co-op funds liability |
CoOpFundsLiabilityCurrent
|
$1.26M | USD | Point-in-time |
| Co-op funds liability |
CoOpFundsLiabilityCurrent
|
$1.26M | USD | Point-in-time |
| Co-op funds liability |
CoOpFundsLiabilityCurrent
|
$1.06M | USD | Point-in-time |
| Co-op funds liability |
CoOpFundsLiabilityCurrent
|
$1.06M | USD | Point-in-time |
| Payroll liabilities ($0.7 million and $0.7 million attributable to VIEs as of September 30, 2024 and December 31, 2023) |
EmployeeRelatedLiabilitiesCurrent
|
$6.11M | USD | Point-in-time |
| Payroll liabilities ($0.7 million and $0.7 million attributable to VIEs as of September 30, 2024 and December 31, 2023) |
EmployeeRelatedLiabilitiesCurrent
|
$6.11M | USD | Point-in-time |
| Payroll liabilities ($0.7 million and $0.7 million attributable to VIEs as of September 30, 2024 and December 31, 2023) |
EmployeeRelatedLiabilitiesCurrent
|
$3.49M | USD | Point-in-time |
| Payroll liabilities ($0.7 million and $0.7 million attributable to VIEs as of September 30, 2024 and December 31, 2023) |
EmployeeRelatedLiabilitiesCurrent
|
$3.49M | USD | Point-in-time |
| Operating lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
$3.22M | USD | Point-in-time |
| Operating lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
$3.22M | USD | Point-in-time |
| Operating lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
$3.76M | USD | Point-in-time |
| Operating lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
$3.76M | USD | Point-in-time |
| Finance lease liability, current portion |
FinanceLeaseLiabilityCurrent
|
$25.49K | USD | Point-in-time |
| Finance lease liability, current portion |
FinanceLeaseLiabilityCurrent
|
$25.49K | USD | Point-in-time |
| Finance lease liability, current portion |
FinanceLeaseLiabilityCurrent
|
$26.31K | USD | Point-in-time |
| Finance lease liability, current portion |
FinanceLeaseLiabilityCurrent
|
$26.31K | USD | Point-in-time |
| Upfront regional developer Fees, current portion |
UpfrontRegionalDeveloperFeesCurrent
|
$291.71K | USD | Point-in-time |
| Upfront regional developer Fees, current portion |
UpfrontRegionalDeveloperFeesCurrent
|
$291.71K | USD | Point-in-time |
| Upfront regional developer Fees, current portion |
UpfrontRegionalDeveloperFeesCurrent
|
$362.33K | USD | Point-in-time |
| Upfront regional developer Fees, current portion |
UpfrontRegionalDeveloperFeesCurrent
|
$362.33K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$544.25K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$544.25K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$483.25K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$483.25K | USD | Point-in-time |
| Liabilities to be disposed of ($1.4 million and $3.6 million attributable to VIEs as of September 30, 2024 and December 31, 2023) |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$13.83M | USD | Point-in-time |
| Liabilities to be disposed of ($1.4 million and $3.6 million attributable to VIEs as of September 30, 2024 and December 31, 2023) |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$13.83M | USD | Point-in-time |
| Liabilities to be disposed of ($1.4 million and $3.6 million attributable to VIEs as of September 30, 2024 and December 31, 2023) |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$15.12M | USD | Point-in-time |
| Liabilities to be disposed of ($1.4 million and $3.6 million attributable to VIEs as of September 30, 2024 and December 31, 2023) |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$15.12M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$38.29M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$38.29M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$33.57M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$33.57M | USD | Point-in-time |
| Operating lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$6.16M | USD | Point-in-time |
| Operating lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$6.16M | USD | Point-in-time |
| Operating lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$10.91M | USD | Point-in-time |
| Operating lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$10.91M | USD | Point-in-time |
| Finance lease liability, net of current portion |
FinanceLeaseLiabilityNoncurrent
|
$18.17K | USD | Point-in-time |
| Finance lease liability, net of current portion |
FinanceLeaseLiabilityNoncurrent
|
$18.17K | USD | Point-in-time |
| Finance lease liability, net of current portion |
FinanceLeaseLiabilityNoncurrent
|
$38.02K | USD | Point-in-time |
| Finance lease liability, net of current portion |
FinanceLeaseLiabilityNoncurrent
|
$38.02K | USD | Point-in-time |
| Debt under the Credit Agreement |
LineOfCredit
|
$2.00M | USD | Point-in-time |
| Debt under the Credit Agreement |
LineOfCredit
|
$2.00M | USD | Point-in-time |
| Debt under the Credit Agreement |
LineOfCredit
|
- | USD | Point-in-time |
| Debt under the Credit Agreement |
LineOfCredit
|
- | USD | Point-in-time |
| Deferred franchise fee revenue, net of current portion |
ContractWithCustomerLiabilityNoncurrent
|
$13.60M | USD | Point-in-time |
| Deferred franchise fee revenue, net of current portion |
ContractWithCustomerLiabilityNoncurrent
|
$13.60M | USD | Point-in-time |
| Deferred franchise fee revenue, net of current portion |
ContractWithCustomerLiabilityNoncurrent
|
$12.68M | USD | Point-in-time |
| Deferred franchise fee revenue, net of current portion |
ContractWithCustomerLiabilityNoncurrent
|
$12.68M | USD | Point-in-time |
| Upfront regional developer fees, net of current portion |
UpfrontRegionalDeveloperFeesNoncurrent
|
$743.58K | USD | Point-in-time |
| Upfront regional developer fees, net of current portion |
UpfrontRegionalDeveloperFeesNoncurrent
|
$743.58K | USD | Point-in-time |
| Upfront regional developer fees, net of current portion |
UpfrontRegionalDeveloperFeesNoncurrent
|
$1.02M | USD | Point-in-time |
| Upfront regional developer fees, net of current portion |
UpfrontRegionalDeveloperFeesNoncurrent
|
$1.02M | USD | Point-in-time |
