10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001628280-24-007573 |
| Period End Date | 20231231 |
| Filing Date | 20240228 |
| Fiscal Year | 2023 |
| Fiscal Period | FY |
| XBRL Instance | apg-20231231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
93 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$605.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$479.00M | USD | Point-in-time |
| Accounts receivable, net of allowances of $5 and $3 at December 31, 2023 and December 31, 2022, respectively |
AccountsReceivableNetCurrent
|
$767.00M | USD | Point-in-time |
| Accounts receivable, net of allowances of $5 and $3 at December 31, 2023 and December 31, 2022, respectively |
AccountsReceivableNetCurrent
|
$1.40B | USD | Point-in-time |
| Accounts receivable, net of allowances of $5 and $3 at December 31, 2023 and December 31, 2022, respectively |
AccountsReceivableNetCurrent
|
$1.31B | USD | Point-in-time |
| Inventories |
InventoryNet
|
$163.00M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$150.00M | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$217.00M | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$459.00M | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$436.00M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$112.00M | USD | Point-in-time |
| Accounts receivable, net of allowances |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$3.00M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$122.00M | USD | Point-in-time |
| Accounts receivable, net of allowances |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$5.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.65B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.58B | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$385.00M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$407.00M | USD | Point-in-time |
| Operating lease right of use assets |
OperatingLeaseRightOfUseAsset
|
$233.00M | USD | Point-in-time |
| Operating lease right of use assets |
OperatingLeaseRightOfUseAsset
|
$222.00M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.38B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.11B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.47B | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.78B | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.62B | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$113.00M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$108.00M | USD | Point-in-time |
| Pension and post-retirement assets |
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
$111.00M | USD | Point-in-time |
| Pension and post-retirement assets |
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
$392.00M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$144.00M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$75.00M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock issued (in shares) |
CommonStockSharesIssued
|
233.40M | shares | Point-in-time |
| Common stock issued (in shares) |
CommonStockSharesIssued
|
235.58M | shares | Point-in-time |
| Total assets |
Assets
|
$7.59B | USD | Point-in-time |
| Total assets |
Assets
|
$5.16B | USD | Point-in-time |
| Total assets |
Assets
|
$8.09B | USD | Point-in-time |
| Dividends declared (in shares) |
CommonStockDividendsShares
|
584,584.00 | shares | Annual |
| Dividends declared (in shares) |
CommonStockDividendsShares
|
8.28M | shares | Annual |
| Short-term and current portion of long-term debt |
DebtCurrent
|
$206.00M | USD | Point-in-time |
| Short-term and current portion of long-term debt |
DebtCurrent
|
$5.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$490.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$472.00M | USD | Point-in-time |
| Contingent consideration and compensation liabilities |
BusinessCombinationContingentConsiderationLiability
|
$27.00M | USD | Point-in-time |
| Contingent consideration and compensation liabilities |
BusinessCombinationContingentConsiderationLiability
|
$22.00M | USD | Point-in-time |
| Accrued salaries and wages |
AccruedSalariesCurrent
|
$337.00M | USD | Point-in-time |
| Accrued salaries and wages |
AccruedSalariesCurrent
|
$363.00M | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$463.00M | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$243.00M | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$526.00M | USD | Point-in-time |
| Operating and finance leases |
OperatingAndFinanceLeasesLiabilityCurrent
|
$75.00M | USD | Point-in-time |
| Operating and finance leases |
OperatingAndFinanceLeasesLiabilityCurrent
|
$73.00M | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$344.00M | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$325.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.81B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.92B | USD | Point-in-time |
| Long-term debt, less current portion |
LongTermDebtNoncurrent
|
$2.32B | USD | Point-in-time |
| Long-term debt, less current portion |
LongTermDebtNoncurrent
|
$2.58B | USD | Point-in-time |
| Pension and post-retirement obligations |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$50.00M | USD | Point-in-time |
| Pension and post-retirement obligations |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$40.00M | USD | Point-in-time |
| Contingent consideration and compensation liabilities |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$11.00M | USD | Point-in-time |
| Contingent consideration and compensation liabilities |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$6.00M | USD | Point-in-time |
| Operating and finance leases |
OperatingAndFinanceLeasesLiabilityNonCurrent
|
$172.00M | USD | Point-in-time |
| Operating and finance leases |
OperatingAndFinanceLeasesLiabilityNonCurrent
|
