10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001628280-23-004301 |
| Period End Date | 20221231 |
| Filing Date | 20230221 |
| Fiscal Year | 2022 |
| Fiscal Period | FY |
| XBRL Instance | be-20221231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
100 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$348.50M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$396.04M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$51.52M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$92.54M | USD | Point-in-time |
| Accounts receivable less allowance for doubtful accounts of $119 as of December 31, 2022 and 2021 |
AccountsReceivableNetCurrent
|
$87.79M | USD | Point-in-time |
| Accounts receivable less allowance for doubtful accounts of $119 as of December 31, 2022 and 2021 |
AccountsReceivableNetCurrent
|
$251.00M | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$25.20M | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$46.73M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$143.37M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$268.39M | USD | Point-in-time |
| Deferred cost of revenue |
DeferredCostsCurrent
|
$46.19M | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivable
|
$119.00K | USD | Point-in-time |
| Deferred cost of revenue |
DeferredCostsCurrent
|
$25.04M | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivable
|
$119.00K | USD | Point-in-time |
| Customer financing receivable |
SalesTypeLeaseNetInvestmentInLeaseAfterAllowanceForCreditLossCurrent
|
$5.78M | USD | Point-in-time |
| Customer financing receivable |
SalesTypeLeaseNetInvestmentInLeaseAfterAllowanceForCreditLossCurrent
|
- | USD | Point-in-time |
| Prepaid expense and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$30.66M | USD | Point-in-time |
| Prepaid expense and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$43.64M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$806.42M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.06B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$604.11M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$600.41M | USD | Point-in-time |
| Preferred stock, par or stated (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par or stated (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$126.95M | USD | Point-in-time |
| Preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$106.66M | USD | Point-in-time |
| Preferred stock, issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Customer financing receivable |
SalesTypeLeaseNetInvestmentInLeaseAfterAllowanceForCreditLossNoncurrent
|
$39.48M | USD | Point-in-time |
| Customer financing receivable |
SalesTypeLeaseNetInvestmentInLeaseAfterAllowanceForCreditLossNoncurrent
|
- | USD | Point-in-time |
| Preferred stock, outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Restricted cash |
RestrictedCashNoncurrent
|
$118.35M | USD | Point-in-time |
| Restricted cash |
RestrictedCashNoncurrent
|
$126.54M | USD | Point-in-time |
| Preferred stock, outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Deferred cost of revenue |
DeferredCosts
|
$1.29M | USD | Point-in-time |
| Deferred cost of revenue |
DeferredCosts
|
$4.74M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$40.20M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$41.07M | USD | Point-in-time |
| Total assets |
Assets
|
$1.73B | USD | Point-in-time |
| Total assets |
Assets
|
$1.95B | USD | Point-in-time |
| Accounts Payable, Current |
AccountsPayableCurrent
|
$161.77M | USD | Point-in-time |
| Accounts Payable, Current |
AccountsPayableCurrent
|
$72.97M | USD | Point-in-time |
| Accrued warranty |
StandardAndExtendedProductWarrantyAccrualCurrent
|
$11.75M | USD | Point-in-time |
| Accrued warranty |
StandardAndExtendedProductWarrantyAccrualCurrent
|
$17.33M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
OtherLiabilitiesCurrent
|
$114.14M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
OtherLiabilitiesCurrent
|
$144.18M | USD | Point-in-time |
| Deferred revenue and customer deposits |
DeferredRevenueAndCustomerDepositsCurrent
|
$159.05M | USD | Point-in-time |
| Deferred revenue and customer deposits |
DeferredRevenueAndCustomerDepositsCurrent
|
$89.97M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$16.23M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$13.10M | USD | Point-in-time |
| Financing obligations |
FinancingObligationCurrent
|
$17.36M | USD | Point-in-time |
| Financing obligations |
FinancingObligationCurrent
|
$14.72M | USD | Point-in-time |
| Recourse debt |
LongtermPortionofRecourseDebtExcludingRelatedPartyCurrentMaturities
|
$12.72M | USD | Point-in-time |
| Recourse debt |
LongtermPortionofRecourseDebtExcludingRelatedPartyCurrentMaturities
|
$8.35M | USD | Point-in-time |
| Non-recourse debt |
LongtermPortionofNonRecourseDebtExcludingRelatedPartyCurrentMaturities
|
$17.48M | USD | Point-in-time |
| Non-recourse debt |
LongtermPortionofNonRecourseDebtExcludingRelatedPartyCurrentMaturities
|
$13.31M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$541.95M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$342.48M | USD | Point-in-time |
| Deferred revenue And customer deposits |
DeferredRevenueAndCustomerDepositsNoncurrent
|
$90.31M | USD | Point-in-time |
| Deferred revenue And customer deposits |
DeferredRevenueAndCustomerDepositsNoncurrent
|
$56.39M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$106.19M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$132.36M | USD | Point-in-time |
| Financing obligations |
FinancingObligationNoncurrent
|
$442.06M | USD | Point-in-time |
| Financing obligations |
FinancingObligationNoncurrent
|
$461.90M | USD | Point-in-time |
| Recourse debt |
LongtermPortionofRecourseDebtExcludingRelatedPartyExcludingCurrentMaturities
|
$273.08M | USD | Point-in-time |
| Recourse debt |
LongtermPortionofRecourseDebtExcludingRelatedPartyExcludingCurrentMaturities
|
$283.48M | USD | Point-in-time |