| Other liabilities ($1.2 million and $1.2 million attributable to VIEs as of September 30, 2024 and December 31, 2023) |
OtherLiabilitiesNoncurrent
|
$1.24M | USD | Point-in-time |
| Other liabilities ($1.2 million and $1.2 million attributable to VIEs as of September 30, 2024 and December 31, 2023) |
OtherLiabilitiesNoncurrent
|
$1.24M | USD | Point-in-time |
| Other liabilities ($1.2 million and $1.2 million attributable to VIEs as of September 30, 2024 and December 31, 2023) |
OtherLiabilitiesNoncurrent
|
$1.24M | USD | Point-in-time |
| Other liabilities ($1.2 million and $1.2 million attributable to VIEs as of September 30, 2024 and December 31, 2023) |
OtherLiabilitiesNoncurrent
|
$1.24M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$59.12M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$59.12M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$62.38M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$62.38M | USD | Point-in-time |
| Commitments and contingencies (Note 10) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 10) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 10) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 10) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Series A preferred stock, $0.001 par value; 50,000 shares authorized, 0 issued and outstanding, as of September 30, 2024 and December 31, 2023 |
PreferredStockValue
|
- | USD | Point-in-time |
| Series A preferred stock, $0.001 par value; 50,000 shares authorized, 0 issued and outstanding, as of September 30, 2024 and December 31, 2023 |
PreferredStockValue
|
- | USD | Point-in-time |
| Series A preferred stock, $0.001 par value; 50,000 shares authorized, 0 issued and outstanding, as of September 30, 2024 and December 31, 2023 |
PreferredStockValue
|
- | USD | Point-in-time |
| Series A preferred stock, $0.001 par value; 50,000 shares authorized, 0 issued and outstanding, as of September 30, 2024 and December 31, 2023 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.001 par value; 20,000,000 shares authorized, 14,991,462 shares issued and 14,958,447 shares outstanding as of September 30, 2024 and 14,783,757 shares issued and 14,751,633 outstanding as of December 31, 2023 |
CommonStockValue
|
$14.99K | USD | Point-in-time |
| Common stock, $0.001 par value; 20,000,000 shares authorized, 14,991,462 shares issued and 14,958,447 shares outstanding as of September 30, 2024 and 14,783,757 shares issued and 14,751,633 outstanding as of December 31, 2023 |
CommonStockValue
|
$14.99K | USD | Point-in-time |
| Common stock, $0.001 par value; 20,000,000 shares authorized, 14,991,462 shares issued and 14,958,447 shares outstanding as of September 30, 2024 and 14,783,757 shares issued and 14,751,633 outstanding as of December 31, 2023 |
CommonStockValue
|
$14.78K | USD | Point-in-time |
| Common stock, $0.001 par value; 20,000,000 shares authorized, 14,991,462 shares issued and 14,958,447 shares outstanding as of September 30, 2024 and 14,783,757 shares issued and 14,751,633 outstanding as of December 31, 2023 |
CommonStockValue
|
$14.78K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$47.50M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$47.50M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$49.03M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$49.03M | USD | Point-in-time |
| Treasury stock 33,015 shares as of September 30, 2024 and 32,124 shares as of December 31, 2023, at cost |
TreasuryStockCommonValue
|
$860.48K | USD | Point-in-time |
| Treasury stock 33,015 shares as of September 30, 2024 and 32,124 shares as of December 31, 2023, at cost |
TreasuryStockCommonValue
|
$860.48K | USD | Point-in-time |
| Treasury stock 33,015 shares as of September 30, 2024 and 32,124 shares as of December 31, 2023, at cost |
TreasuryStockCommonValue
|
$870.06K | USD | Point-in-time |
| Treasury stock 33,015 shares as of September 30, 2024 and 32,124 shares as of December 31, 2023, at cost |
TreasuryStockCommonValue
|
$870.06K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-21.91M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-21.91M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-27.72M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-27.72M | USD | Point-in-time |
| Total The Joint Corp. stockholders' equity |
StockholdersEquity
|
$20.45M | USD | Point-in-time |
| Total The Joint Corp. stockholders' equity |
StockholdersEquity
|
$20.45M | USD | Point-in-time |
| Total The Joint Corp. stockholders' equity |
StockholdersEquity
|
$24.75M | USD | Point-in-time |
| Total The Joint Corp. stockholders' equity |
StockholdersEquity
|
$24.75M | USD | Point-in-time |
| Non-controlling Interest |
MinorityInterest
|
$25.00K | USD | Point-in-time |
| Non-controlling Interest |
MinorityInterest
|
$25.00K | USD | Point-in-time |
| Non-controlling Interest |
MinorityInterest
|
$25.00K | USD | Point-in-time |
| Non-controlling Interest |
MinorityInterest
|
$25.00K | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$23.21M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$23.21M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$20.48M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$20.48M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$24.77M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$24.77M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$35.48M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$35.48M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$35.29M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$35.29M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$26.21M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$26.21M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$35.32M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$35.32M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$32.59M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$32.59M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$79.60M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$79.60M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$87.15M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$87.15M | USD | Point-in-time |
