10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001628280-22-028193 |
| Period End Date | 20220930 |
| Filing Date | 20221103 |
| Fiscal Year | 2022 |
| Fiscal Period | Q3 |
| XBRL Instance | be-20220930_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
96 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$396.04M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$492.12M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$42.10M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$92.54M | USD | Point-in-time |
| Accounts receivable less allowance for doubtful accounts of $119 as of September 30, 2022 and December 31, 2021 |
AccountsReceivableNetCurrent
|
$87.79M | USD | Point-in-time |
| Accounts receivable less allowance for doubtful accounts of $119 as of September 30, 2022 and December 31, 2021 |
AccountsReceivableNetCurrent
|
$71.18M | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$25.77M | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$25.20M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$143.37M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$254.90M | USD | Point-in-time |
| Deferred cost of revenue |
DeferredCostsCurrent
|
$31.81M | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivable
|
$119.00K | USD | Point-in-time |
| Deferred cost of revenue |
DeferredCostsCurrent
|
$25.04M | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivable
|
$119.00K | USD | Point-in-time |
| Customer financing receivable |
SalesTypeLeaseNetInvestmentInLeaseAfterAllowanceForCreditLossCurrent
|
$5.78M | USD | Point-in-time |
| Customer financing receivable |
SalesTypeLeaseNetInvestmentInLeaseAfterAllowanceForCreditLossCurrent
|
- | USD | Point-in-time |
| Prepaid expense and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$46.49M | USD | Point-in-time |
| Prepaid expense and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$30.66M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$806.42M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$964.37M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$646.77M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$604.11M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$106.66M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$114.05M | USD | Point-in-time |
| Customer financing receivable |
SalesTypeLeaseNetInvestmentInLeaseAfterAllowanceForCreditLossNoncurrent
|
$39.48M | USD | Point-in-time |
| Customer financing receivable |
SalesTypeLeaseNetInvestmentInLeaseAfterAllowanceForCreditLossNoncurrent
|
- | USD | Point-in-time |
| Restricted cash |
RestrictedCashNoncurrent
|
$135.10M | USD | Point-in-time |
| Restricted cash |
RestrictedCashNoncurrent
|
$126.54M | USD | Point-in-time |
| Deferred cost of revenue |
DeferredCosts
|
$3.46M | USD | Point-in-time |
| Deferred cost of revenue |
DeferredCosts
|
$1.29M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$38.32M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$41.07M | USD | Point-in-time |
| Total assets |
Assets
|
$1.90B | USD | Point-in-time |
| Total assets |
Assets
|
$1.73B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$120.44M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$72.97M | USD | Point-in-time |
| Accrued warranty |
StandardAndExtendedProductWarrantyAccrualCurrent
|
$11.75M | USD | Point-in-time |
| Accrued warranty |
StandardAndExtendedProductWarrantyAccrualCurrent
|
$13.34M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
OtherLiabilitiesCurrent
|
$114.14M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
OtherLiabilitiesCurrent
|
$102.01M | USD | Point-in-time |
| Deferred revenue and customer deposits |
DeferredRevenueAndCustomerDepositsCurrent
|
$89.97M | USD | Point-in-time |
| Deferred revenue and customer deposits |
DeferredRevenueAndCustomerDepositsCurrent
|
$98.84M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$12.67M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$13.10M | USD | Point-in-time |
| Financing obligations |
FinancingObligationCurrent
|
$16.68M | USD | Point-in-time |
| Financing obligations |
FinancingObligationCurrent
|
$14.72M | USD | Point-in-time |
| Recourse debt |
LongTermPortionOfRecourseDebtExcludingRelatedPartyCurrentMaturities
|
$8.35M | USD | Point-in-time |
| Recourse debt |
LongTermPortionOfRecourseDebtExcludingRelatedPartyCurrentMaturities
|
$12.79M | USD | Point-in-time |
| Non-recourse debt |
LongTermPortionOfNonRecourseDebtExcludingRelatedPartyCurrentMaturities
|
$15.94M | USD | Point-in-time |
| Non-recourse debt |
LongTermPortionOfNonRecourseDebtExcludingRelatedPartyCurrentMaturities
|
$17.48M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$392.73M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$342.48M | USD | Point-in-time |
| Deferred revenue and customer deposits |
DeferredRevenueAndCustomerDepositsNoncurrent
|
$68.73M | USD | Point-in-time |
| Deferred revenue and customer deposits |
DeferredRevenueAndCustomerDepositsNoncurrent
|
$90.31M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$122.41M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$106.19M | USD | Point-in-time |
| Financing obligations |
FinancingObligationNoncurrent
|
$443.67M | USD | Point-in-time |
