10-K Filing

WILLIAMS SONOMA INC CIK: 719955 FY 2022

Filing Information

Form Type	10-K
Accession Number	`0001628280-23-009175`
Period End Date	20230131
Filing Date	20230324
Fiscal Year	2022
Fiscal Period	FY
XBRL Instance	wsm-20230129_htm.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 82 Income Statement 39 Cash Flow Statement 107 Stockholders Equity 39 Comprehensive Income 21

Balance Sheet 82 line items

Line Item	Tag	Value	Unit	Period
Preferred stock, par value (in dollars per share)	`PreferredStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Preferred stock, par value (in dollars per share)	`PreferredStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$367.34M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$850.34M	USD	Point-in-time
Preferred stock, shares authorized (in shares)	`PreferredStockSharesAuthorized`	7.50M	shares	Point-in-time
Preferred stock, shares authorized (in shares)	`PreferredStockSharesAuthorized`	7.50M	shares	Point-in-time
Preferred stock, shares issued (in shares)	`PreferredStockSharesIssued`	0.00	shares	Point-in-time
Preferred stock, shares issued (in shares)	`PreferredStockSharesIssued`	0.00	shares	Point-in-time
Accounts receivable, net	`ReceivablesNetCurrent`	$131.68M	USD	Point-in-time
Accounts receivable, net	`ReceivablesNetCurrent`	$115.69M	USD	Point-in-time
Common stock, par value (in dollars per share)	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Merchandise inventories, net	`InventoryNet`	$1.46B	USD	Point-in-time
Merchandise inventories, net	`InventoryNet`	$1.25B	USD	Point-in-time
Common stock, par value (in dollars per share)	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Common stock, shares authorized (in shares)	`CommonStockSharesAuthorized`	253.12M	shares	Point-in-time
Prepaid expenses	`PrepaidExpenseCurrent`	$64.96M	USD	Point-in-time
Common stock, shares authorized (in shares)	`CommonStockSharesAuthorized`	253.12M	shares	Point-in-time
Prepaid expenses	`PrepaidExpenseCurrent`	$69.25M	USD	Point-in-time
Other current assets	`OtherAssetsCurrent`	$26.25M	USD	Point-in-time
Common stock, shares issued (in shares)	`CommonStockSharesIssued`	71.98M	shares	Point-in-time
Other current assets	`OtherAssetsCurrent`	$31.97M	USD	Point-in-time
Common stock, shares issued (in shares)	`CommonStockSharesIssued`	66.23M	shares	Point-in-time
Total current assets	`AssetsCurrent`	$2.04B	USD	Point-in-time
Total current assets	`AssetsCurrent`	$2.32B	USD	Point-in-time
Common stock, shares outstanding (in shares)	`CommonStockSharesOutstanding`	66.23M	shares	Point-in-time
Common stock, shares outstanding (in shares)	`CommonStockSharesOutstanding`	71.98M	shares	Point-in-time
Treasury stock (in shares)	`TreasuryStockCommonShares`	1,000.00	shares	Point-in-time
Property and equipment, net	`PropertyPlantAndEquipmentNet`	$920.77M	USD	Point-in-time
Treasury stock (in shares)	`TreasuryStockCommonShares`	4,000.00	shares	Point-in-time
Property and equipment, net	`PropertyPlantAndEquipmentNet`	$1.07B	USD	Point-in-time
Operating lease right-of-use assets	`OperatingLeaseRightOfUseAsset`	$1.29B	USD	Point-in-time
Operating lease right-of-use assets	`OperatingLeaseRightOfUseAsset`	$1.13B	USD	Point-in-time
Deferred income taxes, net	`DeferredIncomeTaxAssetsNet`	$56.59M	USD	Point-in-time
Deferred income taxes, net	`DeferredIncomeTaxAssetsNet`	$81.39M	USD	Point-in-time
Goodwill	`Goodwill`	$77.31M	USD	Point-in-time
Goodwill	`Goodwill`	$85.35M	USD	Point-in-time
Other long-term assets, net	`OtherAssetsNoncurrent`	$116.41M	USD	Point-in-time
Other long-term assets, net	`OtherAssetsNoncurrent`	$106.25M	USD	Point-in-time
Total assets	`Assets`	$4.66B	USD	Point-in-time