Income Statement
136 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$29.47M | USD | 1 Quarter |
| Total revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$29.47M | USD | 1 Quarter |
| Total revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$90.18M | USD | 3 Qtrs |
| Total revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$90.18M | USD | 3 Qtrs |
| Total revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$30.20M | USD | 1 Quarter |
| Total revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$30.20M | USD | 1 Quarter |
| Total revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$87.08M | USD | 3 Qtrs |
| Total revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$87.08M | USD | 3 Qtrs |
| Total cost of revenues |
CostOfRevenue
|
$2.82M | USD | 1 Quarter |
| Total cost of revenues |
CostOfRevenue
|
$2.82M | USD | 1 Quarter |
| Total cost of revenues |
CostOfRevenue
|
$7.67M | USD | 3 Qtrs |
| Total cost of revenues |
CostOfRevenue
|
$7.67M | USD | 3 Qtrs |
| Total cost of revenues |
CostOfRevenue
|
$8.37M | USD | 3 Qtrs |
| Total cost of revenues |
CostOfRevenue
|
$8.37M | USD | 3 Qtrs |
| Total cost of revenues |
CostOfRevenue
|
$2.60M | USD | 1 Quarter |
| Total cost of revenues |
CostOfRevenue
|
$2.60M | USD | 1 Quarter |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$14.05M | USD | 3 Qtrs |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$14.05M | USD | 3 Qtrs |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$13.17M | USD | 3 Qtrs |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$13.17M | USD | 3 Qtrs |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$4.76M | USD | 1 Quarter |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$4.76M | USD | 1 Quarter |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$4.30M | USD | 1 Quarter |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$4.30M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.24M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.24M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$2.35M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$2.35M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$4.17M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$4.17M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$6.89M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$6.89M | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$20.21M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$20.21M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$63.59M | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$63.59M | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$20.75M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$20.75M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$60.16M | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$60.16M | USD | 3 Qtrs |
| Total selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$26.76M | USD | 1 Quarter |
| Total selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$26.76M | USD | 1 Quarter |
| Total selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$26.86M | USD | 1 Quarter |
| Total selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$26.86M | USD | 1 Quarter |
| Total selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$81.81M | USD | 3 Qtrs |
| Total selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$81.81M | USD | 3 Qtrs |
| Total selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$80.22M | USD | 3 Qtrs |
| Total selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$80.22M | USD | 3 Qtrs |
| Net loss on disposition or impairment |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-5.60M | USD | 3 Qtrs |
| Net loss on disposition or impairment |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-5.60M | USD | 3 Qtrs |
| Net loss on disposition or impairment |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-1.11M | USD | 3 Qtrs |
| Net loss on disposition or impairment |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-1.11M | USD | 3 Qtrs |
| Net loss on disposition or impairment |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-904.92K | USD | 1 Quarter |
| Net loss on disposition or impairment |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-904.92K | USD | 1 Quarter |
| Net loss on disposition or impairment |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-3.81M | USD | 1 Quarter |
| Net loss on disposition or impairment |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-3.81M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-5.59M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-5.59M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-1.93M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-1.93M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-898.05K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-898.05K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-3.19M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-3.19M | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$198.87K | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$198.87K | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$83.33K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$83.33K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$3.71M | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$3.71M | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-6.24K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-6.24K | USD | 1 Quarter |
| Income (loss) before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-904.29K | USD | 1 Quarter |
| Income (loss) before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-904.29K | USD | 1 Quarter |
| Income (loss) before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.78M | USD | 3 Qtrs |