| Financing obligations |
FinancingObligationNoncurrent
|
$461.90M | USD | Point-in-time |
| Recourse debt |
LongTermPortionOfRecourseDebtExcludingRelatedPartyExcludingCurrentMaturities
|
$274.74M | USD | Point-in-time |
| Recourse debt |
LongTermPortionOfRecourseDebtExcludingRelatedPartyExcludingCurrentMaturities
|
$283.48M | USD | Point-in-time |
| Non-recourse debt |
LongTermPortionOfNonRecourseDebtExcludingRelatedPartyExcludingCurrentMaturities
|
$217.42M | USD | Point-in-time |
| Non-recourse debt |
LongTermPortionOfNonRecourseDebtExcludingRelatedPartyExcludingCurrentMaturities
|
$179.96M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$16.77M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$8.92M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.49B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.52B | USD | Point-in-time |
| Commitments and contingencies (Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Redeemable convertible preferred stock, Series A: 10,000,000 shares authorized and 10,000,000 shares and no shares issued and outstanding at September 30, 2022 and December 31, 2021, respectively. |
TemporaryEquityCarryingAmountAttributableToParent
|
$208.55M | USD | Point-in-time |
| Redeemable convertible preferred stock, Series A: 10,000,000 shares authorized and 10,000,000 shares and no shares issued and outstanding at September 30, 2022 and December 31, 2021, respectively. |
TemporaryEquityCarryingAmountAttributableToParent
|
$208.55M | USD | Point-in-time |
| Redeemable noncontrolling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
- | USD | Point-in-time |
| Redeemable noncontrolling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
- | USD | Point-in-time |
| Redeemable noncontrolling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$334.00K | USD | Point-in-time |
| Redeemable noncontrolling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$331.00K | USD | Point-in-time |
| Redeemable noncontrolling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$300.00K | USD | Point-in-time |
| Redeemable noncontrolling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$377.00K | USD | Point-in-time |
| Common stock: $0.0001 par value; Class A shares - 600,000,000 shares authorized and 179,165,539 shares and 160,627,544 shares issued and outstanding and Class B shares - 600,000,000 shares authorized and 15,802,146 shares and 15,832,863 shares issued and outstanding at September 30, 2022 and December 31, 2021, respectively. |
CommonStockValue
|
$18.00K | USD | Point-in-time |
| Common stock: $0.0001 par value; Class A shares - 600,000,000 shares authorized and 179,165,539 shares and 160,627,544 shares issued and outstanding and Class B shares - 600,000,000 shares authorized and 15,802,146 shares and 15,832,863 shares issued and outstanding at September 30, 2022 and December 31, 2021, respectively. |
CommonStockValue
|
$19.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.69B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.22B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.53M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-350.00K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-3.26B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-3.52B | USD | Point-in-time |
| Total equity (deficit) attributable to Class A and Class B common stockholders |
StockholdersEquity
|
$-44.33M | USD | Point-in-time |
| Total equity (deficit) attributable to Class A and Class B common stockholders |
StockholdersEquity
|
$172.89M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$42.50M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$29.48M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$141.02M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-144.92M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$29.61M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$44.00K | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$202.37M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.83M | USD | Point-in-time |
| Total liabilities, redeemable convertible preferred stock, redeemable noncontrolling interest and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$1.73B | USD | Point-in-time |
| Total liabilities, redeemable convertible preferred stock, redeemable noncontrolling interest and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$1.90B | USD | Point-in-time |
Income Statement
96 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenue |
Revenues
|
$292.27M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$736.55M | USD | 3 Qtrs |
| Total revenue |
Revenues
|
$629.71M | USD | 3 Qtrs |
| Total revenue |
Revenues
|
$207.23M | USD | 1 Quarter |
| Total cost of revenue |
CostOfRevenue
|
$241.33M | USD | 1 Quarter |
| Total cost of revenue |
CostOfRevenue
|
$170.34M | USD | 1 Quarter |
| Total cost of revenue |
CostOfRevenue
|
$500.83M | USD | 3 Qtrs |
| Total cost of revenue |
CostOfRevenue
|
