10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001628280-24-020286 |
| Period End Date | 20240331 |
| Filing Date | 20240503 |
| Fiscal Year | 2024 |
| Fiscal Period | Q1 |
| XBRL Instance | jan-20240330_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
114 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$5.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$5.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$61.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$61.00K | USD | Point-in-time |
| Trade and other receivables, net |
AccountsAndOtherReceivablesNetCurrent
|
$266.00K | USD | Point-in-time |
| Trade and other receivables, net |
AccountsAndOtherReceivablesNetCurrent
|
$266.00K | USD | Point-in-time |
| Trade and other receivables, net |
AccountsAndOtherReceivablesNetCurrent
|
$331.00K | USD | Point-in-time |
| Trade and other receivables, net |
AccountsAndOtherReceivablesNetCurrent
|
$331.00K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$75.00K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$75.00K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$799.00K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$799.00K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.19M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.19M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$346.00K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$346.00K | USD | Point-in-time |
| Common stock, par value (in usd per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in usd per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in usd per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in usd per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Intangible assets - Soin, net |
FiniteLivedIntangibleAssetsNetExcludingOtherIntangibleAssetsNet
|
$17.20M | USD | Point-in-time |
| Intangible assets - Soin, net |
FiniteLivedIntangibleAssetsNetExcludingOtherIntangibleAssetsNet
|
$17.20M | USD | Point-in-time |
| Intangible assets - Soin, net |
FiniteLivedIntangibleAssetsNetExcludingOtherIntangibleAssetsNet
|
$17.84M | USD | Point-in-time |
| Intangible assets - Soin, net |
FiniteLivedIntangibleAssetsNetExcludingOtherIntangibleAssetsNet
|
$17.84M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Other intangible assets, net |
OtherIntangibleAssetsNet
|
$4.00K | USD | Point-in-time |
| Other intangible assets, net |
OtherIntangibleAssetsNet
|
$4.00K | USD | Point-in-time |
| Other intangible assets, net |
OtherIntangibleAssetsNet
|
$4.00K | USD | Point-in-time |
| Other intangible assets, net |
OtherIntangibleAssetsNet
|
$4.00K | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, issued shares (in shares) |
CommonStockSharesIssued
|
7.55M | shares | Point-in-time |
| Common stock, issued shares (in shares) |
CommonStockSharesIssued
|
7.55M | shares | Point-in-time |
| Marketable securities |
MarketableSecuritiesNoncurrent
|
$180.00K | USD | Point-in-time |
| Marketable securities |
MarketableSecuritiesNoncurrent
|
$180.00K | USD | Point-in-time |
| Marketable securities |
MarketableSecuritiesNoncurrent
|
$286.00K | USD | Point-in-time |
| Marketable securities |
MarketableSecuritiesNoncurrent
|
$286.00K | USD | Point-in-time |
| Common stock, issued shares (in shares) |
CommonStockSharesIssued
|
4.96M | shares | Point-in-time |
| Common stock, issued shares (in shares) |
CommonStockSharesIssued
|
4.96M | shares | Point-in-time |
| Common stock, outstanding shares (in shares) |
CommonStockSharesOutstanding
|
4.96M | shares | Point-in-time |
| Common stock, outstanding shares (in shares) |
CommonStockSharesOutstanding
|
4.96M | shares | Point-in-time |
| Deposits and other assets |
DepositsAndOtherAssetsNoncurrent
|
- | USD | Point-in-time |
| Deposits and other assets |
DepositsAndOtherAssetsNoncurrent
|
- | USD | Point-in-time |
| Common stock, outstanding shares (in shares) |
CommonStockSharesOutstanding
|
7.55M | shares | Point-in-time |
| Common stock, outstanding shares (in shares) |
CommonStockSharesOutstanding
|
7.55M | shares | Point-in-time |
| Deposits and other assets |
DepositsAndOtherAssetsNoncurrent
|
$9.00K | USD | Point-in-time |
| Deposits and other assets |
DepositsAndOtherAssetsNoncurrent
|
$9.00K | USD | Point-in-time |
| Total assets |
Assets
|
$18.49M | USD | Point-in-time |
| Total assets |
Assets
|
$18.49M | USD | Point-in-time |
| Total assets |
Assets
|
$18.58M | USD | Point-in-time |
| Total assets |
Assets
|
$18.58M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.27M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.27M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.03M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.03M | USD | Point-in-time |
| Accrued liabilities - other |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$3.63M | USD | Point-in-time |
| Accrued liabilities - other |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$3.63M | USD | Point-in-time |
| Accrued liabilities - other |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$2.54M | USD | Point-in-time |
| Accrued liabilities - other |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$2.54M | USD | Point-in-time |
| Due to Soin |
OtherLiabilitiesCurrent
|
- | USD | Point-in-time |
| Due to Soin |
OtherLiabilitiesCurrent
|
- | USD | Point-in-time |
| Due to Soin |
OtherLiabilitiesCurrent
|
$2.90M | USD | Point-in-time |
| Due to Soin |
OtherLiabilitiesCurrent
|
$2.90M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$8.07M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$8.07M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$5.91M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$5.91M | USD | Point-in-time |
