10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001628280-24-005035 |
| Period End Date | 20231231 |
| Filing Date | 20240215 |
| Fiscal Year | 2023 |
| Fiscal Period | FY |
| XBRL Instance | be-20231231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
108 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$664.59M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$348.50M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$46.82M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$51.52M | USD | Point-in-time |
| Accounts receivable less allowance for credit losses of $119 as of December 31, 2023 and $119 as of December 31, 2022 |
AccountsReceivableNetCurrent
|
$251.00M | USD | Point-in-time |
| Accounts receivable less allowance for credit losses of $119 as of December 31, 2023 and $119 as of December 31, 2022 |
AccountsReceivableNetCurrent
|
$340.74M | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$41.37M | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$46.73M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$268.39M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$502.51M | USD | Point-in-time |
| Deferred cost of revenue, current |
DeferredCostsCurrent
|
$46.19M | USD | Point-in-time |
| Deferred cost of revenue, current |
DeferredCostsCurrent
|
$45.98M | USD | Point-in-time |
| Prepaid expense and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$51.15M | USD | Point-in-time |
| Prepaid expense and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$43.64M | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivable
|
$119.00K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.69B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.06B | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivable
|
$119.00K | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$600.41M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$493.35M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$126.95M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$139.73M | USD | Point-in-time |
| Restricted cash |
RestrictedCashNoncurrent
|
$33.76M | USD | Point-in-time |
| Restricted cash |
RestrictedCashNoncurrent
|
$118.35M | USD | Point-in-time |
| Deferred cost of revenue |
DeferredCosts
|
$4.74M | USD | Point-in-time |
| Deferred cost of revenue |
DeferredCosts
|
$3.45M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$40.20M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$50.21M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$251.00M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$340.74M | USD | Point-in-time |
| Total assets |
Assets
|
$1.95B | USD | Point-in-time |
| Total assets |
Assets
|
$2.41B | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$41.37M | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$46.73M | USD | Point-in-time |
| Deferred cost of revenue, current |
DeferredCostsCurrent
|
$46.19M | USD | Point-in-time |
| Deferred cost of revenue, current |
DeferredCostsCurrent
|
$45.98M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$51.15M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$43.64M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$132.08M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$126.95M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$139.73M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$161.77M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$40.20M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$50.21M | USD | Point-in-time |
| Accrued warranty |
StandardAndExtendedProductWarrantyAccrualCurrent
|
$17.33M | USD | Point-in-time |
| Accrued warranty |
StandardAndExtendedProductWarrantyAccrualCurrent
|
$19.33M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$132.08M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
OtherLiabilitiesCurrent
|
$144.18M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
OtherLiabilitiesCurrent
|
$130.88M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$161.77M | USD | Point-in-time |
| Deferred revenue and customer deposits |
DeferredRevenueAndCustomerDepositsCurrent
|
$159.05M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
OtherLiabilitiesCurrent
|
$144.18M | USD | Point-in-time |
| Deferred revenue and customer deposits |
DeferredRevenueAndCustomerDepositsCurrent
|
$128.92M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
OtherLiabilitiesCurrent
|
$130.88M | USD | Point-in-time |
| Deferred revenue and customer deposits |
DeferredRevenueAndCustomerDepositsCurrent
|
$159.05M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$20.25M | USD | Point-in-time |
| Deferred revenue and customer deposits |
DeferredRevenueAndCustomerDepositsCurrent
|
$128.92M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$16.23M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$20.25M | USD | Point-in-time |
| Financing obligations |
FinancingObligationCurrent
|
$17.36M | USD | Point-in-time |
| Financing obligations |
FinancingObligationCurrent
|
$38.97M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$16.23M | USD | Point-in-time |
| Recourse debt |
LongtermPortionofRecourseDebtExcludingRelatedPartyCurrentMaturities
|
- | USD | Point-in-time |
| Deferred revenue and customer deposits, current |
DeferredRevenueAndCustomerDepositsNoncurrent
|
$19.14M | USD | Point-in-time |
| Recourse debt |
LongtermPortionofRecourseDebtExcludingRelatedPartyCurrentMaturities
|
$12.72M | USD | Point-in-time |
| Deferred revenue and customer deposits, current |
DeferredRevenueAndCustomerDepositsNoncurrent
|
$56.39M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$141.94M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$132.36M | USD | Point-in-time |
| Non-recourse debt |
LongtermPortionofNonRecourseDebtExcludingRelatedPartyCurrentMaturities
|
- | USD | Point-in-time |
| Non-recourse debt |
LongtermPortionofNonRecourseDebtExcludingRelatedPartyCurrentMaturities
|
$13.31M | USD | Point-in-time |
| Non-recourse debt |
LongtermPortionofNonRecourseDebtExcludingRelatedPartyExcludingCurrentMaturities
