◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

S-4/A Filing

LEONARDO DRS, INC. CIK: 1833756
Filing Information
Form Type S-4/A
Accession Number 0001628280-22-024689
Period End Date 20220630
Filing Date 20220909
Fiscal Year N/A
Fiscal Period N/A
XBRL Instance drs-20220909_htm.xml
Balance Sheet 124 line items
Line Item Tag Value Unit Period
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $240.00M USD Point-in-time
Preferred stock, authorized (in shares) PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, authorized (in shares) PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, authorized (in shares) PreferredStockSharesAuthorized 10.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $61.00M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $69.00M USD Point-in-time
Preferred stock, issued (in shares) PreferredStockSharesIssued 0.00 shares Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $156.00M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $125.00M USD Point-in-time
Preferred stock, issued (in shares) PreferredStockSharesIssued 0.00 shares Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $102.00M USD Point-in-time
Preferred stock, issued (in shares) PreferredStockSharesIssued 0.00 shares Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Contract assets ContractWithCustomerAssetNetCurrent $672.00M USD Point-in-time
Contract assets ContractWithCustomerAssetNetCurrent $743.00M USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Contract assets ContractWithCustomerAssetNetCurrent $874.00M USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Inventories InventoryNet $205.00M USD Point-in-time
Inventories InventoryNet $247.00M USD Point-in-time
Common stock, authorized (in shares) CommonStockSharesAuthorized 300.00M shares Point-in-time
Common stock, authorized (in shares) CommonStockSharesAuthorized 300.00M shares Point-in-time
Inventories InventoryNet $249.00M USD Point-in-time
Common stock, authorized (in shares) CommonStockSharesAuthorized 300.00M shares Point-in-time
Related party note receivable NotesReceivableRelatedPartiesCurrent $115.00M USD Point-in-time
Common stock, issued (in shares) CommonStockSharesIssued 145.00M shares Point-in-time
Related party note receivable NotesReceivableRelatedPartiesCurrent - USD Point-in-time
Common stock, issued (in shares) CommonStockSharesIssued 145.00M shares Point-in-time
Common stock, issued (in shares) CommonStockSharesIssued 145.00M shares Point-in-time
Related party note receivable NotesReceivableRelatedPartiesCurrent - USD Point-in-time
Common stock, outstanding (in shares) CommonStockSharesOutstanding 145.00M shares Point-in-time
Common stock, outstanding (in shares) CommonStockSharesOutstanding 145.00M shares Point-in-time
Prepaid expenses PrepaidExpenseCurrent $33.00M USD Point-in-time
Common stock, outstanding (in shares) CommonStockSharesOutstanding 145.00M shares Point-in-time
Common stock, outstanding (in shares) CommonStockSharesOutstanding 145.00M shares Point-in-time
Prepaid expenses PrepaidExpenseCurrent $23.00M USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $17.00M USD Point-in-time
Common stock, outstanding (in shares) CommonStockSharesOutstanding 100.00 shares Point-in-time
Other current assets OtherAssetsCurrent $29.00M USD Point-in-time
Other current assets OtherAssetsCurrent $33.00M USD Point-in-time
Other current assets OtherAssetsCurrent $22.00M USD Point-in-time
Held for sale AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent $174.00M USD Point-in-time
Held for sale AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent - USD Point-in-time
Total current assets AssetsCurrent $1.54B USD Point-in-time
Total current assets AssetsCurrent $1.39B USD Point-in-time
Total current assets AssetsCurrent $1.26B USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization $355.00M USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization $363.00M USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization $364.00M USD Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $60.00M USD Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $47.00M USD Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $52.00M USD Point-in-time
Goodwill Goodwill $1.07B USD Point-in-time
Goodwill Goodwill $1.06B USD Point-in-time
Goodwill Goodwill $952.00M USD Point-in-time
