10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001628280-22-027976 |
| Period End Date | 20220930 |
| Filing Date | 20221103 |
| Fiscal Year | 2022 |
| Fiscal Period | Q3 |
| XBRL Instance | mgpi-20220930_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
102 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Receivables, allowance for credit loss |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$150.00K | USD | Point-in-time |
| Receivables, allowance for credit loss |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$175.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$21.57M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$50.67M | USD | Point-in-time |
| Preferred stock, percentage non-cumulative |
PreferredStockDividendRatePercentage
|
0.05 | pure | Annual |
| Preferred stock, percentage non-cumulative |
PreferredStockDividendRatePercentage
|
0.05 | pure | 3 Qtrs |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$10.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$10.00 | USD | Point-in-time |
| Receivables (less allowance for credit loss, $175 and $150 at September 30, 2022, and December 31, 2021, respectively) |
AccountsReceivableNetCurrent
|
$92.54M | USD | Point-in-time |
| Receivables (less allowance for credit loss, $175 and $150 at September 30, 2022, and December 31, 2021, respectively) |
AccountsReceivableNetCurrent
|
$107.65M | USD | Point-in-time |
| Inventory |
InventoryGross
|
$275.48M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
1,000.00 | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
1,000.00 | shares | Point-in-time |
| Inventory |
InventoryGross
|
$245.94M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
437.00 | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$5.83M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$1.51M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
437.00 | shares | Point-in-time |
| Refundable income taxes |
IncomeTaxesReceivable
|
$1.01M | USD | Point-in-time |
| Refundable income taxes |
IncomeTaxesReceivable
|
$5.54M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
437.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
437.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$367.10M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$440.64M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
40.00M | shares | Point-in-time |
| Property, plant, and equipment |
PropertyPlantAndEquipmentGross
|
$430.94M | USD | Point-in-time |
| Property, plant, and equipment |
PropertyPlantAndEquipmentGross
|
$404.15M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
40.00M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
23.13M | shares | Point-in-time |
| Less accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$210.25M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
23.13M | shares | Point-in-time |
| Less accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$196.86M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
21.99M | shares | Point-in-time |
| Property, plant, and equipment, net |
PropertyPlantAndEquipmentNet
|
$207.29M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
21.96M | shares | Point-in-time |
| Property, plant, and equipment, net |
PropertyPlantAndEquipmentNet
|
$220.69M | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$9.67M | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$14.52M | USD | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockShares
|
1.16M | shares | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockShares
|
1.13M | shares | Point-in-time |
| Investment in joint ventures |
EquityMethodInvestments
|
$4.94M | USD | Point-in-time |
| Investment in joint ventures |
EquityMethodInvestments
|
$6.14M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$217.28M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$218.84M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$226.29M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$226.29M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$6.50M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$7.34M | USD | Point-in-time |
| Total assets |
Assets
|
$1.13B | USD | Point-in-time |
| Total assets |
Assets
|
$1.04B | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$3.23M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$4.80M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$64.86M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$53.71M | USD | Point-in-time |
| Federal and state excise taxes payable |
SalesAndExciseTaxPayableCurrent
|
$4.71M | USD | Point-in-time |
| Federal and state excise taxes payable |
SalesAndExciseTaxPayableCurrent
|
$6.99M | USD | Point-in-time |
| Accrued expenses and other |
AccruedLiabilitiesCurrent
|
$24.87M | USD | Point-in-time |
| Accrued expenses and other |
AccruedLiabilitiesCurrent
|
$26.42M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$100.79M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$88.80M | USD | Point-in-time |
| Long-term debt, less current maturities |
OtherLongTermDebtNoncurrent
|
$35.27M | USD | Point-in-time |
| Long-term debt, less current maturities |
OtherLongTermDebtNoncurrent
|
$31.11M | USD | Point-in-time |
| Convertible senior notes |
ConvertibleDebtNoncurrent
|
$195.15M | USD | Point-in-time |
| Convertible senior notes |