|
$4.63M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$541.95M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$470.42M | USD | Point-in-time |
| Non-recourse debt |
LongtermPortionofNonRecourseDebtExcludingRelatedPartyExcludingCurrentMaturities
|
$112.48M | USD | Point-in-time |
| Deferred revenue and customer deposits |
DeferredRevenueAndCustomerDepositsNoncurrent
|
$19.14M | USD | Point-in-time |
| Deferred revenue and customer deposits |
DeferredRevenueAndCustomerDepositsNoncurrent
|
$56.39M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$141.94M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$132.36M | USD | Point-in-time |
| Financing obligations |
FinancingObligationNoncurrent
|
$405.82M | USD | Point-in-time |
| Financing obligations |
FinancingObligationNoncurrent
|
$442.06M | USD | Point-in-time |
| Recourse debt |
LongtermPortionofRecourseDebtExcludingRelatedPartyExcludingCurrentMaturities
|
$273.08M | USD | Point-in-time |
| Recourse debt |
LongtermPortionofRecourseDebtExcludingRelatedPartyExcludingCurrentMaturities
|
$842.01M | USD | Point-in-time |
| Non-recourse debt |
LongtermPortionofNonRecourseDebtExcludingRelatedPartyExcludingCurrentMaturities
|
$4.63M | USD | Point-in-time |
| Non-recourse debt |
LongtermPortionofNonRecourseDebtExcludingRelatedPartyExcludingCurrentMaturities
|
$112.48M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$9.05M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$9.49M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.89B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.57B | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock: $0.0001 par value; Class A shares 600,000,000 shares authorized, and 224,717,533 shares and 189,864,722 shares issued and outstanding and Class B shares 600,000,000 shares authorized, and no shares and 15,799,968 shares issued and outstanding at December 31, 2023 and December 31, 2022, respectively. |
CommonStockValue
|
$20.00K | USD | Point-in-time |
| Common stock: $0.0001 par value; Class A shares 600,000,000 shares authorized, and 224,717,533 shares and 189,864,722 shares issued and outstanding and Class B shares 600,000,000 shares authorized, and no shares and 15,799,968 shares issued and outstanding at December 31, 2023 and December 31, 2022, respectively. |
CommonStockValue
|
$21.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.91B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$4.37B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.25M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.69M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-3.56B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-3.87B | USD | Point-in-time |
| Total stockholders equity attributable to common stockholders |
StockholdersEquity
|
$340.78M | USD | Point-in-time |
| Total stockholders equity attributable to common stockholders |
StockholdersEquity
|
$502.08M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$38.04M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$18.59M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$520.67M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$378.82M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$141.02M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.83M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$1.95B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$2.41B | USD | Point-in-time |
Income Statement
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenue |
Revenues
|
$972.18M | USD | Annual |
| Total revenue |
Revenues
|
$1.33B | USD | Annual |
| Total revenue |
Revenues
|
$1.20B | USD | Annual |
| Total cost of revenue |
CostOfRevenue
|
$1.14B | USD | Annual |
| Total cost of revenue |
CostOfRevenue
|
$1.05B | USD | Annual |
| Total cost of revenue |
CostOfRevenue
|
$774.60M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$160.88M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$167.74M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$122.19M | USD | Annual |
| Total revenue |
Revenues
|
$972.18M | USD | Annual |
| Interest expense |
InterestExpenseDebt
|
$69.03M | USD | Annual |
| Interest expense |
InterestExpenseDebt
|
$108.30M | USD | Annual |
| Total revenue |
Revenues
|
$1.33B | USD | Annual |
| Total revenue |
Revenues
|
$1.20B | USD | Annual |
| Interest expense |
InterestExpenseDebt
|
$53.49M | USD | Annual |
| Total cost of revenue |
CostOfRevenue
|
$1.14B | USD | Annual |
| Total cost of revenue |
CostOfRevenue
|
$1.05B | USD | Annual |
| Total cost of revenue |
CostOfRevenue
|
$774.60M | USD | Annual |
| Gross profit |
GrossProfit
|
$197.79M | USD | Annual |
| Gross profit |
GrossProfit
|
$148.29M | USD | Annual |
| Gross profit |
GrossProfit
|
$197.58M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$150.61M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$103.40M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$155.87M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$86.50M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$89.96M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$90.93M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$160.88M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$167.74M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$122.19M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$312.08M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$406.70M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$409.28M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-208.91M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-260.99M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-114.50M | USD | Annual |
| Interest income |
InvestmentIncomeInterestAndDividend
|
$3.89M | USD | Annual |
| Interest income |
InvestmentIncomeInterestAndDividend
|
$262.00K | USD | Annual |
| Interest income |
InvestmentIncomeInterestAndDividend
|
$19.89M | USD | Annual |
| Interest expense |
InterestExpenseDebt
|
$69.03M | USD | Annual |
| Interest expense |
InterestExpenseDebt
|
$108.30M | USD | Annual |
