10-K Filing

JOINT Corp CIK: 1612630 FY 2021

Filing Information

Form Type	10-K
Accession Number	`0001628280-22-005982`
Period End Date	20211231
Filing Date	20220314
Fiscal Year	2021
Fiscal Period	FY
XBRL Instance	jynt-20211231_htm.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 103 Income Statement 32 Cash Flow Statement 71 Stockholders Equity 17

Balance Sheet 103 line items

Line Item	Tag	Value	Unit	Period
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$20.55M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$19.53M	USD	Point-in-time
Restricted cash	`RestrictedCashAndCashEquivalentsAtCarryingValue`	$265.37K	USD	Point-in-time
Restricted cash	`RestrictedCashAndCashEquivalentsAtCarryingValue`	$386.22K	USD	Point-in-time
Accounts receivable, net	`AccountsReceivableNetCurrent`	$2.06M	USD	Point-in-time
Accounts receivable, net	`AccountsReceivableNetCurrent`	$3.70M	USD	Point-in-time
Payroll liabilities attributable to VIEs	`EmployeeRelatedLiabilitiesCurrent`	$2.78M	USD	Point-in-time
Deferred franchise and regional development costs, current portion	`ContractWithCustomerAssetNetCurrent`	$897.55K	USD	Point-in-time
Deferred franchise and regional development costs, current portion	`ContractWithCustomerAssetNetCurrent`	$994.59K	USD	Point-in-time
Payroll liabilities attributable to VIEs	`EmployeeRelatedLiabilitiesCurrent`	$3.91M	USD	Point-in-time
Prepaid expenses and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$2.28M	USD	Point-in-time
Prepaid expenses and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$1.57M	USD	Point-in-time
Deferred franchise and regional development fee revenue, current portion	`ContractWithCustomerLiabilityCurrent`	$3.19M	USD	Point-in-time
Deferred franchise and regional development fee revenue, current portion	`ContractWithCustomerLiabilityCurrent`	$3.00M	USD	Point-in-time
Series A preferred stock, par value (in dollars per share)	`PreferredStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Total current assets	`AssetsCurrent`	$26.89M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$25.35M	USD	Point-in-time
Series A preferred stock, par value (in dollars per share)	`PreferredStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Property and equipment, net	`PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization`	$14.39M	USD	Point-in-time
Property and equipment, net	`PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization`	$8.75M	USD	Point-in-time
Series A preferred stock, shares authorized (in shares)	`PreferredStockSharesAuthorized`	50,000.00	shares	Point-in-time
Series A preferred stock, shares authorized (in shares)	`PreferredStockSharesAuthorized`	50,000.00	shares	Point-in-time
Operating lease right-of-use asset	`OperatingLeaseRightOfUseAsset`	$11.58M	USD	Point-in-time
Series A preferred stock, shares issued (in shares)	`PreferredStockSharesIssued`	0.00	shares	Point-in-time
Series A preferred stock, shares issued (in shares)	`PreferredStockSharesIssued`	0.00	shares	Point-in-time
Operating lease right-of-use asset	`OperatingLeaseRightOfUseAsset`	$18.43M	USD	Point-in-time
Deferred franchise and regional development costs, net of current portion	`ContractWithCustomerAssetNetNoncurrent`	$4.34M	USD	Point-in-time
Deferred franchise and regional development costs, net of current portion	`ContractWithCustomerAssetNetNoncurrent`	$5.51M	USD	Point-in-time
Series A preferred stock, shares outstanding (in shares)	`PreferredStockSharesOutstanding`	0.00	shares	Point-in-time
Series A preferred stock, shares outstanding (in shares)	`PreferredStockSharesOutstanding`	0.00	shares	Point-in-time
Intangible assets, net	`IntangibleAssetsNetExcludingGoodwill`	$5.40M	USD	Point-in-time
Common stock, par value (in dollars per share)	`CommonStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Intangible assets, net	`IntangibleAssetsNetExcludingGoodwill`	$2.87M	USD	Point-in-time
Common stock, par value (in dollars per share)	`CommonStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Goodwill	`Goodwill`	$5.09M	USD	Point-in-time
Goodwill	`Goodwill`	$4.63M	USD	Point-in-time
Common stock, shares authorized (in shares)	`CommonStockSharesAuthorized`	20.00M	shares	Point-in-time
Common stock, shares authorized (in shares)	`CommonStockSharesAuthorized`	20.00M	shares	Point-in-time
Common stock, shares issued (in shares)	`CommonStockSharesIssued`	14.45M	shares	Point-in-time
Common stock, shares issued (in shares)	`CommonStockSharesIssued`	14.17M	shares	Point-in-time
Deferred tax assets	`DeferredIncomeTaxAssetsNet`	$7.94M	USD	Point-in-time
Deferred tax assets	`DeferredIncomeTaxAssetsNet`	$9.19M	USD	Point-in-time
Common stock, shares outstanding (in shares)	`CommonStockSharesOutstanding`	14.42M	shares	Point-in-time
Common stock, shares outstanding (in shares)	`CommonStockSharesOutstanding`	14.16M	shares	Point-in-time
Deposits and other assets	`DepositsAssetsNoncurrent`	$431.34K	USD	Point-in-time
Deposits and other assets	`DepositsAssetsNoncurrent`	$567.20K	USD	Point-in-time
Total assets	`Assets`	$85.45M	USD	Point-in-time
Treasury stock, shares (in shares)	`TreasuryStockShares`	31,643.00	shares	Point-in-time
Total assets	`Assets`	$65.88M	USD	Point-in-time
Treasury stock, shares (in shares)	`TreasuryStockShares`	17,167.00	shares	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$1.56M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$1.71M	USD	Point-in-time
Accrued expenses	`AccruedLiabilitiesCurrent`	$770.22K	USD	Point-in-time
