◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

API GROUP CORP CIK: 1796209 FY 2023
Filing Information
Form Type 10-K
Accession Number 0001628280-24-007573
Period End Date 20231231
Filing Date 20240228
Fiscal Year 2023
Fiscal Period FY
XBRL Instance apg-20231231_htm.xml
Balance Sheet 93 line items
Line Item Tag Value Unit Period
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $605.00M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $479.00M USD Point-in-time
Accounts receivable, net of allowances of $5 and $3 at December 31, 2023 and December 31, 2022, respectively AccountsReceivableNetCurrent $767.00M USD Point-in-time
Accounts receivable, net of allowances of $5 and $3 at December 31, 2023 and December 31, 2022, respectively AccountsReceivableNetCurrent $1.40B USD Point-in-time
Accounts receivable, net of allowances of $5 and $3 at December 31, 2023 and December 31, 2022, respectively AccountsReceivableNetCurrent $1.31B USD Point-in-time
Inventories InventoryNet $163.00M USD Point-in-time
Inventories InventoryNet $150.00M USD Point-in-time
Contract assets ContractWithCustomerAssetNetCurrent $217.00M USD Point-in-time
Contract assets ContractWithCustomerAssetNetCurrent $459.00M USD Point-in-time
Contract assets ContractWithCustomerAssetNetCurrent $436.00M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $112.00M USD Point-in-time
Accounts receivable, net of allowances AllowanceForDoubtfulAccountsReceivableCurrent $3.00M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $122.00M USD Point-in-time
Accounts receivable, net of allowances AllowanceForDoubtfulAccountsReceivableCurrent $5.00M USD Point-in-time
Total current assets AssetsCurrent $2.65B USD Point-in-time
Total current assets AssetsCurrent $2.58B USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization $385.00M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization $407.00M USD Point-in-time
Operating lease right of use assets OperatingLeaseRightOfUseAsset $233.00M USD Point-in-time
Operating lease right of use assets OperatingLeaseRightOfUseAsset $222.00M USD Point-in-time
Goodwill Goodwill $2.38B USD Point-in-time
Goodwill Goodwill $1.11B USD Point-in-time
Goodwill Goodwill $2.47B USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $1.78B USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $1.62B USD Point-in-time
Deferred tax assets DeferredIncomeTaxAssetsNet $113.00M USD Point-in-time
Deferred tax assets DeferredIncomeTaxAssetsNet $108.00M USD Point-in-time
Pension and post-retirement assets DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent $111.00M USD Point-in-time
Pension and post-retirement assets DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent $392.00M USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Other assets OtherAssetsNoncurrent $144.00M USD Point-in-time
Other assets OtherAssetsNoncurrent $75.00M USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 500.00M shares Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 500.00M shares Point-in-time
Common stock issued (in shares) CommonStockSharesIssued 233.40M shares Point-in-time
Common stock issued (in shares) CommonStockSharesIssued 235.58M shares Point-in-time
Total assets Assets $7.59B USD Point-in-time
Total assets Assets $5.16B USD Point-in-time
Total assets Assets $8.09B USD Point-in-time
Dividends declared (in shares) CommonStockDividendsShares 584,584.00 shares Annual
Dividends declared (in shares) CommonStockDividendsShares 8.28M shares Annual
Short-term and current portion of long-term debt DebtCurrent $206.00M USD Point-in-time
Short-term and current portion of long-term debt DebtCurrent $5.00M USD Point-in-time
Accounts payable AccountsPayableCurrent $490.00M USD Point-in-time
Accounts payable AccountsPayableCurrent $472.00M USD Point-in-time
Contingent consideration and compensation liabilities BusinessCombinationContingentConsiderationLiability $27.00M USD Point-in-time
Contingent consideration and compensation liabilities BusinessCombinationContingentConsiderationLiability $22.00M USD Point-in-time
Accrued salaries and wages AccruedSalariesCurrent $337.00M USD Point-in-time
Accrued salaries and wages AccruedSalariesCurrent $363.00M USD Point-in-time