ConvertibleDebtNoncurrent
|
$194.91M | USD | Point-in-time |
| Long-term operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$11.33M | USD | Point-in-time |
| Long-term operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$7.00M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$4.05M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$5.13M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$66.10M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$65.80M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$408.21M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$397.20M | USD | Point-in-time |
| Commitments and Contingencies (Note 8) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Note 8) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred, 5% non-cumulative; $10 par value; authorized 1,000 shares; issued and outstanding 437 shares |
PreferredStockValue
|
$4.00K | USD | Point-in-time |
| Preferred, 5% non-cumulative; $10 par value; authorized 1,000 shares; issued and outstanding 437 shares |
PreferredStockValue
|
$4.00K | USD | Point-in-time |
| No par value; authorized 40,000,000 shares; issued 23,125,166 shares at September 30, 2022 and December 31, 2021; and 21,993,355 and 21,964,314 shares outstanding at September 30, 2022 and December 31, 2021, respectively |
CommonStockValue
|
$6.71M | USD | Point-in-time |
| No par value; authorized 40,000,000 shares; issued 23,125,166 shares at September 30, 2022 and December 31, 2021; and 21,993,355 and 21,964,314 shares outstanding at September 30, 2022 and December 31, 2021, respectively |
CommonStockValue
|
$6.71M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$317.54M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$315.80M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$344.24M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$423.06M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$354.00K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-864.00K | USD | Point-in-time |
| Treasury stock, at cost, 1,131,811 and 1,160,852 shares at September 30, 2022 and December 31, 2021, respectively |
TreasuryStockValue
|
$22.36M | USD | Point-in-time |
| Treasury stock, at cost, 1,131,811 and 1,160,852 shares at September 30, 2022 and December 31, 2021, respectively |
TreasuryStockValue
|
$21.66M | USD | Point-in-time |
| Total MGP Ingredients, Inc. stockholders equity |
StockholdersEquity
|
$724.79M | USD | Point-in-time |
| Total MGP Ingredients, Inc. stockholders equity |
StockholdersEquity
|
$644.75M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$-934.00K | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$-490.00K | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$644.26M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$679.40M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$278.51M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$593.58M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$262.53M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$614.91M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$723.86M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$703.07M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$1.13B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$1.04B | USD | Point-in-time |
Income Statement
92 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$591.36M | USD | 3 Qtrs |
| Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$176.61M | USD | 1 Quarter |
| Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$459.87M | USD | 3 Qtrs |
| Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$201.15M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$401.27M | USD | 3 Qtrs |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$313.66M | USD | 3 Qtrs |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$119.53M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$142.10M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$59.05M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$57.09M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$190.09M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$146.21M | USD | 3 Qtrs |
| Advertising and promotion expenses |
MarketingAndAdvertisingExpense
|
$18.85M | USD | 3 Qtrs |
| Advertising and promotion expenses |
MarketingAndAdvertisingExpense
|
$7.28M | USD | 1 Quarter |
| Advertising and promotion expenses |
MarketingAndAdvertisingExpense
|
$9.89M | USD | 3 Qtrs |
| Advertising and promotion expenses |
MarketingAndAdvertisingExpense
|
$5.66M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$18.53M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$17.90M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$52.03M | USD | 3 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$55.27M | USD | 3 Qtrs |
| Other operating (income) expense, net |
OtherOperatingIncomeExpenseNet
|
$34.00K | USD | 3 Qtrs |
| Other operating (income) expense, net |
OtherOperatingIncomeExpenseNet
|
$-1.00K | USD | 1 Quarter |
| Other operating (income) expense, net |
OtherOperatingIncomeExpenseNet
|
$-11.00K | USD | 3 Qtrs |
| Other operating (income) expense, net |
OtherOperatingIncomeExpenseNet
|