$659.64M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$128.88M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$76.91M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$36.88M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$50.94M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$112.29M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$76.60M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$36.15M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$27.63M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$20.12M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$23.27M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$62.80M | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$65.08M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$44.12M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$90.47M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$119.97M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$33.01M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$297.33M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$80.77M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$103.54M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$229.88M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-43.89M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-52.59M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-220.42M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-101.00M | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterestAndDividend
|
$72.00K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterestAndDividend
|
$222.00K | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterestAndDividend
|
$1.11M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterestAndDividend
|
$1.36M | USD | 3 Qtrs |
| Interest expense |
InterestExpenseDebt
|
$14.51M | USD | 1 Quarter |
| Interest expense |
InterestExpenseDebt
|
$43.80M | USD | 3 Qtrs |
| Interest expense |
InterestExpenseDebt
|
$13.10M | USD | 1 Quarter |
| Interest expense |
InterestExpenseDebt
|
$41.00M | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-4.23M | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$2.01M | USD | 1 Quarter |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$4.47M | USD | 1 Quarter |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$1.95M | USD | 3 Qtrs |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$254.00K | USD | 3 Qtrs |
| Gain (loss) on revaluation of embedded derivatives |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNetAndFairValueAdjustmentOfWarrants
|
$54.00K | USD | 1 Quarter |
| Gain (loss) on revaluation of embedded derivatives |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNetAndFairValueAdjustmentOfWarrants
|
$-1.64M | USD | 3 Qtrs |
| Gain (loss) on revaluation of embedded derivatives |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNetAndFairValueAdjustmentOfWarrants
|
$623.00K | USD | 3 Qtrs |
| Gain (loss) on revaluation of embedded derivatives |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNetAndFairValueAdjustmentOfWarrants
|
$-184.00K | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-60.06M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-144.27M | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-56.50M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-263.42M | USD | 3 Qtrs |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$595.00K | USD | 3 Qtrs |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$888.00K | USD | 3 Qtrs |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$158.00K | USD | 1 Quarter |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$336.00K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-60.39M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-56.66M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-144.86M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-264.30M | USD | 3 Qtrs |
| Less: Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-9.77M | USD | 3 Qtrs |
| Less: Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-13.73M | USD | 3 Qtrs |
| Less: Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-4.31M | USD | 1 Quarter |
| Less: Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-3.31M | USD | 1 Quarter |
| Net loss attributable to Class A and Class B common stockholders |
NetIncomeLoss
|
$-131.13M | USD | 3 Qtrs |
| Net loss attributable to Class A and Class B common stockholders |
NetIncomeLoss
|
$-254.54M | USD | 3 Qtrs |
| Net loss attributable to Class A and Class B common stockholders |
NetIncomeLoss
|
$-57.08M | USD | 1 Quarter |
| Net loss attributable to Class A and Class B common stockholders |
NetIncomeLoss
|
$-52.35M | USD | 1 Quarter |
| Less: Net (loss) income attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$17.00K | USD | 1 Quarter |
| Less: Net (loss) income attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-9.00K | USD | 3 Qtrs |
| Less: Net (loss) income attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
- | USD | 1 Quarter |
| Less: Net (loss) income attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-300.00K | USD | 3 Qtrs |
| Net loss before portion attributable to redeemable noncontrolling interest and noncontrolling interest |
NetIncomeLossBeforePortionAttributableToNoncontrollingInterestAndRedeemableNoncontrollingInterest
|
$-52.37M | USD | 1 Quarter |
| Net loss before portion attributable to redeemable noncontrolling interest and noncontrolling interest |