Contract liabilities ContractWithCustomerLiabilityCurrent $463.00M USD Point-in-time
Contract liabilities ContractWithCustomerLiabilityCurrent $243.00M USD Point-in-time
Contract liabilities ContractWithCustomerLiabilityCurrent $526.00M USD Point-in-time
Operating and finance leases OperatingAndFinanceLeasesLiabilityCurrent $75.00M USD Point-in-time
Operating and finance leases OperatingAndFinanceLeasesLiabilityCurrent $73.00M USD Point-in-time
Other accrued liabilities OtherAccruedLiabilitiesCurrent $344.00M USD Point-in-time
Other accrued liabilities OtherAccruedLiabilitiesCurrent $325.00M USD Point-in-time
Total current liabilities LiabilitiesCurrent $1.81B USD Point-in-time
Total current liabilities LiabilitiesCurrent $1.92B USD Point-in-time
Long-term debt, less current portion LongTermDebtNoncurrent $2.32B USD Point-in-time
Long-term debt, less current portion LongTermDebtNoncurrent $2.58B USD Point-in-time
Pension and post-retirement obligations PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent $50.00M USD Point-in-time
Pension and post-retirement obligations PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent $40.00M USD Point-in-time
Contingent consideration and compensation liabilities BusinessCombinationContingentConsiderationLiabilityNoncurrent $11.00M USD Point-in-time
Contingent consideration and compensation liabilities BusinessCombinationContingentConsiderationLiabilityNoncurrent $6.00M USD Point-in-time
Operating and finance leases OperatingAndFinanceLeasesLiabilityNonCurrent $172.00M USD Point-in-time
Operating and finance leases OperatingAndFinanceLeasesLiabilityNonCurrent $166.00M USD Point-in-time
Deferred tax liabilities DeferredIncomeTaxLiabilitiesNet $233.00M USD Point-in-time
Deferred tax liabilities DeferredIncomeTaxLiabilitiesNet $340.00M USD Point-in-time
Other noncurrent liabilities OtherLiabilitiesNoncurrent $111.00M USD Point-in-time
Other noncurrent liabilities OtherLiabilitiesNoncurrent $127.00M USD Point-in-time
Total liabilities Liabilities $4.72B USD Point-in-time
Total liabilities Liabilities $5.17B USD Point-in-time
Commitments and contingencies (Note 18) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 18) CommitmentsAndContingencies - USD Point-in-time
5.5% Series B Redeemable Convertible Preferred Stock, $0.0001 par value, 800,000 authorized shares, issued and outstanding at December 31, 2023 and 2022, respectively, aggregate liquidation preference of $840 TemporaryEquityCarryingAmountAttributableToParent $797.00M USD Point-in-time
5.5% Series B Redeemable Convertible Preferred Stock, $0.0001 par value, 800,000 authorized shares, issued and outstanding at December 31, 2023 and 2022, respectively, aggregate liquidation preference of $840 TemporaryEquityCarryingAmountAttributableToParent $797.00M USD Point-in-time
Series A Preferred Stock, $0.0001 par value; 7,000,000 authorized shares; 4,000,000 shares issued and outstanding at December 31, 2023 and 2022 PreferredStockValue - USD Point-in-time
Series A Preferred Stock, $0.0001 par value; 7,000,000 authorized shares; 4,000,000 shares issued and outstanding at December 31, 2023 and 2022 PreferredStockValue - USD Point-in-time
Common stock; $0.0001 par value, 500,000,000 authorized shares, 235,575,316 shares and 233,403,912 shares issued at December 31, 2023 and 2022, respectively (excluding 8,281,148 and 584,584 shares declared for stock dividend at December 31, 2023 and 2022, respectively) CommonStockValue - USD Point-in-time
Common stock; $0.0001 par value, 500,000,000 authorized shares, 235,575,316 shares and 233,403,912 shares issued at December 31, 2023 and 2022, respectively (excluding 8,281,148 and 584,584 shares declared for stock dividend at December 31, 2023 and 2022, respectively) CommonStockValue - USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $2.57B USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $2.56B USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-164.00M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-11.00M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-490.00M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-267.00M USD Point-in-time
Total shareholders equity StockholdersEquity $1.56B USD Point-in-time