| Interest expense |
InterestExpenseDebt
|
$53.49M | USD | Annual |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$5.00M | USD | Annual |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-2.79M | USD | Annual |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-8.14M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-8.96M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-4.29M | USD | Annual |
| (Loss) gain on revaluation of embedded derivatives |
EmbeddedDerivativeGainLossonEmbeddedDerivativeNetAndFairValueAdjustmentOfWarrants
|
$566.00K | USD | Annual |
| (Loss) gain on revaluation of embedded derivatives |
EmbeddedDerivativeGainLossonEmbeddedDerivativeNetAndFairValueAdjustmentOfWarrants
|
$-919.00K | USD | Annual |
| (Loss) gain on revaluation of embedded derivatives |
EmbeddedDerivativeGainLossonEmbeddedDerivativeNetAndFairValueAdjustmentOfWarrants
|
$-1.64M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-192.32M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-306.04M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-313.99M | USD | Annual |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$1.89M | USD | Annual |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$1.10M | USD | Annual |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$1.05M | USD | Annual |
| Net loss |
ProfitLoss
|
$-315.09M | USD | Annual |
| Net loss |
ProfitLoss
|
$-193.37M | USD | Annual |
| Net loss |
ProfitLoss
|
$-307.94M | USD | Annual |
| Less: Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$-5.82M | USD | Annual |
| Less: Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$-13.38M | USD | Annual |
| Less: Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$-28.90M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAttributableToParentIncludingRedeemableNoncontrollingInterest
|
$-302.12M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAttributableToParentIncludingRedeemableNoncontrollingInterest
|
$-301.71M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAttributableToParentIncludingRedeemableNoncontrollingInterest
|
$-164.47M | USD | Annual |
| Less: Net loss attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-300.00K | USD | Annual |
| Less: Net loss attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-28.00K | USD | Annual |
| Less: Net loss attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
- | USD | Annual |
| Net loss before portion attributable to redeemable noncontrolling interest and noncontrolling interest |
NetIncomeLossBeforePortionAttributableToNoncontrollingInterestAndRedeemableNoncontrollingInterest
|
$-302.12M | USD | Annual |
| Net loss before portion attributable to redeemable noncontrolling interest and noncontrolling interest |
NetIncomeLossBeforePortionAttributableToNoncontrollingInterestAndRedeemableNoncontrollingInterest
|
$-301.41M | USD | Annual |
| Net loss before portion attributable to redeemable noncontrolling interest and noncontrolling interest |
NetIncomeLossBeforePortionAttributableToNoncontrollingInterestAndRedeemableNoncontrollingInterest
|
$-164.44M | USD | Annual |
| Net loss per share available to common stockholders, basic (in dollars per share) |
EarningsPerShareBasic
|
$-1.42 | USD | Annual |
| Net loss per share available to common stockholders, basic (in dollars per share) |
EarningsPerShareBasic
|
$-1.62 | USD | Annual |
| Net loss per share available to common stockholders, basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.95 | USD | Annual |
| Net loss per share available to common stockholders, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-1.42 | USD | Annual |
| Net loss per share available to common stockholders, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-1.62 | USD | Annual |
| Net loss per share available to common stockholders, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.95 | USD | Annual |
| Weighted average shares used to compute net loss per share available to common stockholders, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
173.44M | shares | Annual |
| Weighted average shares used to compute net loss per share available to common stockholders, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
185.91M | shares | Annual |
| Weighted average shares used to compute net loss per share available to common stockholders, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
212.68M | shares | Annual |
| Weighted average shares used to compute net loss per share available to common stockholders, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
173.44M | shares | Annual |
| Weighted average shares used to compute net loss per share available to common stockholders, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
212.68M | shares | Annual |
| Weighted average shares used to compute net loss per share available to common stockholders, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
185.91M | shares | Annual |
Cash Flow Statement
236 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Increase (decrease) in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$89.89M | USD | Annual |
| Increase (decrease) in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$162.86M | USD | Annual |
| Increase (decrease) in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-8.61M | USD | Annual |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$21.52M | USD | Annual |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$21.87M | USD | Annual |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$-5.36M | USD | Annual |
| Increase (decrease) in deferred charges |
IncreaseDecreaseInDeferredCharges
|
$24.28M | USD | Annual |
| Increase (decrease) in deferred charges |
IncreaseDecreaseInDeferredCharges
|
$-17.57M | USD | Annual |
| Net loss |
ProfitLoss
|
$-315.09M | USD | Annual |
| Net loss |
ProfitLoss
|
$-193.37M | USD | Annual |
| Increase (decrease) in deferred charges |
IncreaseDecreaseInDeferredCharges
|
$-1.66M | USD | Annual |
| Net loss |
ProfitLoss
|
$-307.94M | USD | Annual |