$166.00M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$233.00M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$340.00M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$111.00M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$127.00M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.72B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$5.17B | USD | Point-in-time |
| Commitments and contingencies (Note 18) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 18) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| 5.5% Series B Redeemable Convertible Preferred Stock, $0.0001 par value, 800,000 authorized shares, issued and outstanding at December 31, 2023 and 2022, respectively, aggregate liquidation preference of $840 |
TemporaryEquityCarryingAmountAttributableToParent
|
$797.00M | USD | Point-in-time |
| 5.5% Series B Redeemable Convertible Preferred Stock, $0.0001 par value, 800,000 authorized shares, issued and outstanding at December 31, 2023 and 2022, respectively, aggregate liquidation preference of $840 |
TemporaryEquityCarryingAmountAttributableToParent
|
$797.00M | USD | Point-in-time |
| Series A Preferred Stock, $0.0001 par value; 7,000,000 authorized shares; 4,000,000 shares issued and outstanding at December 31, 2023 and 2022 |
PreferredStockValue
|
- | USD | Point-in-time |
| Series A Preferred Stock, $0.0001 par value; 7,000,000 authorized shares; 4,000,000 shares issued and outstanding at December 31, 2023 and 2022 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock; $0.0001 par value, 500,000,000 authorized shares, 235,575,316 shares and 233,403,912 shares issued at December 31, 2023 and 2022, respectively (excluding 8,281,148 and 584,584 shares declared for stock dividend at December 31, 2023 and 2022, respectively) |
CommonStockValue
|
- | USD | Point-in-time |
| Common stock; $0.0001 par value, 500,000,000 authorized shares, 235,575,316 shares and 233,403,912 shares issued at December 31, 2023 and 2022, respectively (excluding 8,281,148 and 584,584 shares declared for stock dividend at December 31, 2023 and 2022, respectively) |
CommonStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$2.57B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$2.56B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-164.00M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-11.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-490.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-267.00M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$1.56B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$2.07B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$2.13B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$2.32B | USD | Point-in-time |
| Total liabilities, redeemable convertible preferred stock, and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$7.59B | USD | Point-in-time |
| Total liabilities, redeemable convertible preferred stock, and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$8.09B | USD | Point-in-time |
Income Statement
60 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$3.94B | USD | Annual |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$6.56B | USD | Annual |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$6.93B | USD | Annual |
| Cost of revenues |
CostOfGoodsAndServicesSold
|
$4.84B | USD | Annual |
| Cost of revenues |
CostOfGoodsAndServicesSold
|
$3.00B | USD | Annual |
| Cost of revenues |
CostOfGoodsAndServicesSold
|
$4.99B | USD | Annual |
| Gross profit |
GrossProfit
|
$1.94B | USD | Annual |
| Gross profit |
GrossProfit
|
$1.71B | USD | Annual |
| Gross profit |
GrossProfit
|
$939.00M | USD | Annual |
| Selling, general, and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$803.00M | USD | Annual |
| Selling, general, and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.55B | USD | Annual |
| Selling, general, and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.58B | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$359.00M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$136.00M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$162.00M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$145.00M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$60.00M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$125.00M | USD | Annual |
| Loss (gain) on extinguishment of debt, net |
GainsLossesOnExtinguishmentOfDebt
|
$5.00M | USD | Annual |
| Loss (gain) on extinguishment of debt, net |
GainsLossesOnExtinguishmentOfDebt
|
$-7.00M | USD | Annual |
| Loss (gain) on extinguishment of debt, net |
GainsLossesOnExtinguishmentOfDebt
|
$-9.00M | USD | Annual |
| Non-service pension benefit |
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
|
$-12.00M | USD | Annual |
| Non-service pension benefit |
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
|
- | USD | Annual |
| Non-service pension benefit |
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
|
$-42.00M | USD | Annual |
| Investment income and other, net |
NetInvestmentIncome
|
$13.00M | USD | Annual |
| Investment income and other, net |
NetInvestmentIncome
|
$9.00M | USD | Annual |
| Investment income and other, net |
NetInvestmentIncome
|
$12.00M | USD | Annual |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-69.00M | USD | Annual |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-127.00M | USD | Annual |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-57.00M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$79.00M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$232.00M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$93.00M | USD | Annual |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$20.00M | USD | Annual |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$32.00M | USD | Annual |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$79.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$47.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$73.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$153.00M | USD | Annual |
