10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001628280-20-010961 |
| Period End Date | 20200630 |
| Filing Date | 20200730 |
| Fiscal Year | 2020 |
| Fiscal Period | Q2 |
| XBRL Instance | pack-20200630_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, shares authorized (shares) |
CommonStockSharesAuthorized
|
426.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$19.70M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$22.60M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$36.10M | USD | Point-in-time |
| Common stock, shares outstanding (shares) |
CommonStockSharesOutstanding
|
71.07M | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$38.30M | USD | Point-in-time |
| Common stock, shares outstanding (shares) |
CommonStockSharesOutstanding
|
70.81M | shares | Point-in-time |
| Inventories, net |
InventoryNet
|
$15.60M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$11.60M | USD | Point-in-time |
| Income tax receivable |
IncomeTaxesReceivable
|
$7.00M | USD | Point-in-time |
| Income tax receivable |
IncomeTaxesReceivable
|
$1.50M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.70M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.50M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$86.20M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$71.40M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$122.50M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$125.40M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$448.80M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$448.60M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$458.60M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$444.40M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$3.50M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$3.10M | USD | Point-in-time |
| Total assets |
Assets
|
$1.10B | USD | Point-in-time |
| Total assets |
Assets
|
$1.11B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$22.50M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$12.30M | USD | Point-in-time |
| Accrued liabilities and other |
AccruedLiabilitiesAndOtherLiabilities
|
$15.50M | USD | Point-in-time |
| Accrued liabilities and other |
AccruedLiabilitiesAndOtherLiabilities
|
$16.90M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$1.60M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$1.60M | USD | Point-in-time |
| Deferred machine fee revenue |
ContractWithCustomerLiabilityCurrent
|
$2.50M | USD | Point-in-time |
| Deferred machine fee revenue |
ContractWithCustomerLiabilityCurrent
|
$2.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$43.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$31.90M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$418.80M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$418.20M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$115.00M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$114.70M | USD | Point-in-time |
| Derivative instruments |
FinanceLeaseLiabilityNoncurrent
|
$16.40M | USD | Point-in-time |
| Derivative instruments |
FinanceLeaseLiabilityNoncurrent
|
$4.60M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$1.90M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$2.30M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$594.20M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$572.60M | USD | Point-in-time |
| Commitments and contingencies Note 13 |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies Note 13 |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$291.40M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$561.70M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$557.50M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$443.30M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-88.90M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-29.10M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-24.30M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-41.20M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-6.60M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-27.60M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$3.40M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$2.30M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$531.80M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$173.40M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$513.90M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$518.60M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$189.80M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$196.40M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$421.30M | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$1.11B | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$1.10B | USD | Point-in-time |
Income Statement
126 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Machine lease revenue |
OperatingLeasesIncomeStatementLeaseRevenue
|
$2.50M | USD | Point-in-time |
| Machine lease revenue |
OperatingLeasesIncomeStatementLeaseRevenue