| Increase (decrease) in prepaid expense and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$5.75M | USD | Annual |
| Increase (decrease) in prepaid expense and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-1.52M | USD | Annual |
| Increase (decrease) in prepaid expense and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$17.59M | USD | Annual |
| Increase (decrease) in other noncurrent assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$2.62M | USD | Annual |
| Depreciation and amortization |
Depreciation
|
$53.45M | USD | Annual |
| Increase (decrease) in other noncurrent assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$2.85M | USD | Annual |
| Increase (decrease) in other noncurrent assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$3.37M | USD | Annual |
| Depreciation and amortization |
Depreciation
|
$61.61M | USD | Annual |
| Depreciation and amortization |
Depreciation
|
$62.61M | USD | Annual |
| Non-cash lease expense |
NonCashLeaseExpense
|
$33.62M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$13.02M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-29.08M | USD | Annual |
| Non-cash lease expense |
NonCashLeaseExpense
|
$9.71M | USD | Annual |
| Non-cash lease expense |
NonCashLeaseExpense
|
$20.16M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$86.50M | USD | Annual |
| Operating lease right-of-use assets and operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-32.80M | USD | Annual |
| Operating lease right-of-use assets and operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-12.95M | USD | Annual |
| Loss on disposal of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-411.00K | USD | Annual |
| Loss on disposal of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Loss on disposal of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Operating lease right-of-use assets and operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$3.02M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-2.14M | USD | Annual |
| Revaluation of derivative contracts |
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
$-1.64M | USD | Annual |
| Revaluation of derivative contracts |
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
$-17.53M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$43.24M | USD | Annual |
| Revaluation of derivative contracts |
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
$9.58M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-13.79M | USD | Annual |
| Impairment of assets related to PPAs |
AssetImpairmentCharges
|
$130.09M | USD | Annual |
| Deferred revenue and customer deposits |
IncreaseDecreaseInContractWithCustomerLiability
|
$35.16M | USD | Annual |
| Deferred revenue and customer deposits |
IncreaseDecreaseInContractWithCustomerLiability
|
$-22.68M | USD | Annual |
| Impairment of assets related to PPAs |
AssetImpairmentCharges
|
$113.51M | USD | Annual |
| Impairment of assets related to PPAs |
AssetImpairmentCharges
|
- | USD | Annual |
| Deferred revenue and customer deposits |
IncreaseDecreaseInContractWithCustomerLiability
|
$-42.63M | USD | Annual |
| Derecognition of loan commitment asset related to SK ecoplant Second Tranche Closing |
DerecognitionOfLoanCommitmentAsset
|
- | USD | Annual |
| Proceeds from issuance of debt |
ProceedsFromIssuanceOfDebt
|
$637.13M | USD | Annual |
| Derecognition of loan commitment asset related to SK ecoplant Second Tranche Closing |
DerecognitionOfLoanCommitmentAsset
|
$52.79M | USD | Annual |
| Derecognition of loan commitment asset related to SK ecoplant Second Tranche Closing |
DerecognitionOfLoanCommitmentAsset
|
- | USD | Annual |
| Proceeds from issuance of debt |
ProceedsFromIssuanceOfDebt
|
$135.99M | USD | Annual |
| Proceeds from issuance of debt |
ProceedsFromIssuanceOfDebt
|
- | USD | Annual |
| Stock-based compensation expense |
SharebasedCompensationAndIssuanceOfStockAndWarrantsForServicesOrClaims
|
$84.48M | USD | Annual |
| Stock-based compensation expense |
SharebasedCompensationAndIssuanceOfStockAndWarrantsForServicesOrClaims
|
$112.26M | USD | Annual |
| Stock-based compensation expense |
SharebasedCompensationAndIssuanceOfStockAndWarrantsForServicesOrClaims
|
$73.27M | USD | Annual |
| Amortization of warrants and debt issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$4.77M | USD | Annual |
| Amortization of warrants and debt issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$3.80M | USD | Annual |
| Amortization of warrants and debt issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$3.03M | USD | Annual |
| Loss on extinguishment of debt |
GainLossOnExtinguishmentOfDebtBeforeRevaluationOfFairValueOfDebtDerivativesUponConversion
|
$-4.29M | USD | Annual |
| Loss on extinguishment of debt |
GainLossOnExtinguishmentOfDebtBeforeRevaluationOfFairValueOfDebtDerivativesUponConversion
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainLossOnExtinguishmentOfDebtBeforeRevaluationOfFairValueOfDebtDerivativesUponConversion
|
$-8.96M | USD | Annual |
| Gain on remeasurement of investment |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
|
- | USD | Annual |
| Gain on remeasurement of investment |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
|
- | USD | Annual |
| Gain on remeasurement of investment |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
|
$1.97M | USD | Annual |
| Contingent consideration remeasurement |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-3.62M | USD | Annual |
| Contingent consideration remeasurement |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | Annual |
| Contingent consideration remeasurement |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | Annual |
| Interest expense on interest rate swap settlement |
InterestExpenseOnDerivativeSettlement
|
- | USD | Annual |
| Interest expense on interest rate swap settlement |
InterestExpenseOnDerivativeSettlement
|
$-641.00K | USD | Annual |
| Interest expense on interest rate swap settlement |
InterestExpenseOnDerivativeSettlement
|
- | USD | Annual |