$-11.00K | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$119.25M | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$32.88M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$33.86M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$81.05M | USD | 3 Qtrs |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-4.49M | USD | 3 Qtrs |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-1.12M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-2.71M | USD | 3 Qtrs |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-1.35M | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-2.36M | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-1.35M | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-479.00K | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-421.00K | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$31.35M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$77.86M | USD | 3 Qtrs |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$112.40M | USD | 3 Qtrs |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$31.16M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$26.04M | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$7.67M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$18.70M | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$7.53M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$23.63M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$20.06M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$37.37M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$25.36M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$59.16M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$23.67M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$86.36M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$15.43M | USD | 1 Quarter |
| Net (income) loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-180.00K | USD | 1 Quarter |
| Net (income) loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-203.00K | USD | 1 Quarter |
| Net (income) loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-279.00K | USD | 3 Qtrs |
| Net (income) loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-444.00K | USD | 3 Qtrs |
| Net income attributable to MGP Ingredients, Inc. |
NetIncomeLoss
|
$23.81M | USD | 1 Quarter |
| Net income attributable to MGP Ingredients, Inc. |
NetIncomeLoss
|
$86.81M | USD | 3 Qtrs |
| Net income attributable to MGP Ingredients, Inc. |
NetIncomeLoss
|
$23.88M | USD | 1 Quarter |
| Net income attributable to MGP Ingredients, Inc. |
NetIncomeLoss
|
$59.44M | USD | 3 Qtrs |
| Income attributable to participating securities, basic |
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
$688.00K | USD | 3 Qtrs |
| Income attributable to participating securities, basic |
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
$471.00K | USD | 3 Qtrs |
| Income attributable to participating securities, basic |
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
$175.00K | USD | 1 Quarter |
| Income attributable to participating securities, basic |
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
$188.00K | USD | 1 Quarter |
| Income attributable to participating securities, diluted |
UndistributedEarningsLossAllocatedToParticipatingSecuritiesDiluted
|
$688.00K | USD | 3 Qtrs |
| Income attributable to participating securities, diluted |
UndistributedEarningsLossAllocatedToParticipatingSecuritiesDiluted
|
$471.00K | USD | 3 Qtrs |
| Income attributable to participating securities, diluted |
UndistributedEarningsLossAllocatedToParticipatingSecuritiesDiluted
|
$188.00K | USD | 1 Quarter |
| Income attributable to participating securities, diluted |
UndistributedEarningsLossAllocatedToParticipatingSecuritiesDiluted
|
$175.00K | USD | 1 Quarter |
| Net income used in Earnings Per Common Share calculation, basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$58.97M | USD | 3 Qtrs |
| Net income used in Earnings Per Common Share calculation, basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$23.62M | USD | 1 Quarter |
| Net income used in Earnings Per Common Share calculation, basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$86.12M | USD | 3 Qtrs |
| Net income used in Earnings Per Common Share calculation, basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$23.70M | USD | 1 Quarter |
| Net income used in Earnings Per Common Share calculation, diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$58.97M | USD | 3 Qtrs |
| Net income used in Earnings Per Common Share calculation, diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$23.62M | USD | 1 Quarter |
| Net income used in Earnings Per Common Share calculation, diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$23.70M | USD | 1 Quarter |
| Net income used in Earnings Per Common Share calculation, diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$86.12M | USD | 3 Qtrs |
| Basic weighted average common shares (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
22.00M | shares | 3 Qtrs |
| Basic weighted average common shares (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
22.01M | shares | 1 Quarter |
| Basic weighted average common shares (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
20.29M | shares | 3 Qtrs |
| Basic weighted average common shares (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
21.98M | shares | 1 Quarter |
| Diluted weighted average common shares (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
