20-F Filing
Filing Information
| Form Type | 20-F |
| Accession Number | 0001628280-20-004243 |
| Period End Date | 20191231 |
| Filing Date | 20200327 |
| Fiscal Year | 2019 |
| Fiscal Period | FY |
| XBRL Instance | sfl201920-f_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
94 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Share capital, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$211.39M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$199.52M | USD | Point-in-time |
| Share capital, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Share capital, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$3.50M | USD | Point-in-time |
| Share Capital, shares authorized (in shares) |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Share Capital, shares authorized (in shares) |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$1.00M | USD | Point-in-time |
| Share Capital, shares authorized (in shares) |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Share Capital, shares issued (in shares) |
CommonStockSharesIssued
|
119.39M | shares | Point-in-time |
| Investment in debt and equity securities |
Investments
|
$74.08M | USD | Point-in-time |
| Investment in debt and equity securities |
Investments
|
$87.17M | USD | Point-in-time |
| Share Capital, shares issued (in shares) |
CommonStockSharesIssued
|
119.37M | shares | Point-in-time |
| Share Capital, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
119.37M | shares | Point-in-time |
| Share Capital, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
119.39M | shares | Point-in-time |
| Trade accounts receivable |
AccountsReceivableNetCurrent
|
$4.58M | USD | Point-in-time |
| Trade accounts receivable |
AccountsReceivableNetCurrent
|
$2.98M | USD | Point-in-time |
| Due from related parties |
DueFromRelatedPartiesCurrent
|
$41.77M | USD | Point-in-time |
| Due from related parties |
DueFromRelatedPartiesCurrent
|
$22.40M | USD | Point-in-time |
| Other receivables |
OtherReceivables
|
$20.13M | USD | Point-in-time |
| Other receivables |
OtherReceivables
|
$13.04M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$8.55M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$7.93M | USD | Point-in-time |
| Prepaid expenses and accrued income |
PrepaidExpensesAndAccruedIncome
|
$2.59M | USD | Point-in-time |
| Prepaid expenses and accrued income |
PrepaidExpensesAndAccruedIncome
|
$1.64M | USD | Point-in-time |
| Investment in sales-type leases, direct financing leases and leaseback assets current portion |
NetInvestmentInLeaseAndLeasebackAssetsCurrent
|
$56.19M | USD | Point-in-time |
| Investment in sales-type leases, direct financing leases and leaseback assets current portion |
CapitalLeasesLessorBalanceSheetNetInvestmentInDirectFinancingAndSalesTypeLeasesCurrent
|
$39.80M | USD | Point-in-time |
| Financial instruments at fair value, current portion |
DerivativeAssetsCurrent
|
$520.00K | USD | Point-in-time |
| Financial instruments at fair value, current portion |
DerivativeAssetsCurrent
|
$5.28M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$413.58M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$390.49M | USD | Point-in-time |
| Vessels and equipment, net |
VesselsAndEquipmentNet
|
$1.56B | USD | Point-in-time |
| Vessels and equipment, net |
VesselsAndEquipmentNet
|
$1.40B | USD | Point-in-time |
| Vessels under finance lease, net |
FinanceLeaseRightOfUseAsset
|
$714.48M | USD | Point-in-time |
| Vessels under finance lease, net |
FinanceLeaseRightOfUseAsset
|
$749.89M | USD | Point-in-time |
| Investment in sales-type leases, direct financing leases and leaseback assets long term |
NetInvestmentInLeaseAndLeasebackAssetsNoncurrent
|
$938.20M | USD | Point-in-time |
| Investment in sales-type leases, direct financing leases and leaseback assets long term |
CapitalLeasesLessorBalanceSheetNetInvestmentInDirectFinancingAndSalesTypeLeasesNoncurrent
|
$762.36M | USD | Point-in-time |
| Investment in associated companies |
EquityMethodInvestments
|
$42.16M | USD | Point-in-time |
| Investment in associated companies |
EquityMethodInvestments
|
$25.11M | USD | Point-in-time |
| Loans to related parties - associated companies, long term |
LoansToRelatedPartiesWhichAreAssociates
|
$310.14M | USD | Point-in-time |
| Loans to related parties - associated companies, long term |
LoansToRelatedPartiesWhichAreAssociates
|
$314.00M | USD | Point-in-time |
| Long term receivables from related parties |
Loanstorelatedpartieswhicharenonassociates
|
$15.62M | USD | Point-in-time |
| Long term receivables from related parties |
Loanstorelatedpartieswhicharenonassociates
|
$13.62M | USD | Point-in-time |
| Other long term assets |
OtherAssetsNoncurrent
|
$30.81M | USD | Point-in-time |
| Other long term assets |
OtherAssetsNoncurrent
|
$64.25M | USD | Point-in-time |
| Financial instruments at fair value, long term |
DerivativeAssetsNoncurrent
|
$3.48M | USD | Point-in-time |
| Financial instruments at fair value, long term |
DerivativeAssetsNoncurrent
|
$10.63M | USD | Point-in-time |
| Total assets |
Assets
|
$3.89B | USD | Point-in-time |
| Total assets |
Assets
|
$3.88B | USD | Point-in-time |
| Short-term debt and current portion of long term debt |
DebtCurrent
|
$267.15M | USD | Point-in-time |
| Short-term debt and current portion of long term debt |
DebtCurrent
|
$253.06M | USD | Point-in-time |
| Finance lease liability, current portion |
FinanceLeaseLiabilityCurrent
|
$68.87M | USD | Point-in-time |
| Finance lease liability, current portion |
CapitalLeaseObligationsCurrent
|
$67.79M | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableTradeCurrent
|
$1.95M | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableTradeCurrent
|
$3.44M | USD | Point-in-time |