Total assets	`Assets`	$4.63B	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$612.51M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$508.32M	USD	Point-in-time
Accrued expenses	`AccruedLiabilitiesCurrent`	$319.92M	USD	Point-in-time
Accrued expenses	`AccruedLiabilitiesCurrent`	$247.59M	USD	Point-in-time
Gift card and other deferred revenue	`ContractWithCustomerLiabilityCurrent`	$447.77M	USD	Point-in-time
Gift card and other deferred revenue	`ContractWithCustomerLiabilityCurrent`	$479.23M	USD	Point-in-time
Income taxes payable	`AccruedIncomeTaxesCurrent`	$79.55M	USD	Point-in-time
Income taxes payable	`AccruedIncomeTaxesCurrent`	$61.20M	USD	Point-in-time
Operating lease liabilities	`OperatingLeaseLiabilityCurrent`	$231.97M	USD	Point-in-time
Operating lease liabilities	`OperatingLeaseLiabilityCurrent`	$217.41M	USD	Point-in-time
Other current liabilities	`OtherLiabilitiesCurrent`	$108.14M	USD	Point-in-time
Other current liabilities	`OtherLiabilitiesCurrent`	$94.52M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$1.77B	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$1.64B	USD	Point-in-time
Deferred lease incentives	`DeferredLeaseIncentivesLiabilityNoncurrent`	$16.36M	USD	Point-in-time
Deferred lease incentives	`DeferredLeaseIncentivesLiabilityNoncurrent`	$10.03M	USD	Point-in-time
Long-term operating lease liabilities	`OperatingLeaseLiabilityNoncurrent`	$1.21B	USD	Point-in-time
Long-term operating lease liabilities	`OperatingLeaseLiabilityNoncurrent`	$1.07B	USD	Point-in-time
Other long-term liabilities	`OtherLiabilitiesNoncurrent`	$103.79M	USD	Point-in-time
Other long-term liabilities	`OtherLiabilitiesNoncurrent`	$106.53M	USD	Point-in-time
Total liabilities	`Liabilities`	$2.96B	USD	Point-in-time
Total liabilities	`Liabilities`	$2.96B	USD	Point-in-time
Commitments and contingencies See Note I	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and contingencies See Note I	`CommitmentsAndContingencies`	-	USD	Point-in-time
Preferred stock: $0.01 par value; 7,500 shares authorized; none issued	`PreferredStockValue`	-	USD	Point-in-time
Preferred stock: $0.01 par value; 7,500 shares authorized; none issued	`PreferredStockValue`	-	USD	Point-in-time
Common stock: $0.01 par value; 253,125 shares authorized; 66,226 and 71,982 shares issued and outstanding at January 29, 2023 and January 30, 2022, respectively	`CommonStockValue`	$720.00K	USD	Point-in-time
Common stock: $0.01 par value; 253,125 shares authorized; 66,226 and 71,982 shares issued and outstanding at January 29, 2023 and January 30, 2022, respectively	`CommonStockValue`	$663.00K	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapital`	$600.94M	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapital`	$573.12M	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$1.14B	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$1.07B	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-13.81M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-10.83M	USD	Point-in-time
Treasury stock, at cost: 1 and 4 shares as of January 29, 2023 and January 30, 2022, respectively	`TreasuryStockCommonValue`	$739.00K	USD	Point-in-time
Treasury stock, at cost: 1 and 4 shares as of January 29, 2023 and January 30, 2022, respectively	`TreasuryStockCommonValue`	$711.00K	USD	Point-in-time
Total stockholders equity	`StockholdersEquity`	$1.66B	USD	Point-in-time
Total stockholders equity	`StockholdersEquity`	$1.70B	USD	Point-in-time
Total stockholders equity	`StockholdersEquity`	$1.65B	USD	Point-in-time
Total stockholders equity	`StockholdersEquity`	$1.24B	USD	Point-in-time
Total liabilities and stockholders equity	`LiabilitiesAndStockholdersEquity`	$4.63B	USD	Point-in-time
Total liabilities and stockholders equity	`LiabilitiesAndStockholdersEquity`	$4.66B	USD	Point-in-time