| Accrued stock dividend on Series A Preferred Stock |
AccruedDividendsOnPreferredStockIncomeStatementImpact
|
- | USD | Annual |
| Accrued stock dividend on Series A Preferred Stock |
AccruedDividendsOnPreferredStockIncomeStatementImpact
|
$270.00M | USD | Annual |
| Accrued stock dividend on Series A Preferred Stock |
AccruedDividendsOnPreferredStockIncomeStatementImpact
|
$184.00M | USD | Annual |
| Stock dividend on Series B Preferred Stock |
PreferredStockDividendsIncomeStatementImpact
|
- | USD | Annual |
| Stock dividend on Series B Preferred Stock |
PreferredStockDividendsIncomeStatementImpact
|
$44.00M | USD | Annual |
| Stock dividend on Series B Preferred Stock |
PreferredStockDividendsIncomeStatementImpact
|
$44.00M | USD | Annual |
| Net (loss) income attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-161.00M | USD | Annual |
| Net (loss) income attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-137.00M | USD | Annual |
| Net (loss) income attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$29.00M | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.68 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.67 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.10 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.67 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.10 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.68 | USD | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
233.20M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
206.00M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
235.14M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
266.08M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
235.14M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
206.00M | shares | Annual |
Cash Flow Statement
128 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$47.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$73.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$153.00M | USD | Annual |
| Depreciation |
Depreciation
|
$75.00M | USD | Annual |
| Depreciation |
Depreciation
|
$77.00M | USD | Annual |
| Depreciation |
Depreciation
|
$79.00M | USD | Annual |
| Amortization |
AdjustmentForAmortization
|
$127.00M | USD | Annual |
| Amortization |
AdjustmentForAmortization
|
$224.00M | USD | Annual |
| Amortization |
AdjustmentForAmortization
|
$227.00M | USD | Annual |
| Restructuring charges, net of cash paid |
RestructuringCharges
|
$22.00M | USD | Annual |
| Restructuring charges, net of cash paid |
RestructuringCharges
|
$9.00M | USD | Annual |
| Restructuring charges, net of cash paid |
RestructuringCharges
|
- | USD | Annual |
| Deferred taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$47.00M | USD | Annual |
| Deferred taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$32.00M | USD | Annual |
| Deferred taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-6.00M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$12.00M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$29.00M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$18.00M | USD | Annual |
| Profit-sharing expense |
ProfitSharingExpense
|
$15.00M | USD | Annual |
| Profit-sharing expense |
ProfitSharingExpense
|
$15.00M | USD | Annual |
| Profit-sharing expense |
ProfitSharingExpense
|
$19.00M | USD | Annual |
| Non-cash lease expense |
NoncashLeaseExpense
|
$31.00M | USD | Annual |
| Non-cash lease expense |
NoncashLeaseExpense
|
$88.00M | USD | Annual |
| Non-cash lease expense |
NoncashLeaseExpense
|
$67.00M | USD | Annual |
| Net periodic pension benefit |
NetPeriodicPensionBenefit
|
$8.00M | USD | Annual |
| Net periodic pension benefit |
NetPeriodicPensionBenefit
|
$35.00M | USD | Annual |
| Net periodic pension benefit |
NetPeriodicPensionBenefit
|
- | USD | Annual |
| Loss (gain) on extinguishment of debt, net |
GainsLossesOnExtinguishmentOfDebt
|
$5.00M | USD | Annual |
| Loss (gain) on extinguishment of debt, net |
GainsLossesOnExtinguishmentOfDebt
|
$-7.00M | USD | Annual |
| Loss (gain) on extinguishment of debt, net |
GainsLossesOnExtinguishmentOfDebt
|
$-9.00M | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$-3.00M | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
- | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$-7.00M | USD | Annual |
| Pension contributions |
PensionAndOtherPostretirementBenefitContributions
|
$34.00M | USD | Annual |
| Pension contributions |
PensionAndOtherPostretirementBenefitContributions
|
$4.00M | USD | Annual |
| Pension contributions |
PensionAndOtherPostretirementBenefitContributions
|
- | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$148.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$69.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$99.00M | USD | Annual |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$69.00M | USD | Annual |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$73.00M | USD | Annual |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$-26.00M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$2.00M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-13.00M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$30.00M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-4.00M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$14.00M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$71.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$78.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-14.00M | USD | Annual |
| Accrued liabilities and income taxes payable |
IncreaseDecreaseInAccruedTaxesPayable
|
$42.00M | USD | Annual |
| Accrued liabilities and income taxes payable |
IncreaseDecreaseInAccruedTaxesPayable
|
$47.00M | USD | Annual |
| Accrued liabilities and income taxes payable |
IncreaseDecreaseInAccruedTaxesPayable
|