|
$9.40M | USD | 1 Quarter |
| Machine lease revenue |
OperatingLeasesIncomeStatementLeaseRevenue
|
$14.40M | USD | 2 Qtrs |
| Machine lease revenue |
OperatingLeasesIncomeStatementLeaseRevenue
|
$17.90M | USD | 2 Qtrs |
| Machine lease revenue |
OperatingLeasesIncomeStatementLeaseRevenue
|
$5.40M | USD | 1 Quarter |
| Net revenue |
Revenues
|
$40.30M | USD | 1 Quarter |
| Net revenue |
Revenues
|
$129.50M | USD | 2 Qtrs |
| Net revenue |
Revenues
|
$16.30M | USD | Point-in-time |
| Net revenue |
Revenues
|
$66.10M | USD | 1 Quarter |
| Net revenue |
Revenues
|
$106.40M | USD | 2 Qtrs |
| Cost of goods sold |
CostOfRevenue
|
$13.00M | USD | Point-in-time |
| Cost of goods sold |
CostOfRevenue
|
$61.20M | USD | 2 Qtrs |
| Cost of goods sold |
CostOfRevenue
|
$23.20M | USD | 1 Quarter |
| Cost of goods sold |
CostOfRevenue
|
$39.10M | USD | 1 Quarter |
| Cost of goods sold |
CostOfRevenue
|
$75.70M | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$27.00M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$53.80M | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$45.20M | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$17.10M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$3.30M | USD | Point-in-time |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$10.00M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$20.70M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$40.30M | USD | 2 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$4.90M | USD | Point-in-time |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$23.80M | USD | 2 Qtrs |
| Transaction costs |
BusinessCombinationAcquisitionRelatedCosts
|
$7.40M | USD | 2 Qtrs |
| Transaction costs |
BusinessCombinationAcquisitionRelatedCosts
|
$300.00K | USD | Point-in-time |
| Transaction costs |
BusinessCombinationAcquisitionRelatedCosts
|
- | USD | 1 Quarter |
| Transaction costs |
BusinessCombinationAcquisitionRelatedCosts
|
- | USD | 2 Qtrs |
| Transaction costs |
BusinessCombinationAcquisitionRelatedCosts
|
$7.00M | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationAndAmortization
|
$17.70M | USD | 2 Qtrs |
| Depreciation and amortization expense |
DepreciationAndAmortization
|
$3.00M | USD | Point-in-time |
| Depreciation and amortization expense |
DepreciationAndAmortization
|
$7.10M | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationAndAmortization
|
$15.20M | USD | 2 Qtrs |
| Depreciation and amortization expense |
DepreciationAndAmortization
|
$7.70M | USD | 1 Quarter |
| Other operating expense, net |
OtherOperatingIncomeExpenseNet
|
$-200.00K | USD | Point-in-time |
| Other operating expense, net |
OtherOperatingIncomeExpenseNet
|
$-1.20M | USD | 1 Quarter |
| Other operating expense, net |
OtherOperatingIncomeExpenseNet
|
$-2.20M | USD | 2 Qtrs |
| Other operating expense, net |
OtherOperatingIncomeExpenseNet
|
$-700.00K | USD | 1 Quarter |
| Other operating expense, net |
OtherOperatingIncomeExpenseNet
|
$-1.00M | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-2.70M | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-5.90M | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-8.20M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-2.10M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-5.10M | USD | Point-in-time |
| Interest expense |
InterestExpense
|
$20.20M | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$8.00M | USD | Point-in-time |
| Interest expense |
InterestExpense
|
$11.70M | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$5.50M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$12.10M | USD | 1 Quarter |
| Foreign currency (gain) loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-1.40M | USD | 1 Quarter |
| Foreign currency (gain) loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$2.20M | USD | 2 Qtrs |
| Foreign currency (gain) loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-1.70M | USD | Point-in-time |
| Foreign currency (gain) loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$100.00K | USD | 2 Qtrs |
| Foreign currency (gain) loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$200.00K | USD | 1 Quarter |
| Loss before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-20.10M | USD | 1 Quarter |
| Loss before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-9.00M | USD | 1 Quarter |
| Loss before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-14.30M | USD | 2 Qtrs |
| Loss before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-23.90M | USD | 2 Qtrs |
| Loss before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-14.80M | USD | Point-in-time |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-500.00K | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-4.30M | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-2.20M | USD | 2 Qtrs |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-4.90M | USD | 2 Qtrs |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-2.40M | USD | Point-in-time |
| Net loss |
NetIncomeLoss
|