| Non-recourse debt |
LongtermPortionofNonRecourseDebtExcludingRelatedPartyExcludingCurrentMaturities
|
$217.42M | USD | Point-in-time |
| Non-recourse debt |
LongtermPortionofNonRecourseDebtExcludingRelatedPartyExcludingCurrentMaturities
|
$112.48M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$9.49M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$16.77M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.52B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.57B | USD | Point-in-time |
| Commitments and contingencies (Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Redeemable convertible preferred stock, Series A: 10,000,000 shares authorized; no shares and 10,000,000 shares issued and outstanding at December 31, 2022 and December 31, 2021, respectively. |
TemporaryEquityCarryingAmountAttributableToParent
|
$208.55M | USD | Point-in-time |
| Redeemable convertible preferred stock, Series A: 10,000,000 shares authorized; no shares and 10,000,000 shares issued and outstanding at December 31, 2022 and December 31, 2021, respectively. |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Redeemable noncontrolling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
- | USD | Point-in-time |
| Redeemable noncontrolling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$443.00K | USD | Point-in-time |
| Redeemable noncontrolling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$300.00K | USD | Point-in-time |
| Redeemable noncontrolling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$377.00K | USD | Point-in-time |
| Common stock: $0.0001 par value; Class A shares - 600,000,000 shares authorized, and 189,864,722 shares and 160,627,544 shares issued and outstanding and Class B shares - 600,000,000 shares authorized and 15,799,968 shares and 15,832,863 shares issued and outstanding at December 31, 2022 and December 31, 2021, respectively. |
CommonStockValue
|
$18.00K | USD | Point-in-time |
| Common stock: $0.0001 par value; Class A shares - 600,000,000 shares authorized, and 189,864,722 shares and 160,627,544 shares issued and outstanding and Class B shares - 600,000,000 shares authorized and 15,799,968 shares and 15,832,863 shares issued and outstanding at December 31, 2022 and December 31, 2021, respectively. |
CommonStockValue
|
$20.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.91B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.22B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.25M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-350.00K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-3.26B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-3.56B | USD | Point-in-time |
| Total stockholders equity (deficit) attributable to Class A and Class B common stockholders |
StockholdersEquity
|
$340.78M | USD | Point-in-time |
| Total stockholders equity (deficit) attributable to Class A and Class B common stockholders |
StockholdersEquity
|
$-44.33M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$42.50M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$38.04M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$141.02M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.83M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$378.82M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-168.30M | USD | Point-in-time |
| Total liabilities, redeemable convertible preferred stock, redeemable noncontrolling interest and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$1.95B | USD | Point-in-time |
| Total liabilities, redeemable convertible preferred stock, redeemable noncontrolling interest and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$1.73B | USD | Point-in-time |
Income Statement
75 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenue |
Revenues
|
$1.20B | USD | Annual |
| Total revenue |
Revenues
|
$794.25M | USD | Annual |
| Total revenue |
Revenues
|
$972.18M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$774.60M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$628.45M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$1.05B | USD | Annual |
| Gross profit |
GrossProfit
|
$197.58M | USD | Annual |
| Gross profit |
GrossProfit
|
$165.79M | USD | Annual |
| Gross profit |
GrossProfit
|
$148.29M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$150.61M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$83.58M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$103.40M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$86.50M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$55.92M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$90.93M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$122.19M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$167.74M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$107.08M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$409.28M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$312.08M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$246.58M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-114.50M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-80.78M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-260.99M | USD | Annual |
| Interest income |
InvestmentIncomeInterestAndDividend
|
$262.00K | USD | Annual |
| Interest income |
InvestmentIncomeInterestAndDividend
|
$1.48M | USD | Annual |
| Interest income |
InvestmentIncomeInterestAndDividend
|
$3.89M | USD | Annual |
| Interest expense |
InterestExpenseDebt
|
$69.03M | USD | Annual |
| Interest expense |
InterestExpenseDebt
|
$53.49M | USD | Annual |
| Interest expense |
InterestExpenseDebt
|
$76.28M | USD | Annual |
| Interest expense - related parties |
InterestExpenseRelatedParty
|
- | USD | Annual |
| Interest expense - related parties |
InterestExpenseRelatedParty
|
- | USD | Annual |
| Interest expense - related parties |
InterestExpenseRelatedParty
|