Income Statement 39 line items

Line Item	Tag	Value	Unit	Period
Net revenues	`RevenueFromContractWithCustomerExcludingAssessedTax`	$8.67B	USD	Annual
Net revenues	`RevenueFromContractWithCustomerExcludingAssessedTax`	$6.78B	USD	Annual
Net revenues	`RevenueFromContractWithCustomerExcludingAssessedTax`	$8.25B	USD	Annual
Cost of goods sold	`CostOfGoodsSoldAndOccupancyExpenses`	$4.15B	USD	Annual
Cost of goods sold	`CostOfGoodsSoldAndOccupancyExpenses`	$4.61B	USD	Annual
Cost of goods sold	`CostOfGoodsSoldAndOccupancyExpenses`	$5.00B	USD	Annual
Gross profit	`GrossProfit`	$3.68B	USD	Annual
Gross profit	`GrossProfit`	$3.63B	USD	Annual
Gross profit	`GrossProfit`	$2.64B	USD	Annual
Selling, general and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$2.18B	USD	Annual
Selling, general and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$2.18B	USD	Annual
Selling, general and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$1.73B	USD	Annual
Operating income	`OperatingIncomeLoss`	$910.70M	USD	Annual
Operating income	`OperatingIncomeLoss`	$1.50B	USD	Annual
Operating income	`OperatingIncomeLoss`	$1.45B	USD	Annual
Interest (income) expense, net	`InterestIncomeExpenseNonoperatingNet`	$-1.86M	USD	Annual
Interest (income) expense, net	`InterestIncomeExpenseNonoperatingNet`	$-16.23M	USD	Annual
Interest (income) expense, net	`InterestIncomeExpenseNonoperatingNet`	$2.26M	USD	Annual
Earnings before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$894.47M	USD	Annual
Earnings before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$1.50B	USD	Annual
Earnings before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$1.45B	USD	Annual
Income taxes	`IncomeTaxExpenseBenefit`	$324.91M	USD	Annual
Income taxes	`IncomeTaxExpenseBenefit`	$213.75M	USD	Annual
Income taxes	`IncomeTaxExpenseBenefit`	$372.78M	USD	Annual
Net earnings	`NetIncomeLoss`	$680.71M	USD	Annual
Net earnings	`NetIncomeLoss`	$1.13B	USD	Annual
Net earnings	`NetIncomeLoss`	$1.13B	USD	Annual
Basic earnings per share (in dollars per share)	`EarningsPerShareBasic`	$8.81	USD	Annual
Basic earnings per share (in dollars per share)	`EarningsPerShareBasic`	$15.17	USD	Annual
Basic earnings per share (in dollars per share)	`EarningsPerShareBasic`	$16.58	USD	Annual
Diluted earnings per share (in dollars per share)	`EarningsPerShareDiluted`	$8.61	USD	Annual
Diluted earnings per share (in dollars per share)	`EarningsPerShareDiluted`	$16.32	USD	Annual
Diluted earnings per share (in dollars per share)	`EarningsPerShareDiluted`	$14.75	USD	Annual
Basic (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	77.26M	shares	Annual
Basic (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	68.02M	shares	Annual
Basic (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	74.27M	shares	Annual
Diluted (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	79.06M	shares	Annual
Diluted (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	76.35M	shares	Annual
Diluted (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	69.10M	shares	Annual