Total shareholders equity StockholdersEquity $2.07B USD Point-in-time
Total shareholders equity StockholdersEquity $2.13B USD Point-in-time
Total shareholders equity StockholdersEquity $2.32B USD Point-in-time
Total liabilities, redeemable convertible preferred stock, and shareholders equity LiabilitiesAndStockholdersEquity $7.59B USD Point-in-time
Total liabilities, redeemable convertible preferred stock, and shareholders equity LiabilitiesAndStockholdersEquity $8.09B USD Point-in-time
Income Statement 60 line items
Line Item Tag Value Unit Period
Net revenues RevenueFromContractWithCustomerExcludingAssessedTax $3.94B USD Annual
Net revenues RevenueFromContractWithCustomerExcludingAssessedTax $6.56B USD Annual
Net revenues RevenueFromContractWithCustomerExcludingAssessedTax $6.93B USD Annual
Cost of revenues CostOfGoodsAndServicesSold $4.84B USD Annual
Cost of revenues CostOfGoodsAndServicesSold $3.00B USD Annual
Cost of revenues CostOfGoodsAndServicesSold $4.99B USD Annual
Gross profit GrossProfit $1.94B USD Annual
Gross profit GrossProfit $1.71B USD Annual
Gross profit GrossProfit $939.00M USD Annual
Selling, general, and administrative expenses SellingGeneralAndAdministrativeExpense $803.00M USD Annual
Selling, general, and administrative expenses SellingGeneralAndAdministrativeExpense $1.55B USD Annual
Selling, general, and administrative expenses SellingGeneralAndAdministrativeExpense $1.58B USD Annual
Operating income OperatingIncomeLoss $359.00M USD Annual
Operating income OperatingIncomeLoss $136.00M USD Annual
Operating income OperatingIncomeLoss $162.00M USD Annual
Interest expense, net InterestExpense $145.00M USD Annual
Interest expense, net InterestExpense $60.00M USD Annual
Interest expense, net InterestExpense $125.00M USD Annual
Loss (gain) on extinguishment of debt, net GainsLossesOnExtinguishmentOfDebt $5.00M USD Annual
Loss (gain) on extinguishment of debt, net GainsLossesOnExtinguishmentOfDebt $-7.00M USD Annual
Loss (gain) on extinguishment of debt, net GainsLossesOnExtinguishmentOfDebt $-9.00M USD Annual
Non-service pension benefit NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent $-12.00M USD Annual
Non-service pension benefit NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent - USD Annual
Non-service pension benefit NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent $-42.00M USD Annual
Investment income and other, net NetInvestmentIncome $13.00M USD Annual
Investment income and other, net NetInvestmentIncome $9.00M USD Annual
Investment income and other, net NetInvestmentIncome $12.00M USD Annual
Other expense, net OtherNonoperatingIncomeExpense $-69.00M USD Annual
Other expense, net OtherNonoperatingIncomeExpense $-127.00M USD Annual
Other expense, net OtherNonoperatingIncomeExpense $-57.00M USD Annual
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $79.00M USD Annual
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $232.00M USD Annual
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $93.00M USD Annual
Income tax provision IncomeTaxExpenseBenefit $20.00M USD Annual
Income tax provision IncomeTaxExpenseBenefit $32.00M USD Annual
Income tax provision IncomeTaxExpenseBenefit $79.00M USD Annual
Net income NetIncomeLoss $47.00M USD Annual
Net income NetIncomeLoss $73.00M USD Annual
Net income NetIncomeLoss $153.00M USD Annual
Accrued stock dividend on Series A Preferred Stock AccruedDividendsOnPreferredStockIncomeStatementImpact - USD Annual
Accrued stock dividend on Series A Preferred Stock AccruedDividendsOnPreferredStockIncomeStatementImpact $270.00M USD Annual
Accrued stock dividend on Series A Preferred Stock AccruedDividendsOnPreferredStockIncomeStatementImpact $184.00M USD Annual
Stock dividend on Series B Preferred Stock PreferredStockDividendsIncomeStatementImpact - USD Annual
Stock dividend on Series B Preferred Stock PreferredStockDividendsIncomeStatementImpact $44.00M USD Annual
Stock dividend on Series B Preferred Stock PreferredStockDividendsIncomeStatementImpact $44.00M USD Annual
Net (loss) income attributable to common shareholders NetIncomeLossAvailableToCommonStockholdersBasic $-161.00M USD Annual
Net (loss) income attributable to common shareholders NetIncomeLossAvailableToCommonStockholdersBasic $-137.00M USD Annual