NetIncomeLossBeforePortionAttributableToNoncontrollingInterestAndRedeemableNoncontrollingInterest
|
$-131.12M | USD | 3 Qtrs |
| Net loss before portion attributable to redeemable noncontrolling interest and noncontrolling interest |
NetIncomeLossBeforePortionAttributableToNoncontrollingInterestAndRedeemableNoncontrollingInterest
|
$-57.08M | USD | 1 Quarter |
| Net loss before portion attributable to redeemable noncontrolling interest and noncontrolling interest |
NetIncomeLossBeforePortionAttributableToNoncontrollingInterestAndRedeemableNoncontrollingInterest
|
$-254.24M | USD | 3 Qtrs |
| Net loss per share available to Class A and Class B common stockholders, basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.31 | USD | 1 Quarter |
| Net loss per share available to Class A and Class B common stockholders, basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.76 | USD | 3 Qtrs |
| Net loss per share available to Class A and Class B common stockholders, basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.30 | USD | 1 Quarter |
| Net loss per share available to Class A and Class B common stockholders, basic (in dollars per share) |
EarningsPerShareBasic
|
$-1.41 | USD | 3 Qtrs |
| Net loss per share available to Class A and Class B common stockholders, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.76 | USD | 3 Qtrs |
| Net loss per share available to Class A and Class B common stockholders, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.31 | USD | 1 Quarter |
| Net loss per share available to Class A and Class B common stockholders, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.30 | USD | 1 Quarter |
| Net loss per share available to Class A and Class B common stockholders, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-1.41 | USD | 3 Qtrs |
| Weighted average shares used to compute net loss per share available to Class A and Class B common stockholders, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
180.76M | shares | 3 Qtrs |
| Weighted average shares used to compute net loss per share available to Class A and Class B common stockholders, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
172.60M | shares | 3 Qtrs |
| Weighted average shares used to compute net loss per share available to Class A and Class B common stockholders, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
174.27M | shares | 1 Quarter |
| Weighted average shares used to compute net loss per share available to Class A and Class B common stockholders, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
186.49M | shares | 1 Quarter |
| Weighted average shares used to compute net loss per share available to Class A and Class B common stockholders, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
180.76M | shares | 3 Qtrs |
| Weighted average shares used to compute net loss per share available to Class A and Class B common stockholders, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
174.27M | shares | 1 Quarter |
| Weighted average shares used to compute net loss per share available to Class A and Class B common stockholders, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
172.60M | shares | 3 Qtrs |
| Weighted average shares used to compute net loss per share available to Class A and Class B common stockholders, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
186.49M | shares | 1 Quarter |
Cash Flow Statement
121 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-60.39M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-56.66M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-144.86M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-264.30M | USD | 3 Qtrs |
| Depreciation and amortization |
Depreciation
|
$15.50M | USD | 1 Quarter |
| Depreciation and amortization |
Depreciation
|
$46.18M | USD | 3 Qtrs |
| Depreciation and amortization |
Depreciation
|
$40.08M | USD | 3 Qtrs |
| Non-cash lease expense |
NonCashLeaseExpense
|
$7.16M | USD | 3 Qtrs |
| Non-cash lease expense |
NonCashLeaseExpense
|
$18.15M | USD | 3 Qtrs |
| Gain on sale of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 3 Qtrs |
| Gain on sale of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$523.00K | USD | 3 Qtrs |
| Write-off of assets related to PPA IIIa |
AssetImpairmentCharges
|
- | USD | 3 Qtrs |
| Write-off of assets related to PPA IIIa |
AssetImpairmentCharges
|
$44.80M | USD | 3 Qtrs |
| Revaluation of derivative liabilities |
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
$9.64M | USD | 3 Qtrs |
| Revaluation of derivative liabilities |
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
$-486.00K | USD | 3 Qtrs |
| Stock-based compensation |
SharebasedCompensationAndIssuanceOfStockAndWarrantsForServicesOrClaims
|
$57.31M | USD | 3 Qtrs |
| Stock-based compensation |
SharebasedCompensationAndIssuanceOfStockAndWarrantsForServicesOrClaims
|
$81.46M | USD | 3 Qtrs |
| Gain on remeasurement of investment |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
|
$1.97M | USD | 3 Qtrs |
| Gain on remeasurement of investment |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
|
- | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainLossOnExtinguishmentOfDebtBeforeRevaluationOfFairValueOfDebtDerivativesUponConversion