21.98M | shares | 1 Quarter |
| Diluted weighted average common shares (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
20.29M | shares | 3 Qtrs |
| Diluted weighted average common shares (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
22.23M | shares | 1 Quarter |
| Diluted weighted average common shares (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
22.00M | shares | 3 Qtrs |
| Basic Earnings Per Common Share (in dollars per share) |
EarningsPerShareBasic
|
$1.08 | USD | 1 Quarter |
| Basic Earnings Per Common Share (in dollars per share) |
EarningsPerShareBasic
|
$1.07 | USD | 1 Quarter |
| Basic Earnings Per Common Share (in dollars per share) |
EarningsPerShareBasic
|
$2.91 | USD | 3 Qtrs |
| Basic Earnings Per Common Share (in dollars per share) |
EarningsPerShareBasic
|
$3.91 | USD | 3 Qtrs |
| Diluted Earnings Per Common Share (in dollars per share) |
EarningsPerShareDiluted
|
$1.06 | USD | 1 Quarter |
| Diluted Earnings Per Common Share (in dollars per share) |
EarningsPerShareDiluted
|
$2.91 | USD | 3 Qtrs |
| Diluted Earnings Per Common Share (in dollars per share) |
EarningsPerShareDiluted
|
$1.08 | USD | 1 Quarter |
| Diluted Earnings Per Common Share (in dollars per share) |
EarningsPerShareDiluted
|
$3.91 | USD | 3 Qtrs |
Cash Flow Statement
74 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$23.63M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$20.06M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$37.37M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$25.36M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$59.16M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$23.67M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$86.36M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$15.43M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$16.26M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$13.67M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$5.24M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$5.33M | USD | 1 Quarter |
| Share-based compensation |
ShareBasedCompensation
|
$5.25M | USD | 3 Qtrs |
| Share-based compensation |
ShareBasedCompensation
|
$3.09M | USD | 3 Qtrs |
| Deferred income taxes, including change in valuation allowance |
IncreaseDecreaseInDeferredTaxAssetValuationAllowance
|
$302.00K | USD | 3 Qtrs |
| Deferred income taxes, including change in valuation allowance |
IncreaseDecreaseInDeferredTaxAssetValuationAllowance
|
$-465.00K | USD | 3 Qtrs |
| Other, net |
OtherNoncashIncomeExpense
|
$231.00K | USD | 3 Qtrs |
| Other, net |
OtherNoncashIncomeExpense
|
$-1.46M | USD | 3 Qtrs |
| Receivables, net |
IncreaseDecreaseInAccountsReceivable
|
$15.58M | USD | 3 Qtrs |
| Receivables, net |
IncreaseDecreaseInAccountsReceivable
|
$5.59M | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$7.59M | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$30.60M | USD | 3 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-1.21M | USD | 3 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-1.17M | USD | 3 Qtrs |
| Refundable income taxes |
IncreaseDecreaseInIncomeTaxesReceivable
|
$2.09M | USD | 3 Qtrs |
| Refundable income taxes |
IncreaseDecreaseInIncomeTaxesReceivable
|
$1.01M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$12.61M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$-6.68M | USD | 3 Qtrs |
| Accrued expenses and other |
IncreaseDecreaseInAccruedLiabilities
|
$1.22M | USD | 3 Qtrs |
| Accrued expenses and other |
IncreaseDecreaseInAccruedLiabilities
|
$15.86M | USD | 3 Qtrs |
| Federal and state excise taxes payable |
IncreaseDecreaseInPropertyAndOtherTaxesPayable
|
$-2.28M | USD | 3 Qtrs |
| Federal and state excise taxes payable |
IncreaseDecreaseInPropertyAndOtherTaxesPayable
|
$-1.96M | USD | 3 Qtrs |
| Other, net |
PaymentsForProceedsFromOtherOperatingActivities
|
$143.00K | USD | 3 Qtrs |
| Other, net |
PaymentsForProceedsFromOtherOperatingActivities
|
$682.00K | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$72.25M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$70.78M | USD | 3 Qtrs |
| Additions to property, plant, and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$37.26M | USD | 3 Qtrs |
| Additions to property, plant, and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$29.22M | USD | 3 Qtrs |
| Purchase of business, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | 3 Qtrs |
| Purchase of business, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$149.61M | USD | 3 Qtrs |
| Contributions to equity method investment |
PaymentsToAcquireEquityMethodInvestments
|
$988.00K | USD | 3 Qtrs |
| Contributions to equity method investment |
PaymentsToAcquireEquityMethodInvestments
|
$2.23M | USD | 3 Qtrs |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$1.31M | USD | 3 Qtrs |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$315.00K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-31.76M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-189.17M | USD | 3 Qtrs |
| Payment of dividends and dividend equivalents |
PaymentsOfDividends
|
$7.36M | USD | 3 Qtrs |
| Payment of dividends and dividend equivalents |
PaymentsOfDividends
|
$7.98M | USD | 3 Qtrs |
| Purchase of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$714.00K | USD | 3 Qtrs |