| Income (loss) before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.78M | USD | 3 Qtrs |
| Income (loss) before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-5.39M | USD | 3 Qtrs |
| Income (loss) before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-5.39M | USD | 3 Qtrs |
| Income (loss) before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.10M | USD | 1 Quarter |
| Income (loss) before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.10M | USD | 1 Quarter |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$419.83K | USD | 3 Qtrs |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$419.83K | USD | 3 Qtrs |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$-188.02K | USD | 1 Quarter |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$-188.02K | USD | 1 Quarter |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$493.29K | USD | 3 Qtrs |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$493.29K | USD | 3 Qtrs |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$62.59K | USD | 1 Quarter |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$62.59K | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$2.33M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$2.33M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$946.98K | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$946.98K | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-320.49K | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-320.49K | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-5.81M | USD | 3 Qtrs |
| Net (loss) income |
ProfitLoss
|
$-5.81M | USD | 3 Qtrs |
| Net (loss) income |
ProfitLoss
|
$-3.60M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-3.60M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-3.17M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-3.17M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-716.27K | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-716.27K | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$1.29M | USD | 3 Qtrs |
| Net (loss) income |
ProfitLoss
|
$1.29M | USD | 3 Qtrs |
| Basic (loss) earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$-0.21 | USD | 1 Quarter |
| Basic (loss) earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$-0.21 | USD | 1 Quarter |
| Basic (loss) earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$0.09 | USD | 3 Qtrs |
| Basic (loss) earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$0.09 | USD | 3 Qtrs |
| Basic (loss) earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$-0.05 | USD | 1 Quarter |
| Basic (loss) earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$-0.05 | USD | 1 Quarter |
| Basic (loss) earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$-0.39 | USD | 3 Qtrs |
| Basic (loss) earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$-0.39 | USD | 3 Qtrs |
| Diluted (loss) earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$-0.05 | USD | 1 Quarter |
| Diluted (loss) earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$-0.05 | USD | 1 Quarter |
| Diluted (loss) earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$-0.21 | USD | 1 Quarter |
| Diluted (loss) earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$-0.21 | USD | 1 Quarter |
| Diluted (loss) earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$0.09 | USD | 3 Qtrs |
| Diluted (loss) earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$0.09 | USD | 3 Qtrs |
| Diluted (loss) earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$-0.39 | USD | 3 Qtrs |
| Diluted (loss) earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$-0.39 | USD | 3 Qtrs |
| Basic weighted average shares (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
14.67M | shares | 3 Qtrs |
| Basic weighted average shares (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
14.67M | shares | 3 Qtrs |
| Basic weighted average shares (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
14.96M | shares | 1 Quarter |
| Basic weighted average shares (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
14.96M | shares | 1 Quarter |
| Basic weighted average shares (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
14.90M | shares | 3 Qtrs |
| Basic weighted average shares (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
14.90M | shares | 3 Qtrs |
| Basic weighted average shares (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
14.79M | shares | 1 Quarter |
| Basic weighted average shares (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
14.79M | shares | 1 Quarter |
| Diluted weighted average shares (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
15.14M | shares | 3 Qtrs |
| Diluted weighted average shares (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
15.14M | shares | 3 Qtrs |
| Diluted weighted average shares (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
15.02M | shares | 1 Quarter |
| Diluted weighted average shares (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
15.02M | shares | 1 Quarter |
| Diluted weighted average shares (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
15.19M | shares | 1 Quarter |
| Diluted weighted average shares (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
15.19M | shares | 1 Quarter |
| Diluted weighted average shares (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
14.93M | shares | 3 Qtrs |
| Diluted weighted average shares (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
14.93M | shares | 3 Qtrs |
Cash Flow Statement