Accrued expenses	`AccruedLiabilitiesCurrent`	$1.81M	USD	Point-in-time
Co-op funds liability	`CoOpFundsLiabilityCurrent`	$386.22K	USD	Point-in-time
Co-op funds liability	`CoOpFundsLiabilityCurrent`	$248.47K	USD	Point-in-time
Payroll liabilities ($0.4 million and $0.2 million attributable to VIEs as of December 31, 2021 and 2020)	`EmployeeRelatedLiabilitiesCurrent`	$2.78M	USD	Point-in-time
Payroll liabilities ($0.4 million and $0.2 million attributable to VIEs as of December 31, 2021 and 2020)	`EmployeeRelatedLiabilitiesCurrent`	$3.91M	USD	Point-in-time
Operating lease liability, current portion	`OperatingLeaseLiabilityCurrent`	$4.61M	USD	Point-in-time
Operating lease liability, current portion	`OperatingLeaseLiabilityCurrent`	$2.92M	USD	Point-in-time
Finance lease liability, current portion	`FinanceLeaseLiabilityCurrent`	$70.51K	USD	Point-in-time
Finance lease liability, current portion	`FinanceLeaseLiabilityCurrent`	$49.85K	USD	Point-in-time
Deferred franchise and regional development fee revenue, current portion	`ContractWithCustomerLiabilityCurrent`	$3.19M	USD	Point-in-time
Deferred franchise and regional development fee revenue, current portion	`ContractWithCustomerLiabilityCurrent`	$3.00M	USD	Point-in-time
Deferred revenue from company clinics ($3.5 million and $2.5 million attributable to VIEs as of December 31, 2021 and 2020)	`DeferredRevenueFromCompanyClinicsCurrent`	$3.68M	USD	Point-in-time
Deferred revenue from company clinics ($3.5 million and $2.5 million attributable to VIEs as of December 31, 2021 and 2020)	`DeferredRevenueFromCompanyClinicsCurrent`	$5.24M	USD	Point-in-time
Debt under the Paycheck Protection Program	`PaycheckProtectionProgramLoanCurrent`	-	USD	Point-in-time
Debt under the Paycheck Protection Program	`PaycheckProtectionProgramLoanCurrent`	$2.73M	USD	Point-in-time
Other current liabilities	`OtherLiabilitiesCurrent`	$707.09K	USD	Point-in-time
Other current liabilities	`OtherLiabilitiesCurrent`	$539.50K	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$18.46M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$21.44M	USD	Point-in-time
Operating lease liability, net of current portion	`OperatingLeaseLiabilityNoncurrent`	$16.87M	USD	Point-in-time
Operating lease liability, net of current portion	`OperatingLeaseLiabilityNoncurrent`	$10.63M	USD	Point-in-time
Finance lease liability, net of current portion	`FinanceLeaseLiabilityNoncurrent`	$132.47K	USD	Point-in-time
Finance lease liability, net of current portion	`FinanceLeaseLiabilityNoncurrent`	$87.94K	USD	Point-in-time
Debt under the Credit Agreement	`LineOfCredit`	$2.00M	USD	Point-in-time
Debt under the Credit Agreement	`LineOfCredit`	$2.00M	USD	Point-in-time
Deferred franchise and regional development fee revenue, net of current portion	`ContractWithCustomerLiabilityNoncurrent`	$13.50M	USD	Point-in-time
Deferred franchise and regional development fee revenue, net of current portion	`ContractWithCustomerLiabilityNoncurrent`	$15.46M	USD	Point-in-time
Other liabilities	`OtherLiabilitiesNoncurrent`	$27.23K	USD	Point-in-time
Other liabilities	`OtherLiabilitiesNoncurrent`	$27.23K	USD	Point-in-time
Total liabilities	`Liabilities`	$44.75M	USD	Point-in-time
Total liabilities	`Liabilities`	$55.88M	USD	Point-in-time
Series A preferred stock, $0.001 par value; 50,000 shares authorized, 0 issued and outstanding, as of December 31, 2021 and 2020	`PreferredStockValue`	-	USD	Point-in-time
Series A preferred stock, $0.001 par value; 50,000 shares authorized, 0 issued and outstanding, as of December 31, 2021 and 2020	`PreferredStockValue`	-	USD	Point-in-time
Common stock, $0.001 par value; 20,000,000 shares authorized, 14,451,355 shares issued and 14,419,712 shares outstanding as of December 31, 2021 and 14,174,237 shares issued and 14,157,070 outstanding as of December 31, 2020	`CommonStockValue`	$14.45K	USD	Point-in-time
Common stock, $0.001 par value; 20,000,000 shares authorized, 14,451,355 shares issued and 14,419,712 shares outstanding as of December 31, 2021 and 14,174,237 shares issued and 14,157,070 outstanding as of December 31, 2020	`CommonStockValue`	$14.17K	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapital`	$41.35M	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapital`	$43.90M	USD	Point-in-time
Treasury stock 31,643 shares as of December 31, 2021 and 17,167 shares as of December 31, 2020, at cost	`TreasuryStockValue`	$143.11K	USD	Point-in-time
Treasury stock 31,643 shares as of December 31, 2021 and 17,167 shares as of December 31, 2020, at cost	`TreasuryStockValue`	$850.84K	USD	Point-in-time
Accumulated deficit	`RetainedEarningsAccumulatedDeficit`	$-20.09M	USD	Point-in-time
Accumulated deficit	`RetainedEarningsAccumulatedDeficit`	$-13.52M	USD	Point-in-time
Total The Joint Corp. stockholders' equity	`StockholdersEquity`	$21.13M	USD	Point-in-time
Total The Joint Corp. stockholders' equity	`StockholdersEquity`	$29.54M	USD	Point-in-time
Non-controlling Interest	`MinorityInterest`	$100.00	USD	Point-in-time
Non-controlling Interest	`MinorityInterest`	$25.00K	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$21.13M	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$6.10M	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$29.57M	USD	Point-in-time
Total liabilities and stockholders' equity	`LiabilitiesAndStockholdersEquity`	$65.88M	USD	Point-in-time
Total liabilities and stockholders' equity	`LiabilitiesAndStockholdersEquity`	$85.45M	USD	Point-in-time