$2.51M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-8.96M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-12.88M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-8.32M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-8.14M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$5.00M | USD | Annual |
| Gain (loss) on revaluation of embedded derivatives |
EmbeddedDerivativeGainLossonEmbeddedDerivativeNetAndFairValueAdjustmentOfWarrants
|
$-919.00K | USD | Annual |
| Gain (loss) on revaluation of embedded derivatives |
EmbeddedDerivativeGainLossonEmbeddedDerivativeNetAndFairValueAdjustmentOfWarrants
|
$464.00K | USD | Annual |
| Gain (loss) on revaluation of embedded derivatives |
EmbeddedDerivativeGainLossonEmbeddedDerivativeNetAndFairValueAdjustmentOfWarrants
|
$566.00K | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-192.32M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-313.99M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-178.83M | USD | Annual |
| Provision for income tax |
IncomeTaxExpenseBenefit
|
$1.05M | USD | Annual |
| Provision for income tax |
IncomeTaxExpenseBenefit
|
$1.10M | USD | Annual |
| Provision for income tax |
IncomeTaxExpenseBenefit
|
$256.00K | USD | Annual |
| Net loss |
ProfitLoss
|
$-315.09M | USD | Annual |
| Net loss |
ProfitLoss
|
$-179.09M | USD | Annual |
| Net loss |
ProfitLoss
|
$-193.37M | USD | Annual |
| Less: Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$-28.90M | USD | Annual |
| Less: Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$-21.51M | USD | Annual |
| Less: Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$-13.38M | USD | Annual |
| Net loss attributable to Class A and Class B common stockholders |
NetIncomeLossAttributableToParentIncludingRedeemableNoncontrollingInterest
|
$-157.57M | USD | Annual |
| Net loss attributable to Class A and Class B common stockholders |
NetIncomeLossAttributableToParentIncludingRedeemableNoncontrollingInterest
|
$-164.47M | USD | Annual |
| Net loss attributable to Class A and Class B common stockholders |
NetIncomeLossAttributableToParentIncludingRedeemableNoncontrollingInterest
|
$-301.71M | USD | Annual |
| Less: Net loss attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-300.00K | USD | Annual |
| Less: Net loss attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-28.00K | USD | Annual |
| Less: Net loss attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-21.00K | USD | Annual |
| Net loss before portion attributable to redeemable noncontrolling interest and noncontrolling interest |
NetIncomeLossBeforePortionAttributableToNoncontrollingInterestAndRedeemableNoncontrollingInterest
|
$-157.55M | USD | Annual |
| Net loss before portion attributable to redeemable noncontrolling interest and noncontrolling interest |
NetIncomeLossBeforePortionAttributableToNoncontrollingInterestAndRedeemableNoncontrollingInterest
|
$-164.44M | USD | Annual |
| Net loss before portion attributable to redeemable noncontrolling interest and noncontrolling interest |
NetIncomeLossBeforePortionAttributableToNoncontrollingInterestAndRedeemableNoncontrollingInterest
|
$-301.41M | USD | Annual |
| Net loss per share attributable to Class A and Class B common stockholders, basic (in dollars per share) |
EarningsPerShareBasic
|
$-1.14 | USD | Annual |
| Net loss per share attributable to Class A and Class B common stockholders, basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.95 | USD | Annual |
| Net loss per share attributable to Class A and Class B common stockholders, basic (in dollars per share) |
EarningsPerShareBasic
|
$-1.62 | USD | Annual |
| Net loss per share attributable to Class A and Class B common stockholders, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.95 | USD | Annual |
| Net loss per share attributable to Class A and Class B common stockholders, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-1.14 | USD | Annual |
| Net loss per share attributable to Class A and Class B common stockholders, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-1.62 | USD | Annual |
| Weighted average shares used to compute net loss per share available to Class A and Class B common stockholders, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
173.44M | shares | Annual |
| Weighted average shares used to compute net loss per share available to Class A and Class B common stockholders, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
138.72M | shares | Annual |
| Weighted average shares used to compute net loss per share available to Class A and Class B common stockholders, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
185.91M | shares | Annual |
| Weighted average shares used to compute net loss per share available to Class A and Class B common stockholders, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
138.72M | shares | Annual |
| Weighted average shares used to compute net loss per share available to Class A and Class B common stockholders, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
173.44M | shares | Annual |
| Weighted average shares used to compute net loss per share available to Class A and Class B common stockholders, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
185.91M | shares | Annual |
Cash Flow Statement
212 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-315.09M | USD | Annual |
| Net loss |
ProfitLoss
|
$-179.09M | USD | Annual |
| Net loss |
ProfitLoss
|
$-193.37M | USD | Annual |
| Depreciation and amortization |
Depreciation
|
$53.45M | USD | Annual |
| Depreciation and amortization |
Depreciation
|
$52.28M | USD | Annual |
| Depreciation and amortization |
Depreciation
|
$61.61M | USD | Annual |
| Non-cash lease expense |
NonCashLeaseExpense
|
$5.33M | USD | Annual |
| Non-cash lease expense |
NonCashLeaseExpense
|
$9.71M | USD | Annual |
| Non-cash lease expense |
NonCashLeaseExpense
|
$20.16M | USD | Annual |
| Write-off of assets related to PPA IIIa and PPA IV |
AssetImpairmentCharges
|
- | USD | Annual |
| Write-off of assets related to PPA IIIa and PPA IV |