$-3.20M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-15.80M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-12.10M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-8.50M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-12.40M | USD | Point-in-time |
| Net loss |
NetIncomeLoss
|
$-19.00M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-3.60M | USD | 1 Quarter |
| Net (loss) income per share (in usd per share) |
EarningsPerShareBasicAndDiluted
|
$-19.20K | USD | 2 Qtrs |
| Net (loss) income per share (in usd per share) |
EarningsPerShareBasicAndDiluted
|
$-0.23 | USD | Point-in-time |
| Net (loss) income per share (in usd per share) |
EarningsPerShareBasicAndDiluted
|
$-15.81K | USD | 1 Quarter |
| Weighted-average shares outstanding (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
995.00 | shares | 1 Quarter |
| Weighted-average shares outstanding (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
995.00 | shares | 2 Qtrs |
| Basic (usd per share) |
EarningsPerShareBasic
|
$-0.23 | USD | Point-in-time |
| Basic (usd per share) |
EarningsPerShareBasic
|
$-0.12 | USD | 1 Quarter |
| Basic (usd per share) |
EarningsPerShareBasic
|
$-0.17 | USD | 2 Qtrs |
| Basic (usd per share) |
EarningsPerShareBasic
|
$-15.81K | USD | 1 Quarter |
| Basic (usd per share) |
EarningsPerShareBasic
|
$-19.20K | USD | 2 Qtrs |
| Diluted (usd per share) |
EarningsPerShareDiluted
|
$-0.17 | USD | 2 Qtrs |
| Diluted (usd per share) |
EarningsPerShareDiluted
|
$-15.81K | USD | 1 Quarter |
| Diluted (usd per share) |
EarningsPerShareDiluted
|
$-0.23 | USD | Point-in-time |
| Diluted (usd per share) |
EarningsPerShareDiluted
|
$-19.20K | USD | 2 Qtrs |
| Diluted (usd per share) |
EarningsPerShareDiluted
|
$-0.12 | USD | 1 Quarter |
| Basic weighted average common shares outstanding (shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
53.87M | shares | Point-in-time |
| Basic weighted average common shares outstanding (shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
70.95M | shares | 1 Quarter |
| Basic weighted average common shares outstanding (shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
70.90M | shares | 2 Qtrs |
| Basic weighted average common shares outstanding (shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
995.00 | shares | 1 Quarter |
| Basic weighted average common shares outstanding (shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
995.00 | shares | 2 Qtrs |
| Dilutive weighted average common shares outstanding (shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
995.00 | shares | 2 Qtrs |
| Dilutive weighted average common shares outstanding (shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
70.95M | shares | 1 Quarter |
| Dilutive weighted average common shares outstanding (shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
995.00 | shares | 1 Quarter |
| Dilutive weighted average common shares outstanding (shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
70.90M | shares | 2 Qtrs |
| Dilutive weighted average common shares outstanding (shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
53.87M | shares | Point-in-time |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$3.50M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$-500.00K | USD | 2 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$-600.00K | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$1.70M | USD | Point-in-time |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$-4.00M | USD | 2 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$1.10M | USD | Point-in-time |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$4.80M | USD | Point-in-time |
| Interest rate swap adjustments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax
|
$-11.70M | USD | 2 Qtrs |
| Interest rate swap adjustments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax
|
- | USD | 1 Quarter |
| Interest rate swap adjustments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax
|
- | USD | Point-in-time |
| Interest rate swap adjustments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax
|
$-1.60M | USD | 1 Quarter |
| Interest rate swap adjustments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax
|
$-10.00M | USD | Point-in-time |
| Interest rate swap adjustments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax
|
- | USD | 2 Qtrs |
| Interest rate swap adjustments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax
|
$1.40M | USD | Point-in-time |
| Total other comprehensive income (loss), before tax |
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
$-600.00K | USD | 1 Quarter |
| Total other comprehensive income (loss), before tax |
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
$4.80M | USD | Point-in-time |
| Total other comprehensive income (loss), before tax |
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
$-4.00M | USD | 2 Qtrs |
| Total other comprehensive income (loss), before tax |
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
$-12.20M | USD | 2 Qtrs |