| Due to related parties |
DueToRelatedPartiesCurrent
|
$1.35M | USD | Point-in-time |
| Due to related parties |
DueToRelatedPartiesCurrent
|
$3.98M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$17.13M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$12.51M | USD | Point-in-time |
| Financial instruments at fair value, current portion |
DerivativeLiabilitiesCurrent
|
$6.07M | USD | Point-in-time |
| Financial instruments at fair value, current portion |
DerivativeLiabilitiesCurrent
|
$45.05M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$8.33M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$13.28M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$365.84M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$404.12M | USD | Point-in-time |
| Long term debt |
LongTermDebtNoncurrent
|
$1.36B | USD | Point-in-time |
| Long term debt |
LongTermDebtNoncurrent
|
$1.17B | USD | Point-in-time |
| Finance lease liability, long term |
FinanceLeaseLiabilityNoncurrent
|
$1.04B | USD | Point-in-time |
| Finance lease liability, long term |
CapitalLeaseObligationsNoncurrent
|
$1.10B | USD | Point-in-time |
| Financial instruments at fair value, long term |
DerivativeLiabilitiesNoncurrent
|
$16.21M | USD | Point-in-time |
| Financial instruments at fair value, long term |
DerivativeLiabilitiesNoncurrent
|
$20.58M | USD | Point-in-time |
| Other long term liabilities |
OtherLiabilitiesNoncurrent
|
$4.00K | USD | Point-in-time |
| Other long term liabilities |
OtherLiabilitiesNoncurrent
|
$3.29M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.78B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.70B | USD | Point-in-time |
| Commitments and contingent liabilities |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingent liabilities |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Share capital ($0.01 par value; 200,000,000 shares authorized; 119,391,310 shares issued and outstanding at December 31, 2019). ($0.01 par value; 200,000,000 shares authorized; 119,373,064 shares issued and outstanding at December 31, 2018). |
CommonStockValue
|
$1.19M | USD | Point-in-time |
| Share capital ($0.01 par value; 200,000,000 shares authorized; 119,391,310 shares issued and outstanding at December 31, 2019). ($0.01 par value; 200,000,000 shares authorized; 119,373,064 shares issued and outstanding at December 31, 2018). |
CommonStockValue
|
$1.19M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$468.84M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$469.43M | USD | Point-in-time |
| Contributed surplus |
OtherAdditionalCapital
|
$648.76M | USD | Point-in-time |
| Contributed surplus |
OtherAdditionalCapital
|
$680.70M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-220.00K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-13.02M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-94.61M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$29.51M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
- | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$1.18B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$1.11B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$1.19B | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$3.88B | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$3.89B | USD | Point-in-time |
Income Statement
117 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Interest income related parties direct financing leases |
DirectFinancingLeaseInterestIncomeFromRelatedParties
|
$16.36M | USD | Annual |
| Interest income related parties direct financing leases |
DirectFinancingLeaseInterestIncomeFromRelatedParties
|
$9.62M | USD | Annual |
| Interest income related parties direct financing leases |
DirectFinancingLeaseInterestIncomeFromRelatedParties
|
$3.80M | USD | Annual |
| Interest income other sales-type, direct financing leases and leaseback assets |
Interestincomeothersalestypedirectfinancingleasesandleasebackassets
|
$56.52M | USD | Annual |
| Interest income other sales-type, direct financing leases and leaseback assets |
Interestincomeothersalestypedirectfinancingleasesandleasebackassets
|
$30.05M | USD | Annual |
| Interest income other sales-type, direct financing leases and leaseback assets |
Interestincomeothersalestypedirectfinancingleasesandleasebackassets
|
$21.90M | USD | Annual |
| Service revenue related parties direct financing leases |
Financeleaseservicerevenuesfromrelatedparties
|
$22.09M | USD | Annual |
| Service revenue related parties direct financing leases |
Financeleaseservicerevenuesfromrelatedparties
|
$35.01M | USD | Annual |
| Service revenue related parties direct financing leases |
Financeleaseservicerevenuesfromrelatedparties
|
$9.86M | USD | Annual |
| Profit sharing revenues related parties |
ProfitSharingRevenuesFromRelatedParties
|
$5.75M | USD | Annual |
| Profit sharing revenues related parties |
ProfitSharingRevenuesFromRelatedParties
|
$5.62M | USD | Annual |
| Profit sharing revenues related parties |
ProfitSharingRevenuesFromRelatedParties
|
$1.78M | USD | Annual |
| Profit sharing revenues other |
Profitsharingrevenuesfromnonrelatedparties
|
- | USD | Annual |
| Profit sharing revenues other |
Profitsharingrevenuesfromnonrelatedparties
|
$61.00K | USD | Annual |
| Profit sharing revenues other |
Profitsharingrevenuesfromnonrelatedparties
|
- | USD | Annual |
| Time charter revenues related parties |
TimeCharterRevenuesFromRelatedParties
|
$51.83M | USD | Annual |
| Time charter revenues related parties |
TimeCharterRevenuesFromRelatedParties
|
$51.13M | USD | Annual |
| Time charter revenues related parties |
TimeCharterRevenuesFromRelatedParties
|
$53.26M | USD | Annual |
| Time charter revenues other |
TimeCharterRevenuesFromNonRelatedParties
|