Goodwill Goodwill $1.06B USD Point-in-time
Deferred tax assets DeferredIncomeTaxAssetsNet $46.00M USD Point-in-time
Deferred tax assets DeferredIncomeTaxAssetsNet $56.00M USD Point-in-time
Deferred tax assets DeferredIncomeTaxAssetsNet $87.00M USD Point-in-time
Other noncurrent assets OtherAssetsNoncurrent $134.00M USD Point-in-time
Other noncurrent assets OtherAssetsNoncurrent $98.00M USD Point-in-time
Other noncurrent assets OtherAssetsNoncurrent $137.00M USD Point-in-time
Total noncurrent assets AssetsNoncurrent $1.69B USD Point-in-time
Total noncurrent assets AssetsNoncurrent $1.68B USD Point-in-time
Total noncurrent assets AssetsNoncurrent $1.51B USD Point-in-time
Total assets Assets $2.96B USD Point-in-time
Total assets Assets $3.04B USD Point-in-time
Total assets Assets $3.07B USD Point-in-time
Short-term borrowings and current portion of long-term debt DebtCurrent $53.00M USD Point-in-time
Short-term borrowings and current portion of long-term debt DebtCurrent $41.00M USD Point-in-time
Short-term borrowings and current portion of long-term debt DebtCurrent $140.00M USD Point-in-time
Accounts payable AccountsPayableCurrent $479.00M USD Point-in-time
Accounts payable AccountsPayableCurrent $291.00M USD Point-in-time
Accounts payable AccountsPayableCurrent $478.00M USD Point-in-time
Contract liabilities ContractWithCustomerLiabilityCurrent $174.00M USD Point-in-time
Contract liabilities ContractWithCustomerLiabilityCurrent $156.00M USD Point-in-time
Contract liabilities ContractWithCustomerLiabilityCurrent $177.00M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $267.00M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $295.00M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $279.00M USD Point-in-time
Held for sale LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent - USD Point-in-time
Held for sale LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent $45.00M USD Point-in-time
Total current liabilities LiabilitiesCurrent $989.00M USD Point-in-time
Total current liabilities LiabilitiesCurrent $911.00M USD Point-in-time
Total current liabilities LiabilitiesCurrent $975.00M USD Point-in-time
Long-term debt LongTermDebtAndCapitalLeaseObligations $374.00M USD Point-in-time
Long-term debt LongTermDebtAndCapitalLeaseObligations $352.00M USD Point-in-time
Long-term debt LongTermDebtAndCapitalLeaseObligations $350.00M USD Point-in-time
Pension and other postretirement benefit plan liabilities PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent $88.00M USD Point-in-time
Pension and other postretirement benefit plan liabilities PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent $61.00M USD Point-in-time
Pension and other postretirement benefit plan liabilities PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent $54.00M USD Point-in-time
Other noncurrent liabilities OtherLiabilitiesNoncurrent $92.00M USD Point-in-time
Other noncurrent liabilities OtherLiabilitiesNoncurrent $74.00M USD Point-in-time
Other noncurrent liabilities OtherLiabilitiesNoncurrent $70.00M USD Point-in-time
Total noncurrent liabilities LiabilitiesNoncurrent $474.00M USD Point-in-time
Total noncurrent liabilities LiabilitiesNoncurrent $487.00M USD Point-in-time
Total noncurrent liabilities LiabilitiesNoncurrent $554.00M USD Point-in-time
Preferred stock, $0.01 par value: 10,000,000 shares authorized; none issued PreferredStockValue - USD Point-in-time
Preferred stock, $0.01 par value: 10,000,000 shares authorized; none issued PreferredStockValue - USD Point-in-time
Preferred stock, $0.01 par value: 10,000,000 shares authorized; none issued PreferredStockValue - USD Point-in-time
Common stock, $0.01 par value: 300,000,000 shares authorized; 145,000,000 shares issued and outstanding CommonStockValue $1.00M USD Point-in-time
Common stock, $0.01 par value: 300,000,000 shares authorized; 145,000,000 shares issued and outstanding CommonStockValue $1.00M USD Point-in-time
Common stock, $0.01 par value: 300,000,000 shares authorized; 145,000,000 shares issued and outstanding CommonStockValue $1.00M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $4.63B USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $4.63B USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $4.63B USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-3.14B USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-2.98B USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-2.92B USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-54.00M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-58.00M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-70.00M USD Point-in-time