AssetImpairmentCharges
|
$113.51M | USD | Annual |
| Write-off of assets related to PPA IIIa and PPA IV |
AssetImpairmentCharges
|
- | USD | Annual |
| Revaluation of derivative contracts |
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
$-17.53M | USD | Annual |
| Revaluation of derivative contracts |
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
$9.58M | USD | Annual |
| Revaluation of derivative contracts |
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
$497.00K | USD | Annual |
| Stock-based compensation expense |
SharebasedCompensationAndIssuanceOfStockAndWarrantsForServicesOrClaims
|
$73.89M | USD | Annual |
| Stock-based compensation expense |
SharebasedCompensationAndIssuanceOfStockAndWarrantsForServicesOrClaims
|
$73.27M | USD | Annual |
| Stock-based compensation expense |
SharebasedCompensationAndIssuanceOfStockAndWarrantsForServicesOrClaims
|
$112.26M | USD | Annual |
| Gain on remeasurement of investment |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
|
- | USD | Annual |
| Gain on remeasurement of investment |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
|
$1.97M | USD | Annual |
| Gain on remeasurement of investment |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
|
- | USD | Annual |
| Contingent consideration remeasurement |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | Annual |
| Contingent consideration remeasurement |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-3.62M | USD | Annual |
| Contingent consideration remeasurement |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | Annual |
| Interest expense on interest rate swap settlement |
InterestExpenseOnDerivativeSettlement
|
- | USD | Annual |
| Interest expense on interest rate swap settlement |
InterestExpenseOnDerivativeSettlement
|
$-641.00K | USD | Annual |
| Interest expense on interest rate swap settlement |
InterestExpenseOnDerivativeSettlement
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainLossOnExtinguishmentOfDebtBeforeRevaluationOfFairValueOfDebtDerivativesUponConversion
|
$-8.96M | USD | Annual |
| Loss on extinguishment of debt |
GainLossOnExtinguishmentOfDebtBeforeRevaluationOfFairValueOfDebtDerivativesUponConversion
|
$-11.79M | USD | Annual |
| Loss on extinguishment of debt |
GainLossOnExtinguishmentOfDebtBeforeRevaluationOfFairValueOfDebtDerivativesUponConversion
|
- | USD | Annual |
| Amortization of warrants and debt issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$6.46M | USD | Annual |
| Amortization of warrants and debt issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$3.03M | USD | Annual |
| Amortization of warrants and debt issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$3.80M | USD | Annual |
| Unrealized foreign currency exchange loss (gain) |
ForeignCurrencyTransactionGainLossUnrealized
|
$-19.00K | USD | Annual |
| Unrealized foreign currency exchange loss (gain) |
ForeignCurrencyTransactionGainLossUnrealized
|
$-77.00K | USD | Annual |
| Unrealized foreign currency exchange loss (gain) |
ForeignCurrencyTransactionGainLossUnrealized
|
$3.27M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-4.35M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-3.53M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
- | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$61.70M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-8.61M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$162.86M | USD | Annual |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
- | USD | Annual |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$21.52M | USD | Annual |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$21.87M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$124.88M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$33.00M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$885.00K | USD | Annual |
| Deferred cost of revenue |
IncreaseDecreaseInDeferredCharges
|
$24.28M | USD | Annual |
| Deferred cost of revenue |
IncreaseDecreaseInDeferredCharges
|
$-17.57M | USD | Annual |
| Deferred cost of revenue |
IncreaseDecreaseInDeferredCharges
|
$-19.91M | USD | Annual |
| Customer financing receivable |
IncreaseDecreaseInLeasingReceivables
|
$-2.51M | USD | Annual |
| Customer financing receivable |
IncreaseDecreaseInLeasingReceivables
|
$-5.16M | USD | Annual |
| Customer financing receivable |
IncreaseDecreaseInLeasingReceivables
|
$-5.43M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$17.59M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-1.52M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$3.12M | USD | Annual |
| Other long-term assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-2.90M | USD | Annual |
| Other long-term assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$2.62M | USD | Annual |
| Other long-term assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$2.85M | USD | Annual |
| Operating lease right-of-use assets and operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-2.85M | USD | Annual |
| Operating lease right-of-use assets and operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-12.95M | USD | Annual |
| Operating lease right-of-use assets and operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$3.02M | USD | Annual |
| Financing lease liabilities |
IncreaseDecreaseFinancingCashFlowsFromFinanceLeases
|
- | USD | Annual |
| Financing lease liabilities |
IncreaseDecreaseFinancingCashFlowsFromFinanceLeases
|
$1.14M | USD | Annual |
| Financing lease liabilities |
IncreaseDecreaseFinancingCashFlowsFromFinanceLeases
|
$896.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-622.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$86.50M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$13.02M | USD | Annual |
| Accrued warranty |
IncreaseDecreaseOnAccruedWarrantyLiability
|
$5.59M | USD | Annual |
| Accrued warranty |
IncreaseDecreaseOnAccruedWarrantyLiability
|
$1.48M | USD | Annual |
| Accrued warranty |