Income Statement 32 line items

Line Item	Tag	Value	Unit	Period
Total revenues	`RevenueFromContractWithCustomerIncludingAssessedTax`	$58.68M	USD	Annual
Total revenues	`RevenueFromContractWithCustomerIncludingAssessedTax`	$80.86M	USD	Annual
Total cost of revenues	`CostOfRevenue`	$6.51M	USD	Annual
Total cost of revenues	`CostOfRevenue`	$8.51M	USD	Annual
Selling and marketing expenses	`SellingAndMarketingExpense`	$7.80M	USD	Annual
Selling and marketing expenses	`SellingAndMarketingExpense`	$11.42M	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$6.09M	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$2.73M	USD	Annual
General and administrative expenses	`GeneralAndAdministrativeExpense`	$49.45M	USD	Annual
General and administrative expenses	`GeneralAndAdministrativeExpense`	$36.20M	USD	Annual
Total selling, general and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$66.97M	USD	Annual
Total selling, general and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$46.73M	USD	Annual
Net loss (gain) on disposition or impairment	`GainLossOnSalesOfAssetsAndAssetImpairmentCharges`	$51.32K	USD	Annual
Net loss (gain) on disposition or impairment	`GainLossOnSalesOfAssetsAndAssetImpairmentCharges`	$-26.79K	USD	Annual
Income from operations	`OperatingIncomeLoss`	$5.35M	USD	Annual
Income from operations	`OperatingIncomeLoss`	$5.49M	USD	Annual
Other expense, net	`OtherNonoperatingIncomeExpense`	$-79.48K	USD	Annual
Other expense, net	`OtherNonoperatingIncomeExpense`	$-69.88K	USD	Annual
Income before income tax benefit	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$5.28M	USD	Annual
Income before income tax benefit	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$5.41M	USD	Annual
Income tax benefit	`IncomeTaxExpenseBenefit`	$-7.75M	USD	Annual
Income tax benefit	`IncomeTaxExpenseBenefit`	$-1.29M	USD	Annual
Net income	`ProfitLoss`	$6.58M	USD	Annual
Net income	`ProfitLoss`	$13.17M	USD	Annual
Basic earnings per share (in dollars per share)	`EarningsPerShareBasic`	$0.94	USD	Annual
Basic earnings per share (in dollars per share)	`EarningsPerShareBasic`	$0.46	USD	Annual
Diluted earnings per share (in dollars per share)	`EarningsPerShareDiluted`	$0.44	USD	Annual
Diluted earnings per share (in dollars per share)	`EarningsPerShareDiluted`	$0.90	USD	Annual
Basic weighted average shares (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	14.32M	shares	Annual
Basic weighted average shares (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	14.00M	shares	Annual
Diluted weighted average shares (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	14.58M	shares	Annual
Diluted weighted average shares (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	14.94M	shares	Annual