178 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$2.33M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$2.33M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$946.98K | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$946.98K | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-320.49K | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-320.49K | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-5.81M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-5.81M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-3.60M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-3.60M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-3.17M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-3.17M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-716.27K | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-716.27K | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$1.29M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$1.29M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$6.89M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$6.89M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$1.24M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$1.24M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$4.17M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$4.17M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$2.35M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$2.35M | USD | 1 Quarter |
| Net loss on disposition or impairment (non-cash portion) |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-5.60M | USD | 3 Qtrs |
| Net loss on disposition or impairment (non-cash portion) |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-5.60M | USD | 3 Qtrs |
| Net loss on disposition or impairment (non-cash portion) |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-1.11M | USD | 3 Qtrs |
| Net loss on disposition or impairment (non-cash portion) |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-1.11M | USD | 3 Qtrs |
| Net loss on disposition or impairment (non-cash portion) |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-904.92K | USD | 1 Quarter |
| Net loss on disposition or impairment (non-cash portion) |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-904.92K | USD | 1 Quarter |
| Net loss on disposition or impairment (non-cash portion) |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-3.81M | USD | 1 Quarter |
| Net loss on disposition or impairment (non-cash portion) |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-3.81M | USD | 1 Quarter |
| Net franchise fees recognized upon termination of franchise agreements |
GainLossOnTerminationOfFranchisingAgreements
|
$170.72K | USD | 3 Qtrs |
| Net franchise fees recognized upon termination of franchise agreements |
GainLossOnTerminationOfFranchisingAgreements
|
$170.72K | USD | 3 Qtrs |
| Net franchise fees recognized upon termination of franchise agreements |
GainLossOnTerminationOfFranchisingAgreements
|
$99.97K | USD | 3 Qtrs |
| Net franchise fees recognized upon termination of franchise agreements |
GainLossOnTerminationOfFranchisingAgreements
|
$99.97K | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$187.06K | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$187.06K | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$67.99K | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$67.99K | USD | 3 Qtrs |
| Stock based compensation expense |
ShareBasedCompensation
|
$1.48M | USD | 3 Qtrs |
| Stock based compensation expense |
ShareBasedCompensation
|
$1.48M | USD | 3 Qtrs |
| Stock based compensation expense |
ShareBasedCompensation
|
$1.21M | USD | 3 Qtrs |
| Stock based compensation expense |
ShareBasedCompensation
|
$1.21M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-258.14K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-258.14K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-240.98K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-240.98K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$504.20K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$504.20K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$53.89K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$53.89K | USD | 3 Qtrs |
| Deferred franchise costs |
IncreaseDecreaseInContractWithCustomerAsset
|
$-166.08K | USD | 3 Qtrs |
| Deferred franchise costs |
IncreaseDecreaseInContractWithCustomerAsset
|
$-166.08K | USD | 3 Qtrs |
| Deferred franchise costs |
IncreaseDecreaseInContractWithCustomerAsset
|
$-456.89K | USD | 3 Qtrs |
| Deferred franchise costs |
IncreaseDecreaseInContractWithCustomerAsset
|
$-456.89K | USD | 3 Qtrs |
| Deposits and other assets |
IncreaseDecreaseInDepositOtherAssets
|
$-15.71K | USD | 3 Qtrs |
| Deposits and other assets |
IncreaseDecreaseInDepositOtherAssets
|
$-15.71K | USD | 3 Qtrs |
| Deposits and other assets |
IncreaseDecreaseInDepositOtherAssets
|
$15.38K | USD | 3 Qtrs |
| Deposits and other assets |
IncreaseDecreaseInDepositOtherAssets
|
$15.38K | USD | 3 Qtrs |
| Assets and liabilities held for sale, net |
IncreaseDecreaseInAssetsAndLiabilitiesHeldForSaleNet
|
- | USD | 3 Qtrs |
| Assets and liabilities held for sale, net |
IncreaseDecreaseInAssetsAndLiabilitiesHeldForSaleNet
|
- | USD | 3 Qtrs |
| Assets and liabilities held for sale, net |
IncreaseDecreaseInAssetsAndLiabilitiesHeldForSaleNet
|
$2.15M | USD | 3 Qtrs |
| Assets and liabilities held for sale, net |
IncreaseDecreaseInAssetsAndLiabilitiesHeldForSaleNet
|
$2.15M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-1.24M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-1.24M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$276.30K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$276.30K | USD | 3 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$1.28M | USD | 3 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$1.28M | USD | 3 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$1.26M | USD | 3 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$1.26M | USD | 3 Qtrs |
| Payroll liabilities |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$2.62M | USD | 3 Qtrs |
| Payroll liabilities |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$2.62M | USD | 3 Qtrs |
| Payroll liabilities |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$1.84M | USD | 3 Qtrs |
| Payroll liabilities |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$1.84M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-1.50M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-1.50M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-551.23K | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-551.23K | USD | 3 Qtrs |