Cash Flow Statement 107 line items

Line Item	Tag	Value	Unit	Period
Net earnings	`ProfitLoss`	$1.13B	USD	Annual
Net earnings	`ProfitLoss`	$680.71M	USD	Annual
Net earnings	`ProfitLoss`	$1.13B	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$196.09M	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$214.15M	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$188.66M	USD	Annual
Loss on disposal/impairment of assets	`GainLossOnSalesOfAssetsAndAssetImpairmentCharges`	$-25.12M	USD	Annual
Loss on disposal/impairment of assets	`GainLossOnSalesOfAssetsAndAssetImpairmentCharges`	$-32.37M	USD	Annual
Loss on disposal/impairment of assets	`GainLossOnSalesOfAssetsAndAssetImpairmentCharges`	$-1.01M	USD	Annual
Amortization of deferred lease incentives	`AmortizationOfDeferredLeaseIncentives`	$5.78M	USD	Annual
Amortization of deferred lease incentives	`AmortizationOfDeferredLeaseIncentives`	$4.28M	USD	Annual
Amortization of deferred lease incentives	`AmortizationOfDeferredLeaseIncentives`	$3.02M	USD	Annual
Non-cash lease expense	`NoncashLeaseExpense`	$216.37M	USD	Annual
Non-cash lease expense	`NoncashLeaseExpense`	$231.35M	USD	Annual
Non-cash lease expense	`NoncashLeaseExpense`	$216.89M	USD	Annual
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$2.54M	USD	Annual
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$-13.06M	USD	Annual
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$-23.82M	USD	Annual
Stock-based compensation expense	`ShareBasedCompensation`	$73.19M	USD	Annual
Stock-based compensation expense	`ShareBasedCompensation`	$95.24M	USD	Annual
Stock-based compensation expense	`ShareBasedCompensation`	$90.27M	USD	Annual
Other	`OtherNoncashIncomeExpense`	$-288.00K	USD	Annual
Other	`OtherNoncashIncomeExpense`	$264.00K	USD	Annual
Other	`OtherNoncashIncomeExpense`	$-680.00K	USD	Annual
Accounts receivable	`IncreaseDecreaseInAccountsAndOtherReceivables`	$31.50M	USD	Annual
Accounts receivable	`IncreaseDecreaseInAccountsAndOtherReceivables`	$-11.90M	USD	Annual
Accounts receivable	`IncreaseDecreaseInAccountsAndOtherReceivables`	$-15.69M	USD	Annual
Merchandise inventories	`IncreaseDecreaseInInventories`	$-99.14M	USD	Annual
Merchandise inventories	`IncreaseDecreaseInInventories`	$208.91M	USD	Annual
Merchandise inventories	`IncreaseDecreaseInInventories`	$239.98M	USD	Annual
Prepaid expenses and other assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$11.82M	USD	Annual
Prepaid expenses and other assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$2.06M	USD	Annual
Prepaid expenses and other assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$16.39M	USD	Annual
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$56.67M	USD	Annual
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$25.49M	USD	Annual
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$-113.52M	USD	Annual
Accrued expenses and other liabilities	`IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities`	$-61.99M	USD	Annual
Accrued expenses and other liabilities	`IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities`	$129.14M	USD	Annual
Accrued expenses and other liabilities	`IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities`	$49.46M	USD	Annual
Gift card and other deferred revenue	`IncreaseDecreaseInDeferredRevenue`	$31.84M	USD	Annual
Gift card and other deferred revenue	`IncreaseDecreaseInDeferredRevenue`	$75.46M	USD	Annual
Gift card and other deferred revenue	`IncreaseDecreaseInDeferredRevenue`	$82.84M	USD	Annual
Operating lease liabilities	`IncreaseDecreaseInOperatingLeaseLiability`	$-224.57M	USD	Annual
Operating lease liabilities	`IncreaseDecreaseInOperatingLeaseLiability`	$-232.99M	USD	Annual
Operating lease liabilities	`IncreaseDecreaseInOperatingLeaseLiability`	$-242.85M	USD	Annual
Income taxes payable	`IncreaseDecreaseInAccruedIncomeTaxesPayable`	$46.93M	USD	Annual
Income taxes payable	`IncreaseDecreaseInAccruedIncomeTaxesPayable`	$-18.23M	USD	Annual
Income taxes payable	`IncreaseDecreaseInAccruedIncomeTaxesPayable`	$10.16M	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$1.27B	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$1.37B	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$1.05B	USD	Annual
Purchases of property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$354.12M	USD	Annual
Purchases of property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$169.51M	USD	Annual
Purchases of property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$226.52M	USD	Annual
Other	`PaymentsForProceedsFromOtherInvestingActivities`	$-162.00K	USD	Annual
Other	`PaymentsForProceedsFromOtherInvestingActivities`	$-629.00K	USD	Annual