Total shareholder's equity StockholdersEquity $1.66B USD Point-in-time
Total shareholder's equity StockholdersEquity $1.50B USD Point-in-time
Total shareholder's equity StockholdersEquity $956.00M USD Point-in-time
Total shareholder's equity StockholdersEquity $1.02B USD Point-in-time
Total shareholder's equity StockholdersEquity $1.59B USD Point-in-time
Total shareholder's equity StockholdersEquity $1.43B USD Point-in-time
Total liabilities and shareholder's equity LiabilitiesAndStockholdersEquity $2.96B USD Point-in-time
Total liabilities and shareholder's equity LiabilitiesAndStockholdersEquity $3.07B USD Point-in-time
Total liabilities and shareholder's equity LiabilitiesAndStockholdersEquity $3.04B USD Point-in-time
Income Statement 98 line items
Line Item Tag Value Unit Period
Total revenues RevenueFromContractWithCustomerExcludingAssessedTax $1.34B USD 2 Qtrs
Total revenues RevenueFromContractWithCustomerExcludingAssessedTax $627.00M USD 1 Quarter
Total revenues RevenueFromContractWithCustomerExcludingAssessedTax $658.00M USD 1 Quarter
Total revenues RevenueFromContractWithCustomerExcludingAssessedTax $2.88B USD Annual
Total revenues RevenueFromContractWithCustomerExcludingAssessedTax $2.78B USD Annual
Total revenues RevenueFromContractWithCustomerExcludingAssessedTax $1.24B USD 2 Qtrs
Total revenues RevenueFromContractWithCustomerExcludingAssessedTax $2.71B USD Annual
Total cost of revenues CostOfRevenue $531.00M USD 1 Quarter
Total cost of revenues CostOfRevenue $2.25B USD Annual
Total cost of revenues CostOfRevenue $500.00M USD 1 Quarter
Total cost of revenues CostOfRevenue $2.33B USD Annual
Total cost of revenues CostOfRevenue $2.28B USD Annual
Total cost of revenues CostOfRevenue $1.08B USD 2 Qtrs
Total cost of revenues CostOfRevenue $978.00M USD 2 Qtrs
Gross profit GrossProfit $261.00M USD 2 Qtrs
Gross profit GrossProfit $547.00M USD Annual
Gross profit GrossProfit $263.00M USD 2 Qtrs
Gross profit GrossProfit $494.00M USD Annual
Gross profit GrossProfit $127.00M USD 1 Quarter
Gross profit GrossProfit $127.00M USD 1 Quarter
Gross profit GrossProfit $459.00M USD Annual
General and administrative expenses GeneralAndAdministrativeExpense $73.00M USD 1 Quarter
General and administrative expenses GeneralAndAdministrativeExpense $152.00M USD 2 Qtrs
General and administrative expenses GeneralAndAdministrativeExpense $277.00M USD Annual
General and administrative expenses GeneralAndAdministrativeExpense $160.00M USD 2 Qtrs
General and administrative expenses GeneralAndAdministrativeExpense $293.00M USD Annual
General and administrative expenses GeneralAndAdministrativeExpense $283.00M USD Annual
General and administrative expenses GeneralAndAdministrativeExpense $84.00M USD 1 Quarter
Amortization of intangibles AmortizationOfIntangibleAssets $4.00M USD 2 Qtrs
Amortization of intangibles AmortizationOfIntangibleAssets $9.00M USD Annual
Amortization of intangibles AmortizationOfIntangibleAssets $2.00M USD 1 Quarter
Amortization of intangibles AmortizationOfIntangibleAssets $4.00M USD 2 Qtrs
Amortization of intangibles AmortizationOfIntangibleAssets $9.00M USD Annual
Amortization of intangibles AmortizationOfIntangibleAssets $2.00M USD 1 Quarter
Amortization of intangibles AmortizationOfIntangibleAssets $9.00M USD Annual
Other operating expenses, net OtherOperatingIncomeExpenseNet $-9.00M USD Annual
Other operating expenses, net OtherOperatingIncomeExpenseNet $1.00M USD 1 Quarter
Other operating expenses, net OtherOperatingIncomeExpenseNet $-1.00M USD 1 Quarter
Other operating expenses, net OtherOperatingIncomeExpenseNet $1.00M USD 2 Qtrs
Other operating expenses, net OtherOperatingIncomeExpenseNet $-5.00M USD 2 Qtrs
Other operating expenses, net OtherOperatingIncomeExpenseNet $-10.00M USD Annual
Other operating expenses, net OtherOperatingIncomeExpenseNet $-21.00M USD Annual
Operating earnings OperatingIncomeLoss $102.00M USD 2 Qtrs
Operating earnings OperatingIncomeLoss $42.00M USD 1 Quarter
Operating earnings OperatingIncomeLoss $51.00M USD 1 Quarter