$15.00M | USD | Annual |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$71.00M | USD | Annual |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$51.00M | USD | Annual |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$19.00M | USD | Annual |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$85.00M | USD | Annual |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$89.00M | USD | Annual |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$52.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$514.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$270.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$182.00M | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$2.84B | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$86.00M | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$83.00M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$55.00M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$79.00M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$86.00M | USD | Annual |
| Proceeds from sales of property, equipment, held for sale assets, and businesses |
ProceedsFromSalesOfPropertyEquipmentHeldForSaleAssetsAndDisposalsOfBusinesses
|
$54.00M | USD | Annual |
| Proceeds from sales of property, equipment, held for sale assets, and businesses |
ProceedsFromSalesOfPropertyEquipmentHeldForSaleAssetsAndDisposalsOfBusinesses
|
$17.00M | USD | Annual |
| Proceeds from sales of property, equipment, held for sale assets, and businesses |
ProceedsFromSalesOfPropertyEquipmentHeldForSaleAssetsAndDisposalsOfBusinesses
|
$20.00M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.90B | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-121.00M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-115.00M | USD | Annual |
| Proceeds from long-term borrowings |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | Annual |
| Proceeds from long-term borrowings |
ProceedsFromIssuanceOfLongTermDebt
|
$650.00M | USD | Annual |
| Proceeds from long-term borrowings |
ProceedsFromIssuanceOfLongTermDebt
|
$1.10B | USD | Annual |
| Payments on long-term borrowings |
RepaymentsOfLongTermDebt
|
$321.00M | USD | Annual |
| Payments on long-term borrowings |
RepaymentsOfLongTermDebt
|
$34.00M | USD | Annual |
| Payments on long-term borrowings |
RepaymentsOfLongTermDebt
|
$484.00M | USD | Annual |
| Repurchases of long-term borrowings |
PaymentsForRepurchasesOfLongTermBorrowings
|
- | USD | Annual |
| Repurchases of long-term borrowings |
PaymentsForRepurchasesOfLongTermBorrowings
|
$30.00M | USD | Annual |
| Repurchases of long-term borrowings |
PaymentsForRepurchasesOfLongTermBorrowings
|
- | USD | Annual |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$11.00M | USD | Annual |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$29.00M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$44.00M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$41.00M | USD | Annual |
| Proceeds from equity issuances |
ProceedsFromIssuanceOrSaleOfEquity
|
- | USD | Annual |
| Proceeds from equity issuances |
ProceedsFromIssuanceOrSaleOfEquity
|
$797.00M | USD | Annual |
| Proceeds from equity issuances |
ProceedsFromIssuanceOrSaleOfEquity
|
$676.00M | USD | Annual |
| Payments of acquisition-related consideration |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$74.00M | USD | Annual |
| Payments of acquisition-related consideration |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$5.00M | USD | Annual |
| Payments of acquisition-related consideration |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$4.00M | USD | Annual |
| Restricted shares tendered for taxes |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$3.00M | USD | Annual |
| Restricted shares tendered for taxes |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$3.00M | USD | Annual |
| Restricted shares tendered for taxes |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$3.00M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.76B | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$917.00M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-532.00M | USD | Annual |
| Effect of foreign currency exchange rate change on cash, cash equivalents, and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-9.00M | USD | Annual |
| Effect of foreign currency exchange rate change on cash, cash equivalents, and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-2.00M | USD | Annual |
| Effect of foreign currency exchange rate change on cash, cash equivalents, and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$6.00M | USD | Annual |
| Net (decrease) increase in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$976.00M | USD | Annual |
| Net (decrease) increase in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-127.00M | USD | Annual |
| Net (decrease) increase in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-884.00M | USD | Annual |
| Cash, cash equivalents, and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$607.00M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$515.00M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.49B | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$480.00M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$607.00M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$515.00M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.49B | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$480.00M | USD | Point-in-time |
| Cash paid for interest, net of interest income |
InterestPaidNet
|
$41.00M | USD | Annual |
| Cash paid for interest, net of interest income |
InterestPaidNet
|
$120.00M | USD | Annual |
| Cash paid for interest, net of interest income |
InterestPaidNet
|
$150.00M | USD | Annual |
| Cash paid for income taxes, net of refunds |
IncomeTaxesPaidNet
|
$66.00M | USD | Annual |
| Cash paid for income taxes, net of refunds |
IncomeTaxesPaidNet
|
$95.00M | USD | Annual |
| Cash paid for income taxes, net of refunds |