|
- | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainLossOnExtinguishmentOfDebtBeforeRevaluationOfFairValueOfDebtDerivativesUponConversion
|
$-4.23M | USD | 3 Qtrs |
| Amortization of warrants and debt issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$2.82M | USD | 3 Qtrs |
| Amortization of warrants and debt issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$2.35M | USD | 3 Qtrs |
| Unrealized foreign currency exchange loss |
ForeignCurrencyTransactionGainLossUnrealized
|
$-184.00K | USD | 3 Qtrs |
| Unrealized foreign currency exchange loss |
ForeignCurrencyTransactionGainLossUnrealized
|
$-3.09M | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
- | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-3.49M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-34.24M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-15.76M | USD | 3 Qtrs |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$567.00K | USD | 3 Qtrs |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$24.42M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$110.80M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$39.95M | USD | 3 Qtrs |
| Deferred cost of revenue |
IncreaseDecreaseInDeferredCharges
|
$-7.31M | USD | 3 Qtrs |
| Deferred cost of revenue |
IncreaseDecreaseInDeferredCharges
|
$8.86M | USD | 3 Qtrs |
| Customer financing receivable |
IncreaseDecreaseInLeasingReceivables
|
$-2.51M | USD | 3 Qtrs |
| Customer financing receivable |
IncreaseDecreaseInLeasingReceivables
|
$-4.02M | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$15.77M | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-236.00K | USD | 3 Qtrs |
| Other long-term assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$374.00K | USD | 3 Qtrs |
| Other long-term assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$730.00K | USD | 3 Qtrs |
| Operating lease right-of-use assets and operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-7.59M | USD | 3 Qtrs |
| Operating lease right-of-use assets and operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$2.16M | USD | 3 Qtrs |
| Finance lease liabilities |
IncreaseDecreaseFinancingCashFlowsFromFinanceLeases
|
- | USD | 3 Qtrs |
| Finance lease liabilities |
IncreaseDecreaseFinancingCashFlowsFromFinanceLeases
|
$499.00K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$37.80M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$38.64M | USD | 3 Qtrs |
| Accrued warranty |
IncreaseDecreaseOnAccruedWarrantyLiability
|
$-2.36M | USD | 3 Qtrs |
| Accrued warranty |
IncreaseDecreaseOnAccruedWarrantyLiability
|
$1.60M | USD | 3 Qtrs |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-26.18M | USD | 3 Qtrs |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$502.00K | USD | 3 Qtrs |
| Deferred revenue and customer deposits |
IncreaseDecreaseInContractWithCustomerLiability
|
$-12.72M | USD | 3 Qtrs |
| Deferred revenue and customer deposits |
IncreaseDecreaseInContractWithCustomerLiability
|
$-53.18M | USD | 3 Qtrs |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-9.98M | USD | 3 Qtrs |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$1.29M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-168.45M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-107.96M | USD | 3 Qtrs |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$44.62M | USD | 3 Qtrs |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$80.91M | USD | 3 Qtrs |
| Net cash acquired from step acquisition |
CashAcquiredFromAcquisition
|
- | USD | 3 Qtrs |
| Net cash acquired from step acquisition |
CashAcquiredFromAcquisition
|
$3.11M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-80.91M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-41.51M | USD | 3 Qtrs |
| Repayment of debt of PPA IIIa |
RepaymentOfPortfolioDebt
|
$30.21M | USD | 3 Qtrs |
| Repayment of debt of PPA IIIa |
RepaymentOfPortfolioDebt
|
- | USD | 3 Qtrs |
| Repayment of debt |
RepaymentsOfOtherLongTermDebt
|
$11.02M | USD | 3 Qtrs |
| Repayment of debt |
RepaymentsOfOtherLongTermDebt
|
$17.26M | USD | 3 Qtrs |
| Debt make-whole payment related to PPA IIIa debt |
PaymentsOfDebtExtinguishmentCosts
|
$2.41M | USD | 3 Qtrs |
| Debt make-whole payment related to PPA IIIa debt |
PaymentsOfDebtExtinguishmentCosts
|
- | USD | 3 Qtrs |
| Proceeds from financing obligations |
ProceedsFromFinancingObligations
|
$7.53M | USD | 3 Qtrs |
| Proceeds from financing obligations |
ProceedsFromFinancingObligations
|
- | USD | 3 Qtrs |
| Repayment of financing obligations |
RepaymentsOfFinancingObligations
|
$10.17M | USD | 3 Qtrs |
| Repayment of financing obligations |
RepaymentsOfFinancingObligations
|
$28.82M | USD | 3 Qtrs |
| Contributions from noncontrolling interest |
ProceedsFromMinorityShareholders
|
$2.81M | USD | 3 Qtrs |
| Contributions from noncontrolling interest |
ProceedsFromMinorityShareholders
|
- | USD | 3 Qtrs |
| Distributions to redeemable noncontrolling interests |
PaymentsOfDistributionsToRedeemableNoncontrollingInterest
|
- | USD | 3 Qtrs |
| Distributions to redeemable noncontrolling interests |
PaymentsOfDistributionsToRedeemableNoncontrollingInterest
|