| Unrealized foreign currency exchange loss (gain) |
ForeignCurrencyTransactionGainLossUnrealized
|
$3.27M | USD | Annual |
| Unrealized foreign currency exchange loss (gain) |
ForeignCurrencyTransactionGainLossUnrealized
|
$-618.00K | USD | Annual |
| Unrealized foreign currency exchange loss (gain) |
ForeignCurrencyTransactionGainLossUnrealized
|
$-77.00K | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-450.00K | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-3.53M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
- | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$89.89M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$162.86M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-8.61M | USD | Annual |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$21.52M | USD | Annual |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$21.87M | USD | Annual |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$-5.36M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$231.69M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$885.00K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$124.88M | USD | Annual |
| Deferred cost of revenue |
IncreaseDecreaseInDeferredCharges
|
$24.28M | USD | Annual |
| Deferred cost of revenue |
IncreaseDecreaseInDeferredCharges
|
$-17.57M | USD | Annual |
| Deferred cost of revenue |
IncreaseDecreaseInDeferredCharges
|
$-1.66M | USD | Annual |
| Customer financing receivable |
IncreaseDecreaseInLeasingReceivables
|
- | USD | Annual |
| Customer financing receivable |
IncreaseDecreaseInLeasingReceivables
|
$-2.51M | USD | Annual |
| Customer financing receivable |
IncreaseDecreaseInLeasingReceivables
|
$-5.43M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$5.75M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-1.52M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$17.59M | USD | Annual |
| Other long-term assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$2.62M | USD | Annual |
| Other long-term assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$2.85M | USD | Annual |
| Other long-term assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$3.37M | USD | Annual |
| Operating lease right-of-use assets and operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-32.80M | USD | Annual |
| Operating lease right-of-use assets and operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-12.95M | USD | Annual |
| Operating lease right-of-use assets and operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$3.02M | USD | Annual |
| Financing lease liabilities |
IncreaseDecreaseFinancingCashFlowsFromFinanceLeases
|
$896.00K | USD | Annual |
| Financing lease liabilities |
IncreaseDecreaseFinancingCashFlowsFromFinanceLeases
|
$1.01M | USD | Annual |
| Financing lease liabilities |
IncreaseDecreaseFinancingCashFlowsFromFinanceLeases
|
$1.14M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$13.02M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-29.08M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$86.50M | USD | Annual |
| Accrued warranty |
IncreaseDecreaseOnAccruedWarrantyLiability
|
$1.99M | USD | Annual |
| Accrued warranty |
IncreaseDecreaseOnAccruedWarrantyLiability
|
$1.48M | USD | Annual |
| Accrued warranty |
IncreaseDecreaseOnAccruedWarrantyLiability
|
$5.59M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-2.14M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$43.24M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-13.79M | USD | Annual |
| Deferred revenue and customer deposits |
IncreaseDecreaseInContractWithCustomerLiability
|
$35.16M | USD | Annual |
| Deferred revenue and customer deposits |
IncreaseDecreaseInContractWithCustomerLiability
|
$-22.68M | USD | Annual |
| Deferred revenue and customer deposits |
IncreaseDecreaseInContractWithCustomerLiability
|
$-42.63M | USD | Annual |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-4.30M | USD | Annual |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-9.99M | USD | Annual |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-1.39M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-60.68M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-372.53M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-191.72M | USD | Annual |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$49.81M | USD | Annual |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$116.82M | USD | Annual |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$83.74M | USD | Annual |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$14.00K | USD | Annual |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Net cash acquired from step acquisition |
CashAcquiredFromAcquisition
|
- | USD | Annual |
| Net cash acquired from step acquisition |
CashAcquiredFromAcquisition
|
$3.11M | USD | Annual |
| Net cash acquired from step acquisition |
CashAcquiredFromAcquisition
|
- | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-46.70M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-83.72M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-116.82M | USD | Annual |
| Proceeds from issuance of debt |
ProceedsFromIssuanceOfDebt
|
$637.13M | USD | Annual |
| Proceeds from issuance of debt |
ProceedsFromIssuanceOfDebt
|
$135.99M | USD | Annual |
| Proceeds from issuance of debt |
ProceedsFromIssuanceOfDebt
|
- | USD | Annual |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$19.74M | USD | Annual |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$1.95M | USD | Annual |
| Repayment of debt |
RepaymentsOfOtherLongTermDebt
|
$123.37M | USD | Annual |
| Repayment of debt |
RepaymentsOfOtherLongTermDebt
|
$120.59M | USD | Annual |
| Repayment of debt |
RepaymentsOfOtherLongTermDebt
|
$191.39M | USD | Annual |
| Make-whole payment related to PPA IIIa and PPA IV debt |
RepaymentOfPortfolioDebt
|
- | USD | Annual |
| Make-whole payment related to PPA IIIa and PPA IV debt |
RepaymentOfPortfolioDebt
|
$6.55M | USD | Annual |
| Make-whole payment related to PPA IIIa and PPA IV debt |
RepaymentOfPortfolioDebt
|
- | USD | Annual |