| Purchase of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$767.00K | USD | 3 Qtrs |
| Loan fees paid related to borrowings |
PaymentsOfLoanCosts
|
- | USD | 3 Qtrs |
| Loan fees paid related to borrowings |
PaymentsOfLoanCosts
|
$666.00K | USD | 3 Qtrs |
| Principal payments on long-term debt |
RepaymentsOfLongTermDebt
|
$813.00K | USD | 3 Qtrs |
| Principal payments on long-term debt |
RepaymentsOfLongTermDebt
|
$2.60M | USD | 3 Qtrs |
| Proceeds from credit agreement - revolver |
ProceedsFromLinesOfCredit
|
$242.30M | USD | 3 Qtrs |
| Proceeds from credit agreement - revolver |
ProceedsFromLinesOfCredit
|
- | USD | 3 Qtrs |
| Payments on credit agreement - revolver |
RepaymentsOfLinesOfCredit
|
$32.30M | USD | 3 Qtrs |
| Payments on credit agreement - revolver |
RepaymentsOfLinesOfCredit
|
- | USD | 3 Qtrs |
| Payment on assumed debt as part of the Merger |
PaymentsOfMergerRelatedCostsFinancingActivities
|
$87.51M | USD | 3 Qtrs |
| Payment on assumed debt as part of the Merger |
PaymentsOfMergerRelatedCostsFinancingActivities
|
- | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$112.88M | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-11.30M | USD | 3 Qtrs |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-82.00K | USD | 3 Qtrs |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-2.00K | USD | 3 Qtrs |
| Increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$29.11M | USD | 3 Qtrs |
| Increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-5.50M | USD | 3 Qtrs |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$21.57M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$16.16M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$21.66M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$50.67M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$21.57M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$16.16M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$21.66M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$50.67M | USD | Point-in-time |
Stockholders Equity
59 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Dividends and dividend equivalents (in dollars per share) |
CommonStockDividendsPerShareCashPaid
|
$0.12 | USD | 1 Quarter |
| Dividends and dividend equivalents (in dollars per share) |
CommonStockDividendsPerShareCashPaid
|
$0.12 | USD | 1 Quarter |
| Dividends and dividend equivalents (in dollars per share) |
CommonStockDividendsPerShareCashPaid
|
$0.12 | USD | 1 Quarter |
| Dividends and dividend equivalents (in dollars per share) |
CommonStockDividendsPerShareCashPaid
|
$0.12 | USD | 1 Quarter |
| Dividends and dividend equivalents (in dollars per share) |
CommonStockDividendsPerShareCashPaid
|
$0.12 | USD | 1 Quarter |
| Dividends and dividend equivalents (in dollars per share) |
CommonStockDividendsPerShareCashPaid
|
$0.12 | USD | 1 Quarter |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$644.26M | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$679.40M | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$278.51M | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$593.58M | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$262.53M | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$614.91M | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$723.86M | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$703.07M | USD | Point-in-time |
| Net income (loss) |
ProfitLoss
|
$23.63M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$20.06M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$37.37M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$25.36M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$59.16M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$23.67M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$86.36M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$15.43M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-443.00K | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$1.00K | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-174.00K | USD | 3 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-543.00K | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.22M | USD | 3 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-232.00K | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$55.00K | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-230.00K | USD | 1 Quarter |
| Dividends and dividend equivalents of $0.12 per common share and per restricted stock unit, net of estimated forfeitures |
Dividends
|
$2.65M | USD | 1 Quarter |
| Dividends and dividend equivalents of $0.12 per common share and per restricted stock unit, net of estimated forfeitures |
Dividends
|
$2.66M | USD | 1 Quarter |
| Dividends and dividend equivalents of $0.12 per common share and per restricted stock unit, net of estimated forfeitures |
Dividends
|
$2.05M | USD | 1 Quarter |
| Dividends and dividend equivalents of $0.12 per common share and per restricted stock unit, net of estimated forfeitures |
Dividends
|
$2.65M | USD | 1 Quarter |
| Dividends and dividend equivalents of $0.12 per common share and per restricted stock unit, net of estimated forfeitures |
Dividends
|
$2.66M | USD | 1 Quarter |
| Dividends and dividend equivalents of $0.12 per common share and per restricted stock unit, net of estimated forfeitures |