IncreaseDecreaseOnAccruedWarrantyLiability
|
$-241.00K | USD | Annual |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$17.75M | USD | Annual |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$43.24M | USD | Annual |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-2.14M | USD | Annual |
| Deferred revenue and customer deposits |
IncreaseDecreaseInContractWithCustomerLiability
|
$35.16M | USD | Annual |
| Deferred revenue and customer deposits |
IncreaseDecreaseInContractWithCustomerLiability
|
$-12.97M | USD | Annual |
| Deferred revenue and customer deposits |
IncreaseDecreaseInContractWithCustomerLiability
|
$-22.68M | USD | Annual |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-9.99M | USD | Annual |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-4.52M | USD | Annual |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-4.30M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-60.68M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-191.72M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-98.80M | USD | Annual |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$116.82M | USD | Annual |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$37.91M | USD | Annual |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$49.81M | USD | Annual |
| Net cash acquired from step acquisition |
CashAcquiredFromAcquisition
|
- | USD | Annual |
| Net cash acquired from step acquisition |
CashAcquiredFromAcquisition
|
$3.11M | USD | Annual |
| Net cash acquired from step acquisition |
CashAcquiredFromAcquisition
|
- | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-37.91M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-116.82M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-46.70M | USD | Annual |
| Proceeds from issuance of debt |
ProceedsFromIssuanceOfOtherLongTermDebt
|
- | USD | Annual |
| Proceeds from issuance of debt |
ProceedsFromIssuanceOfOtherLongTermDebt
|
$135.99M | USD | Annual |
| Proceeds from issuance of debt |
ProceedsFromIssuanceOfOtherLongTermDebt
|
$300.00M | USD | Annual |
| Proceeds from issuance of debt to related parties |
ProceedsFromRelatedPartyDebt
|
- | USD | Annual |
| Proceeds from issuance of debt to related parties |
ProceedsFromRelatedPartyDebt
|
- | USD | Annual |
| Proceeds from issuance of debt to related parties |
ProceedsFromRelatedPartyDebt
|
$30.00M | USD | Annual |
| Repayment of debt of PPA IIIa and PPA IV |
RepaymentOfPortfolioDebt
|
- | USD | Annual |
| Repayment of debt of PPA IIIa and PPA IV |
RepaymentOfPortfolioDebt
|
- | USD | Annual |
| Repayment of debt of PPA IIIa and PPA IV |
RepaymentOfPortfolioDebt
|
$100.70M | USD | Annual |
| Repayment of debt |
RepaymentsOfOtherLongTermDebt
|
$19.88M | USD | Annual |
| Repayment of debt |
RepaymentsOfOtherLongTermDebt
|
$123.37M | USD | Annual |
| Repayment of debt |
RepaymentsOfOtherLongTermDebt
|
$176.52M | USD | Annual |
| Repayment of debt - related parties |
RepaymentsOfRelatedPartyDebt
|
- | USD | Annual |
| Repayment of debt - related parties |
RepaymentsOfRelatedPartyDebt
|
- | USD | Annual |
| Repayment of debt - related parties |
RepaymentsOfRelatedPartyDebt
|
$2.10M | USD | Annual |
| Make-whole payment related to PPA IIIa and PPA IV debt |
PaymentsOfDebtExtinguishmentCosts
|
$6.55M | USD | Annual |
| Make-whole payment related to PPA IIIa and PPA IV debt |
PaymentsOfDebtExtinguishmentCosts
|
- | USD | Annual |
| Make-whole payment related to PPA IIIa and PPA IV debt |
PaymentsOfDebtExtinguishmentCosts
|
- | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$1.95M | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$13.25M | USD | Annual |
| Proceeds from financing obligations |
ProceedsFromFinancingObligations
|
$16.85M | USD | Annual |
| Proceeds from financing obligations |
ProceedsFromFinancingObligations
|
$26.28M | USD | Annual |
| Proceeds from financing obligations |
ProceedsFromFinancingObligations
|
$3.26M | USD | Annual |
| Repayment of financing obligations |
RepaymentsOfFinancingObligations
|
$10.76M | USD | Annual |
| Repayment of financing obligations |
RepaymentsOfFinancingObligations
|
$13.64M | USD | Annual |
| Repayment of financing obligations |
RepaymentsOfFinancingObligations
|
$35.54M | USD | Annual |
| Contributions from noncontrolling interest |
ProceedsFromMinorityShareholders
|
$2.81M | USD | Annual |
| Contributions from noncontrolling interest |
ProceedsFromMinorityShareholders
|
- | USD | Annual |
| Contributions from noncontrolling interest |
ProceedsFromMinorityShareholders
|
$6.51M | USD | Annual |
| Distributions to redeemable noncontrolling interests |
PaymentsOfDistributionsToRedeemableNoncontrollingInterest
|
$45.00K | USD | Annual |
| Distributions to redeemable noncontrolling interests |
PaymentsOfDistributionsToRedeemableNoncontrollingInterest
|
- | USD | Annual |
| Distributions to redeemable noncontrolling interests |
PaymentsOfDistributionsToRedeemableNoncontrollingInterest
|
$49.00K | USD | Annual |
| Distributions and payments to noncontrolling interests |
PaymentsToMinorityShareholders
|
$7.58M | USD | Annual |
| Distributions and payments to noncontrolling interests |
PaymentsToMinorityShareholders
|
$5.79M | USD | Annual |
| Distributions and payments to noncontrolling interests |
PaymentsToMinorityShareholders
|
$6.85M | USD | Annual |
| Purchase of noncontrolling interest of PPA IV and PPA V |
PaymentsToAcquireNoncontrollingInterests
|
$12.00M | USD | Annual |
| Purchase of noncontrolling interest of PPA IV and PPA V |
PaymentsToAcquireNoncontrollingInterests
|
- | USD | Annual |
| Purchase of noncontrolling interest of PPA IV and PPA V |
PaymentsToAcquireNoncontrollingInterests
|
- | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$89.79M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$15.28M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$23.49M | USD | Annual |
| Proceeds from issuance of redeemable convertible preferred stock, net |
ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock
|
- | USD | Annual |
| Proceeds from issuance of redeemable convertible preferred stock, net |
ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock
|
$208.55M | USD | Annual |
| Proceeds from issuance of redeemable convertible preferred stock, net |
ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock
|
- | USD | Annual |
| Proceeds from Class A common share offering |
ProceedsFromIssuanceOfPrivatePlacement
|
- | USD | Annual |
| Proceeds from Class A common share offering |
ProceedsFromIssuanceOfPrivatePlacement
|
- | USD | Annual |
| Proceeds from Class A common share offering |
ProceedsFromIssuanceOfPrivatePlacement
|
$385.40M | USD | Annual |
| Public share offering costs |
PaymentsOfStockIssuanceCosts
|
- | USD | Annual |
| Public share offering costs |
PaymentsOfStockIssuanceCosts
|
$13.78M | USD | Annual |
| Public share offering costs |
PaymentsOfStockIssuanceCosts
|
- | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-76.00K | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$306.38M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$211.36M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$176.03M | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalent and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-594.00K | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalent and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$434.00K | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalent and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Annual |
| Net (decrease) increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-96.75M | USD | Annual |
| Net (decrease) increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$198.40M | USD | Annual |
| Net (decrease) increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$39.32M | USD | Annual |
| Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$518.37M | USD | Point-in-time |
| Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$377.39M | USD | Point-in-time |
| Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$416.71M | USD | Point-in-time |
| Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$615.11M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$518.37M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$377.39M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$416.71M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$615.11M | USD | Point-in-time |
| Cash paid during the period for interest |
InterestPaidNet
|
$71.65M | USD | Annual |
| Cash paid during the period for interest |
InterestPaidNet
|
$68.74M | USD | Annual |
| Cash paid during the period for interest |
InterestPaidNet
|
$48.98M | USD | Annual |
| Operating cash flows from operating leases |
OperatingLeasePayments
|
$17.42M | USD | Annual |
| Operating cash flows from operating leases |
OperatingLeasePayments
|
$14.00M | USD | Annual |
| Operating cash flows from operating leases |
OperatingLeasePayments
|
$2.85M | USD | Annual |
| Operating cash flows from financing leases |
FinanceLeaseInterestPaymentOnLiability
|
$878.00K | USD | Annual |
| Operating cash flows from financing leases |
FinanceLeaseInterestPaymentOnLiability
|
$1.08M | USD | Annual |
| Operating cash flows from financing leases |
FinanceLeaseInterestPaymentOnLiability
|
$61.00K | USD | Annual |
| Cash paid during the period for income taxes |
IncomeTaxesPaid
|
$576.00K | USD | Annual |
| Cash paid during the period for income taxes |
IncomeTaxesPaid
|
$371.00K | USD | Annual |
| Cash paid during the period for income taxes |
IncomeTaxesPaid
|
$1.44M | USD | Annual |
| Increase in recourse debt, non-current upon adoption of ASU 2020-06, net |
IncreaseInRecourseDebtNonCurrent
|
- | USD | Annual |
| Increase in recourse debt, non-current upon adoption of ASU 2020-06, net |
IncreaseInRecourseDebtNonCurrent
|
- | USD | Annual |
| Increase in recourse debt, non-current upon adoption of ASU 2020-06, net |
IncreaseInRecourseDebtNonCurrent
|
$121.49M | USD | Annual |
| Liabilities recorded for property, plant and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
$7.17M | USD | Annual |
| Liabilities recorded for property, plant and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
$10.99M | USD | Annual |
| Liabilities recorded for property, plant and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
$6.09M | USD | Annual |
| Operating lease liabilities arising from obtaining right-of-use assets upon adoption of new lease guidance |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
- | USD | Annual |
| Operating lease liabilities arising from obtaining right-of-use assets upon adoption of new lease guidance |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
- | USD | Annual |
| Operating lease liabilities arising from obtaining right-of-use assets upon adoption of new lease guidance |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$39.77M | USD | Annual |
| Transfer from customer financing receivable to property, plant and equipment |
TransferOfCustomerFinancingReceivableToPropertyPlantAndEquipment
|
- | USD | Annual |
| Transfer from customer financing receivable to property, plant and equipment |
TransferOfCustomerFinancingReceivableToPropertyPlantAndEquipment
|
- | USD | Annual |
| Transfer from customer financing receivable to property, plant and equipment |
TransferOfCustomerFinancingReceivableToPropertyPlantAndEquipment
|
$42.76M | USD | Annual |
| Forward contract to purchase Class A Common Stock (Note 5) |
ForwardToPurchaseOfCommonStock
|
$4.18M | USD | Annual |
| Forward contract to purchase Class A Common Stock (Note 5) |
ForwardToPurchaseOfCommonStock
|
- | USD | Annual |
| Forward contract to purchase Class A Common Stock (Note 5) |
ForwardToPurchaseOfCommonStock
|
- | USD | Annual |
| Conversion of Series A Redeemable Convertible Preferred Stock to Class A Common Stock |
ConversionOfStockAmountIssued1
|
- | USD | Annual |