| Upfront regional developer fees |
IncreaseDecreaseInRegionalDeveloperFees
|
$-346.36K | USD | 3 Qtrs |
| Upfront regional developer fees |
IncreaseDecreaseInRegionalDeveloperFees
|
$-346.36K | USD | 3 Qtrs |
| Upfront regional developer fees |
IncreaseDecreaseInRegionalDeveloperFees
|
$-496.73K | USD | 3 Qtrs |
| Upfront regional developer fees |
IncreaseDecreaseInRegionalDeveloperFees
|
$-496.73K | USD | 3 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$34.64K | USD | 3 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$34.64K | USD | 3 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-928.85K | USD | 3 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-928.85K | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$5.28M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$5.28M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$11.29M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$11.29M | USD | 3 Qtrs |
| Proceeds from sale of clinics |
ProceedsFromDivestitureOfBusinesses
|
- | USD | 3 Qtrs |
| Proceeds from sale of clinics |
ProceedsFromDivestitureOfBusinesses
|
- | USD | 3 Qtrs |
| Proceeds from sale of clinics |
ProceedsFromDivestitureOfBusinesses
|
$374.10K | USD | 3 Qtrs |
| Proceeds from sale of clinics |
ProceedsFromDivestitureOfBusinesses
|
$374.10K | USD | 3 Qtrs |
| Acquisition of CA clinics |
PaymentsToAcquireBusinessesGross
|
- | USD | 3 Qtrs |
| Acquisition of CA clinics |
PaymentsToAcquireBusinessesGross
|
- | USD | 3 Qtrs |
| Acquisition of CA clinics |
PaymentsToAcquireBusinessesGross
|
$1.05M | USD | 3 Qtrs |
| Acquisition of CA clinics |
PaymentsToAcquireBusinessesGross
|
$1.05M | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$901.39K | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$901.39K | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.83M | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.83M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-4.88M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-4.88M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-527.29K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-527.29K | USD | 3 Qtrs |
| Payments of finance lease obligation |
FinanceLeasePrincipalPayments
|
$19.01K | USD | 3 Qtrs |
| Payments of finance lease obligation |
FinanceLeasePrincipalPayments
|
$19.01K | USD | 3 Qtrs |
| Payments of finance lease obligation |
FinanceLeasePrincipalPayments
|
$18.23K | USD | 3 Qtrs |
| Payments of finance lease obligation |
FinanceLeasePrincipalPayments
|
$18.23K | USD | 3 Qtrs |
| Purchases of treasury stock under employee stock plans |
PaymentsForRepurchaseOfCommonStock
|
$9.58K | USD | 3 Qtrs |
| Purchases of treasury stock under employee stock plans |
PaymentsForRepurchaseOfCommonStock
|
$9.58K | USD | 3 Qtrs |
| Purchases of treasury stock under employee stock plans |
PaymentsForRepurchaseOfCommonStock
|
$3.83K | USD | 3 Qtrs |
| Purchases of treasury stock under employee stock plans |
PaymentsForRepurchaseOfCommonStock
|
$3.83K | USD | 3 Qtrs |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$52.10K | USD | 3 Qtrs |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$52.10K | USD | 3 Qtrs |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$202.39K | USD | 3 Qtrs |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$202.39K | USD | 3 Qtrs |
| Repayment of debt under the Credit Agreement |
RepaymentsOfNotesPayable
|
- | USD | 3 Qtrs |
| Repayment of debt under the Credit Agreement |
RepaymentsOfNotesPayable
|
- | USD | 3 Qtrs |
| Repayment of debt under the Credit Agreement |
RepaymentsOfNotesPayable
|
$2.00M | USD | 3 Qtrs |
| Repayment of debt under the Credit Agreement |
RepaymentsOfNotesPayable
|
$2.00M | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.98M | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.98M | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$180.33K | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$180.33K | USD | 3 Qtrs |
| Increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$2.78M | USD | 3 Qtrs |
| Increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$2.78M | USD | 3 Qtrs |
| Increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$6.59M | USD | 3 Qtrs |
| Increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$6.59M | USD | 3 Qtrs |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$17.14M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$17.14M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$19.21M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$19.21M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$10.55M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$10.55M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$22.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$22.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$17.14M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$17.14M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$19.21M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$19.21M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$10.55M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$10.55M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$22.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$22.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$16.05M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$16.05M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$18.15M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$18.15M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$20.74M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$20.74M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$1.09M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$1.09M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$1.26M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$1.26M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$17.14M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$17.14M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$19.21M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$19.21M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$10.55M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$10.55M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$22.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$22.00M | USD | Point-in-time |