| Purchase of capped call options related to convertible notes |
PaymentsForRepurchaseOfConvertiblePreferredStock
|
- | USD | Annual |
| Purchase of capped call options related to convertible notes |
PaymentsForRepurchaseOfConvertiblePreferredStock
|
$54.52M | USD | Annual |
| Purchase of capped call options related to convertible notes |
PaymentsForRepurchaseOfConvertiblePreferredStock
|
- | USD | Annual |
| Proceeds from financing obligations |
ProceedsFromFinancingObligations
|
$4.99M | USD | Annual |
| Proceeds from financing obligations |
ProceedsFromFinancingObligations
|
$16.85M | USD | Annual |
| Proceeds from financing obligations |
ProceedsFromFinancingObligations
|
$3.26M | USD | Annual |
| Repayment of financing obligations |
RepaymentsOfFinancingObligations
|
$13.64M | USD | Annual |
| Repayment of financing obligations |
RepaymentsOfFinancingObligations
|
$18.45M | USD | Annual |
| Repayment of financing obligations |
RepaymentsOfFinancingObligations
|
$35.54M | USD | Annual |
| Distributions and payments to noncontrolling interest |
PaymentsToMinorityShareholders
|
$5.79M | USD | Annual |
| Distributions and payments to noncontrolling interest |
PaymentsToMinorityShareholders
|
$6.85M | USD | Annual |
| Distributions and payments to noncontrolling interest |
PaymentsToMinorityShareholders
|
$2.27M | USD | Annual |
| Distributions to redeemable noncontrolling interest |
PaymentsOfDistributionsToRedeemableNoncontrollingInterest
|
$49.00K | USD | Annual |
| Distributions to redeemable noncontrolling interest |
PaymentsOfDistributionsToRedeemableNoncontrollingInterest
|
- | USD | Annual |
| Distributions to redeemable noncontrolling interest |
PaymentsOfDistributionsToRedeemableNoncontrollingInterest
|
- | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$15.28M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$89.79M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$16.95M | USD | Annual |
| Proceeds from public share offering |
ProceedsFromIssuanceOfPrivatePlacement
|
- | USD | Annual |
| Proceeds from public share offering |
ProceedsFromIssuanceOfPrivatePlacement
|
$385.40M | USD | Annual |
| Proceeds from public share offering |
ProceedsFromIssuanceOfPrivatePlacement
|
- | USD | Annual |
| Payment of public share offering costs |
PaymentsOfStockIssuanceCosts
|
$13.78M | USD | Annual |
| Payment of public share offering costs |
PaymentsOfStockIssuanceCosts
|
- | USD | Annual |
| Payment of public share offering costs |
PaymentsOfStockIssuanceCosts
|
$35.00K | USD | Annual |
| Buyout of noncontrolling interest |
PaymentsToAcquireNoncontrollingInterests
|
$6.86M | USD | Annual |
| Buyout of noncontrolling interest |
PaymentsToAcquireNoncontrollingInterests
|
$12.00M | USD | Annual |
| Buyout of noncontrolling interest |
PaymentsToAcquireNoncontrollingInterests
|
- | USD | Annual |
| Proceeds from issuance of redeemable convertible preferred stock |
ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock
|
$217.86M | USD | Annual |
| Proceeds from issuance of redeemable convertible preferred stock |
ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock
|
- | USD | Annual |
| Proceeds from issuance of redeemable convertible preferred stock |
ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock
|
$310.96M | USD | Annual |
| Payment of issuance costs related to redeemable convertible preferred stock |
RepaymentsOfRelatedPartyDebt
|
- | USD | Annual |
| Payment of issuance costs related to redeemable convertible preferred stock |
RepaymentsOfRelatedPartyDebt
|
$9.31M | USD | Annual |
| Payment of issuance costs related to redeemable convertible preferred stock |
RepaymentsOfRelatedPartyDebt
|
$395.00K | USD | Annual |
| Contributions from noncontrolling interest |
ProceedsFromMinorityShareholders
|
$2.81M | USD | Annual |
| Contributions from noncontrolling interest |
ProceedsFromMinorityShareholders
|
$6.98M | USD | Annual |
| Contributions from noncontrolling interest |
ProceedsFromMinorityShareholders
|
- | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-76.00K | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$683.35M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$306.38M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$211.36M | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalent and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-281.00K | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalent and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$434.00K | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalent and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-594.00K | USD | Annual |
| Net increase (decrease) in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-96.75M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$226.81M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$198.40M | USD | Annual |
| Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$745.18M | USD | Point-in-time |
| Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$416.71M | USD | Point-in-time |
| Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$615.11M | USD | Point-in-time |
| Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$518.37M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$745.18M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$416.71M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$615.11M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$518.37M | USD | Point-in-time |
| Cash paid during the period for interest |
InterestPaidNet
|
$48.98M | USD | Annual |
| Cash paid during the period for interest |
InterestPaidNet
|
$68.74M | USD | Annual |
| Cash paid during the period for interest |
InterestPaidNet
|
$49.93M | USD | Annual |
| Operating cash flows from operating leases |
OperatingLeasePayments
|
$32.54M | USD | Annual |
| Operating cash flows from operating leases |
OperatingLeasePayments
|
$17.42M | USD | Annual |
| Operating cash flows from operating leases |
OperatingLeasePayments
|
$14.00M | USD | Annual |
| Operating cash flows from finance leases |