Other	`PaymentsForProceedsFromOtherInvestingActivities`	$-270.00K	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-353.95M	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-168.88M	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-226.25M	USD	Annual
Repurchases of common stock	`PaymentsForRepurchaseOfCommonStock`	$880.04M	USD	Annual
Repurchases of common stock	`PaymentsForRepurchaseOfCommonStock`	$150.00M	USD	Annual
Repurchases of common stock	`PaymentsForRepurchaseOfCommonStock`	$899.43M	USD	Annual
Payment of dividends	`PaymentsOfDividendsCommonStock`	$217.34M	USD	Annual
Payment of dividends	`PaymentsOfDividendsCommonStock`	$157.65M	USD	Annual
Payment of dividends	`PaymentsOfDividendsCommonStock`	$187.54M	USD	Annual
Tax withholdings related to stock-based awards	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$31.73M	USD	Annual
Tax withholdings related to stock-based awards	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$104.23M	USD	Annual
Tax withholdings related to stock-based awards	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$81.29M	USD	Annual
Repayment of long-term debt	`RepaymentsOfLongTermDebt`	-	USD	Annual
Repayment of long-term debt	`RepaymentsOfLongTermDebt`	-	USD	Annual
Repayment of long-term debt	`RepaymentsOfLongTermDebt`	$300.00M	USD	Annual
Debt issuance costs	`PaymentsOfDebtIssuanceCosts`	-	USD	Annual
Debt issuance costs	`PaymentsOfDebtIssuanceCosts`	$3.65M	USD	Annual
Debt issuance costs	`PaymentsOfDebtIssuanceCosts`	$778.00K	USD	Annual
Borrowings under revolving line of credit	`ProceedsFromLinesOfCredit`	-	USD	Annual
Borrowings under revolving line of credit	`ProceedsFromLinesOfCredit`	$487.82M	USD	Annual
Borrowings under revolving line of credit	`ProceedsFromLinesOfCredit`	-	USD	Annual
Repayments under the revolving line of credit	`RepaymentsOfLinesOfCredit`	$487.82M	USD	Annual
Repayments under the revolving line of credit	`RepaymentsOfLinesOfCredit`	-	USD	Annual
Repayments under the revolving line of credit	`RepaymentsOfLinesOfCredit`	-	USD	Annual
Net cash used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-343.02M	USD	Annual
Net cash used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-1.49B	USD	Annual
Net cash used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-1.18B	USD	Annual
Effect of exchange rates on cash and cash equivalents	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$-3.19M	USD	Annual
Effect of exchange rates on cash and cash equivalents	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$-2.91M	USD	Annual
Effect of exchange rates on cash and cash equivalents	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$5.23M	USD	Annual
Net (decrease) increase in cash and cash equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$-350.00M	USD	Annual
Net (decrease) increase in cash and cash equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$768.17M	USD	Annual
Net (decrease) increase in cash and cash equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$-482.99M	USD	Annual
Cash and cash equivalents at beginning of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$1.20B	USD	Point-in-time
Cash and cash equivalents at beginning of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$367.34M	USD	Point-in-time
Cash and cash equivalents at beginning of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$850.34M	USD	Point-in-time
Cash and cash equivalents at beginning of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$432.16M	USD	Point-in-time
Cash and cash equivalents at end of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$1.20B	USD	Point-in-time
Cash and cash equivalents at end of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$367.34M	USD	Point-in-time
Cash and cash equivalents at end of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$850.34M	USD	Point-in-time
Cash and cash equivalents at end of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$432.16M	USD	Point-in-time
Cash paid during the year for interest	`InterestPaidNet`	$788.00K	USD	Annual
Cash paid during the year for interest	`InterestPaidNet`	$3.09M	USD	Annual
Cash paid during the year for interest	`InterestPaidNet`	$18.35M	USD	Annual
Cash paid during the year for income taxes, net of refunds	`IncomeTaxesPaidNet`	$306.16M	USD	Annual
Cash paid during the year for income taxes, net of refunds	`IncomeTaxesPaidNet`	$400.78M	USD	Annual
Cash paid during the year for income taxes, net of refunds	`IncomeTaxesPaidNet`	$162.84M	USD	Annual
Purchases of property and equipment not yet paid for at end of year	`CapitalExpendituresIncurredButNotYetPaid`	$6.63M	USD	Annual
Purchases of property and equipment not yet paid for at end of year	`CapitalExpendituresIncurredButNotYetPaid`	$267.00K	USD	Annual
Purchases of property and equipment not yet paid for at end of year	`CapitalExpendituresIncurredButNotYetPaid`	$753.00K	USD	Annual