| Total other comprehensive income (loss), before tax |
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
$1.90M | USD | 1 Quarter |
| Provision (benefit) for income taxes related to other comprehensive income (loss) |
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
|
- | USD | 1 Quarter |
| Provision (benefit) for income taxes related to other comprehensive income (loss) |
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
|
$100.00K | USD | 1 Quarter |
| Provision (benefit) for income taxes related to other comprehensive income (loss) |
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
|
- | USD | Point-in-time |
| Provision (benefit) for income taxes related to other comprehensive income (loss) |
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
|
$-2.20M | USD | 2 Qtrs |
| Provision (benefit) for income taxes related to other comprehensive income (loss) |
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
|
- | USD | 2 Qtrs |
| Comprehensive loss, net of tax |
ComprehensiveIncomeNetOfTax
|
$-6.70M | USD | 1 Quarter |
| Comprehensive loss, net of tax |
ComprehensiveIncomeNetOfTax
|
$-16.40M | USD | 1 Quarter |
| Comprehensive loss, net of tax |
ComprehensiveIncomeNetOfTax
|
$-23.00M | USD | 2 Qtrs |
| Comprehensive loss, net of tax |
ComprehensiveIncomeNetOfTax
|
$-7.60M | USD | Point-in-time |
| Comprehensive loss, net of tax |
ComprehensiveIncomeNetOfTax
|
$-22.10M | USD | 2 Qtrs |
Cash Flow Statement
101 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-3.20M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-15.80M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-12.10M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-8.50M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-12.40M | USD | Point-in-time |
| Net loss |
NetIncomeLoss
|
$-19.00M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-3.60M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$29.60M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$4.70M | USD | Point-in-time |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$26.60M | USD | 2 Qtrs |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$200.00K | USD | Point-in-time |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$7.50M | USD | 2 Qtrs |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$700.00K | USD | 2 Qtrs |
| Loss on disposal of fixed assets |
GainLossOnDispositionOfAssets1
|
$-1.00M | USD | 2 Qtrs |
| Loss on disposal of fixed assets |
GainLossOnDispositionOfAssets1
|
$-1.00M | USD | 2 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-900.00K | USD | 2 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-7.20M | USD | 2 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-400.00K | USD | Point-in-time |
| Loss on derivative contract |
UnrealizedGainLossOnDerivatives
|
$-5.40M | USD | Point-in-time |
| Loss on derivative contract |
UnrealizedGainLossOnDerivatives
|
- | USD | 2 Qtrs |
| Currency gain on foreign denominated debt and notes payable |
ForeignCurrencyTransactionGainLossUnrealized
|
$2.40M | USD | 2 Qtrs |
| Currency gain on foreign denominated debt and notes payable |
ForeignCurrencyTransactionGainLossUnrealized
|
$-1.70M | USD | Point-in-time |
| Currency gain on foreign denominated debt and notes payable |
ForeignCurrencyTransactionGainLossUnrealized
|
$200.00K | USD | 2 Qtrs |
| Amortization of restricted stock units |
RestrictedStockExpense
|
$4.20M | USD | 2 Qtrs |
| Amortization of restricted stock units |
RestrictedStockExpense
|
$200.00K | USD | Point-in-time |
| (Increase) decrease in receivables, net |
IncreaseDecreaseInOtherReceivables
|
$-1.80M | USD | 2 Qtrs |
| (Increase) decrease in receivables, net |
IncreaseDecreaseInOtherReceivables
|
$-300.00K | USD | Point-in-time |
| (Increase) decrease in receivables, net |
IncreaseDecreaseInOtherReceivables
|
$2.60M | USD | 2 Qtrs |
| (Increase) decrease in income tax receivables, net |
IncreaseDecreaseInIncomeTaxesReceivable
|
$1.60M | USD | Point-in-time |
| (Increase) decrease in income tax receivables, net |
IncreaseDecreaseInIncomeTaxesReceivable
|
$5.40M | USD | 2 Qtrs |
| (Increase) decrease in income tax receivables, net |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-1.70M | USD | 2 Qtrs |
| (Increase) decrease in inventory |
IncreaseDecreaseInInventories
|
$-1.10M | USD | Point-in-time |
| (Increase) decrease in inventory |
IncreaseDecreaseInInventories
|
$1.30M | USD | 2 Qtrs |
| (Increase) decrease in inventory |
IncreaseDecreaseInInventories
|
$4.80M | USD | 2 Qtrs |
| (Increase) decrease in prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$300.00K | USD | 2 Qtrs |
| (Increase) decrease in prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$300.00K | USD | Point-in-time |
| (Increase) decrease in prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-2.70M | USD | 2 Qtrs |
| Increase (decrease) in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-2.80M | USD | 2 Qtrs |
| Increase (decrease) in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$10.20M | USD | 2 Qtrs |