Operating earnings OperatingIncomeLoss $236.00M USD Annual
Operating earnings OperatingIncomeLoss $181.00M USD Annual
Operating earnings OperatingIncomeLoss $163.00M USD Annual
Operating earnings OperatingIncomeLoss $98.00M USD 2 Qtrs
Interest expense InterestExpense $64.00M USD Annual
Interest expense InterestExpense $9.00M USD 1 Quarter
Interest expense InterestExpense $35.00M USD Annual
Interest expense InterestExpense $10.00M USD 1 Quarter
Interest expense InterestExpense $65.00M USD Annual
Interest expense InterestExpense $18.00M USD 2 Qtrs
Interest expense InterestExpense $18.00M USD 2 Qtrs
Other, net OtherNonoperatingIncomeExpense - USD 2 Qtrs
Other, net OtherNonoperatingIncomeExpense - USD 2 Qtrs
Other, net OtherNonoperatingIncomeExpense $-3.00M USD Annual
Other, net OtherNonoperatingIncomeExpense - USD 1 Quarter
Other, net OtherNonoperatingIncomeExpense $-5.00M USD Annual
Other, net OtherNonoperatingIncomeExpense $1.00M USD 1 Quarter
Other, net OtherNonoperatingIncomeExpense $-1.00M USD Annual
Earnings before taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $43.00M USD 1 Quarter
Earnings before taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $84.00M USD 2 Qtrs
Earnings before taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $32.00M USD 1 Quarter
Earnings before taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $200.00M USD Annual
Earnings before taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $80.00M USD 2 Qtrs
Earnings before taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $95.00M USD Annual
Earnings before taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $112.00M USD Annual
Income tax provision IncomeTaxExpenseBenefit $27.00M USD Annual
Income tax provision IncomeTaxExpenseBenefit $11.00M USD 1 Quarter
Income tax provision IncomeTaxExpenseBenefit $23.00M USD 2 Qtrs
Income tax provision IncomeTaxExpenseBenefit $46.00M USD Annual
Income tax provision IncomeTaxExpenseBenefit $7.00M USD 1 Quarter
Income tax provision IncomeTaxExpenseBenefit $19.00M USD 2 Qtrs
Income tax provision IncomeTaxExpenseBenefit $20.00M USD Annual
Net earnings NetIncomeLoss $75.00M USD Annual
Net earnings NetIncomeLoss $85.00M USD Annual
Net earnings NetIncomeLoss $32.00M USD 1 Quarter
Net earnings NetIncomeLoss $61.00M USD 2 Qtrs
Net earnings NetIncomeLoss $25.00M USD 1 Quarter
Net earnings NetIncomeLoss $61.00M USD 2 Qtrs
Net earnings NetIncomeLoss $154.00M USD Annual
Basic earnings per share (in dollars per share) EarningsPerShareBasic $0.17 USD 1 Quarter
Basic earnings per share (in dollars per share) EarningsPerShareBasic $0.42 USD 2 Qtrs
Basic earnings per share (in dollars per share) EarningsPerShareBasic $0.22 USD 1 Quarter
Basic earnings per share (in dollars per share) EarningsPerShareBasic $0.42 USD 2 Qtrs
Basic earnings per share (in dollars per share) EarningsPerShareBasic $0.52 USD Annual
Basic earnings per share (in dollars per share) EarningsPerShareBasic $1.06 USD Annual
Basic earnings per share (in dollars per share) EarningsPerShareBasic $0.59 USD Annual
Diluted earnings per share (in dollars per share) EarningsPerShareDiluted $0.42 USD 2 Qtrs
Diluted earnings per share (in dollars per share) EarningsPerShareDiluted $0.42 USD 2 Qtrs
Diluted earnings per share (in dollars per share) EarningsPerShareDiluted $0.59 USD Annual
Diluted earnings per share (in dollars per share) EarningsPerShareDiluted $0.17 USD 1 Quarter
Diluted earnings per share (in dollars per share) EarningsPerShareDiluted $1.06 USD Annual
Diluted earnings per share (in dollars per share) EarningsPerShareDiluted $0.52 USD Annual
Diluted earnings per share (in dollars per share) EarningsPerShareDiluted $0.22 USD 1 Quarter
Cash Flow Statement 149 line items
Line Item Tag Value Unit Period
Net earnings NetIncomeLoss $75.00M USD Annual
Net earnings NetIncomeLoss $85.00M USD Annual
Net earnings NetIncomeLoss $32.00M USD 1 Quarter
Net earnings NetIncomeLoss $61.00M USD 2 Qtrs
Net earnings NetIncomeLoss $25.00M USD 1 Quarter
Net earnings NetIncomeLoss $61.00M USD 2 Qtrs
Net earnings NetIncomeLoss $154.00M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $51.00M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $31.00M USD 2 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $58.00M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $28.00M USD 2 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $53.00M USD Annual