Stockholders Equity 39 line items

Line Item	Tag	Value	Unit	Period
Beginning balance (in shares)	`CommonStockSharesOutstanding`	66.23M	shares	Point-in-time
Beginning balance (in shares)	`CommonStockSharesOutstanding`	71.98M	shares	Point-in-time
Beginning balance	`StockholdersEquity`	$1.66B	USD	Point-in-time
Beginning balance	`StockholdersEquity`	$1.70B	USD	Point-in-time
Beginning balance	`StockholdersEquity`	$1.65B	USD	Point-in-time
Beginning balance	`StockholdersEquity`	$1.24B	USD	Point-in-time
Net earnings	`NetIncomeLoss`	$680.71M	USD	Annual
Net earnings	`NetIncomeLoss`	$1.13B	USD	Annual
Net earnings	`NetIncomeLoss`	$1.13B	USD	Annual
Foreign currency translation adjustments	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$8.20M	USD	Annual
Foreign currency translation adjustments	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$-4.49M	USD	Annual
Foreign currency translation adjustments	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$-3.57M	USD	Annual
Change in fair value of derivative financial instruments, net of tax	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax`	$-247.00K	USD	Annual
Change in fair value of derivative financial instruments, net of tax	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax`	$932.00K	USD	Annual
Change in fair value of derivative financial instruments, net of tax	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax`	$-315.00K	USD	Annual
Reclassification adjustment for realized (gain) loss on derivative financial instruments, net of tax	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax`	$410.00K	USD	Annual
Reclassification adjustment for realized (gain) loss on derivative financial instruments, net of tax	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax`	$-1.02M	USD	Annual
Reclassification adjustment for realized (gain) loss on derivative financial instruments, net of tax	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax`	$341.00K	USD	Annual
Conversion/release of stock-based awards	`StockIssuedDuringPeriodValueShareBasedCompensation`	$-31.73M	USD	Annual
Conversion/release of stock-based awards	`StockIssuedDuringPeriodValueShareBasedCompensation`	$-81.29M	USD	Annual
Conversion/release of stock-based awards	`StockIssuedDuringPeriodValueShareBasedCompensation`	$-104.23M	USD	Annual
Repurchases of common stock	`TreasuryStockValueAcquiredCostMethod`	$150.00M	USD	Annual
Repurchases of common stock	`TreasuryStockValueAcquiredCostMethod`	$899.43M	USD	Annual
Repurchases of common stock	`TreasuryStockValueAcquiredCostMethod`	$880.04M	USD	Annual
Reissuance of treasury stock under stock-based compensation plans	`StockIssuedDuringPeriodValueTreasuryStockReissued`	-	USD	Annual
Reissuance of treasury stock under stock-based compensation plans	`StockIssuedDuringPeriodValueTreasuryStockReissued`	-	USD	Annual
Reissuance of treasury stock under stock-based compensation plans	`StockIssuedDuringPeriodValueTreasuryStockReissued`	-	USD	Annual
Stock-based compensation expense	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$93.46M	USD	Annual
Stock-based compensation expense	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$72.19M	USD	Annual
Stock-based compensation expense	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$89.58M	USD	Annual
Dividends declared	`DividendsCommonStockCash`	$199.40M	USD	Annual
Dividends declared	`DividendsCommonStockCash`	$163.32M	USD	Annual
Dividends declared	`DividendsCommonStockCash`	$216.33M	USD	Annual
Ending balance (in shares)	`CommonStockSharesOutstanding`	66.23M	shares	Point-in-time
Ending balance (in shares)	`CommonStockSharesOutstanding`	71.98M	shares	Point-in-time
Ending balance	`StockholdersEquity`	$1.66B	USD	Point-in-time
Ending balance	`StockholdersEquity`	$1.70B	USD	Point-in-time
Ending balance	`StockholdersEquity`	$1.65B	USD	Point-in-time
Ending balance	`StockholdersEquity`	$1.24B	USD	Point-in-time