| Increase (decrease) in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-14.50M | USD | Point-in-time |
| Increase (decrease) in accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$300.00K | USD | Point-in-time |
| Increase (decrease) in accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$7.10M | USD | 2 Qtrs |
| Increase (decrease) in accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$2.10M | USD | 2 Qtrs |
| Change in other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-1.00M | USD | 2 Qtrs |
| Change in other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-800.00K | USD | 2 Qtrs |
| Change in other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-2.00M | USD | Point-in-time |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$22.30M | USD | 2 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$16.70M | USD | 2 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-13.30M | USD | Point-in-time |
| Converter equipment |
PaymentsToAcquireMachineryAndEquipment
|
$9.90M | USD | 2 Qtrs |
| Converter equipment |
PaymentsToAcquireMachineryAndEquipment
|
$15.10M | USD | 2 Qtrs |
| Converter equipment |
PaymentsToAcquireMachineryAndEquipment
|
$2.50M | USD | Point-in-time |
| Other capital expenditures |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
$200.00K | USD | Point-in-time |
| Other capital expenditures |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
$600.00K | USD | 2 Qtrs |
| Other capital expenditures |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
$3.10M | USD | 2 Qtrs |
| Total capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$18.20M | USD | 2 Qtrs |
| Total capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.70M | USD | Point-in-time |
| Total capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$10.50M | USD | 2 Qtrs |
| Cash paid for acquisitions |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$944.80M | USD | Point-in-time |
| Cash paid for acquisitions |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | 2 Qtrs |
| Cash withdrawn from trust account |
ProceedsFromCashWithdrawnFromTrustAccount
|
$308.10M | USD | Point-in-time |
| Cash withdrawn from trust account |
ProceedsFromCashWithdrawnFromTrustAccount
|
- | USD | 2 Qtrs |
| Patent and trademark expenditures |
PaymentsToAcquireIntangibleAssets
|
$100.00K | USD | Point-in-time |
| Patent and trademark expenditures |
PaymentsToAcquireIntangibleAssets
|
$400.00K | USD | 2 Qtrs |
| Patent and trademark expenditures |
PaymentsToAcquireIntangibleAssets
|
$300.00K | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-639.50M | USD | Point-in-time |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-18.60M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-10.80M | USD | 2 Qtrs |
| Proceeds from issuance of term loans and credit facility |
ProceedsFromIssuanceOfLongTermDebt
|
$534.60M | USD | Point-in-time |
| Proceeds from issuance of term loans and credit facility |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | 2 Qtrs |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$314.70M | USD | Point-in-time |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 2 Qtrs |
| Shares subject to Redemption |
PaymentsForRepurchaseOfCommonStock
|
$158.30M | USD | Point-in-time |
| Shares subject to Redemption |
PaymentsForRepurchaseOfCommonStock
|
- | USD | 2 Qtrs |
| Financing costs of debt facilities |
PaymentsOfFinancingCosts
|
$12.60M | USD | Point-in-time |
| Financing costs of debt facilities |
PaymentsOfFinancingCosts
|
- | USD | 2 Qtrs |
| Payments on term loans and credit facility |
RepaymentsOfLongTermDebt
|
$14.40M | USD | 2 Qtrs |
| Payments on term loans and credit facility |
RepaymentsOfLongTermDebt
|
$700.00K | USD | 2 Qtrs |
| Payments of promissory note |
RepaymentsOfNotesPayable
|
- | USD | 2 Qtrs |
| Payments of promissory note |
RepaymentsOfNotesPayable
|
$4.00M | USD | Point-in-time |
| Payments of deferred registration costs |
PaymentsOfStockIssuanceCosts
|
$11.30M | USD | Point-in-time |
| Payments of deferred registration costs |
PaymentsOfStockIssuanceCosts
|
- | USD | 2 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-14.40M | USD | 2 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-700.00K | USD | 2 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$663.10M | USD | Point-in-time |
| Effect of Exchange Rate Changes on Cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-500.00K | USD | Point-in-time |
| Effect of Exchange Rate Changes on Cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.20M | USD | 2 Qtrs |
| Effect of Exchange Rate Changes on Cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-100.00K | USD | 2 Qtrs |
| Net Increase (Decrease) in Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-7.30M | USD | 2 Qtrs |
| Net Increase (Decrease) in Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$2.90M | USD | 2 Qtrs |
| Net Increase (Decrease) in Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$9.80M | USD | Point-in-time |
