10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001628280-22-012678 |
| Period End Date | 20220331 |
| Filing Date | 20220505 |
| Fiscal Year | 2022 |
| Fiscal Period | Q1 |
| XBRL Instance | sd-20220331_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$137.26M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
36.73M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$163.51M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
36.67M | shares | Point-in-time |
| Restricted cash - other |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$2.26M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
36.73M | shares | Point-in-time |
| Restricted cash - other |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$2.26M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
36.67M | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$21.50M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$26.71M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$626.00K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$3.14M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$80.00K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$80.00K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$161.74M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$195.71M | USD | Point-in-time |
| Proved |
CapitalizedCostsProvedProperties
|
$1.46B | USD | Point-in-time |
| Proved |
CapitalizedCostsProvedProperties
|
$1.45B | USD | Point-in-time |
| Unproved |
CapitalizedCostsOfUnprovedPropertiesExcludedFromAmortizationCumulative
|
$12.48M | USD | Point-in-time |
| Unproved |
CapitalizedCostsOfUnprovedPropertiesExcludedFromAmortizationCumulative
|
$12.26M | USD | Point-in-time |
| Less: accumulated depreciation, depletion and impairment |
CapitalizedCostsAccumulatedDepreciationDepletionAmortizationAndValuationAllowanceForRelatingToOilAndGasProducingActivities
|
$1.37B | USD | Point-in-time |
| Less: accumulated depreciation, depletion and impairment |
CapitalizedCostsAccumulatedDepreciationDepletionAmortizationAndValuationAllowanceForRelatingToOilAndGasProducingActivities
|
$1.37B | USD | Point-in-time |
| Net oil and natural gas properties |
OilAndGasPropertyFullCostMethodNet
|
$93.05M | USD | Point-in-time |
| Net oil and natural gas properties |
OilAndGasPropertyFullCostMethodNet
|
$97.42M | USD | Point-in-time |
| Other property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$97.79M | USD | Point-in-time |
| Other property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$96.28M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$332.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$294.00K | USD | Point-in-time |
| Total assets |
Assets
|
$389.71M | USD | Point-in-time |
| Total assets |
Assets
|
$352.91M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$45.78M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$47.29M | USD | Point-in-time |
| Derivative contracts |
DerivativeLiabilitiesCurrent
|
$21.00K | USD | Point-in-time |
| Derivative contracts |
DerivativeLiabilitiesCurrent
|
- | USD | Point-in-time |
| Asset retirement obligation |
AssetRetirementObligationCurrent
|
$17.37M | USD | Point-in-time |
| Asset retirement obligation |
AssetRetirementObligationCurrent
|
$17.61M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$627.00K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$643.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$64.03M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$65.31M | USD | Point-in-time |
| Asset retirement obligation |
AssetRetirementObligationsNoncurrent
|
$42.55M | USD | Point-in-time |
| Asset retirement obligation |
AssetRetirementObligationsNoncurrent
|
$41.76M | USD | Point-in-time |
| Other long-term obligations |
OtherLiabilitiesNoncurrent
|
$1.65M | USD | Point-in-time |
| Other long-term obligations |
OtherLiabilitiesNoncurrent
|
$1.79M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$109.52M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$107.59M | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.001 par value; 250,000 shares authorized; 36,726 issued and outstanding at March 31, 2022 and 36,675 issued and outstanding at December 31, 2021 |
CommonStockValue
|
$37.00K | USD | Point-in-time |
| Common stock, $0.001 par value; 250,000 shares authorized; 36,726 issued and outstanding at March 31, 2022 and 36,675 issued and outstanding at December 31, 2021 |
CommonStockValue
|
$37.00K | USD | Point-in-time |
| Warrants |
WarrantsAndRightsOutstanding
|
$88.52M | USD | Point-in-time |
| Warrants |
WarrantsAndRightsOutstanding
|
$88.52M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.06B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.06B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-871.25M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-905.97M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$245.32M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$163.33M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$280.19M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$128.07M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$352.91M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$389.71M | USD | Point-in-time |
Income Statement
46 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$33.62M | USD | 1 Quarter |
| Total revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$57.49M | USD | 1 Quarter |
| Lease operating expenses |