FinanceLeaseInterestPaymentOnLiability
|
$878.00K | USD | Annual |
| Operating cash flows from finance leases |
FinanceLeaseInterestPaymentOnLiability
|
$1.10M | USD | Annual |
| Operating cash flows from finance leases |
FinanceLeaseInterestPaymentOnLiability
|
$1.08M | USD | Annual |
| Cash paid during the period for income taxes |
IncomeTaxesPaid
|
$576.00K | USD | Annual |
| Cash paid during the period for income taxes |
IncomeTaxesPaid
|
$1.44M | USD | Annual |
| Cash paid during the period for income taxes |
IncomeTaxesPaid
|
$1.46M | USD | Annual |
| Increase in recourse debt, non-current upon adoption of ASU 2020-06, net |
IncreaseInRecourseDebtNonCurrent
|
- | USD | Annual |
| Increase in recourse debt, non-current upon adoption of ASU 2020-06, net |
IncreaseInRecourseDebtNonCurrent
|
- | USD | Annual |
| Increase in recourse debt, non-current upon adoption of ASU 2020-06, net |
IncreaseInRecourseDebtNonCurrent
|
$121.49M | USD | Annual |
| Transfer from customer financing receivable to property, plant and equipment, net |
TransferOfCustomerFinancingReceivableToPropertyPlantAndEquipment
|
$42.76M | USD | Annual |
| Transfer from customer financing receivable to property, plant and equipment, net |
TransferOfCustomerFinancingReceivableToPropertyPlantAndEquipment
|
- | USD | Annual |
| Transfer from customer financing receivable to property, plant and equipment, net |
TransferOfCustomerFinancingReceivableToPropertyPlantAndEquipment
|
- | USD | Annual |
| Forward to purchase Class A common stock |
ForwardToPurchaseOfCommonStock
|
- | USD | Annual |
| Forward to purchase Class A common stock |
ForwardToPurchaseOfCommonStock
|
$4.18M | USD | Annual |
| Forward to purchase Class A common stock |
ForwardToPurchaseOfCommonStock
|
- | USD | Annual |
| Liabilities recorded for property, plant and equipment, net |
CapitalExpendituresIncurredButNotYetPaid
|
$9.30M | USD | Annual |
| Liabilities recorded for property, plant and equipment, net |
CapitalExpendituresIncurredButNotYetPaid
|
$10.99M | USD | Annual |
| Liabilities recorded for property, plant and equipment, net |
CapitalExpendituresIncurredButNotYetPaid
|
$6.09M | USD | Annual |
| Recognition of operating lease right-of-use asset during the year-to-date period |
RecognitionOfOperatingLeaseRightOfUseAssetsInPeriod
|
$36.40M | USD | Annual |
| Recognition of operating lease right-of-use asset during the year-to-date period |
RecognitionOfOperatingLeaseRightOfUseAssetsInPeriod
|
$29.82M | USD | Annual |
| Recognition of operating lease right-of-use asset during the year-to-date period |
RecognitionOfOperatingLeaseRightOfUseAssetsInPeriod
|
$82.80M | USD | Annual |
| Recognition of finance lease right-of-use asset during the year-to-date period |
RecognitionOfFinancingLeaseRightOfUseAssetsInPeriod
|
$2.21M | USD | Annual |
| Recognition of finance lease right-of-use asset during the year-to-date period |
RecognitionOfFinancingLeaseRightOfUseAssetsInPeriod
|
$1.01M | USD | Annual |
| Recognition of finance lease right-of-use asset during the year-to-date period |
RecognitionOfFinancingLeaseRightOfUseAssetsInPeriod
|
$896.00K | USD | Annual |
| Derecognition of the pre-modified forward contract fair value |
FairValueOfAssetsAcquired
|
$76.24M | USD | Annual |
| Derecognition of the pre-modified forward contract fair value |
FairValueOfAssetsAcquired
|
- | USD | Annual |
| Derecognition of the pre-modified forward contract fair value |
FairValueOfAssetsAcquired
|
- | USD | Annual |
| Equity component of redeemable convertible preferred stock |
IncreaseInCarryingAmountOfTheRedeemableConvertiblePreferredStock
|
- | USD | Annual |
| Equity component of redeemable convertible preferred stock |
IncreaseInCarryingAmountOfTheRedeemableConvertiblePreferredStock
|
$16.14M | USD | Annual |
| Equity component of redeemable convertible preferred stock |
IncreaseInCarryingAmountOfTheRedeemableConvertiblePreferredStock
|
- | USD | Annual |
Stockholders Equity
46 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss attributable to redeemable NCI |
TemporaryEquityNetIncome
|
$28.00K | USD | Annual |
| Net loss attributable to redeemable NCI |
TemporaryEquityNetIncome
|
$300.00K | USD | Annual |
| NCI |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
- | USD | Point-in-time |
| NCI |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$300.00K | USD | Point-in-time |
| NCI |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$377.00K | USD | Point-in-time |
| Distributions to redeemable noncontrolling interests |
ReclassificationsOfTemporaryToPermanentEquity
|
$49.00K | USD | Annual |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$520.67M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$378.82M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$141.02M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.83M | USD | Point-in-time |
| ESPP purchase |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$10.04M | USD | Annual |
| ESPP purchase |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$11.60M | USD | Annual |
| ESPP purchase |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$13.36M | USD | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$3.68M | USD | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$3.58M | USD | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$79.75M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$87.08M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$73.34M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$112.72M | USD | Annual |
| Contributions from noncontrolling interest |
NoncontrollingInterestIncreaseFromContributionsFromNoncontrollingInterestHolders
|
$2.81M | USD | Annual |
| Contributions from noncontrolling interest |
NoncontrollingInterestIncreaseFromContributionsFromNoncontrollingInterestHolders
|
$6.98M | USD | Annual |
| Distributions and payments to noncontrolling interest |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$5.79M | USD | Annual |