$186.58M | USD | Annual |
| Time charter revenues other |
TimeCharterRevenuesFromNonRelatedParties
|
$288.02M | USD | Annual |
| Time charter revenues other |
TimeCharterRevenuesFromNonRelatedParties
|
$239.47M | USD | Annual |
| Bareboat charter revenues related parties |
BareboatCharterRevenuesFromRelatedParties
|
- | USD | Annual |
| Bareboat charter revenues related parties |
BareboatCharterRevenuesFromRelatedParties
|
- | USD | Annual |
| Bareboat charter revenues related parties |
BareboatCharterRevenuesFromRelatedParties
|
$5.74M | USD | Annual |
| Bareboat charter revenues other |
BareboatCharterRevenuesFromNonRelatedParties
|
$34.86M | USD | Annual |
| Bareboat charter revenues other |
BareboatCharterRevenuesFromNonRelatedParties
|
$23.49M | USD | Annual |
| Bareboat charter revenues other |
BareboatCharterRevenuesFromNonRelatedParties
|
$36.22M | USD | Annual |
| Voyage charter revenues other |
Voyagecharterrevenuesfromnonrelatedparties
|
$21.04M | USD | Annual |
| Voyage charter revenues other |
Voyagecharterrevenuesfromnonrelatedparties
|
$17.62M | USD | Annual |
| Voyage charter revenues other |
Voyagecharterrevenuesfromnonrelatedparties
|
$24.34M | USD | Annual |
| Other operating income |
OtherOperatingIncome
|
$1.87M | USD | Annual |
| Other operating income |
OtherOperatingIncome
|
$2.80M | USD | Annual |
| Other operating income |
OtherOperatingIncome
|
$1.75M | USD | Annual |
| Total operating revenues |
Revenues
|
$380.88M | USD | Annual |
| Total operating revenues |
Revenues
|
$458.85M | USD | Annual |
| Total operating revenues |
Revenues
|
$418.71M | USD | Annual |
| Gain/(Loss) on sale of assets and termination of charters, net |
Thegainlossonsettlementofloannotesreceivable
|
$-2.58M | USD | Annual |
| Gain/(Loss) on sale of assets and termination of charters, net |
Thegainlossonsettlementofloannotesreceivable
|
$1.12M | USD | Annual |
| Gain/(Loss) on sale of assets and termination of charters, net |
Thegainlossonsettlementofloannotesreceivable
|
- | USD | Annual |
| Gain/(Loss) on sale of subsidiaries and disposal groups |
GainOrLossOnSaleOfStockInSubsidiary
|
- | USD | Annual |
| Gain/(Loss) on sale of subsidiaries and disposal groups |
GainOrLossOnSaleOfStockInSubsidiary
|
- | USD | Annual |
| Gain/(Loss) on sale of subsidiaries and disposal groups |
GainOrLossOnSaleOfStockInSubsidiary
|
$7.61M | USD | Annual |
| Vessel operating expenses related parties |
ShipOperatingExpensesToRelatedParties
|
$57.71M | USD | Annual |
| Vessel operating expenses related parties |
ShipOperatingExpensesToRelatedParties
|
$45.27M | USD | Annual |
| Vessel operating expenses related parties |
ShipOperatingExpensesToRelatedParties
|
$33.09M | USD | Annual |
| Vessel operating expenses other |
ShipOperatingExpensesToNonrelatedParties
|
$101.34M | USD | Annual |
| Vessel operating expenses other |
ShipOperatingExpensesToNonrelatedParties
|
$74.08M | USD | Annual |
| Vessel operating expenses other |
ShipOperatingExpensesToNonrelatedParties
|
$83.28M | USD | Annual |
| Depreciation |
Depreciation
|
$104.08M | USD | Annual |
| Depreciation |
Depreciation
|
$88.15M | USD | Annual |
| Depreciation |
Depreciation
|
$116.38M | USD | Annual |
| Vessel impairment charge |
AssetImpairmentCharges
|
$60.05M | USD | Annual |
| Vessel impairment charge |
AssetImpairmentCharges
|
$64.34M | USD | Annual |
| Vessel impairment charge |
AssetImpairmentCharges
|
- | USD | Annual |
| Administrative expenses related parties |
AdministrativeExpensesToRelatedParties
|
$1.07M | USD | Annual |
| Administrative expenses related parties |
AdministrativeExpensesToRelatedParties
|
$1.48M | USD | Annual |
| Administrative expenses related parties |
AdministrativeExpensesToRelatedParties
|
$831.00K | USD | Annual |
| Administrative expenses other |
AdministrativeExpensesToNonrelatedParties
|
$8.72M | USD | Annual |
| Administrative expenses other |
AdministrativeExpensesToNonrelatedParties
|
$6.60M | USD | Annual |
| Administrative expenses other |
AdministrativeExpensesToNonrelatedParties
|
$8.10M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$321.07M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$227.38M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$306.13M | USD | Annual |
| Net operating income |
OperatingIncomeLoss
|
$154.63M | USD | Annual |
| Net operating income |
OperatingIncomeLoss
|
$137.78M | USD | Annual |
| Net operating income |
OperatingIncomeLoss
|
$117.61M | USD | Annual |
| Interest income related parties, long term loans to associated companies |
Interestincomerelatedpartieswhicharederivedfromloanstoassociates
|
$15.27M | USD | Annual |
| Interest income related parties, long term loans to associated companies |
Interestincomerelatedpartieswhicharederivedfromloanstoassociates
|
$14.13M | USD | Annual |
| Interest income related parties, long term loans to associated companies |
Interestincomerelatedpartieswhicharederivedfromloanstoassociates
|
$14.13M | USD | Annual |
| Interest income related parties, other |
Interestincomerelatedpartiesothers
|
$880.00K | USD | Annual |
| Interest income related parties, other |
Interestincomerelatedpartiesothers
|
$422.00K | USD | Annual |
| Interest income related parties, other |
Interestincomerelatedpartiesothers
|
$1.64M | USD | Annual |
| Interest income other |
OtherInterestAndDividendIncome
|
$3.64M | USD | Annual |
| Interest income other |
OtherInterestAndDividendIncome
|
$2.94M | USD | Annual |
| Interest income other |
OtherInterestAndDividendIncome
|
$4.29M | USD | Annual |
| Interest expense related parties |
InterestExpenseRelatedParty
|
- | USD | Annual |
| Interest expense related parties |
InterestExpenseRelatedParty
|
$6.38M | USD | Annual |
| Interest expense related parties |
InterestExpenseRelatedParty