Deferred income taxes DeferredIncomeTaxExpenseBenefit $14.00M USD 2 Qtrs
Deferred income taxes DeferredIncomeTaxExpenseBenefit $22.00M USD Annual
Deferred income taxes DeferredIncomeTaxExpenseBenefit $17.00M USD Annual
Deferred income taxes DeferredIncomeTaxExpenseBenefit $23.00M USD 2 Qtrs
Deferred income taxes DeferredIncomeTaxExpenseBenefit $46.00M USD Annual
Other OtherOperatingActivitiesCashFlowStatement - USD Annual
Other OtherOperatingActivitiesCashFlowStatement - USD 2 Qtrs
Other OtherOperatingActivitiesCashFlowStatement $3.00M USD Annual
Other OtherOperatingActivitiesCashFlowStatement $3.00M USD Annual
Other OtherOperatingActivitiesCashFlowStatement $-1.00M USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $-9.00M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $35.00M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-24.00M USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $3.00M USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $54.00M USD Annual
Contract assets IncreaseDecreaseInContractWithCustomerAsset $131.00M USD 2 Qtrs
Contract assets IncreaseDecreaseInContractWithCustomerAsset $-65.00M USD Annual
Contract assets IncreaseDecreaseInContractWithCustomerAsset $71.00M USD Annual
Contract assets IncreaseDecreaseInContractWithCustomerAsset $82.00M USD 2 Qtrs
Contract assets IncreaseDecreaseInContractWithCustomerAsset $166.00M USD Annual
Inventories IncreaseDecreaseInInventories $47.00M USD 2 Qtrs
Inventories IncreaseDecreaseInInventories $38.00M USD Annual
Inventories IncreaseDecreaseInInventories $-42.00M USD Annual
Inventories IncreaseDecreaseInInventories $36.00M USD Annual
Inventories IncreaseDecreaseInInventories $10.00M USD 2 Qtrs
Prepaid expenses IncreaseDecreaseInPrepaidExpense $-13.00M USD 2 Qtrs
Prepaid expenses IncreaseDecreaseInPrepaidExpense $14.00M USD Annual
Prepaid expenses IncreaseDecreaseInPrepaidExpense $-10.00M USD Annual
Prepaid expenses IncreaseDecreaseInPrepaidExpense $3.00M USD 2 Qtrs
Prepaid expenses IncreaseDecreaseInPrepaidExpense $2.00M USD Annual
Other current assets IncreaseDecreaseInOtherCurrentAssets $7.00M USD 2 Qtrs
Other current assets IncreaseDecreaseInOtherCurrentAssets $-3.00M USD Annual
Other current assets IncreaseDecreaseInOtherCurrentAssets $8.00M USD 2 Qtrs
Other current assets IncreaseDecreaseInOtherCurrentAssets $-3.00M USD Annual
Other current assets IncreaseDecreaseInOtherCurrentAssets $-12.00M USD Annual
Other noncurrent assets IncreaseDecreaseInOtherNoncurrentAssets $-22.00M USD 2 Qtrs
Other noncurrent assets IncreaseDecreaseInOtherNoncurrentAssets $-10.00M USD 2 Qtrs
Other noncurrent assets IncreaseDecreaseInOtherNoncurrentAssets $-19.00M USD Annual
Other noncurrent assets IncreaseDecreaseInOtherNoncurrentAssets $-22.00M USD Annual
Other noncurrent assets IncreaseDecreaseInOtherNoncurrentAssets $-19.00M USD Annual
Defined benefit obligations IncreaseDecreaseInPensionAndPostretirementObligations $-13.00M USD Annual
Defined benefit obligations IncreaseDecreaseInPensionAndPostretirementObligations $-1.00M USD Annual
Defined benefit obligations IncreaseDecreaseInPensionAndPostretirementObligations $-6.00M USD 2 Qtrs
Defined benefit obligations IncreaseDecreaseInPensionAndPostretirementObligations $-3.00M USD 2 Qtrs
Defined benefit obligations IncreaseDecreaseInPensionAndPostretirementObligations $-9.00M USD Annual
Other current liabilities IncreaseDecreaseInOtherCurrentLiabilities $5.00M USD 2 Qtrs
Other current liabilities IncreaseDecreaseInOtherCurrentLiabilities $-11.00M USD Annual
Other current liabilities IncreaseDecreaseInOtherCurrentLiabilities $28.00M USD Annual
Other current liabilities IncreaseDecreaseInOtherCurrentLiabilities $-9.00M USD 2 Qtrs
Other current liabilities IncreaseDecreaseInOtherCurrentLiabilities $30.00M USD Annual
Other noncurrent liabilities IncreaseDecreaseInOtherNoncurrentLiabilities $-16.00M USD Annual
Other noncurrent liabilities IncreaseDecreaseInOtherNoncurrentLiabilities $-14.00M USD Annual
Other noncurrent liabilities IncreaseDecreaseInOtherNoncurrentLiabilities $-13.00M USD 2 Qtrs
Other noncurrent liabilities IncreaseDecreaseInOtherNoncurrentLiabilities $-36.00M USD Annual