Net (loss) income attributable to common shareholders NetIncomeLossAvailableToCommonStockholdersBasic $29.00M USD Annual
Basic (in dollars per share) EarningsPerShareBasic $-0.68 USD Annual
Basic (in dollars per share) EarningsPerShareBasic $-0.67 USD Annual
Basic (in dollars per share) EarningsPerShareBasic $0.10 USD Annual
Diluted (in dollars per share) EarningsPerShareDiluted $-0.67 USD Annual
Diluted (in dollars per share) EarningsPerShareDiluted $0.10 USD Annual
Diluted (in dollars per share) EarningsPerShareDiluted $-0.68 USD Annual
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 233.20M shares Annual
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 206.00M shares Annual
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 235.14M shares Annual
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 266.08M shares Annual
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 235.14M shares Annual
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 206.00M shares Annual
Cash Flow Statement 128 line items
Line Item Tag Value Unit Period
Net income NetIncomeLoss $47.00M USD Annual
Net income NetIncomeLoss $73.00M USD Annual
Net income NetIncomeLoss $153.00M USD Annual
Depreciation Depreciation $75.00M USD Annual
Depreciation Depreciation $77.00M USD Annual
Depreciation Depreciation $79.00M USD Annual
Amortization AdjustmentForAmortization $127.00M USD Annual
Amortization AdjustmentForAmortization $224.00M USD Annual
Amortization AdjustmentForAmortization $227.00M USD Annual
Restructuring charges, net of cash paid RestructuringCharges $22.00M USD Annual
Restructuring charges, net of cash paid RestructuringCharges $9.00M USD Annual
Restructuring charges, net of cash paid RestructuringCharges - USD Annual
Deferred taxes IncreaseDecreaseInDeferredIncomeTaxes $47.00M USD Annual
Deferred taxes IncreaseDecreaseInDeferredIncomeTaxes $32.00M USD Annual
Deferred taxes IncreaseDecreaseInDeferredIncomeTaxes $-6.00M USD Annual
Share-based compensation expense ShareBasedCompensation $12.00M USD Annual
Share-based compensation expense ShareBasedCompensation $29.00M USD Annual
Share-based compensation expense ShareBasedCompensation $18.00M USD Annual
Profit-sharing expense ProfitSharingExpense $15.00M USD Annual
Profit-sharing expense ProfitSharingExpense $15.00M USD Annual
Profit-sharing expense ProfitSharingExpense $19.00M USD Annual
Non-cash lease expense NoncashLeaseExpense $31.00M USD Annual
Non-cash lease expense NoncashLeaseExpense $88.00M USD Annual
Non-cash lease expense NoncashLeaseExpense $67.00M USD Annual
Net periodic pension benefit NetPeriodicPensionBenefit $8.00M USD Annual
Net periodic pension benefit NetPeriodicPensionBenefit $35.00M USD Annual
Net periodic pension benefit NetPeriodicPensionBenefit - USD Annual
Loss (gain) on extinguishment of debt, net GainsLossesOnExtinguishmentOfDebt $5.00M USD Annual
Loss (gain) on extinguishment of debt, net GainsLossesOnExtinguishmentOfDebt $-7.00M USD Annual
Loss (gain) on extinguishment of debt, net GainsLossesOnExtinguishmentOfDebt $-9.00M USD Annual
Other, net OtherNoncashIncomeExpense $-3.00M USD Annual
Other, net OtherNoncashIncomeExpense - USD Annual
Other, net OtherNoncashIncomeExpense $-7.00M USD Annual
Pension contributions PensionAndOtherPostretirementBenefitContributions $34.00M USD Annual
Pension contributions PensionAndOtherPostretirementBenefitContributions $4.00M USD Annual
Pension contributions PensionAndOtherPostretirementBenefitContributions - USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $148.00M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $69.00M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $99.00M USD Annual
Contract assets IncreaseDecreaseInContractWithCustomerAsset $69.00M USD Annual
Contract assets IncreaseDecreaseInContractWithCustomerAsset $73.00M USD Annual
Contract assets IncreaseDecreaseInContractWithCustomerAsset $-26.00M USD Annual
Inventories IncreaseDecreaseInInventories $2.00M USD Annual
Inventories IncreaseDecreaseInInventories $-13.00M USD Annual