$37.00K | USD | 3 Qtrs |
| Distributions and payments to noncontrolling interests |
PaymentsToMinorityShareholders
|
$5.29M | USD | 3 Qtrs |
| Distributions and payments to noncontrolling interests |
PaymentsToMinorityShareholders
|
$5.97M | USD | 3 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$72.11M | USD | 3 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$15.15M | USD | 3 Qtrs |
| Proceeds from public share offering (Note 1) |
ProceedsFromIssuanceOfPrivatePlacement
|
$385.40M | USD | 3 Qtrs |
| Proceeds from public share offering (Note 1) |
ProceedsFromIssuanceOfPrivatePlacement
|
- | USD | 3 Qtrs |
| Public share offering costs (Note 1) |
PaymentsOfStockIssuanceCosts
|
- | USD | 3 Qtrs |
| Public share offering costs (Note 1) |
PaymentsOfStockIssuanceCosts
|
$13.41M | USD | 3 Qtrs |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | 3 Qtrs |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-63.00K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$305.21M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$53.13M | USD | 3 Qtrs |
| Effect of exchange rate changes on cash, cash equivalent and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-1.64M | USD | 3 Qtrs |
| Effect of exchange rate changes on cash, cash equivalent and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-472.00K | USD | 3 Qtrs |
| Net decrease in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$54.21M | USD | 3 Qtrs |
| Net decrease in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-96.81M | USD | 3 Qtrs |
| Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$416.71M | USD | Point-in-time |
| Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$669.32M | USD | Point-in-time |
| Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$319.90M | USD | Point-in-time |
| Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$615.11M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$416.71M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$669.32M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$319.90M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$615.11M | USD | Point-in-time |
| Cash paid during the period for interest |
InterestPaidNet
|
$39.66M | USD | 3 Qtrs |
| Cash paid during the period for interest |
InterestPaidNet
|
$42.60M | USD | 3 Qtrs |
| Operating cash flows from operating leases |
OperatingLeasePayments
|
$11.76M | USD | 3 Qtrs |
| Operating cash flows from operating leases |
OperatingLeasePayments
|
$10.33M | USD | 3 Qtrs |
| Operating cash flows from finance leases |
FinanceLeaseInterestPaymentOnLiability
|
$643.00K | USD | 3 Qtrs |
| Operating cash flows from finance leases |
FinanceLeaseInterestPaymentOnLiability
|
$788.00K | USD | 3 Qtrs |
| Cash paid during the period for income taxes |
IncomeTaxesPaid
|
$372.00K | USD | 3 Qtrs |
| Cash paid during the period for income taxes |
IncomeTaxesPaid
|
$1.30M | USD | 3 Qtrs |
| Transfer of customer financing receivable to property, plant and equipment, net |
TransferOfCustomerFinancingReceivableToPropertyPlantAndEquipment
|
$42.76M | USD | 3 Qtrs |
| Transfer of customer financing receivable to property, plant and equipment, net |
TransferOfCustomerFinancingReceivableToPropertyPlantAndEquipment
|
- | USD | 3 Qtrs |
| Increase in recourse debt, non-current upon adoption of ASU 2020-06, net |
IncreaseInRecourseDebtNonCurrent
|
- | USD | 3 Qtrs |
| Increase in recourse debt, non-current upon adoption of ASU 2020-06, net |
IncreaseInRecourseDebtNonCurrent
|
$121.49M | USD | 3 Qtrs |
| Forward to purchase Class A Common Stock (Note 5) |
ForwardToPurchaseOfCommonStock
|
- | USD | 3 Qtrs |
| Forward to purchase Class A Common Stock (Note 5) |
ForwardToPurchaseOfCommonStock
|
$4.18M | USD | 3 Qtrs |
| Liabilities recorded for property, plant and equipment, net |
CapitalExpendituresIncurredButNotYetPaid
|
$13.37M | USD | 3 Qtrs |
| Liabilities recorded for property, plant and equipment, net |
CapitalExpendituresIncurredButNotYetPaid
|
$6.19M | USD | 3 Qtrs |
| Recognition of operating lease right-of-use asset during the year-to-date period |
RecognitionOfOperatingLeaseRightOfUseAssetsInPeriod
|
$17.62M | USD | 3 Qtrs |
| Recognition of operating lease right-of-use asset during the year-to-date period |
RecognitionOfOperatingLeaseRightOfUseAssetsInPeriod
|
$43.66M | USD | 3 Qtrs |
| Recognition of finance lease right-of-use asset during the year-to-date period |
RecognitionOfFinancingLeaseRightOfUseAssetsInPeriod
|
- | USD | 3 Qtrs |
| Recognition of finance lease right-of-use asset during the year-to-date period |
RecognitionOfFinancingLeaseRightOfUseAssetsInPeriod
|
$1.96M | USD | 3 Qtrs |
Stockholders Equity
62 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning redeemable noncontrolling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
- | USD | Point-in-time |
| Beginning redeemable noncontrolling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
- | USD | Point-in-time |
| Beginning redeemable noncontrolling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$334.00K | USD | Point-in-time |
| Beginning redeemable noncontrolling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$331.00K | USD | Point-in-time |