|
- | USD | Annual |
| Interest expense other |
InterestExpenseNonrelatedParties
|
$90.41M | USD | Annual |
| Interest expense other |
InterestExpenseNonrelatedParties
|
$145.06M | USD | Annual |
| Interest expense other |
InterestExpenseNonrelatedParties
|
$107.51M | USD | Annual |
| Gain/(Loss) on purchase of bonds |
GainsLossesOnExtinguishmentOfDebt
|
$1.15M | USD | Annual |
| Gain/(Loss) on purchase of bonds |
GainsLossesOnExtinguishmentOfDebt
|
$1.80M | USD | Annual |
| Gain/(Loss) on purchase of bonds |
GainsLossesOnExtinguishmentOfDebt
|
$-2.31M | USD | Annual |
| Dividend income related parties |
Dividendincomefromrelatedparties
|
$3.30M | USD | Annual |
| Dividend income related parties |
Dividendincomefromrelatedparties
|
- | USD | Annual |
| Dividend income related parties |
Dividendincomefromrelatedparties
|
$2.59M | USD | Annual |
| Gain/(Loss) on investments in debt and equity securities |
DebtAndEquitySecuritiesGainLoss
|
$-4.41M | USD | Annual |
| Gain/(Loss) on investments in debt and equity securities |
DebtAndEquitySecuritiesGainLoss
|
$67.70M | USD | Annual |
| Gain/(Loss) on investments in debt and equity securities |
DebtAndEquitySecuritiesGainLoss
|
$25.75M | USD | Annual |
| Other financial items, net |
OtherNonoperatingIncomeExpense
|
$10.41M | USD | Annual |
| Other financial items, net |
OtherNonoperatingIncomeExpense
|
$-12.75M | USD | Annual |
| Other financial items, net |
OtherNonoperatingIncomeExpense
|
$-2.68M | USD | Annual |
| Net income before equity in earnings of associated companies |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$77.44M | USD | Annual |
| Net income before equity in earnings of associated companies |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$72.12M | USD | Annual |
| Net income before equity in earnings of associated companies |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$58.99M | USD | Annual |
| Equity in earnings of associated companies |
IncomeLossFromEquityMethodInvestments
|
$17.05M | USD | Annual |
| Equity in earnings of associated companies |
IncomeLossFromEquityMethodInvestments
|
$23.77M | USD | Annual |
| Equity in earnings of associated companies |
IncomeLossFromEquityMethodInvestments
|
$14.63M | USD | Annual |
| Net income |
NetIncomeLoss
|
$73.62M | USD | Annual |
| Net income |
NetIncomeLoss
|
$89.18M | USD | Annual |
| Net income |
NetIncomeLoss
|
$101.21M | USD | Annual |
| Basic earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$0.83 | USD | Annual |
| Basic earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$1.06 | USD | Annual |
| Basic earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$0.70 | USD | Annual |
| Weighted average number of shares outstanding, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
105.90M | shares | Annual |
| Weighted average number of shares outstanding, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
107.61M | shares | Annual |
| Weighted average number of shares outstanding, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
95.60M | shares | Annual |
| Diluted earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$1.03 | USD | Annual |
| Diluted earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$0.83 | USD | Annual |
| Diluted earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$0.69 | USD | Annual |
| Weighted average number of shares outstanding, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
107.61M | shares | Annual |
| Weighted average number of shares outstanding, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
107.70M | shares | Annual |
| Weighted average number of shares outstanding, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
102.90M | shares | Annual |
| Cash dividend per share declared and paid (in dollars per share) |
CommonStockDividendsPerShareDeclaredAndPaid
|
$1.60 | USD | Annual |
| Cash dividend per share declared and paid (in dollars per share) |
CommonStockDividendsPerShareDeclaredAndPaid
|
$1.40 | USD | Annual |
| Cash dividend per share declared and paid (in dollars per share) |
CommonStockDividendsPerShareDeclaredAndPaid
|
$1.40 | USD | Annual |
Cash Flow Statement
155 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$73.62M | USD | Annual |
| Net income |
NetIncomeLoss
|
$89.18M | USD | Annual |
| Net income |
NetIncomeLoss
|
$101.21M | USD | Annual |
| Depreciation |
Depreciation
|
$104.08M | USD | Annual |
| Depreciation |
Depreciation
|
$88.15M | USD | Annual |
| Depreciation |
Depreciation
|
$116.38M | USD | Annual |
| Amortization of deferred charges |
AmortizationOfFinancingCosts
|
$10.19M | USD | Annual |
| Amortization of deferred charges |
AmortizationOfFinancingCosts
|
$9.01M | USD | Annual |
| Amortization of deferred charges |
AmortizationOfFinancingCosts
|
$8.09M | USD | Annual |
| Amortization of seller's credit |
AmortizationOfDeferredSellerCredits
|
$103.00K | USD | Annual |
| Amortization of seller's credit |
AmortizationOfDeferredSellerCredits
|
$1.25M | USD | Annual |
| Amortization of seller's credit |
AmortizationOfDeferredSellerCredits
|
$447.00K | USD | Annual |
| Amortization of charter related deferred asset and straightlining of operating leases |
AmortizationOfCharterRelatedDeferredAssetAndStraightliningofOperatingLeases
|
$5.41M | USD | Annual |
| Amortization of charter related deferred asset and straightlining of operating leases |
AmortizationOfCharterRelatedDeferredAssetAndStraightliningofOperatingLeases
|
$1.70M | USD | Annual |
| Amortization of charter related deferred asset and straightlining of operating leases |
AmortizationOfCharterRelatedDeferredAssetAndStraightliningofOperatingLeases
|
- | USD | Annual |
| Vessel impairment charge |
AssetImpairmentCharges
|
$60.05M | USD | Annual |