Cash Flow Statement 71 line items

Line Item	Tag	Value	Unit	Period
Net income	`NetIncomeLoss`	$6.58M	USD	Annual
Net income	`NetIncomeLoss`	$13.17M	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$6.09M	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$2.73M	USD	Annual
Net loss on disposition or impairment (non-cash portion)	`GainLossOnDispositionOfAssets1`	$-125.24K	USD	Annual
Net loss on disposition or impairment (non-cash portion)	`GainLossOnDispositionOfAssets1`	$-1.19K	USD	Annual
Net franchise fees recognized upon termination of franchise agreements	`GainLossOnTerminationOfFranchisingAgreements`	$57.08K	USD	Annual
Net franchise fees recognized upon termination of franchise agreements	`GainLossOnTerminationOfFranchisingAgreements`	$133.01K	USD	Annual
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$-1.25M	USD	Annual
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$-8.10M	USD	Annual
Stock based compensation expense	`ShareBasedCompensation`	$885.98K	USD	Annual
Stock based compensation expense	`ShareBasedCompensation`	$1.06M	USD	Annual
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$-794.59K	USD	Annual
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$1.64M	USD	Annual
Prepaid expenses and other current assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$715.74K	USD	Annual
Prepaid expenses and other current assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$443.55K	USD	Annual
Deferred franchise costs	`IncreaseDecreaseInContractWithCustomerAsset`	$1.42M	USD	Annual
Deferred franchise costs	`IncreaseDecreaseInContractWithCustomerAsset`	$899.06K	USD	Annual
Deposits and other assets	`IncreaseDecreaseInDepositOtherAssets`	$43.38K	USD	Annual
Deposits and other assets	`IncreaseDecreaseInDepositOtherAssets`	$148.52K	USD	Annual
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$-90.43K	USD	Annual
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$-14.37K	USD	Annual
Accrued expenses	`IncreaseDecreaseInAccruedLiabilities`	$886.74K	USD	Annual
Accrued expenses	`IncreaseDecreaseInAccruedLiabilities`	$389.97K	USD	Annual
Payroll liabilities	`IncreaseDecreaseInEmployeeRelatedLiabilities`	$-68.07K	USD	Annual
Payroll liabilities	`IncreaseDecreaseInEmployeeRelatedLiabilities`	$1.13M	USD	Annual
Deferred revenue	`IncreaseDecreaseInContractWithCustomerLiability`	$2.21M	USD	Annual
Deferred revenue	`IncreaseDecreaseInContractWithCustomerLiability`	$3.62M	USD	Annual
Other liabilities	`IncreaseDecreaseInOtherOperatingLiabilities`	$702.73K	USD	Annual
Other liabilities	`IncreaseDecreaseInOtherOperatingLiabilities`	$1.06M	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$15.23M	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$11.18M	USD	Annual
Acquisition	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$534.00K	USD	Annual
Acquisition	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$5.77M	USD	Annual
Purchase of property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$6.99M	USD	Annual
Purchase of property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$3.16M	USD	Annual
Reacquisition and termination of regional developer rights	`ReacquisitionAndTerminationOfRegionalDeveloperRights`	$1.39M	USD	Annual
Reacquisition and termination of regional developer rights	`ReacquisitionAndTerminationOfRegionalDeveloperRights`	$1.04M	USD	Annual
Payments received on notes receivable	`PaymentsForProceedsFromLoansReceivable`	-	USD	Annual
Payments received on notes receivable	`PaymentsForProceedsFromLoansReceivable`	$-128.72K	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-4.60M	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-14.14M	USD	Annual
Payments of finance lease obligation	`FinanceLeasePrincipalPayments`	$57.10K	USD	Annual
Payments of finance lease obligation	`FinanceLeasePrincipalPayments`	$80.32K	USD	Annual
Purchases of treasury stock under employee stock plans	`PaymentsForRepurchaseOfCommonStock`	$707.73K	USD	Annual
Purchases of treasury stock under employee stock plans	`PaymentsForRepurchaseOfCommonStock`	$32.07K	USD	Annual
Proceeds from exercise of stock options	`ProceedsFromStockOptionsExercised`	$1.01M	USD	Annual
Proceeds from exercise of stock options	`ProceedsFromStockOptionsExercised`	$1.52M	USD	Annual
Proceeds from the Credit Agreement, net of related fees	`ProceedsFromLinesOfCredit`	$1.95M	USD	Annual
Proceeds from the Credit Agreement, net of related fees	`ProceedsFromLinesOfCredit`	-	USD	Annual
Proceeds from the Paycheck Protection Program	`ProceedsFromPaycheckProtectionProgramLoan`	-	USD	Annual
Proceeds from the Paycheck Protection Program	`ProceedsFromPaycheckProtectionProgramLoan`	$2.73M	USD	Annual
Repayment of debt under the Paycheck Protection Program	`RepaymentsOfNotesPayable`	-	USD	Annual
Repayment of debt under the Paycheck Protection Program	`RepaymentsOfNotesPayable`	$2.73M	USD	Annual
Net cash (used in) provided by financing activities	`NetCashProvidedByUsedInFinancingActivities`	$5.60M	USD	Annual
Net cash (used in) provided by financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-2.00M	USD	Annual
(Decrease) increase in cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$12.18M	USD	Annual
(Decrease) increase in cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$-907.29K	USD	Annual
Cash and restricted cash, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$8.64M	USD	Point-in-time
Cash and restricted cash, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$19.91M	USD	Point-in-time
Cash and restricted cash, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$20.82M	USD	Point-in-time
Cash and restricted cash, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$8.64M	USD	Point-in-time
Cash and restricted cash, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$19.91M	USD	Point-in-time
Cash and restricted cash, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$20.82M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$20.55M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$19.53M	USD	Point-in-time
Restricted cash	`RestrictedCash`	$265.37K	USD	Point-in-time
Restricted cash	`RestrictedCash`	$386.22K	USD	Point-in-time
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Total	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$8.64M	USD	Point-in-time
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Total	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$19.91M	USD	Point-in-time
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Total	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$20.82M	USD	Point-in-time