| Deferred income taxes, net |
DeferredIncomeTaxLiabilitiesNet
|
$564.00K | USD | Point-in-time |
| Deferred income taxes, net |
DeferredIncomeTaxLiabilitiesNet
|
$564.00K | USD | Point-in-time |
| Deferred income taxes, net |
DeferredIncomeTaxLiabilitiesNet
|
$639.00K | USD | Point-in-time |
| Deferred income taxes, net |
DeferredIncomeTaxLiabilitiesNet
|
$639.00K | USD | Point-in-time |
| Notes payable |
OtherLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Notes payable |
OtherLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Notes payable |
OtherLiabilitiesNoncurrent
|
$1.81M | USD | Point-in-time |
| Notes payable |
OtherLiabilitiesNoncurrent
|
$1.81M | USD | Point-in-time |
| Other noncurrent liabilities |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
$34.00K | USD | Point-in-time |
| Other noncurrent liabilities |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
$34.00K | USD | Point-in-time |
| Other noncurrent liabilities |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
- | USD | Point-in-time |
| Other noncurrent liabilities |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
- | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$7.29M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$7.29M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$10.95M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$10.95M | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Convertible preferred stock, series S - par value $0.001 per share $200,000 authorized, $100,000 and $100,000 shares issued and outstanding at March 30, 2024 and December 30, 2023, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
$3.90M | USD | Point-in-time |
| Convertible preferred stock, series S - par value $0.001 per share $200,000 authorized, $100,000 and $100,000 shares issued and outstanding at March 30, 2024 and December 30, 2023, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
$3.90M | USD | Point-in-time |
| Common stock, par value $0.001 per share, $200,000,000 shares authorized, $7,551,379 and $4,957,647 shares issued and outstanding at March 30, 2024 and at December 30, 2023, respectively |
CommonStockValue
|
$5.00K | USD | Point-in-time |
| Common stock, par value $0.001 per share, $200,000,000 shares authorized, $7,551,379 and $4,957,647 shares issued and outstanding at March 30, 2024 and at December 30, 2023, respectively |
CommonStockValue
|
$5.00K | USD | Point-in-time |
| Common stock, par value $0.001 per share, $200,000,000 shares authorized, $7,551,379 and $4,957,647 shares issued and outstanding at March 30, 2024 and at December 30, 2023, respectively |
CommonStockValue
|
$3.00K | USD | Point-in-time |
| Common stock, par value $0.001 per share, $200,000,000 shares authorized, $7,551,379 and $4,957,647 shares issued and outstanding at March 30, 2024 and at December 30, 2023, respectively |
CommonStockValue
|
$3.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$48.55M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$48.55M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$47.32M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$47.32M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-52.78M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-52.78M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-50.63M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-50.63M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$2.31M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$2.31M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$13.56M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$13.56M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$3.77M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$3.77M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$-3.31M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$-3.31M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$18.58M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$18.58M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$18.49M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$18.49M | USD | Point-in-time |
Income Statement
98 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | 1 Quarter |
| Gain on sale |
GainLossOnDispositionOfRealEstateDiscontinuedOperations
|
$15.80M | USD | 1 Quarter |
| Gain on sale |
GainLossOnDispositionOfRealEstateDiscontinuedOperations
|
$15.80M | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
- | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
- | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
- | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
- | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
- | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
- | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
- | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
- | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.81M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.81M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.10M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.10M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-1.10M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-1.10M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-1.81M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-1.81M | USD | 1 Quarter |
| Interest income (expense), net |
InterestIncomeExpenseNet
|
$475.00K | USD | 1 Quarter |
| Interest income (expense), net |
InterestIncomeExpenseNet
|
$475.00K | USD | 1 Quarter |
| Interest income (expense), net |
InterestIncomeExpenseNet
|
$-252.00K | USD | 1 Quarter |
| Interest income (expense), net |