ResultsOfOperationsProductionOrLiftingCosts
|
$7.95M | USD | 1 Quarter |
| Lease operating expenses |
ResultsOfOperationsProductionOrLiftingCosts
|
$10.86M | USD | 1 Quarter |
| Production, ad valorem, and other taxes |
ProductionTaxExpense
|
$4.11M | USD | 1 Quarter |
| Production, ad valorem, and other taxes |
ProductionTaxExpense
|
$2.18M | USD | 1 Quarter |
| Depreciation and depletion oil and natural gas |
ResultsOfOperationsDepreciationDepletionAmortizationAndAccretion
|
$2.40M | USD | 1 Quarter |
| Depreciation and depletion oil and natural gas |
ResultsOfOperationsDepreciationDepletionAmortizationAndAccretion
|
$2.50M | USD | 1 Quarter |
| Depreciation and amortization other |
OtherDepreciationAndAmortization
|
$1.49M | USD | 1 Quarter |
| Depreciation and amortization other |
OtherDepreciationAndAmortization
|
$1.57M | USD | 1 Quarter |
| General and administrative |
OtherGeneralAndAdministrativeExpense
|
$2.53M | USD | 1 Quarter |
| General and administrative |
OtherGeneralAndAdministrativeExpense
|
$2.09M | USD | 1 Quarter |
| Restructuring expenses |
RestructuringCharges
|
$2.05M | USD | 1 Quarter |
| Restructuring expenses |
RestructuringCharges
|
$209.00K | USD | 1 Quarter |
| Employee termination benefits |
PostemploymentBenefitsPeriodExpense
|
$49.00K | USD | 1 Quarter |
| Employee termination benefits |
PostemploymentBenefitsPeriodExpense
|
- | USD | 1 Quarter |
| (Gain) loss on derivative contracts |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$-1.06M | USD | 1 Quarter |
| (Gain) loss on derivative contracts |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
- | USD | 1 Quarter |
| (Gain) loss on sale of assets |
GainLossOnDispositionOfAssets1
|
- | USD | 1 Quarter |
| (Gain) loss on sale of assets |
GainLossOnDispositionOfAssets1
|
$19.71M | USD | 1 Quarter |
| Other operating (income) expense, net |
OtherOperatingIncomeExpenseNet
|
$48.00K | USD | 1 Quarter |
| Other operating (income) expense, net |
OtherOperatingIncomeExpenseNet
|
$64.00K | USD | 1 Quarter |
| Total expenses |
CostsAndExpenses
|
$-1.44M | USD | 1 Quarter |
| Total expenses |
CostsAndExpenses
|
$22.69M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$34.80M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$35.06M | USD | 1 Quarter |
| Interest expense, net |
InterestAndDebtExpense
|
$152.00K | USD | 1 Quarter |
| Interest expense, net |
InterestAndDebtExpense
|
$47.00K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$76.00K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$28.00K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-76.00K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-19.00K | USD | 1 Quarter |
| Income before income taxes |
IncomeLossAttributableToParent
|
$35.04M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossAttributableToParent
|
$34.72M | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$35.04M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$34.72M | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.97 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.95 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.94 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.94 | USD | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
36.16M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
36.63M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
37.44M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
37.02M | shares | 1 Quarter |
Cash Flow Statement
56 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$35.04M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$34.72M | USD | 1 Quarter |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$21.00K | USD | 1 Quarter |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
- | USD | 1 Quarter |
| Depreciation, depletion, and amortization |
DepreciationDepletionAndAmortization
|
$4.00M | USD | 1 Quarter |
| Depreciation, depletion, and amortization |
DepreciationDepletionAndAmortization
|
$3.98M | USD | 1 Quarter |
| Debt issuance costs amortization |
AmortizationOfFinancingCosts
|
$16.00K | USD | 1 Quarter |
| Debt issuance costs amortization |
AmortizationOfFinancingCosts
|
- | USD | 1 Quarter |
| (Gain) loss on derivative contracts |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$-1.06M | USD | 1 Quarter |
| (Gain) loss on derivative contracts |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
- | USD | 1 Quarter |
| Cash (paid) received on settlement of derivative contracts |
PaymentsForProceedsFromDerivativeInstrumentsOperatingActivities
|
- | USD | 1 Quarter |
| Cash (paid) received on settlement of derivative contracts |
PaymentsForProceedsFromDerivativeInstrumentsOperatingActivities
|
$1.08M | USD | 1 Quarter |
| (Gain) loss on sale of assets |
GainLossOnDispositionOfAssets1
|
- | USD | 1 Quarter |
| (Gain) loss on sale of assets |
GainLossOnDispositionOfAssets1
|
$19.71M | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$356.00K | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$235.00K | USD | 1 Quarter |
| Other |
OtherOperatingActivitiesCashFlowStatement
|
$35.00K | USD | 1 Quarter |
| Other |
OtherOperatingActivitiesCashFlowStatement
|
$38.00K | USD | 1 Quarter |
| Changes in operating assets and liabilities |
IncreaseDecreaseInOperatingCapital
|
$5.30M | USD | 1 Quarter |
| Changes in operating assets and liabilities |
IncreaseDecreaseInOperatingCapital
|