Other noncurrent liabilities IncreaseDecreaseInOtherNoncurrentLiabilities $-17.00M USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $-58.00M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $1.00M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $-172.00M USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $-165.00M USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $156.00M USD Annual
Contract liabilities IncreaseDecreaseInContractWithCustomerLiability $2.00M USD Annual
Contract liabilities IncreaseDecreaseInContractWithCustomerLiability $-30.00M USD 2 Qtrs
Contract liabilities IncreaseDecreaseInContractWithCustomerLiability $61.00M USD Annual
Contract liabilities IncreaseDecreaseInContractWithCustomerLiability $-12.00M USD 2 Qtrs
Contract liabilities IncreaseDecreaseInContractWithCustomerLiability $-3.00M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-242.00M USD 2 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $157.00M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $125.00M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $178.00M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-185.00M USD 2 Qtrs
Capital expenditures PaymentsToAcquirePropertyPlantAndEquipment $29.00M USD 2 Qtrs
Capital expenditures PaymentsToAcquirePropertyPlantAndEquipment $55.00M USD Annual
Capital expenditures PaymentsToAcquirePropertyPlantAndEquipment $60.00M USD Annual
Capital expenditures PaymentsToAcquirePropertyPlantAndEquipment $56.00M USD Annual
Capital expenditures PaymentsToAcquirePropertyPlantAndEquipment $22.00M USD 2 Qtrs
Repayments received (net of advances) on related party note receivable RepaymentOfOriginationOfNotesReceivableFromRelatedParties $115.00M USD 2 Qtrs
Repayments received (net of advances) on related party note receivable RepaymentOfOriginationOfNotesReceivableFromRelatedParties $115.00M USD Annual
Repayments received (net of advances) on related party note receivable RepaymentOfOriginationOfNotesReceivableFromRelatedParties - USD 2 Qtrs
Repayments received (net of advances) on related party note receivable RepaymentOfOriginationOfNotesReceivableFromRelatedParties $-100.00M USD Annual
Repayments received (net of advances) on related party note receivable RepaymentOfOriginationOfNotesReceivableFromRelatedParties $-15.00M USD Annual
Investment in unconsolidated affiliate PaymentToAcquireCostMethodInvestments $4.00M USD Annual
Investment in unconsolidated affiliate PaymentToAcquireCostMethodInvestments - USD Annual
Investment in unconsolidated affiliate PaymentToAcquireCostMethodInvestments - USD 2 Qtrs
Investment in unconsolidated affiliate PaymentToAcquireCostMethodInvestments $2.00M USD Annual
Investment in unconsolidated affiliate PaymentToAcquireCostMethodInvestments $2.00M USD 2 Qtrs
Net cash (used by) provided by investing activities NetCashProvidedByUsedInInvestingActivities $-151.00M USD Annual
Net cash (used by) provided by investing activities NetCashProvidedByUsedInInvestingActivities $39.00M USD Annual
Net cash (used by) provided by investing activities NetCashProvidedByUsedInInvestingActivities $-70.00M USD Annual
Net cash (used by) provided by investing activities NetCashProvidedByUsedInInvestingActivities $84.00M USD 2 Qtrs
Net cash (used by) provided by investing activities NetCashProvidedByUsedInInvestingActivities $-22.00M USD 2 Qtrs
Net (decrease) increase in third party borrowings (maturities of 90 days or less) ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess $16.00M USD Annual
Net (decrease) increase in third party borrowings (maturities of 90 days or less) ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess $-17.00M USD 2 Qtrs
Net (decrease) increase in third party borrowings (maturities of 90 days or less) ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess $-16.00M USD 2 Qtrs
Net (decrease) increase in third party borrowings (maturities of 90 days or less) ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess $-18.00M USD Annual
Net (decrease) increase in third party borrowings (maturities of 90 days or less) ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess $-11.00M USD Annual
Repayment of related party debt RepaymentsOfRelatedPartyDebt $335.00M USD 2 Qtrs
Repayment of related party debt RepaymentsOfRelatedPartyDebt $1.17B USD Annual
Repayment of related party debt RepaymentsOfRelatedPartyDebt $895.00M USD Annual
Repayment of related party debt RepaymentsOfRelatedPartyDebt $475.00M USD 2 Qtrs