Inventories IncreaseDecreaseInInventories $30.00M USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-4.00M USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $14.00M USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $1.00M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $71.00M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $78.00M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $-14.00M USD Annual
Accrued liabilities and income taxes payable IncreaseDecreaseInAccruedTaxesPayable $42.00M USD Annual
Accrued liabilities and income taxes payable IncreaseDecreaseInAccruedTaxesPayable $47.00M USD Annual
Accrued liabilities and income taxes payable IncreaseDecreaseInAccruedTaxesPayable $15.00M USD Annual
Contract liabilities IncreaseDecreaseInContractWithCustomerLiability $71.00M USD Annual
Contract liabilities IncreaseDecreaseInContractWithCustomerLiability $51.00M USD Annual
Contract liabilities IncreaseDecreaseInContractWithCustomerLiability $19.00M USD Annual
Other assets and liabilities IncreaseDecreaseInOtherOperatingCapitalNet $85.00M USD Annual
Other assets and liabilities IncreaseDecreaseInOtherOperatingCapitalNet $89.00M USD Annual
Other assets and liabilities IncreaseDecreaseInOtherOperatingCapitalNet $52.00M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $514.00M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $270.00M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $182.00M USD Annual
Acquisitions, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $2.84B USD Annual
Acquisitions, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $86.00M USD Annual
Acquisitions, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $83.00M USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $55.00M USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $79.00M USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $86.00M USD Annual
Proceeds from sales of property, equipment, held for sale assets, and businesses ProceedsFromSalesOfPropertyEquipmentHeldForSaleAssetsAndDisposalsOfBusinesses $54.00M USD Annual
Proceeds from sales of property, equipment, held for sale assets, and businesses ProceedsFromSalesOfPropertyEquipmentHeldForSaleAssetsAndDisposalsOfBusinesses $17.00M USD Annual
Proceeds from sales of property, equipment, held for sale assets, and businesses ProceedsFromSalesOfPropertyEquipmentHeldForSaleAssetsAndDisposalsOfBusinesses $20.00M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-2.90B USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-121.00M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-115.00M USD Annual
Proceeds from long-term borrowings ProceedsFromIssuanceOfLongTermDebt - USD Annual
Proceeds from long-term borrowings ProceedsFromIssuanceOfLongTermDebt $650.00M USD Annual
Proceeds from long-term borrowings ProceedsFromIssuanceOfLongTermDebt $1.10B USD Annual
Payments on long-term borrowings RepaymentsOfLongTermDebt $321.00M USD Annual
Payments on long-term borrowings RepaymentsOfLongTermDebt $34.00M USD Annual
Payments on long-term borrowings RepaymentsOfLongTermDebt $484.00M USD Annual
Repurchases of long-term borrowings PaymentsForRepurchasesOfLongTermBorrowings - USD Annual
Repurchases of long-term borrowings PaymentsForRepurchasesOfLongTermBorrowings $30.00M USD Annual
Repurchases of long-term borrowings PaymentsForRepurchasesOfLongTermBorrowings - USD Annual
Payments of debt issuance costs PaymentsOfDebtIssuanceCosts - USD Annual
Payments of debt issuance costs PaymentsOfDebtIssuanceCosts $11.00M USD Annual
Payments of debt issuance costs PaymentsOfDebtIssuanceCosts $29.00M USD Annual
Repurchases of common stock PaymentsForRepurchaseOfCommonStock $44.00M USD Annual
Repurchases of common stock PaymentsForRepurchaseOfCommonStock - USD Annual
Repurchases of common stock PaymentsForRepurchaseOfCommonStock $41.00M USD Annual
Proceeds from equity issuances ProceedsFromIssuanceOrSaleOfEquity - USD Annual
Proceeds from equity issuances ProceedsFromIssuanceOrSaleOfEquity $797.00M USD Annual
Proceeds from equity issuances ProceedsFromIssuanceOrSaleOfEquity $676.00M USD Annual
Payments of acquisition-related consideration PaymentForContingentConsiderationLiabilityFinancingActivities $74.00M USD Annual
Payments of acquisition-related consideration PaymentForContingentConsiderationLiabilityFinancingActivities $5.00M USD Annual