| Vessel impairment charge |
AssetImpairmentCharges
|
$64.34M | USD | Annual |
| Vessel impairment charge |
AssetImpairmentCharges
|
- | USD | Annual |
| Impairment of long-term receivables |
OtherAssetImpairmentCharges
|
$9.17M | USD | Annual |
| Impairment of long-term receivables |
OtherAssetImpairmentCharges
|
$1.73M | USD | Annual |
| Impairment of long-term receivables |
OtherAssetImpairmentCharges
|
- | USD | Annual |
| Equity in earnings of associated companies |
IncomeLossFromEquityMethodInvestments
|
$17.05M | USD | Annual |
| Equity in earnings of associated companies |
IncomeLossFromEquityMethodInvestments
|
$23.77M | USD | Annual |
| Equity in earnings of associated companies |
IncomeLossFromEquityMethodInvestments
|
$14.63M | USD | Annual |
| Loss/(gain) on sale of assets and termination of charters |
Thegainlossonsettlementofloannotesreceivable
|
$-2.58M | USD | Annual |
| Loss/(gain) on sale of assets and termination of charters |
Thegainlossonsettlementofloannotesreceivable
|
$1.12M | USD | Annual |
| Loss/(gain) on sale of assets and termination of charters |
Thegainlossonsettlementofloannotesreceivable
|
- | USD | Annual |
| Gain on sale of subsidiary and disposal groups |
GainOrLossOnSaleOfStockInSubsidiary
|
- | USD | Annual |
| Gain on sale of subsidiary and disposal groups |
GainOrLossOnSaleOfStockInSubsidiary
|
- | USD | Annual |
| Gain on sale of subsidiary and disposal groups |
GainOrLossOnSaleOfStockInSubsidiary
|
$7.61M | USD | Annual |
| Adjustment of derivatives to fair value recognized in net income |
UnrealizedGainLossOnDerivatives
|
$13.90M | USD | Annual |
| Adjustment of derivatives to fair value recognized in net income |
UnrealizedGainLossOnDerivatives
|
$-3.45M | USD | Annual |
| Adjustment of derivatives to fair value recognized in net income |
UnrealizedGainLossOnDerivatives
|
$8.21M | USD | Annual |
| (Gain)/loss on investments in debt and equity securities |
DebtAndEquitySecuritiesGainLoss
|
$-4.41M | USD | Annual |
| (Gain)/loss on investments in debt and equity securities |
DebtAndEquitySecuritiesGainLoss
|
$67.70M | USD | Annual |
| (Gain)/loss on investments in debt and equity securities |
DebtAndEquitySecuritiesGainLoss
|
$25.75M | USD | Annual |
| Repayments from investment in sales-type, direct financing and leaseback assets |
PaymentsForInvestmentsInSalesTypeLeasesDirectFinancingLeasesAndLeasebackAssets
|
- | USD | Annual |
| Repayments from investment in sales-type, direct financing and leaseback assets |
PaymentsForInvestmentsInSalesTypeLeasesDirectFinancingLeasesAndLeasebackAssets
|
$-44.14M | USD | Annual |
| Repayments from investment in sales-type, direct financing and leaseback assets |
PaymentsForInvestmentsInSalesTypeLeasesDirectFinancingLeasesAndLeasebackAssets
|
- | USD | Annual |
| (Gain)/loss on repurchase of bonds |
GainsLossesOnExtinguishmentOfDebt
|
$1.15M | USD | Annual |
| (Gain)/loss on repurchase of bonds |
GainsLossesOnExtinguishmentOfDebt
|
$1.80M | USD | Annual |
| (Gain)/loss on repurchase of bonds |
GainsLossesOnExtinguishmentOfDebt
|
$-2.31M | USD | Annual |
| Interest receivable in form of notes |
IncreaseDecreaseInAccruedInterestReceivableNet
|
- | USD | Annual |
| Interest receivable in form of notes |
IncreaseDecreaseInAccruedInterestReceivableNet
|
- | USD | Annual |
| Interest receivable in form of notes |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$635.00K | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$-3.96M | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$4.62M | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$-1.11M | USD | Annual |
| Trade accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$9.03M | USD | Annual |
| Trade accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.61M | USD | Annual |
| Trade accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-9.61M | USD | Annual |
| Due from related parties |
IncreaseDecreaseInDueFromRelatedPartiesCurrent
|
$-5.65M | USD | Annual |
| Due from related parties |
IncreaseDecreaseInDueFromRelatedPartiesCurrent
|
$-10.54M | USD | Annual |
| Due from related parties |
IncreaseDecreaseInDueFromRelatedPartiesCurrent
|
$1.31M | USD | Annual |
| Other receivables |
IncreaseDecreaseInOtherReceivables
|
$7.09M | USD | Annual |
| Other receivables |
IncreaseDecreaseInOtherReceivables
|
$-2.42M | USD | Annual |
| Other receivables |
IncreaseDecreaseInOtherReceivables
|
$3.87M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
- | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$157.00K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-2.00K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-613.00K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$42.00K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$3.42M | USD | Annual |
| Prepaid expenses and accrued income |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$301.00K | USD | Annual |
| Prepaid expenses and accrued income |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-958.00K | USD | Annual |
| Prepaid expenses and accrued income |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-1.32M | USD | Annual |
| Trade accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$1.50M | USD | Annual |
| Trade accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$2.37M | USD | Annual |
| Trade accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$-742.00K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-433.00K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$4.62M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-1.19M | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$475.00K | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$460.00K | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$2.64M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$249.71M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$177.80M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$200.97M | USD | Annual |