| Conversion of Series A Redeemable Convertible Preferred Stock to Class A Common Stock |
ConversionOfStockAmountIssued1
|
- | USD | Annual |
| Conversion of Series A Redeemable Convertible Preferred Stock to Class A Common Stock |
ConversionOfStockAmountIssued1
|
$208.55M | USD | Annual |
| Recognition of operating lease right-of-use asset during the year-to-date period |
RecognitionOfOperatingLeaseRightOfUseAssetsInPeriod
|
$82.80M | USD | Annual |
| Recognition of operating lease right-of-use asset during the year-to-date period |
RecognitionOfOperatingLeaseRightOfUseAssetsInPeriod
|
$36.40M | USD | Annual |
| Recognition of operating lease right-of-use asset during the year-to-date period |
RecognitionOfOperatingLeaseRightOfUseAssetsInPeriod
|
$12.83M | USD | Annual |
| Recognition of financing lease right-of-use asset during the year-to-date period |
RecognitionOfFinancingLeaseRightOfUseAssetsInPeriod
|
$385.00K | USD | Annual |
| Recognition of financing lease right-of-use asset during the year-to-date period |
RecognitionOfFinancingLeaseRightOfUseAssetsInPeriod
|
$2.21M | USD | Annual |
| Recognition of financing lease right-of-use asset during the year-to-date period |
RecognitionOfFinancingLeaseRightOfUseAssetsInPeriod
|
$896.00K | USD | Annual |
| Conversion of 10% convertible promissory notes into Class A common stock |
DebtConversionConvertedInstrumentAmount1
|
$252.80M | USD | Annual |
| Conversion of 10% convertible promissory notes into Class A common stock |
DebtConversionConvertedInstrumentAmount1
|
- | USD | Annual |
| Conversion of 10% convertible promissory notes into Class A common stock |
DebtConversionConvertedInstrumentAmount1
|
- | USD | Annual |
| Conversion of 10% convertible promissory notes to related party into Class A common stock |
DebtConversionConvertedInstrumentAmountRelatedPartyIntoCommonStock
|
$50.80M | USD | Annual |
| Conversion of 10% convertible promissory notes to related party into Class A common stock |
DebtConversionConvertedInstrumentAmountRelatedPartyIntoCommonStock
|
- | USD | Annual |
| Conversion of 10% convertible promissory notes to related party into Class A common stock |
DebtConversionConvertedInstrumentAmountRelatedPartyIntoCommonStock
|
- | USD | Annual |
| Accrued interest for notes |
AccruedDebtInterestAndIssuanceCostsIncurredDuringPeriod
|
- | USD | Annual |
| Accrued interest for notes |
AccruedDebtInterestAndIssuanceCostsIncurredDuringPeriod
|
- | USD | Annual |
| Accrued interest for notes |
AccruedDebtInterestAndIssuanceCostsIncurredDuringPeriod
|
$1.30M | USD | Annual |
| Adjustment of embedded derivative related to debt extinguishment |
EmbeddedDerivativeAdjustment
|
- | USD | Annual |
| Adjustment of embedded derivative related to debt extinguishment |
EmbeddedDerivativeAdjustment
|
$24.07M | USD | Annual |
| Adjustment of embedded derivative related to debt extinguishment |
EmbeddedDerivativeAdjustment
|
- | USD | Annual |
Stockholders Equity
49 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss attributable to redeemable NCI |
TemporaryEquityNetIncome
|
$21.00K | USD | Annual |
| Net loss attributable to redeemable NCI |
TemporaryEquityNetIncome
|
$28.00K | USD | Annual |
| Net loss attributable to redeemable NCI |
TemporaryEquityNetIncome
|
$300.00K | USD | Annual |
| Redeemable noncontrolling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
- | USD | Point-in-time |
| Redeemable noncontrolling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$443.00K | USD | Point-in-time |
| Redeemable noncontrolling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$300.00K | USD | Point-in-time |
| Redeemable noncontrolling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$377.00K | USD | Point-in-time |
| Distributions to redeemable noncontrolling interests |
ReclassificationsOfTemporaryToPermanentEquity
|
$49.00K | USD | Annual |
| Distributions to redeemable noncontrolling interests |
ReclassificationsOfTemporaryToPermanentEquity
|
$45.00K | USD | Annual |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$141.02M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.83M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$378.82M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-168.30M | USD | Point-in-time |
| Conversion of redeemable convertible preferred stock to Class A Common Stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$208.55M | USD | Annual |
| Conversion of Notes |
StockIssuedDuringPeriodValueConversionOfUnits
|
$300.85M | USD | Annual |
| Issuance of convertible notes |
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
$126.80M | USD | Annual |
| Adjustment of embedded derivative for debt modification |
AdjustmentsToAdditionalPaidInCapitalEmbeddedDerivative
|
$-24.07M | USD | Annual |
| Issuance of restricted stock awards |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$1.00K | USD | Annual |
| ESPP purchase |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$10.04M | USD | Annual |
| ESPP purchase |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$8.50M | USD | Annual |
| ESPP purchase |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$11.60M | USD | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$79.75M | USD | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$3.68M | USD | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$14.99M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$112.72M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$68.93M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$73.34M | USD | Annual |
| Unrealized loss on available-for-sale securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
- | USD | Annual |
| Unrealized loss on available-for-sale securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
- | USD | Annual |
| Unrealized loss on available-for-sale securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-23.00K | USD | Annual |
| Change in effective portion of interest rate swap agreement |