InterestIncomeExpenseNet
|
$-252.00K | USD | 1 Quarter |
| Unrealized loss on marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
$-247.00K | USD | 1 Quarter |
| Unrealized loss on marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
$-247.00K | USD | 1 Quarter |
| Unrealized loss on marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
$-190.00K | USD | 1 Quarter |
| Unrealized loss on marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
$-190.00K | USD | 1 Quarter |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$29.00K | USD | 1 Quarter |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$29.00K | USD | 1 Quarter |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$-18.00K | USD | 1 Quarter |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$-18.00K | USD | 1 Quarter |
| Total other income, net |
NonoperatingIncomeExpense
|
$210.00K | USD | 1 Quarter |
| Total other income, net |
NonoperatingIncomeExpense
|
$210.00K | USD | 1 Quarter |
| Total other income, net |
NonoperatingIncomeExpense
|
$-413.00K | USD | 1 Quarter |
| Total other income, net |
NonoperatingIncomeExpense
|
$-413.00K | USD | 1 Quarter |
| Income (loss) from continuing operations before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.22M | USD | 1 Quarter |
| Income (loss) from continuing operations before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.22M | USD | 1 Quarter |
| Income (loss) from continuing operations before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-889.00K | USD | 1 Quarter |
| Income (loss) from continuing operations before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-889.00K | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-75.00K | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-75.00K | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-227.00K | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-227.00K | USD | 1 Quarter |
| Net income (loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$-662.00K | USD | 1 Quarter |
| Net income (loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$-662.00K | USD | 1 Quarter |
| Net income (loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$-2.14M | USD | 1 Quarter |
| Net income (loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$-2.14M | USD | 1 Quarter |
| Gain (loss) from discontinued operations (including a $15.8 million gain on sale) |
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
|
$13.98M | USD | 1 Quarter |
| Gain (loss) from discontinued operations (including a $15.8 million gain on sale) |
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
|
$13.98M | USD | 1 Quarter |
| Gain (loss) from discontinued operations (including a $15.8 million gain on sale) |
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
|
- | USD | 1 Quarter |
| Gain (loss) from discontinued operations (including a $15.8 million gain on sale) |
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
|
- | USD | 1 Quarter |
| Income tax provision for discontinued operations |
DiscontinuedOperationTaxEffectOfIncomeLossFromDisposalOfDiscontinuedOperation
|
- | USD | 1 Quarter |
| Income tax provision for discontinued operations |
DiscontinuedOperationTaxEffectOfIncomeLossFromDisposalOfDiscontinuedOperation
|
- | USD | 1 Quarter |
| Income tax provision for discontinued operations |
DiscontinuedOperationTaxEffectOfIncomeLossFromDisposalOfDiscontinuedOperation
|
$3.23M | USD | 1 Quarter |
| Income tax provision for discontinued operations |
DiscontinuedOperationTaxEffectOfIncomeLossFromDisposalOfDiscontinuedOperation
|
$3.23M | USD | 1 Quarter |
| Net income (loss) from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$10.75M | USD | 1 Quarter |
| Net income (loss) from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$10.75M | USD | 1 Quarter |
| Net income (loss) from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
- | USD | 1 Quarter |
| Net income (loss) from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
- | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$10.09M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$10.09M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-2.14M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-2.14M | USD | 1 Quarter |
| Net loss per share from continuing operations, basic (in usd per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.21 | USD | 1 Quarter |
| Net loss per share from continuing operations, basic (in usd per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.21 | USD | 1 Quarter |
| Net loss per share from continuing operations, basic (in usd per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.34 | USD | 1 Quarter |
| Net loss per share from continuing operations, basic (in usd per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.34 | USD | 1 Quarter |
| Net loss per share from continuing operations, diluted (in usd per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.21 | USD | 1 Quarter |
| Net loss per share from continuing operations, diluted (in usd per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.21 | USD | 1 Quarter |
| Net loss per share from continuing operations, diluted (in usd per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.34 | USD | 1 Quarter |
| Net loss per share from continuing operations, diluted (in usd per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.34 | USD | 1 Quarter |
| Net (loss) income per share from discontinued operations, basic (in usd per share) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
$3.36 | USD | 1 Quarter |
| Net (loss) income per share from discontinued operations, basic (in usd per share) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