| Beginning redeemable noncontrolling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$300.00K | USD | Point-in-time |
| Beginning redeemable noncontrolling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$377.00K | USD | Point-in-time |
| Distributions to noncontrolling interests |
ReclassificationsOfTemporaryToPermanentEquity
|
$20.00K | USD | 1 Quarter |
| Distributions to noncontrolling interests |
ReclassificationsOfTemporaryToPermanentEquity
|
$37.00K | USD | 3 Qtrs |
| Net loss |
TemporaryEquityNetIncome
|
$9.00K | USD | 3 Qtrs |
| Net loss |
TemporaryEquityNetIncome
|
- | USD | 1 Quarter |
| Net loss |
TemporaryEquityNetIncome
|
$300.00K | USD | 3 Qtrs |
| Net loss |
TemporaryEquityNetIncome
|
$17.00K | USD | 1 Quarter |
| Ending redeemable noncontrolling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
- | USD | Point-in-time |
| Ending redeemable noncontrolling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
- | USD | Point-in-time |
| Ending redeemable noncontrolling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$334.00K | USD | Point-in-time |
| Ending redeemable noncontrolling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$331.00K | USD | Point-in-time |
| Ending redeemable noncontrolling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$300.00K | USD | Point-in-time |
| Ending redeemable noncontrolling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$377.00K | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$141.02M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-144.92M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$29.61M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$44.00K | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$202.37M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.83M | USD | Point-in-time |
| ESPP purchase |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$5.32M | USD | 1 Quarter |
| ESPP purchase |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$11.60M | USD | 3 Qtrs |
| ESPP purchase |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$10.04M | USD | 3 Qtrs |
| ESPP purchase |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$5.62M | USD | 1 Quarter |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$62.06M | USD | 3 Qtrs |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.12M | USD | 1 Quarter |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$3.55M | USD | 3 Qtrs |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$2.23M | USD | 1 Quarter |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$55.04M | USD | 3 Qtrs |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$82.28M | USD | 3 Qtrs |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$23.89M | USD | 1 Quarter |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$20.74M | USD | 1 Quarter |
| Distributions and payments to noncontrolling interests |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$5.29M | USD | 3 Qtrs |
| Distributions and payments to noncontrolling interests |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$1.56M | USD | 1 Quarter |
| Distributions and payments to noncontrolling interests |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$540.00K | USD | 1 Quarter |
| Distributions and payments to noncontrolling interests |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$5.97M | USD | 3 Qtrs |
| Contributions from noncontrolling interest |
NoncontrollingInterestIncreaseFromContributionsFromNoncontrollingInterestHolders
|
$2.81M | USD | 3 Qtrs |
| Contributions from noncontrolling interest |
NoncontrollingInterestIncreaseFromContributionsFromNoncontrollingInterestHolders
|
$2.81M | USD | 1 Quarter |
| Change in effective portion of interest rate swap agreement |
NoncontrollingInterestIncreaseDecreaseFromChangeInEffectivePortionOfInterestRateSwapAgreement
|
$763.00K | USD | 1 Quarter |
| Change in effective portion of interest rate swap agreement |
NoncontrollingInterestIncreaseDecreaseFromChangeInEffectivePortionOfInterestRateSwapAgreement
|
$4.03M | USD | 3 Qtrs |
| Public share offering (Note 1) |
StockIssuedDuringPeriodValueNewIssues
|
$371.53M | USD | 1 Quarter |
| Public share offering (Note 1) |
StockIssuedDuringPeriodValueNewIssues
|
$371.53M | USD | 3 Qtrs |
| Forward to purchase Class A Common Stock (Note 5) |
AdjustmentsToAdditionalPaidInCapitalForwardToPurchaseCommonStock
|
$4.18M | USD | 1 Quarter |
| Forward to purchase Class A Common Stock (Note 5) |
AdjustmentsToAdditionalPaidInCapitalForwardToPurchaseCommonStock
|
$4.18M | USD | 3 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-299.00K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-1.77M | USD | 3 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-1.03M | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-523.00K | USD | 3 Qtrs |
| Net loss |
NetIncomeLossExcludingRedeemableNoncontrollingInterest
|
$-60.39M | USD | 1 Quarter |
| Net loss |
NetIncomeLossExcludingRedeemableNoncontrollingInterest
|
$-264.00M | USD | 3 Qtrs |
| Net loss |
NetIncomeLossExcludingRedeemableNoncontrollingInterest
|
$-144.85M | USD | 3 Qtrs |
| Net loss |
NetIncomeLossExcludingRedeemableNoncontrollingInterest
|