Payments of acquisition-related consideration PaymentForContingentConsiderationLiabilityFinancingActivities $4.00M USD Annual
Restricted shares tendered for taxes PaymentsRelatedToTaxWithholdingForShareBasedCompensation $3.00M USD Annual
Restricted shares tendered for taxes PaymentsRelatedToTaxWithholdingForShareBasedCompensation $3.00M USD Annual
Restricted shares tendered for taxes PaymentsRelatedToTaxWithholdingForShareBasedCompensation $3.00M USD Annual
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.76B USD Annual
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $917.00M USD Annual
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $-532.00M USD Annual
Effect of foreign currency exchange rate change on cash, cash equivalents, and restricted cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $-9.00M USD Annual
Effect of foreign currency exchange rate change on cash, cash equivalents, and restricted cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $-2.00M USD Annual
Effect of foreign currency exchange rate change on cash, cash equivalents, and restricted cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $6.00M USD Annual
Net (decrease) increase in cash, cash equivalents, and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $976.00M USD Annual
Net (decrease) increase in cash, cash equivalents, and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-127.00M USD Annual
Net (decrease) increase in cash, cash equivalents, and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-884.00M USD Annual
Cash, cash equivalents, and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $607.00M USD Point-in-time
Cash, cash equivalents, and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $515.00M USD Point-in-time
Cash, cash equivalents, and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.49B USD Point-in-time
Cash, cash equivalents, and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $480.00M USD Point-in-time
Cash, cash equivalents, and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $607.00M USD Point-in-time
Cash, cash equivalents, and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $515.00M USD Point-in-time
Cash, cash equivalents, and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.49B USD Point-in-time
Cash, cash equivalents, and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $480.00M USD Point-in-time
Cash paid for interest, net of interest income InterestPaidNet $41.00M USD Annual
Cash paid for interest, net of interest income InterestPaidNet $120.00M USD Annual
Cash paid for interest, net of interest income InterestPaidNet $150.00M USD Annual
Cash paid for income taxes, net of refunds IncomeTaxesPaidNet $66.00M USD Annual
Cash paid for income taxes, net of refunds IncomeTaxesPaidNet $95.00M USD Annual
Cash paid for income taxes, net of refunds IncomeTaxesPaidNet $43.00M USD Annual
Accrued consideration AccruedConsiderationIssuedInBusinessCombinations $11.00M USD Annual
Accrued consideration AccruedConsiderationIssuedInBusinessCombinations $1.00M USD Annual
Accrued consideration AccruedConsiderationIssuedInBusinessCombinations $18.00M USD Annual
Shares of common stock issued to profit sharing plan StockIssued1 $14.00M USD Annual
Shares of common stock issued to profit sharing plan StockIssued1 $13.00M USD Annual
Shares of common stock issued to profit sharing plan StockIssued1 $13.00M USD Annual
Stockholders Equity 31 line items
Line Item Tag Value Unit Period
Beginning balance StockholdersEquity $1.56B USD Point-in-time
Beginning balance StockholdersEquity $2.07B USD Point-in-time
Beginning balance StockholdersEquity $2.13B USD Point-in-time
Beginning balance StockholdersEquity $2.32B USD Point-in-time
Net income NetIncomeLoss $47.00M USD Annual
Net income NetIncomeLoss $73.00M USD Annual
Net income NetIncomeLoss $153.00M USD Annual
Fair value change - derivatives OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax $-24.00M USD Annual
Fair value change - derivatives OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax $62.00M USD Annual
Fair value change - derivatives OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax $25.00M USD Annual
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $-164.00M USD Annual