| Distributions and payments to noncontrolling interest |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$6.85M | USD | Annual |
| Distributions and payments to noncontrolling interest |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$2.27M | USD | Annual |
| Buyout of noncontrolling interest |
MinorityInterestDecreaseFromRedemptions
|
$12.00M | USD | Annual |
| Buyout of noncontrolling interest |
MinorityInterestDecreaseFromRedemptions
|
$6.86M | USD | Annual |
| Buyout of noncontrolling interest |
MinorityInterestDecreaseFromRedemptions
|
$6.90M | USD | Point-in-time |
| Derecognition of the pre-modified forward contract fair value |
AdjustmentsToAdditionalPaidInCapitalDerecognitionOfPreModifiedForwardContractFairValue
|
$76.24M | USD | Annual |
| Equity component of redeemable convertible preferred stock |
AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock
|
$-16.14M | USD | Annual |
| Purchase of capped call options related to convertible notes |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtCappedCalls
|
$54.52M | USD | Annual |
| Conversion of redeemable convertible preferred stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$310.49M | USD | Annual |
| Conversion of redeemable convertible preferred stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$208.55M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-794.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-430.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-595.00K | USD | Annual |
| Public share offering |
StockIssuedDuringPeriodValueNewIssues
|
$371.53M | USD | Annual |
| Forward contract to purchase Class A Common Stock |
AdjustmentsToAdditionalPaidInCapitalForwardToPurchaseCommonStock
|
$4.18M | USD | Annual |
| Change in effective portion of interest rate swap agreement |
NoncontrollingInterestIncreaseDecreaseFromChangeInEffectivePortionOfInterestRateSwapAgreement
|
$15.24M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxAndDeficit
|
$-596.00K | USD | Annual |
| Net loss |
NetIncomeLossExcludingRedeemableNoncontrollingInterest
|
$-193.34M | USD | Annual |
| Net loss |
NetIncomeLossExcludingRedeemableNoncontrollingInterest
|
$-307.94M | USD | Annual |
| Net loss |
NetIncomeLossExcludingRedeemableNoncontrollingInterest
|
$-314.79M | USD | Annual |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$520.67M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$378.82M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$141.02M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.83M | USD | Point-in-time |
Comprehensive Income
27 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-315.09M | USD | Annual |
| Net loss |
ProfitLoss
|
$-193.37M | USD | Annual |
| Net loss |
ProfitLoss
|
$-307.94M | USD | Annual |
| Change in derivative instruments designated and qualifying as cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
- | USD | Annual |
| Change in derivative instruments designated and qualifying as cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
- | USD | Annual |
| Change in derivative instruments designated and qualifying as cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$15.24M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-794.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-430.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-595.00K | USD | Annual |
| Other comprehensive (loss) income, net of taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$-430.00K | USD | Annual |
| Other comprehensive (loss) income, net of taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$-794.00K | USD | Annual |
| Other comprehensive (loss) income, net of taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$14.65M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-308.37M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-315.88M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-178.72M | USD | Annual |
| Less: Comprehensive loss attributable to noncontrolling interest |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$-5.82M | USD | Annual |
| Less: Comprehensive loss attributable to noncontrolling interest |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$-13.27M | USD | Annual |
| Less: Comprehensive loss attributable to noncontrolling interest |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$-13.91M | USD | Annual |
| Comprehensive loss attributable to common stockholders |
ComprehensiveIncomeNetOfTax
|
$-302.61M | USD | Annual |
| Comprehensive loss attributable to common stockholders |
ComprehensiveIncomeNetOfTax
|
$-302.55M | USD | Annual |
| Comprehensive loss attributable to common stockholders |
ComprehensiveIncomeNetOfTax
|
$-164.81M | USD | Annual |
| Less: Comprehensive loss attributable to redeemable noncontrolling interest |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToRedeemableNoncontrollingInterest
|
$-300.00K | USD | Annual |
| Less: Comprehensive loss attributable to redeemable noncontrolling interest |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToRedeemableNoncontrollingInterest
|
- | USD | Annual |
| Less: Comprehensive loss attributable to redeemable noncontrolling interest |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToRedeemableNoncontrollingInterest
|
$-28.00K | USD | Annual |
| Comprehensive loss before portion attributable to redeemable noncontrolling interest and noncontrolling interest |
ComprehensiveIncomeLossNetOfTaxBeforePortionAttributableToRedeemableNoncontrollingInterestAndNoncontrollingInterest
|
$-302.55M | USD | Annual |
| Comprehensive loss before portion attributable to redeemable noncontrolling interest and noncontrolling interest |
ComprehensiveIncomeLossNetOfTaxBeforePortionAttributableToRedeemableNoncontrollingInterestAndNoncontrollingInterest
|
$-164.79M | USD | Annual |
| Comprehensive loss before portion attributable to redeemable noncontrolling interest and noncontrolling interest |
ComprehensiveIncomeLossNetOfTaxBeforePortionAttributableToRedeemableNoncontrollingInterestAndNoncontrollingInterest
|
$-302.31M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.