Repayment of related party debt RepaymentsOfRelatedPartyDebt $950.00M USD Annual
Borrowings from related parties ProceedsFromRelatedPartyDebt $625.00M USD 2 Qtrs
Borrowings from related parties ProceedsFromRelatedPartyDebt $930.00M USD Annual
Borrowings from related parties ProceedsFromRelatedPartyDebt $1.10B USD Annual
Borrowings from related parties ProceedsFromRelatedPartyDebt $880.00M USD Annual
Borrowings from related parties ProceedsFromRelatedPartyDebt $445.00M USD 2 Qtrs
Other ProceedsFromPaymentsForOtherFinancingActivities $-4.00M USD Annual
Other ProceedsFromPaymentsForOtherFinancingActivities - USD Annual
Other ProceedsFromPaymentsForOtherFinancingActivities - USD 2 Qtrs
Other ProceedsFromPaymentsForOtherFinancingActivities $-2.00M USD 2 Qtrs
Other ProceedsFromPaymentsForOtherFinancingActivities $-2.00M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $-1.00M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $-38.00M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $93.00M USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $-80.00M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $132.00M USD 2 Qtrs
Effect of exchange rate changes on cash and cash equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.00M USD Annual
Effect of exchange rate changes on cash and cash equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents - USD Annual
Effect of exchange rate changes on cash and cash equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-1.00M USD 2 Qtrs
Effect of exchange rate changes on cash and cash equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents - USD 2 Qtrs
Effect of exchange rate changes on cash and cash equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.00M USD Annual
Net (decrease) increase in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $179.00M USD Annual
Net (decrease) increase in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-171.00M USD 2 Qtrs
Net (decrease) increase in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $30.00M USD 2 Qtrs
Net (decrease) increase in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $6.00M USD Annual
Net (decrease) increase in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-24.00M USD Annual
Cash and cash equivalents at beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $91.00M USD Point-in-time
Cash and cash equivalents at beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $85.00M USD Point-in-time
Cash and cash equivalents at beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $240.00M USD Point-in-time
Cash and cash equivalents at beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $79.00M USD Point-in-time
Cash and cash equivalents at beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $61.00M USD Point-in-time
Cash and cash equivalents at beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $69.00M USD Point-in-time
Cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $91.00M USD Point-in-time
Cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $85.00M USD Point-in-time
Cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $240.00M USD Point-in-time
Cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $79.00M USD Point-in-time
Cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $61.00M USD Point-in-time
Cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $69.00M USD Point-in-time
Stockholders Equity 19 line items
Line Item Tag Value Unit Period
Balance at beginning of period StockholdersEquity $1.66B USD Point-in-time
Balance at beginning of period StockholdersEquity $1.50B USD Point-in-time
Balance at beginning of period StockholdersEquity $956.00M USD Point-in-time
Balance at beginning of period StockholdersEquity $1.02B USD Point-in-time
Balance at beginning of period StockholdersEquity $1.59B USD Point-in-time
Balance at beginning of period StockholdersEquity $1.43B USD Point-in-time
Total comprehensive income (loss) ComprehensiveIncomeNetOfTax $63.00M USD Annual
Total comprehensive income (loss) ComprehensiveIncomeNetOfTax $73.00M USD 2 Qtrs
Total comprehensive income (loss) ComprehensiveIncomeNetOfTax $45.00M USD 1 Quarter
Total comprehensive income (loss) ComprehensiveIncomeNetOfTax $23.00M USD 1 Quarter
Total comprehensive income (loss) ComprehensiveIncomeNetOfTax $108.00M USD Annual
Total comprehensive income (loss) ComprehensiveIncomeNetOfTax $65.00M USD 2 Qtrs