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $61.00M USD Annual
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $-11.00M USD Annual
Pension plans adjustment OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax - USD Annual
Pension plans adjustment OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax $244.00M USD Annual
Pension plans adjustment OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax $165.00M USD Annual
Gain on dedesignated derivatives amortized from AOCI into income GainLossOnDedesignatedDerivativesAmortizedFromAOCIIntoIncome $16.00M USD Annual
Issuance of common shares StockIssuedDuringPeriodValueNewIssues $446.00M USD Annual
Warrants exercised StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $230.00M USD Annual
Share repurchases StockRepurchasedDuringPeriodValue $44.00M USD Annual
Share repurchases StockRepurchasedDuringPeriodValue $41.00M USD Annual
Profit sharing plan contributions StockIssuedDuringPeriodValueEmployeeBenefitPlan $13.00M USD Annual
Profit sharing plan contributions StockIssuedDuringPeriodValueEmployeeBenefitPlan $13.00M USD Annual
Profit sharing plan contributions StockIssuedDuringPeriodValueEmployeeBenefitPlan $14.00M USD Annual
Share-based compensation and other, net AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $41.00M USD Annual
Share-based compensation and other, net AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $15.00M USD Annual
Share-based compensation and other, net AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $29.00M USD Annual
Ending balance StockholdersEquity $1.56B USD Point-in-time
Ending balance StockholdersEquity $2.07B USD Point-in-time
Ending balance StockholdersEquity $2.13B USD Point-in-time
Ending balance StockholdersEquity $2.32B USD Point-in-time
Comprehensive Income 21 line items
Line Item Tag Value Unit Period
Net income NetIncomeLoss $47.00M USD Annual
Derivatives, tax (expense) benefit OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax $11.00M USD Annual
Derivatives, tax (expense) benefit OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax $9.00M USD Annual
Derivatives, tax (expense) benefit OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax $-8.00M USD Annual
Net income NetIncomeLoss $73.00M USD Annual
Net income NetIncomeLoss $153.00M USD Annual
Defined benefit pension plans adjustment, tax expense OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax $-81.00M USD Annual
Defined benefit pension plans adjustment, tax expense OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax $-55.00M USD Annual
Defined benefit pension plans adjustment, tax expense OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax - USD Annual
Fair value change - derivatives, net of tax benefit (expense) of $8, ($11), and $(9), respectively OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax $-24.00M USD Annual
Fair value change - derivatives, net of tax benefit (expense) of $8, ($11), and $(9), respectively OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax $62.00M USD Annual
Fair value change - derivatives, net of tax benefit (expense) of $8, ($11), and $(9), respectively OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax $25.00M USD Annual
Defined benefit pension plans adjustment, net of tax expense of $81, $55, and $0, respectively OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax - USD Annual
Defined benefit pension plans adjustment, net of tax expense of $81, $55, and $0, respectively OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax $244.00M USD Annual
Defined benefit pension plans adjustment, net of tax expense of $81, $55, and $0, respectively OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax $165.00M USD Annual
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $-164.00M USD Annual
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $61.00M USD Annual
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $-11.00M USD Annual
Comprehensive (loss) income ComprehensiveIncomeNetOfTax $-54.00M USD Annual
Comprehensive (loss) income ComprehensiveIncomeNetOfTax $61.00M USD Annual
Comprehensive (loss) income ComprehensiveIncomeNetOfTax $-194.00M USD Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...