NoncontrollingInterestIncreaseDecreaseFromChangeInEffectivePortionOfInterestRateSwapAgreement
|
$-6.90M | USD | Annual |
| Change in effective portion of interest rate swap agreement |
NoncontrollingInterestIncreaseDecreaseFromChangeInEffectivePortionOfInterestRateSwapAgreement
|
$15.24M | USD | Annual |
| Distributions and payments to noncontrolling interests |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$7.21M | USD | Annual |
| Distributions and payments to noncontrolling interests |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$6.85M | USD | Annual |
| Distributions and payments to noncontrolling interests |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$5.79M | USD | Annual |
| Contributions from noncontrolling interest |
NoncontrollingInterestIncreaseFromContributionsFromNoncontrollingInterestHolders
|
$2.81M | USD | Annual |
| Contributions from noncontrolling interest |
NoncontrollingInterestIncreaseFromContributionsFromNoncontrollingInterestHolders
|
$6.51M | USD | Annual |
| Public share offering (Note 1) |
StockIssuedDuringPeriodValueNewIssues
|
$371.53M | USD | Annual |
| Forward contract to purchase Class A Common Stock (Note 5) |
AdjustmentsToAdditionalPaidInCapitalForwardToPurchaseCommonStock
|
$4.18M | USD | Annual |
| Buyout of noncontrolling interest (Note 11) |
MinorityInterestDecreaseFromRedemptions
|
$12.00M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-596.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-794.00K | USD | Annual |
| Net income (loss) |
NetIncomeLossExcludingRedeemableNoncontrollingInterest
|
$-179.07M | USD | Annual |
| Net income (loss) |
NetIncomeLossExcludingRedeemableNoncontrollingInterest
|
$-314.79M | USD | Annual |
| Net income (loss) |
NetIncomeLossExcludingRedeemableNoncontrollingInterest
|
$-193.34M | USD | Annual |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$141.02M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.83M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$378.82M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-168.30M | USD | Point-in-time |
Comprehensive Income
30 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-315.09M | USD | Annual |
| Net loss |
ProfitLoss
|
$-179.09M | USD | Annual |
| Net loss |
ProfitLoss
|
$-193.37M | USD | Annual |
| Unrealized loss on available-for-sale securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
- | USD | Annual |
| Unrealized loss on available-for-sale securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
- | USD | Annual |
| Unrealized loss on available-for-sale securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-23.00K | USD | Annual |
| Change in derivative instruments designated and qualifying as cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$15.24M | USD | Annual |
| Change in derivative instruments designated and qualifying as cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
- | USD | Annual |
| Change in derivative instruments designated and qualifying as cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-6.90M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-794.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-595.00K | USD | Annual |
| Other comprehensive (loss) income, net of taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$-6.92M | USD | Annual |
| Other comprehensive (loss) income, net of taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$-794.00K | USD | Annual |
| Other comprehensive (loss) income, net of taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$14.65M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-315.88M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-186.01M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-178.72M | USD | Annual |
| Less: Comprehensive loss attributable to noncontrolling interest |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$-13.27M | USD | Annual |
| Less: Comprehensive loss attributable to noncontrolling interest |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$-13.91M | USD | Annual |
| Less: Comprehensive loss attributable to noncontrolling interest |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$-28.40M | USD | Annual |
| Comprehensive loss attributable to Class A and Class B common stockholders |
ComprehensiveIncomeNetOfTax
|
$-164.81M | USD | Annual |
| Comprehensive loss attributable to Class A and Class B common stockholders |
ComprehensiveIncomeNetOfTax
|
$-302.61M | USD | Annual |
| Comprehensive loss attributable to Class A and Class B common stockholders |
ComprehensiveIncomeNetOfTax
|
$-157.60M | USD | Annual |
| Less: Comprehensive loss attributable to redeemable noncontrolling interest |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToRedeemableNoncontrollingInterest
|
$-21.00K | USD | Annual |
| Less: Comprehensive loss attributable to redeemable noncontrolling interest |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToRedeemableNoncontrollingInterest
|
$-28.00K | USD | Annual |
| Less: Comprehensive loss attributable to redeemable noncontrolling interest |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToRedeemableNoncontrollingInterest
|
$-300.00K | USD | Annual |
| Comprehensive loss before portion attributable to redeemable noncontrolling interest and noncontrolling interest |
ComprehensiveIncomeLossNetOfTaxBeforePortionAttributableToRedeemableNoncontrollingInterestAndNoncontrollingInterest
|
$-157.58M | USD | Annual |
| Comprehensive loss before portion attributable to redeemable noncontrolling interest and noncontrolling interest |
ComprehensiveIncomeLossNetOfTaxBeforePortionAttributableToRedeemableNoncontrollingInterestAndNoncontrollingInterest
|
$-164.79M | USD | Annual |
| Comprehensive loss before portion attributable to redeemable noncontrolling interest and noncontrolling interest |
ComprehensiveIncomeLossNetOfTaxBeforePortionAttributableToRedeemableNoncontrollingInterestAndNoncontrollingInterest
|
$-302.31M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.