Stockholders Equity 17 line items

Line Item	Tag	Value	Unit	Period
Balance, beginning	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$21.13M	USD	Point-in-time
Balance, beginning	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$6.10M	USD	Point-in-time
Balance, beginning	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$29.57M	USD	Point-in-time
Stock-based compensation expense	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$885.98K	USD	Annual
Stock-based compensation expense	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$1.06M	USD	Annual
Issuance of restricted stock	`StockIssuedDuringPeriodValueRestrictedStockAwardGross`	-	USD	Annual
Issuance of restricted stock	`StockIssuedDuringPeriodValueRestrictedStockAwardGross`	-	USD	Annual
Exercise of stock options	`StockIssuedDuringPeriodValueStockOptionsExercised`	$1.52M	USD	Annual
Exercise of stock options	`StockIssuedDuringPeriodValueStockOptionsExercised`	$1.01M	USD	Annual
Purchases of treasury stock under employee stock plans	`TreasuryStockValueAcquiredCostMethod`	$707.73K	USD	Annual
Purchases of treasury stock under employee stock plans	`TreasuryStockValueAcquiredCostMethod`	$32.07K	USD	Annual
Noncontrolling Interest, Change in Redemption Value	`MinorityInterestChangeInRedemptionValue`	-	USD	Annual
Net income	`ProfitLoss`	$6.58M	USD	Annual
Net income	`ProfitLoss`	$13.17M	USD	Annual
Balance, ending	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$21.13M	USD	Point-in-time
Balance, ending	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$6.10M	USD	Point-in-time
Balance, ending	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$29.57M	USD	Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.