Comprehensive Income 21 line items

Line Item	Tag	Value	Unit	Period
Net earnings	`NetIncomeLoss`	$680.71M	USD	Annual
Change in fair value of derivative financial instruments, tax (tax benefit)	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax`	$329.00K	USD	Annual
Net earnings	`NetIncomeLoss`	$1.13B	USD	Annual
Change in fair value of derivative financial instruments, tax (tax benefit)	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax`	$-91.00K	USD	Annual
Net earnings	`NetIncomeLoss`	$1.13B	USD	Annual
Change in fair value of derivative financial instruments, tax (tax benefit)	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax`	$-113.00K	USD	Annual
Reclassification adjustment for realized (gains) losses on derivative financial instruments, tax (tax benefit)	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax`	$121.00K	USD	Annual
Reclassification adjustment for realized (gains) losses on derivative financial instruments, tax (tax benefit)	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax`	$-371.00K	USD	Annual
Reclassification adjustment for realized (gains) losses on derivative financial instruments, tax (tax benefit)	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax`	$149.00K	USD	Annual
Foreign currency translation adjustments	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$8.20M	USD	Annual
Foreign currency translation adjustments	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$-4.49M	USD	Annual
Foreign currency translation adjustments	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$-3.57M	USD	Annual
Change in fair value of derivative financial instruments, net of tax (tax benefit) of $329, $(91) and $(113)	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax`	$-247.00K	USD	Annual
Change in fair value of derivative financial instruments, net of tax (tax benefit) of $329, $(91) and $(113)	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax`	$932.00K	USD	Annual
Change in fair value of derivative financial instruments, net of tax (tax benefit) of $329, $(91) and $(113)	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax`	$-315.00K	USD	Annual
Reclassification adjustment for realized (gain) loss on derivative financial instruments, net of tax (tax benefit) of $121, $(371) and $149	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax`	$410.00K	USD	Annual
Reclassification adjustment for realized (gain) loss on derivative financial instruments, net of tax (tax benefit) of $121, $(371) and $149	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax`	$-1.02M	USD	Annual
Reclassification adjustment for realized (gain) loss on derivative financial instruments, net of tax (tax benefit) of $121, $(371) and $149	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax`	$341.00K	USD	Annual
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$688.18M	USD	Annual
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$1.12B	USD	Annual
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$1.12B	USD	Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.