Dividends
|
$2.66M | USD | 1 Quarter |
| Share-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$3.23M | USD | 1 Quarter |
| Share-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$363.00K | USD | 1 Quarter |
| Share-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$1.37M | USD | 1 Quarter |
| Share-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$1.54M | USD | 1 Quarter |
| Share-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$480.00K | USD | 1 Quarter |
| Share-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$1.41M | USD | 1 Quarter |
| Stock shares awarded, forfeited or vested |
StockGrantedDuringPeriodValueSharebasedCompensation
|
- | USD | 1 Quarter |
| Stock shares repurchased |
StockRepurchasedAndRetiredDuringPeriodValue
|
$1.00K | USD | 1 Quarter |
| Stock shares repurchased |
StockRepurchasedAndRetiredDuringPeriodValue
|
$91.00K | USD | 1 Quarter |
| Stock shares repurchased |
StockRepurchasedAndRetiredDuringPeriodValue
|
$1.00K | USD | 1 Quarter |
| Stock shares repurchased |
StockRepurchasedAndRetiredDuringPeriodValue
|
$674.00K | USD | 1 Quarter |
| Stock shares repurchased |
StockRepurchasedAndRetiredDuringPeriodValue
|
$711.00K | USD | 1 Quarter |
| Stock shares repurchased |
StockRepurchasedAndRetiredDuringPeriodValue
|
$2.00K | USD | 1 Quarter |
| Equity consideration for Merger |
AdjustmentsToAdditionalPaidInCapitalMergerConsiderations
|
$65.00K | USD | 1 Quarter |
| Equity consideration for Merger |
AdjustmentsToAdditionalPaidInCapitalMergerConsiderations
|
$296.21M | USD | 1 Quarter |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$644.26M | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$679.40M | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$278.51M | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$593.58M | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$262.53M | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$614.91M | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$723.86M | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$703.07M | USD | Point-in-time |
Comprehensive Income
32 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income attributable to MGP Ingredients, Inc. |
NetIncomeLoss
|
$23.81M | USD | 1 Quarter |
| Net income attributable to MGP Ingredients, Inc. |
NetIncomeLoss
|
$86.81M | USD | 3 Qtrs |
| Net income attributable to MGP Ingredients, Inc. |
NetIncomeLoss
|
$23.88M | USD | 1 Quarter |
| Net income attributable to MGP Ingredients, Inc. |
NetIncomeLoss
|
$59.44M | USD | 3 Qtrs |
| Unrealized loss on foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-467.00K | USD | 1 Quarter |
| Unrealized loss on foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-1.12M | USD | 3 Qtrs |
| Unrealized loss on foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-141.00K | USD | 1 Quarter |
| Unrealized loss on foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-134.00K | USD | 3 Qtrs |
| Change in Company-sponsored post-employment benefit plan |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$102.00K | USD | 3 Qtrs |
| Change in Company-sponsored post-employment benefit plan |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$76.00K | USD | 1 Quarter |
| Change in Company-sponsored post-employment benefit plan |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$89.00K | USD | 1 Quarter |
| Change in Company-sponsored post-employment benefit plan |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$40.00K | USD | 3 Qtrs |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-443.00K | USD | 1 Quarter |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$1.00K | USD | 1 Quarter |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-174.00K | USD | 3 Qtrs |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-543.00K | USD | 1 Quarter |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.22M | USD | 3 Qtrs |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-232.00K | USD | 1 Quarter |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$55.00K | USD | 1 Quarter |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-230.00K | USD | 1 Quarter |
| Comprehensive income attributable to MGP Ingredients, Inc. |
ComprehensiveIncomeNetOfTax
|
$23.27M | USD | 1 Quarter |
| Comprehensive income attributable to MGP Ingredients, Inc. |
ComprehensiveIncomeNetOfTax
|
$23.65M | USD | 1 Quarter |
| Comprehensive income attributable to MGP Ingredients, Inc. |
ComprehensiveIncomeNetOfTax
|
$85.59M | USD | 3 Qtrs |
| Comprehensive income attributable to MGP Ingredients, Inc. |
ComprehensiveIncomeNetOfTax
|
$59.26M | USD | 3 Qtrs |
| Comprehensive loss attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-444.00K | USD | 3 Qtrs |
| Comprehensive loss attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-203.00K | USD | 1 Quarter |
| Comprehensive loss attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-279.00K | USD | 3 Qtrs |
| Comprehensive loss attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-180.00K | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$85.14M | USD | 3 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$23.09M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$23.44M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$58.98M | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.