$3.36 | USD | 1 Quarter |
| Net (loss) income per share from discontinued operations, basic (in usd per share) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
- | USD | 1 Quarter |
| Net (loss) income per share from discontinued operations, basic (in usd per share) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
- | USD | 1 Quarter |
| Net (loss) income per share from discontinued operations, diluted (in usd per share) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
|
$3.36 | USD | 1 Quarter |
| Net (loss) income per share from discontinued operations, diluted (in usd per share) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
|
$3.36 | USD | 1 Quarter |
| Net (loss) income per share from discontinued operations, diluted (in usd per share) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
|
- | USD | 1 Quarter |
| Net (loss) income per share from discontinued operations, diluted (in usd per share) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
|
- | USD | 1 Quarter |
| Net (loss) income per shares, basic (in usd per share) |
EarningsPerShareBasic
|
$-0.34 | USD | 1 Quarter |
| Net (loss) income per shares, basic (in usd per share) |
EarningsPerShareBasic
|
$-0.34 | USD | 1 Quarter |
| Net (loss) income per shares, basic (in usd per share) |
EarningsPerShareBasic
|
$3.15 | USD | 1 Quarter |
| Net (loss) income per shares, basic (in usd per share) |
EarningsPerShareBasic
|
$3.15 | USD | 1 Quarter |
| Net (loss) income per share, diluted (in usd per share) |
EarningsPerShareDiluted
|
$-0.34 | USD | 1 Quarter |
| Net (loss) income per share, diluted (in usd per share) |
EarningsPerShareDiluted
|
$-0.34 | USD | 1 Quarter |
| Net (loss) income per share, diluted (in usd per share) |
EarningsPerShareDiluted
|
$3.15 | USD | 1 Quarter |
| Net (loss) income per share, diluted (in usd per share) |
EarningsPerShareDiluted
|
$3.15 | USD | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
6.31M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
6.31M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
3.20M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
3.20M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
6.31M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
6.31M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
3.20M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
3.20M | shares | 1 Quarter |
Cash Flow Statement
108 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-662.00K | USD | 1 Quarter |
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-662.00K | USD | 1 Quarter |
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-2.14M | USD | 1 Quarter |
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-2.14M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$639.00K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$639.00K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$364.00K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$364.00K | USD | 1 Quarter |
| Stock based compensation expense |
ShareBasedCompensation
|
$345.00K | USD | 1 Quarter |
| Stock based compensation expense |
ShareBasedCompensation
|
$345.00K | USD | 1 Quarter |
| Stock based compensation expense |
ShareBasedCompensation
|
$8.00K | USD | 1 Quarter |
| Stock based compensation expense |
ShareBasedCompensation
|
$8.00K | USD | 1 Quarter |
| Accretion of note receivable discount |
FinancialGuaranteeInsuranceContractsPremiumsReceivableAccretionOfDiscountOnPremiumReceivable
|
- | USD | 1 Quarter |
| Accretion of note receivable discount |
FinancialGuaranteeInsuranceContractsPremiumsReceivableAccretionOfDiscountOnPremiumReceivable
|
- | USD | 1 Quarter |
| Accretion of note receivable discount |
FinancialGuaranteeInsuranceContractsPremiumsReceivableAccretionOfDiscountOnPremiumReceivable
|
$230.00K | USD | 1 Quarter |
| Accretion of note receivable discount |
FinancialGuaranteeInsuranceContractsPremiumsReceivableAccretionOfDiscountOnPremiumReceivable
|
$230.00K | USD | 1 Quarter |
| Unrealized loss on marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
$-247.00K | USD | 1 Quarter |
| Unrealized loss on marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
$-247.00K | USD | 1 Quarter |
| Unrealized loss on marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
$-190.00K | USD | 1 Quarter |
| Unrealized loss on marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
$-190.00K | USD | 1 Quarter |
| Related party notes issued for shared services |
IncreaseDecreaseInNotesReceivableRelatedParties
|
$-600.00K | USD | 1 Quarter |
| Related party notes issued for shared services |
IncreaseDecreaseInNotesReceivableRelatedParties
|
$-600.00K | USD | 1 Quarter |
| Related party notes issued for shared services |
IncreaseDecreaseInNotesReceivableRelatedParties
|
- | USD | 1 Quarter |
| Related party notes issued for shared services |
IncreaseDecreaseInNotesReceivableRelatedParties
|
- | USD | 1 Quarter |
| Change in deferred tax liability |
IncreaseDecreaseInDeferredIncomeTaxes
|
- | USD | 1 Quarter |
| Change in deferred tax liability |
IncreaseDecreaseInDeferredIncomeTaxes
|
- | USD | 1 Quarter |
| Change in deferred tax liability |
IncreaseDecreaseInDeferredIncomeTaxes
|
$75.00K | USD | 1 Quarter |
| Change in deferred tax liability |
IncreaseDecreaseInDeferredIncomeTaxes
|
$75.00K | USD | 1 Quarter |
| Accounts receivable, net of dispositions |
IncreaseDecreaseInAccountsReceivable
|
$149.00K | USD | 1 Quarter |
| Accounts receivable, net of dispositions |
IncreaseDecreaseInAccountsReceivable
|
$149.00K | USD | 1 Quarter |
| Accounts receivable, net of dispositions |
IncreaseDecreaseInAccountsReceivable