| Interest |
InterestPaidNet
|
$163.33K | USD | 3 Qtrs |
| Interest |
InterestPaidNet
|
$163.33K | USD | 3 Qtrs |
| Interest |
InterestPaidNet
|
$56.67K | USD | 3 Qtrs |
| Interest |
InterestPaidNet
|
$56.67K | USD | 3 Qtrs |
| Income taxes |
IncomeTaxesPaidNet
|
$507.93K | USD | 3 Qtrs |
| Income taxes |
IncomeTaxesPaidNet
|
$507.93K | USD | 3 Qtrs |
| Income taxes |
IncomeTaxesPaidNet
|
$468.29K | USD | 3 Qtrs |
| Income taxes |
IncomeTaxesPaidNet
|
$468.29K | USD | 3 Qtrs |
| Unpaid purchases of property and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
- | USD | 3 Qtrs |
| Unpaid purchases of property and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
- | USD | 3 Qtrs |
| Unpaid purchases of property and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
$155.34K | USD | 3 Qtrs |
| Unpaid purchases of property and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
$155.34K | USD | 3 Qtrs |
Stockholders Equity
110 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance, beginning common stock (in shares) |
CommonStockSharesOutstanding
|
14.96M | shares | Point-in-time |
| Balance, beginning common stock (in shares) |
CommonStockSharesOutstanding
|
14.96M | shares | Point-in-time |
| Balance, beginning common stock (in shares) |
CommonStockSharesOutstanding
|
14.75M | shares | Point-in-time |
| Balance, beginning common stock (in shares) |
CommonStockSharesOutstanding
|
14.75M | shares | Point-in-time |
| Balance, beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$23.21M | USD | Point-in-time |
| Balance, beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$23.21M | USD | Point-in-time |
| Balance, beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$20.48M | USD | Point-in-time |
| Balance, beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$20.48M | USD | Point-in-time |
| Balance, beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$24.77M | USD | Point-in-time |
| Balance, beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$24.77M | USD | Point-in-time |
| Balance, beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$35.48M | USD | Point-in-time |
| Balance, beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$35.48M | USD | Point-in-time |
| Balance, beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$35.29M | USD | Point-in-time |
| Balance, beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$35.29M | USD | Point-in-time |
| Balance, beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$26.21M | USD | Point-in-time |
| Balance, beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$26.21M | USD | Point-in-time |
| Balance, beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$35.32M | USD | Point-in-time |
| Balance, beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$35.32M | USD | Point-in-time |
| Balance, beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$32.59M | USD | Point-in-time |
| Balance, beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$32.59M | USD | Point-in-time |
| Balance, beginning treasury stock (in shares) |
TreasuryStockCommonShares
|
32,124.00 | shares | Point-in-time |
| Balance, beginning treasury stock (in shares) |
TreasuryStockCommonShares
|
32,124.00 | shares | Point-in-time |
| Balance, beginning treasury stock (in shares) |
TreasuryStockCommonShares
|
33,015.00 | shares | Point-in-time |
| Balance, beginning treasury stock (in shares) |
TreasuryStockCommonShares
|
33,015.00 | shares | Point-in-time |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$552.07K | USD | 1 Quarter |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$552.07K | USD | 1 Quarter |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$417.02K | USD | 1 Quarter |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$417.02K | USD | 1 Quarter |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$430.25K | USD | 1 Quarter |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$430.25K | USD | 1 Quarter |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$266.21K | USD | 1 Quarter |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$266.21K | USD | 1 Quarter |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$526.07K | USD | 1 Quarter |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$526.07K | USD | 1 Quarter |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$493.39K | USD | 1 Quarter |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$493.39K | USD | 1 Quarter |
| Issuance of restricted stock, net of forfeitures |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
- | USD | 1 Quarter |
| Issuance of restricted stock, net of forfeitures |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
- | USD | 1 Quarter |
| Issuance of restricted stock, net of forfeitures |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
- | USD | 1 Quarter |
| Issuance of restricted stock, net of forfeitures |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
- | USD | 1 Quarter |
| Issuance of restricted stock, net of forfeitures |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
- | USD | 1 Quarter |
| Issuance of restricted stock, net of forfeitures |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
- | USD | 1 Quarter |
| Issuance of restricted stock, net of forfeitures |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
- | USD | 1 Quarter |
| Issuance of restricted stock, net of forfeitures |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
- | USD | 1 Quarter |
| Issuance of restricted stock, net of forfeitures |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