| Repayments from investment in direct financing and sales-type leases |
ProceedsFromLeasePaymentSalesTypeAndDirectFinancingLeasesInvestingActivity
|
$33.49M | USD | Annual |
| Repayments from investment in direct financing and sales-type leases |
ProceedsFromLeasePaymentSalesTypeAndDirectFinancingLeasesInvestingActivity
|
$31.93M | USD | Annual |
| Repayments from investment in direct financing and sales-type leases |
ProceedsFromLeasePaymentSalesTypeAndDirectFinancingLeasesInvestingActivity
|
- | USD | Annual |
| Additions to newbuildings |
AdditionsToNewbuildings
|
- | USD | Annual |
| Additions to newbuildings |
AdditionsToNewbuildings
|
- | USD | Annual |
| Additions to newbuildings |
AdditionsToNewbuildings
|
$81.66M | USD | Annual |
| Purchase of vessels |
PurchaseOfVessels
|
- | USD | Annual |
| Purchase of vessels |
PurchaseOfVessels
|
$39.33M | USD | Annual |
| Purchase of vessels |
PurchaseOfVessels
|
$1.14B | USD | Annual |
| Other long-term assets acquired |
PaymentsToAcquireOtherProductiveAssets
|
- | USD | Annual |
| Other long-term assets acquired |
PaymentsToAcquireOtherProductiveAssets
|
- | USD | Annual |
| Other long-term assets acquired |
PaymentsToAcquireOtherProductiveAssets
|
$211.06M | USD | Annual |
| Proceeds from sale of vessels and termination of charters |
Proceedsfromsettledloannotes
|
- | USD | Annual |
| Proceeds from sale of vessels and termination of charters |
Proceedsfromsettledloannotes
|
$74.79M | USD | Annual |
| Proceeds from sale of vessels and termination of charters |
Proceedsfromsettledloannotes
|
$145.65M | USD | Annual |
| Proceeds from sale of subsidiaries, net of cash disposed of |
ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries
|
- | USD | Annual |
| Proceeds from sale of subsidiaries, net of cash disposed of |
ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries
|
- | USD | Annual |
| Proceeds from sale of subsidiaries, net of cash disposed of |
ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries
|
$83.48M | USD | Annual |
| Proceeds from sale of Frontline shares |
ProceedsFromSaleOfFrontlineShares
|
- | USD | Annual |
| Proceeds from sale of Frontline shares |
ProceedsFromSaleOfFrontlineShares
|
$82.78M | USD | Annual |
| Proceeds from sale of Frontline shares |
ProceedsFromSaleOfFrontlineShares
|
- | USD | Annual |
| Net amounts received from/(paid to) associated companies |
ProceedsFromPaymentsForLongTermLoansForRelatedParties
|
$27.32M | USD | Annual |
| Net amounts received from/(paid to) associated companies |
ProceedsFromPaymentsForLongTermLoansForRelatedParties
|
$-24.16M | USD | Annual |
| Net amounts received from/(paid to) associated companies |
ProceedsFromPaymentsForLongTermLoansForRelatedParties
|
$15.93M | USD | Annual |
| Other investments and long-term assets, net |
PaymentsForProceedsFromInvestments
|
$-32.67M | USD | Annual |
| Other investments and long-term assets, net |
PaymentsForProceedsFromInvestments
|
$18.20M | USD | Annual |
| Other investments and long-term assets, net |
PaymentsForProceedsFromInvestments
|
$4.02M | USD | Annual |
| Net cash (used in)/provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-169.88M | USD | Annual |
| Net cash (used in)/provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-866.56M | USD | Annual |
| Net cash (used in)/provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$48.36M | USD | Annual |
| Proceeds from shares issued, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from shares issued, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from shares issued, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$88.00K | USD | Annual |
| Principal settlements of cross currency swaps, net |
PaymentsForDerivativeInstrumentFinancingActivities
|
$29.19M | USD | Annual |
| Principal settlements of cross currency swaps, net |
PaymentsForDerivativeInstrumentFinancingActivities
|
- | USD | Annual |
| Principal settlements of cross currency swaps, net |
PaymentsForDerivativeInstrumentFinancingActivities
|
$41.77M | USD | Annual |
| Proceeds from finance leases |
ProceedsFromLongTermCapitalLeaseObligations
|
- | USD | Annual |
| Proceeds from finance leases |
ProceedsFromLongTermCapitalLeaseObligations
|
$944.10M | USD | Annual |
| Proceeds from finance leases |
ProceedsFromLongTermCapitalLeaseObligations
|
- | USD | Annual |
| Repurchase of bonds |
RepurchaseOfBonds
|
$68.38M | USD | Annual |
| Repurchase of bonds |
RepurchaseOfBonds
|
$97.25M | USD | Annual |
| Repurchase of bonds |
RepurchaseOfBonds
|
$80.75M | USD | Annual |
| Proceeds from issuance of short-term and long-term debt |
ProceedsFromIssuanceOfShortTermAndLongTermDebt
|
$302.10M | USD | Annual |
| Proceeds from issuance of short-term and long-term debt |
ProceedsFromIssuanceOfShortTermAndLongTermDebt
|
$458.78M | USD | Annual |
| Proceeds from issuance of short-term and long-term debt |
ProceedsFromIssuanceOfShortTermAndLongTermDebt
|
$825.98M | USD | Annual |
| Repayments of short-term and long-term debt |
RepaymentsOfShortTermAndLongTermDebt
|
$778.73M | USD | Annual |
| Repayments of short-term and long-term debt |
RepaymentsOfShortTermAndLongTermDebt
|
$208.54M | USD | Annual |
| Repayments of short-term and long-term debt |
RepaymentsOfShortTermAndLongTermDebt
|
$179.35M | USD | Annual |
| Discount received on debt repurchased |
DiscountReceivedOnExtinguishmentOfDebt
|
- | USD | Annual |
| Discount received on debt repurchased |
DiscountReceivedOnExtinguishmentOfDebt
|
$1.65M | USD | Annual |
| Discount received on debt repurchased |
DiscountReceivedOnExtinguishmentOfDebt
|