|
$3.00K | USD | 1 Quarter |
| Accounts receivable, net of dispositions |
IncreaseDecreaseInAccountsReceivable
|
$3.00K | USD | 1 Quarter |
| Prepaid expenses and other current assets, net of dispositions |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-7.00K | USD | 1 Quarter |
| Prepaid expenses and other current assets, net of dispositions |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-7.00K | USD | 1 Quarter |
| Prepaid expenses and other current assets, net of dispositions |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-125.00K | USD | 1 Quarter |
| Prepaid expenses and other current assets, net of dispositions |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-125.00K | USD | 1 Quarter |
| Accounts payable and accrued expenses, net of dispositions |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$256.00K | USD | 1 Quarter |
| Accounts payable and accrued expenses, net of dispositions |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$256.00K | USD | 1 Quarter |
| Accounts payable and accrued expenses, net of dispositions |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$33.00K | USD | 1 Quarter |
| Accounts payable and accrued expenses, net of dispositions |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$33.00K | USD | 1 Quarter |
| Deposits and other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-1.00K | USD | 1 Quarter |
| Deposits and other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-1.00K | USD | 1 Quarter |
| Deposits and other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-10.00K | USD | 1 Quarter |
| Deposits and other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-10.00K | USD | 1 Quarter |
| Operating cash flows provided by discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$2.32M | USD | 1 Quarter |
| Operating cash flows provided by discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$2.32M | USD | 1 Quarter |
| Operating cash flows provided by discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
- | USD | 1 Quarter |
| Operating cash flows provided by discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
- | USD | 1 Quarter |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$2.43M | USD | 1 Quarter |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$2.43M | USD | 1 Quarter |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-544.00K | USD | 1 Quarter |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-544.00K | USD | 1 Quarter |
| Investing cash flows used in discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
- | USD | 1 Quarter |
| Investing cash flows used in discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
- | USD | 1 Quarter |
| Investing cash flows used in discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$-156.00K | USD | 1 Quarter |
| Investing cash flows used in discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$-156.00K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-156.00K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-156.00K | USD | 1 Quarter |
| Proceeds from equity financing, net |
ProceedsFromIssuanceOfCommonStock
|
$368.00K | USD | 1 Quarter |
| Proceeds from equity financing, net |
ProceedsFromIssuanceOfCommonStock
|
$368.00K | USD | 1 Quarter |
| Proceeds from equity financing, net |
ProceedsFromIssuanceOfCommonStock
|
$600.00K | USD | 1 Quarter |
| Proceeds from equity financing, net |
ProceedsFromIssuanceOfCommonStock
|
$600.00K | USD | 1 Quarter |
| Payments on short-term notes payable |
RepaymentsOfNotesPayable
|
- | USD | 1 Quarter |
| Payments on short-term notes payable |
RepaymentsOfNotesPayable
|
- | USD | 1 Quarter |
| Payments on short-term notes payable |
RepaymentsOfNotesPayable
|
$205.00K | USD | 1 Quarter |
| Payments on short-term notes payable |
RepaymentsOfNotesPayable
|
$205.00K | USD | 1 Quarter |
| Financing cash flows from discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$-2.21M | USD | 1 Quarter |
| Financing cash flows from discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$-2.21M | USD | 1 Quarter |
| Financing cash flows from discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
- | USD | 1 Quarter |
| Financing cash flows from discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
- | USD | 1 Quarter |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-2.05M | USD | 1 Quarter |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-2.05M | USD | 1 Quarter |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$600.00K | USD | 1 Quarter |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$600.00K | USD | 1 Quarter |
| Effect of changes in exchange rate on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$17.00K | USD | 1 Quarter |
| Effect of changes in exchange rate on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$17.00K | USD | 1 Quarter |
| Effect of changes in exchange rate on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
- | USD | 1 Quarter |
| Effect of changes in exchange rate on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
- | USD | 1 Quarter |
| INCREASE IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$238.00K | USD | 1 Quarter |
| INCREASE IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$238.00K | USD | 1 Quarter |
| INCREASE IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$56.00K | USD | 1 Quarter |
| INCREASE IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$56.00K | USD | 1 Quarter |