- | USD | 1 Quarter |
| Issuance of restricted stock, net of forfeitures |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
- | USD | 1 Quarter |
| Issuance of restricted stock, net of forfeitures |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
- | USD | 1 Quarter |
| Issuance of restricted stock, net of forfeitures |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
- | USD | 1 Quarter |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
- | USD | 1 Quarter |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
- | USD | 1 Quarter |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$52.10K | USD | 1 Quarter |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$52.10K | USD | 1 Quarter |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
- | USD | 1 Quarter |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
- | USD | 1 Quarter |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
- | USD | 1 Quarter |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
- | USD | 1 Quarter |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$63.93K | USD | 1 Quarter |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$63.93K | USD | 1 Quarter |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$138.46K | USD | 1 Quarter |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$138.46K | USD | 1 Quarter |
| Purchases of treasury stock under employee stock plans |
TreasuryStockValueAcquiredCostMethod
|
$6.56K | USD | 1 Quarter |
| Purchases of treasury stock under employee stock plans |
TreasuryStockValueAcquiredCostMethod
|
$6.56K | USD | 1 Quarter |
| Purchases of treasury stock under employee stock plans |
TreasuryStockValueAcquiredCostMethod
|
$3.02K | USD | 1 Quarter |
| Purchases of treasury stock under employee stock plans |
TreasuryStockValueAcquiredCostMethod
|
$3.02K | USD | 1 Quarter |
| Purchases of treasury stock under employee stock plans |
TreasuryStockValueAcquiredCostMethod
|
- | USD | 1 Quarter |
| Purchases of treasury stock under employee stock plans |
TreasuryStockValueAcquiredCostMethod
|
- | USD | 1 Quarter |
| Purchases of treasury stock under employee stock plans |
TreasuryStockValueAcquiredCostMethod
|
$2.64K | USD | 1 Quarter |
| Purchases of treasury stock under employee stock plans |
TreasuryStockValueAcquiredCostMethod
|
$2.64K | USD | 1 Quarter |
| Purchases of treasury stock under employee stock plans |
TreasuryStockValueAcquiredCostMethod
|
$1.20K | USD | 1 Quarter |
| Purchases of treasury stock under employee stock plans |
TreasuryStockValueAcquiredCostMethod
|
$1.20K | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$2.33M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$2.33M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$946.98K | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$946.98K | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-320.49K | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-320.49K | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-5.81M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-5.81M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-3.60M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-3.60M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-3.17M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-3.17M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-716.27K | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-716.27K | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$1.29M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$1.29M | USD | 3 Qtrs |
| Balance, ending common stock (in shares) |
CommonStockSharesOutstanding
|
14.96M | shares | Point-in-time |
| Balance, ending common stock (in shares) |
CommonStockSharesOutstanding
|
14.96M | shares | Point-in-time |
| Balance, ending common stock (in shares) |
CommonStockSharesOutstanding
|
14.75M | shares | Point-in-time |
| Balance, ending common stock (in shares) |
CommonStockSharesOutstanding
|
14.75M | shares | Point-in-time |
| Balance, ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$23.21M | USD | Point-in-time |
| Balance, ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$23.21M | USD | Point-in-time |
| Balance, ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$20.48M | USD | Point-in-time |
| Balance, ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$20.48M | USD | Point-in-time |
| Balance, ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$24.77M | USD | Point-in-time |
| Balance, ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$24.77M | USD | Point-in-time |
| Balance, ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$35.48M | USD | Point-in-time |
| Balance, ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$35.48M | USD | Point-in-time |
| Balance, ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$35.29M | USD | Point-in-time |
| Balance, ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$35.29M | USD | Point-in-time |
| Balance, ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$26.21M | USD | Point-in-time |
| Balance, ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$26.21M | USD | Point-in-time |
| Balance, ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$35.32M | USD | Point-in-time |
| Balance, ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$35.32M | USD | Point-in-time |
| Balance, ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$32.59M | USD | Point-in-time |
| Balance, ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$32.59M | USD | Point-in-time |
| Balance, ending treasury stock (in shares) |
TreasuryStockCommonShares
|
32,124.00 | shares | Point-in-time |
| Balance, ending treasury stock (in shares) |
TreasuryStockCommonShares
|
32,124.00 | shares | Point-in-time |
| Balance, ending treasury stock (in shares) |
TreasuryStockCommonShares
|
33,015.00 | shares | Point-in-time |
| Balance, ending treasury stock (in shares) |
TreasuryStockCommonShares
|
33,015.00 | shares | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.