Total comprehensive income (loss) ComprehensiveIncomeNetOfTax $166.00M USD Annual
Balance at end of period StockholdersEquity $1.66B USD Point-in-time
Balance at end of period StockholdersEquity $1.50B USD Point-in-time
Balance at end of period StockholdersEquity $956.00M USD Point-in-time
Balance at end of period StockholdersEquity $1.02B USD Point-in-time
Balance at end of period StockholdersEquity $1.59B USD Point-in-time
Balance at end of period StockholdersEquity $1.43B USD Point-in-time
Comprehensive Income 36 line items
Line Item Tag Value Unit Period
Net earnings NetIncomeLoss $75.00M USD Annual
Net earnings NetIncomeLoss $85.00M USD Annual
Net earnings NetIncomeLoss $32.00M USD 1 Quarter
Net earnings NetIncomeLoss $61.00M USD 2 Qtrs
Net earnings NetIncomeLoss $25.00M USD 1 Quarter
Net earnings NetIncomeLoss $61.00M USD 2 Qtrs
Net earnings NetIncomeLoss $154.00M USD Annual
Foreign currency translation gain, net of income taxes OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $3.00M USD Annual
Foreign currency translation gain, net of income taxes OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $3.00M USD 2 Qtrs
Foreign currency translation gain, net of income taxes OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $-1.00M USD 1 Quarter
Foreign currency translation gain, net of income taxes OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent - USD 2 Qtrs
Foreign currency translation gain, net of income taxes OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $1.00M USD Annual
Foreign currency translation gain, net of income taxes OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $2.00M USD Annual
Foreign currency translation gain, net of income taxes OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $3.00M USD 1 Quarter
Gain from pension settlements OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationNetOfTax $3.00M USD 2 Qtrs
Gain from pension settlements OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationNetOfTax - USD 1 Quarter
Gain from pension settlements OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationNetOfTax - USD 1 Quarter
Gain from pension settlements OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationNetOfTax - USD 2 Qtrs
Net unrecognized gain (loss) on postretirement obligations, net of income taxes OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax $1.00M USD 2 Qtrs
Net unrecognized gain (loss) on postretirement obligations, net of income taxes OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax $10.00M USD 1 Quarter
Net unrecognized gain (loss) on postretirement obligations, net of income taxes OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax $9.00M USD 2 Qtrs
Net unrecognized gain (loss) on postretirement obligations, net of income taxes OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax $-1.00M USD 1 Quarter
Other comprehensive income (loss), net of income tax OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $13.00M USD 1 Quarter
Other comprehensive income (loss), net of income tax OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $12.00M USD 2 Qtrs
Other comprehensive income (loss), net of income tax OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $12.00M USD Annual
Other comprehensive income (loss), net of income tax OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $23.00M USD Annual
Other comprehensive income (loss), net of income tax OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $-2.00M USD 1 Quarter
Other comprehensive income (loss), net of income tax OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $4.00M USD 2 Qtrs
Other comprehensive income (loss), net of income tax OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $-12.00M USD Annual
Total comprehensive income ComprehensiveIncomeNetOfTax $63.00M USD Annual
Total comprehensive income ComprehensiveIncomeNetOfTax $73.00M USD 2 Qtrs
Total comprehensive income ComprehensiveIncomeNetOfTax $45.00M USD 1 Quarter
Total comprehensive income ComprehensiveIncomeNetOfTax $23.00M USD 1 Quarter
Total comprehensive income ComprehensiveIncomeNetOfTax $108.00M USD Annual
Total comprehensive income ComprehensiveIncomeNetOfTax $65.00M USD 2 Qtrs
Total comprehensive income ComprehensiveIncomeNetOfTax $166.00M USD Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...