- | USD | Annual |
| Debt fees paid |
PaymentsOfFinancingCosts
|
$2.55M | USD | Annual |
| Debt fees paid |
PaymentsOfFinancingCosts
|
$4.26M | USD | Annual |
| Debt fees paid |
PaymentsOfFinancingCosts
|
$8.26M | USD | Annual |
| Repayments of lease obligation liability |
RepaymentsOfLongTermCapitalLeaseObligations
|
$63.66M | USD | Annual |
| Repayments of lease obligation liability |
RepaymentsOfLongTermCapitalLeaseObligations
|
$11.65M | USD | Annual |
| Repayments of lease obligation liability |
RepaymentsOfLongTermCapitalLeaseObligations
|
$5.30M | USD | Annual |
| Cash dividends paid |
PaymentsOfDividendsCommonStock
|
$149.26M | USD | Annual |
| Cash dividends paid |
PaymentsOfDividendsCommonStock
|
$152.91M | USD | Annual |
| Cash dividends paid |
PaymentsOfDividendsCommonStock
|
$150.66M | USD | Annual |
| Net cash (used in)/provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-135.49M | USD | Annual |
| Net cash (used in)/provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-89.20M | USD | Annual |
| Net cash (used in)/provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$724.93M | USD | Annual |
| Net (decrease)/increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$90.67M | USD | Annual |
| Net (decrease)/increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$59.34M | USD | Annual |
| Net (decrease)/increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-9.38M | USD | Annual |
| Cash, restricted cash and cash equivalents at start of the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$203.02M | USD | Point-in-time |
| Cash, restricted cash and cash equivalents at start of the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$62.38M | USD | Point-in-time |
| Cash, restricted cash and cash equivalents at start of the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$153.05M | USD | Point-in-time |
| Cash, restricted cash and cash equivalents at start of the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$212.39M | USD | Point-in-time |
| Cash, restricted cash and cash equivalents at end of the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$203.02M | USD | Point-in-time |
| Cash, restricted cash and cash equivalents at end of the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$62.38M | USD | Point-in-time |
| Cash, restricted cash and cash equivalents at end of the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$153.05M | USD | Point-in-time |
| Cash, restricted cash and cash equivalents at end of the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$212.39M | USD | Point-in-time |
| Interest paid, net of capitalized interest |
InterestPaidNet
|
$88.20M | USD | Annual |
| Interest paid, net of capitalized interest |
InterestPaidNet
|
$72.34M | USD | Annual |
| Interest paid, net of capitalized interest |
InterestPaidNet
|
$104.62M | USD | Annual |
Stockholders Equity
40 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance, at beginning of year (in shares) |
CommonStockSharesOutstanding
|
119.37M | shares | Point-in-time |
| Balance, at beginning of year (in shares) |
CommonStockSharesOutstanding
|
119.39M | shares | Point-in-time |
| Balance, at beginning of year |
StockholdersEquity
|
$1.18B | USD | Point-in-time |
| Balance, at beginning of year |
StockholdersEquity
|
$1.11B | USD | Point-in-time |
| Balance, at beginning of year |
StockholdersEquity
|
$1.19B | USD | Point-in-time |
| Shares issued, consideration paid on vessel acquisition |
StockIssuedDuringPeriodValuePurchaseOfAssets
|
$58.00M | USD | Annual |
| Fair value adjustments to hedging financial instruments |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
$-3.43M | USD | Annual |
| Fair value adjustments to hedging financial instruments |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
$-12.75M | USD | Annual |
| Fair value adjustments to hedging financial instruments |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
$9.97M | USD | Annual |
| Earnings reclassification of previously deferred fair value adjustments to available-for-sale securities |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForWritedownOfSecuritiesNetOfTax
|
$2.11M | USD | Annual |
| Earnings reclassification of previously deferred fair value adjustments to available-for-sale securities |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForWritedownOfSecuritiesNetOfTax
|
- | USD | Annual |
| Earnings reclassification of previously deferred fair value adjustments to available-for-sale securities |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForWritedownOfSecuritiesNetOfTax
|
$2.18M | USD | Annual |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$29.51M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
- | USD | Point-in-time |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParentOther
|
$-74.00K | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParentOther
|
$60.00K | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParentOther
|
$-6.00K | USD | Annual |
| Fair value adjustments to hedging financial instruments in associated companies |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToNoncontrollingInterest
|
$206.00K | USD | Annual |
| Fair value adjustments to hedging financial instruments in associated companies |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Fair value adjustments to hedging financial instruments in associated companies |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToNoncontrollingInterest
|
$-1.18M | USD | Annual |
| Net income |
NetIncomeLoss
|
$73.62M | USD | Annual |
| Net income |
NetIncomeLoss
|
$89.18M | USD | Annual |
| Net income |
NetIncomeLoss
|
$101.21M | USD | Annual |
| Balance, at end of year (in shares) |
CommonStockSharesOutstanding
|