| CASH AND CASH EQUIVALENTS, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$5.00K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$5.00K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$61.00K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$61.00K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$353.00K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$353.00K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$115.00K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$115.00K | USD | Point-in-time |
| LESS CASH OF DISCONTINUED OPERATIONS, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations
|
- | USD | Point-in-time |
| LESS CASH OF DISCONTINUED OPERATIONS, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations
|
- | USD | Point-in-time |
| LESS CASH OF DISCONTINUED OPERATIONS, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations
|
- | USD | Point-in-time |
| LESS CASH OF DISCONTINUED OPERATIONS, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations
|
- | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$5.00K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$5.00K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$61.00K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$61.00K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$353.00K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$353.00K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$115.00K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$115.00K | USD | Point-in-time |
| Interest paid |
InterestPaidNet
|
$117.00K | USD | 1 Quarter |
| Interest paid |
InterestPaidNet
|
$117.00K | USD | 1 Quarter |
| Interest paid |
InterestPaidNet
|
- | USD | 1 Quarter |
| Interest paid |
InterestPaidNet
|
- | USD | 1 Quarter |
Stockholders Equity
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquity
|
$2.31M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$2.31M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$13.56M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$13.56M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$3.77M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$3.77M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-3.31M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-3.31M | USD | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
4.96M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
4.96M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
7.55M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
7.55M | shares | Point-in-time |
| Share based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$8.00K | USD | 1 Quarter |
| Share based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$8.00K | USD | 1 Quarter |
| Share based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$345.00K | USD | 1 Quarter |
| Share based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$345.00K | USD | 1 Quarter |
| Reclassification of Series S stock to liability |
AdjustmentToAdditionalPaidInCapitalReclassificationsOfTemporaryToLiability
|
$339.00K | USD | 1 Quarter |
| Reclassification of Series S stock to liability |
AdjustmentToAdditionalPaidInCapitalReclassificationsOfTemporaryToLiability
|
$339.00K | USD | 1 Quarter |
| Reclassification of Series S stock to permanent equity |
ReclassificationsOfTemporaryToPermanentEquity
|
$7.99M | USD | 1 Quarter |
| Reclassification of Series S stock to permanent equity |
ReclassificationsOfTemporaryToPermanentEquity
|
$7.99M | USD | 1 Quarter |
| Common stock issued for equity financing |
StockIssuedDuringPeriodValueNewIssues
|
$627.00K | USD | 1 Quarter |
| Common stock issued for equity financing |
StockIssuedDuringPeriodValueNewIssues
|
$627.00K | USD | 1 Quarter |
| Common stock issued for equity financing |
StockIssuedDuringPeriodValueNewIssues
|
$369.00K | USD | 1 Quarter |
| Common stock issued for equity financing |
StockIssuedDuringPeriodValueNewIssues
|
$369.00K | USD | 1 Quarter |
| Common stock issued for legal settlement |
CommonStockIssuedForLegalSettlementValue
|
$170.00K | USD | 1 Quarter |
| Common stock issued for legal settlement |
CommonStockIssuedForLegalSettlementValue
|
$170.00K | USD | 1 Quarter |
| Common stock issued for consulting agreement |
CommonStockIssuedForConsultingAgreementValue
|
$232.00K | USD | 1 Quarter |
| Common stock issued for consulting agreement |
CommonStockIssuedForConsultingAgreementValue
|
$232.00K | USD | 1 Quarter |
| Common stock issued in lieu of note payable obligations |
StockIssuedDuringPeriodValueIssuedForServices
|
$367.00K | USD | 1 Quarter |
| Common stock issued in lieu of note payable obligations |
StockIssuedDuringPeriodValueIssuedForServices
|
$367.00K | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$621.00K | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$621.00K | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$10.09M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$10.09M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-2.14M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-2.14M | USD | 1 Quarter |
| Ending balance |
StockholdersEquity
|
$2.31M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$2.31M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$13.56M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$13.56M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$3.77M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$3.77M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-3.31M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-3.31M | USD | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
4.96M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
4.96M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
7.55M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
7.55M | shares | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.