$-56.68M | USD | 1 Quarter |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$141.02M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-144.92M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$29.61M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$44.00K | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$202.37M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.83M | USD | Point-in-time |
Comprehensive Income
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-60.39M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-56.66M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-144.86M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-264.30M | USD | 3 Qtrs |
| Change in derivative instruments designated and qualifying as cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-4.03M | USD | 3 Qtrs |
| Change in derivative instruments designated and qualifying as cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-763.00K | USD | 1 Quarter |
| Change in derivative instruments designated and qualifying as cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
- | USD | 3 Qtrs |
| Change in derivative instruments designated and qualifying as cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
- | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-299.00K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-1.77M | USD | 3 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-1.03M | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-523.00K | USD | 3 Qtrs |
| Other comprehensive loss, net of taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.06M | USD | 1 Quarter |
| Other comprehensive loss, net of taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.03M | USD | 1 Quarter |
| Other comprehensive loss, net of taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.77M | USD | 3 Qtrs |
| Other comprehensive loss, net of taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$-4.55M | USD | 3 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-57.72M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-61.42M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-149.42M | USD | 3 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-266.08M | USD | 3 Qtrs |
| Less: Comprehensive loss attributable to noncontrolling interest |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$-3.69M | USD | 1 Quarter |
| Less: Comprehensive loss attributable to noncontrolling interest |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$-10.36M | USD | 3 Qtrs |
| Less: Comprehensive loss attributable to noncontrolling interest |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$-3.81M | USD | 1 Quarter |
| Less: Comprehensive loss attributable to noncontrolling interest |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$-9.96M | USD | 3 Qtrs |
| Comprehensive loss attributable to Class A and Class B common stockholders |
ComprehensiveIncomeNetOfTax
|
$-255.72M | USD | 3 Qtrs |
| Comprehensive loss attributable to Class A and Class B common stockholders |
ComprehensiveIncomeNetOfTax
|
$-54.03M | USD | 1 Quarter |
| Comprehensive loss attributable to Class A and Class B common stockholders |
ComprehensiveIncomeNetOfTax
|
$-57.61M | USD | 1 Quarter |
| Comprehensive loss attributable to Class A and Class B common stockholders |
ComprehensiveIncomeNetOfTax
|
$-139.46M | USD | 3 Qtrs |
| Less: Comprehensive (loss) income attributable to redeemable noncontrolling interest |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToRedeemableNoncontrollingInterest
|
- | USD | 1 Quarter |
| Less: Comprehensive (loss) income attributable to redeemable noncontrolling interest |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToRedeemableNoncontrollingInterest
|
$-300.00K | USD | 3 Qtrs |
| Less: Comprehensive (loss) income attributable to redeemable noncontrolling interest |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToRedeemableNoncontrollingInterest
|
$17.00K | USD | 1 Quarter |
| Less: Comprehensive (loss) income attributable to redeemable noncontrolling interest |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToRedeemableNoncontrollingInterest
|
$-9.00K | USD | 3 Qtrs |
| Comprehensive loss after portion attributable to redeemable noncontrolling interest and noncontrolling interest |
ComprehensiveIncomeLossNetOfTaxAfterPortionAttributableToRedeemableNoncontrollingInterestAndNoncontrollingInterest
|
$-57.61M | USD | 1 Quarter |
| Comprehensive loss after portion attributable to redeemable noncontrolling interest and noncontrolling interest |
ComprehensiveIncomeLossNetOfTaxAfterPortionAttributableToRedeemableNoncontrollingInterestAndNoncontrollingInterest
|
$-139.45M | USD | 3 Qtrs |
| Comprehensive loss after portion attributable to redeemable noncontrolling interest and noncontrolling interest |
ComprehensiveIncomeLossNetOfTaxAfterPortionAttributableToRedeemableNoncontrollingInterestAndNoncontrollingInterest
|
$-54.05M | USD | 1 Quarter |
| Comprehensive loss after portion attributable to redeemable noncontrolling interest and noncontrolling interest |
ComprehensiveIncomeLossNetOfTaxAfterPortionAttributableToRedeemableNoncontrollingInterestAndNoncontrollingInterest
|
$-255.42M | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.