$6.88M | USD | 1 Quarter |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$32.19M | USD | 1 Quarter |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$14.33M | USD | 1 Quarter |
| Capital expenditures for property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.09M | USD | 1 Quarter |
| Capital expenditures for property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$5.63M | USD | 1 Quarter |
| Purchase of other property and equipment |
PaymentsToAcquireOtherProductiveAssets
|
$59.00K | USD | 1 Quarter |
| Purchase of other property and equipment |
PaymentsToAcquireOtherProductiveAssets
|
$49.00K | USD | 1 Quarter |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$59.00K | USD | 1 Quarter |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$37.24M | USD | 1 Quarter |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-5.62M | USD | 1 Quarter |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$34.09M | USD | 1 Quarter |
| Reduction of financing lease liability |
FinanceLeasePrincipalPayments
|
$74.00K | USD | 1 Quarter |
| Reduction of financing lease liability |
FinanceLeasePrincipalPayments
|
$113.00K | USD | 1 Quarter |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | 1 Quarter |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$74.00K | USD | 1 Quarter |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$28.00K | USD | 1 Quarter |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
- | USD | 1 Quarter |
| Cash paid for tax obligations on vested stock awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$19.00K | USD | 1 Quarter |
| Cash paid for tax obligations on vested stock awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$235.00K | USD | 1 Quarter |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-320.00K | USD | 1 Quarter |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-167.00K | USD | 1 Quarter |
| NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS and RESTRICTED CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$26.25M | USD | 1 Quarter |
| NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS and RESTRICTED CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$48.25M | USD | 1 Quarter |
| CASH, CASH EQUIVALENTS and RESTRICTED CASH, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$139.52M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS and RESTRICTED CASH, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$76.52M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS and RESTRICTED CASH, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$165.78M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS and RESTRICTED CASH, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$28.27M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS and RESTRICTED CASH, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$139.52M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS and RESTRICTED CASH, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$76.52M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS and RESTRICTED CASH, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$165.78M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS and RESTRICTED CASH, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$28.27M | USD | Point-in-time |
| Cash paid for interest, net of amounts capitalized |
InterestPaidNet
|
$-145.00K | USD | 1 Quarter |
| Cash paid for interest, net of amounts capitalized |
InterestPaidNet
|
$-92.00K | USD | 1 Quarter |
| Purchase of Plant Property and Equipment in accounts payable |
IncreaseDecreaseInCapitalExpendituresIncurredButNotYetPaid
|
$680.00K | USD | 1 Quarter |
| Purchase of Plant Property and Equipment in accounts payable |
IncreaseDecreaseInCapitalExpendituresIncurredButNotYetPaid
|
$1.34M | USD | 1 Quarter |
| Right-of-use assets obtained in exchange for financing lease obligations |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
$363.00K | USD | 1 Quarter |
| Right-of-use assets obtained in exchange for financing lease obligations |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
- | USD | 1 Quarter |
Stockholders Equity
18 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
36.73M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
36.67M | shares | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$245.32M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$163.33M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$280.19M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$128.07M | USD | Point-in-time |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$384.00K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$236.00K | USD | 1 Quarter |
| Cash paid for tax obligations on vested stock awards |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$235.00K | USD | 1 Quarter |
| Cash paid for tax obligations on vested stock awards |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$19.00K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$35.04M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$34.72M | USD | 1 Quarter |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
36.73M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
36.67M | shares | Point-in-time |
| Ending balance |
StockholdersEquity
|
$245.32M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$163.33M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$280.19M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$128.07M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.