119.37M | shares | Point-in-time |
| Balance, at end of year (in shares) |
CommonStockSharesOutstanding
|
119.39M | shares | Point-in-time |
| Balance, at end of year |
StockholdersEquity
|
$1.18B | USD | Point-in-time |
| Balance, at end of year |
StockholdersEquity
|
$1.11B | USD | Point-in-time |
| Balance, at end of year |
StockholdersEquity
|
$1.19B | USD | Point-in-time |
| Reclassification of unrealized losses upon adoption of ASU 2017-12 |
AOCIReclassificationOfUnrealizedLossesUponAdoptionOfNewAccountingPrinciple
|
$32.00K | USD | Point-in-time |
| Reclassification of unrealized losses upon adoption of ASU 2017-12 |
AOCIReclassificationOfUnrealizedLossesUponAdoptionOfNewAccountingPrinciple
|
- | USD | Point-in-time |
| Reclassification of unrealized losses upon adoption of ASU 2017-12 |
AOCIReclassificationOfUnrealizedLossesUponAdoptionOfNewAccountingPrinciple
|
- | USD | Point-in-time |
| Fair value adjustments to available-for-sale securities |
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$635.00K | USD | Point-in-time |
| Fair value adjustments to available-for-sale securities |
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$644.00K | USD | Point-in-time |
| Fair value adjustments to available-for-sale securities |
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-100.38M | USD | Point-in-time |
| Other items |
AccumulatedOtherComprehensiveIncomeLossOtherItemsAdjustmentNetOfTax
|
$-376.00K | USD | Point-in-time |
| Other items |
AccumulatedOtherComprehensiveIncomeLossOtherItemsAdjustmentNetOfTax
|
$-302.00K | USD | Point-in-time |
| Other items |
AccumulatedOtherComprehensiveIncomeLossOtherItemsAdjustmentNetOfTax
|
$-382.00K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-220.00K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-13.02M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-94.61M | USD | Point-in-time |
Comprehensive Income
27 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$73.62M | USD | Annual |
| Net income |
NetIncomeLoss
|
$89.18M | USD | Annual |
| Net income |
NetIncomeLoss
|
$101.21M | USD | Annual |
| Fair value adjustments to hedging financial instruments |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
$-3.43M | USD | Annual |
| Fair value adjustments to hedging financial instruments |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
$-12.75M | USD | Annual |
| Fair value adjustments to hedging financial instruments |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
$9.97M | USD | Annual |
| Earnings reclassification of previously deferred fair value adjustments to hedging financial instruments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
- | USD | Annual |
| Earnings reclassification of previously deferred fair value adjustments to hedging financial instruments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$-1.55M | USD | Annual |
| Earnings reclassification of previously deferred fair value adjustments to hedging financial instruments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$3.13M | USD | Annual |
| Fair value adjustments to investment securities classified as available-for-sale |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-23.53M | USD | Annual |
| Fair value adjustments to investment securities classified as available-for-sale |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-2.19M | USD | Annual |
| Fair value adjustments to investment securities classified as available-for-sale |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$2.24M | USD | Annual |
| Earnings reclassification of previously deferred fair value adjustments to investment securities classified as available-for-sale securities |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForWritedownOfSecuritiesNetOfTax
|
$2.11M | USD | Annual |
| Earnings reclassification of previously deferred fair value adjustments to investment securities classified as available-for-sale securities |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForWritedownOfSecuritiesNetOfTax
|
- | USD | Annual |
| Earnings reclassification of previously deferred fair value adjustments to investment securities classified as available-for-sale securities |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForWritedownOfSecuritiesNetOfTax
|
$2.18M | USD | Annual |
| Fair value adjustments to hedging financial instruments in associated companies |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToNoncontrollingInterest
|
$206.00K | USD | Annual |
| Fair value adjustments to hedging financial instruments in associated companies |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Fair value adjustments to hedging financial instruments in associated companies |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToNoncontrollingInterest
|
$-1.18M | USD | Annual |
| Other items of comprehensive (loss)/income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParentOther
|
$-74.00K | USD | Annual |
| Other items of comprehensive (loss)/income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParentOther
|
$60.00K | USD | Annual |
| Other items of comprehensive (loss)/income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParentOther
|
$-6.00K | USD | Annual |
| Other comprehensive (loss)/income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-4.60M | USD | Annual |
| Other comprehensive (loss)/income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-12.76M | USD | Annual |
| Other comprehensive (loss)/income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-8.65M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$92.56M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$69.03M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$76.41M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.