IncomeTaxesPaidNet
|
$43.00M | USD | Annual |
| Accrued consideration |
AccruedConsiderationIssuedInBusinessCombinations
|
$11.00M | USD | Annual |
| Accrued consideration |
AccruedConsiderationIssuedInBusinessCombinations
|
$1.00M | USD | Annual |
| Accrued consideration |
AccruedConsiderationIssuedInBusinessCombinations
|
$18.00M | USD | Annual |
| Shares of common stock issued to profit sharing plan |
StockIssued1
|
$14.00M | USD | Annual |
| Shares of common stock issued to profit sharing plan |
StockIssued1
|
$13.00M | USD | Annual |
| Shares of common stock issued to profit sharing plan |
StockIssued1
|
$13.00M | USD | Annual |
Stockholders Equity
31 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquity
|
$1.56B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$2.07B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$2.13B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$2.32B | USD | Point-in-time |
| Net income |
NetIncomeLoss
|
$47.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$73.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$153.00M | USD | Annual |
| Fair value change - derivatives |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$-24.00M | USD | Annual |
| Fair value change - derivatives |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$62.00M | USD | Annual |
| Fair value change - derivatives |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$25.00M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-164.00M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$61.00M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-11.00M | USD | Annual |
| Pension plans adjustment |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
- | USD | Annual |
| Pension plans adjustment |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$244.00M | USD | Annual |
| Pension plans adjustment |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$165.00M | USD | Annual |
| Gain on dedesignated derivatives amortized from AOCI into income |
GainLossOnDedesignatedDerivativesAmortizedFromAOCIIntoIncome
|
$16.00M | USD | Annual |
| Issuance of common shares |
StockIssuedDuringPeriodValueNewIssues
|
$446.00M | USD | Annual |
| Warrants exercised |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$230.00M | USD | Annual |
| Share repurchases |
StockRepurchasedDuringPeriodValue
|
$44.00M | USD | Annual |
| Share repurchases |
StockRepurchasedDuringPeriodValue
|
$41.00M | USD | Annual |
| Profit sharing plan contributions |
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
$13.00M | USD | Annual |
| Profit sharing plan contributions |
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
$13.00M | USD | Annual |
| Profit sharing plan contributions |
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
$14.00M | USD | Annual |
| Share-based compensation and other, net |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$41.00M | USD | Annual |
| Share-based compensation and other, net |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$15.00M | USD | Annual |
| Share-based compensation and other, net |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$29.00M | USD | Annual |
| Ending balance |
StockholdersEquity
|
$1.56B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$2.07B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$2.13B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$2.32B | USD | Point-in-time |
Comprehensive Income
21 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$47.00M | USD | Annual |
| Derivatives, tax (expense) benefit |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
|
$11.00M | USD | Annual |
| Derivatives, tax (expense) benefit |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
|
$9.00M | USD | Annual |
| Derivatives, tax (expense) benefit |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
|
$-8.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$73.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$153.00M | USD | Annual |
| Defined benefit pension plans adjustment, tax expense |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax
|
$-81.00M | USD | Annual |
| Defined benefit pension plans adjustment, tax expense |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax
|
$-55.00M | USD | Annual |
| Defined benefit pension plans adjustment, tax expense |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax
|
- | USD | Annual |
| Fair value change - derivatives, net of tax benefit (expense) of $8, ($11), and $(9), respectively |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$-24.00M | USD | Annual |
| Fair value change - derivatives, net of tax benefit (expense) of $8, ($11), and $(9), respectively |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$62.00M | USD | Annual |
| Fair value change - derivatives, net of tax benefit (expense) of $8, ($11), and $(9), respectively |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$25.00M | USD | Annual |
| Defined benefit pension plans adjustment, net of tax expense of $81, $55, and $0, respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
- | USD | Annual |
| Defined benefit pension plans adjustment, net of tax expense of $81, $55, and $0, respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$244.00M | USD | Annual |
| Defined benefit pension plans adjustment, net of tax expense of $81, $55, and $0, respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$165.00M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-164.00M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$61.00M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-11.00M | USD | Annual |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTax
|
$-54.00M | USD | Annual |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTax
|
$61.00M | USD | Annual |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTax
|
$-194.00M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.