| Cash and Cash Equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$22.60M | USD | Point-in-time |
| Cash and Cash Equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$11.50M | USD | Point-in-time |
| Cash and Cash Equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$10.20M | USD | Point-in-time |
| Cash and Cash Equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$17.50M | USD | Point-in-time |
| Cash and Cash Equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$19.70M | USD | Point-in-time |
| Cash and Cash Equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$22.60M | USD | Point-in-time |
| Cash and Cash Equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$11.50M | USD | Point-in-time |
| Cash and Cash Equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$10.20M | USD | Point-in-time |
| Cash and Cash Equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$17.50M | USD | Point-in-time |
| Cash and Cash Equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$19.70M | USD | Point-in-time |
Stockholders Equity
47 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance (shares) |
CommonStockSharesOutstanding
|
71.07M | shares | Point-in-time |
| Beginning Balance (shares) |
CommonStockSharesOutstanding
|
70.81M | shares | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$531.80M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$173.40M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$513.90M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$518.60M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$189.80M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$196.40M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$421.30M | USD | Point-in-time |
| Forward purchase shares |
StockIssuedDuringPeriodValueForwardPurchaseShares
|
- | USD | Point-in-time |
| Additional shares purchased |
StockIssuedDuringPeriodValueAdditionalSharesPurchased
|
- | USD | Point-in-time |
| Conversion of forward purchase and additional shares |
StockIssuedDuringPeriodValueConversionOfForwardAdditionalShares
|
$267.00M | USD | Point-in-time |
| Shares canceled |
StockIssuedDuringPeriodValueShareBasedCompensationForfeited
|
$33.00M | USD | Point-in-time |
| Convert Class B |
StockIssuedDuringPeriodValueConversionOfUnits
|
$63.40M | USD | Point-in-time |
| Convert public shares |
StockIssuedDuringPeriodValueConversionOfPublicShares
|
$125.00M | USD | Point-in-time |
| Convert private placement warrants |
StockIssuedDuringPeriodValueConversionOfPrivatePlacementWarrants
|
$6.40M | USD | Point-in-time |
| Public shares redeemed |
StockRedeemedOrCalledDuringPeriodValue
|
- | USD | Point-in-time |
| Stock-based awards vested and distributed |
StockIssuedDuringPeriodValueNewIssues
|
- | USD | 1 Quarter |
| Stock-based awards vested and distributed |
StockIssuedDuringPeriodValueNewIssues
|
- | USD | 1 Quarter |
| Issue Director shares |
StockIssuedDuringPeriodValueOther
|
- | USD | 1 Quarter |
| Issue Director shares |
StockIssuedDuringPeriodValueOther
|
- | USD | 1 Quarter |
| Amortization of restricted stock units |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
$2.00M | USD | 1 Quarter |
| Amortization of restricted stock units |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
$2.20M | USD | 1 Quarter |
| Amortization of restricted stock units |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
$200.00K | USD | Point-in-time |
| Purchase of Ranpak Corp. |
StockIssuedDuringPeriodValueAcquisitions
|
- | USD | 1 Quarter |
| Other |
StockholdersEquityOther
|
$2.60M | USD | Point-in-time |
| Net loss |
NetIncomeLoss
|
$-3.20M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-15.80M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-12.10M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-8.50M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-12.40M | USD | Point-in-time |
| Net loss |
NetIncomeLoss
|
$-19.00M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-3.60M | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$2.30M | USD | Point-in-time |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-11.80M | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$1.80M | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-3.40M | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-600.00K | USD | 1 Quarter |
| Ending Balance (shares) |
CommonStockSharesOutstanding
|
71.07M | shares | Point-in-time |
| Ending Balance (shares) |
CommonStockSharesOutstanding
|
70.81M | shares | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$531.80M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$173.40M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$513.90M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$518.60M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$189.80M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$196.40M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$421.30M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.