◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

20-F Filing

SFL CORP LTD. CIK: 1289877 FY 2019
Filing Information
Form Type 20-F
Accession Number 0001628280-20-004243
Period End Date 20191231
Filing Date 20200327
Fiscal Year 2019
Fiscal Period FY
XBRL Instance sfl201920-f_htm.xml
Balance Sheet 94 line items
Line Item Tag Value Unit Period
Share capital, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $211.39M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $199.52M USD Point-in-time
Share capital, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Share capital, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Restricted cash RestrictedCashCurrent $3.50M USD Point-in-time
Share Capital, shares authorized (in shares) CommonStockSharesAuthorized 150.00M shares Point-in-time
Share Capital, shares authorized (in shares) CommonStockSharesAuthorized 200.00M shares Point-in-time
Restricted cash RestrictedCashCurrent $1.00M USD Point-in-time
Share Capital, shares authorized (in shares) CommonStockSharesAuthorized 200.00M shares Point-in-time
Share Capital, shares issued (in shares) CommonStockSharesIssued 119.39M shares Point-in-time
Investment in debt and equity securities Investments $74.08M USD Point-in-time
Investment in debt and equity securities Investments $87.17M USD Point-in-time
Share Capital, shares issued (in shares) CommonStockSharesIssued 119.37M shares Point-in-time
Share Capital, shares outstanding (in shares) CommonStockSharesOutstanding 119.37M shares Point-in-time
Share Capital, shares outstanding (in shares) CommonStockSharesOutstanding 119.39M shares Point-in-time
Trade accounts receivable AccountsReceivableNetCurrent $4.58M USD Point-in-time
Trade accounts receivable AccountsReceivableNetCurrent $2.98M USD Point-in-time
Due from related parties DueFromRelatedPartiesCurrent $41.77M USD Point-in-time
Due from related parties DueFromRelatedPartiesCurrent $22.40M USD Point-in-time
Other receivables OtherReceivables $20.13M USD Point-in-time
Other receivables OtherReceivables $13.04M USD Point-in-time
Inventories InventoryNet $8.55M USD Point-in-time
Inventories InventoryNet $7.93M USD Point-in-time
Prepaid expenses and accrued income PrepaidExpensesAndAccruedIncome $2.59M USD Point-in-time
Prepaid expenses and accrued income PrepaidExpensesAndAccruedIncome $1.64M USD Point-in-time
Investment in sales-type leases, direct financing leases and leaseback assets current portion NetInvestmentInLeaseAndLeasebackAssetsCurrent $56.19M USD Point-in-time
Investment in sales-type leases, direct financing leases and leaseback assets current portion CapitalLeasesLessorBalanceSheetNetInvestmentInDirectFinancingAndSalesTypeLeasesCurrent $39.80M USD Point-in-time
Financial instruments at fair value, current portion DerivativeAssetsCurrent $520.00K USD Point-in-time
Financial instruments at fair value, current portion DerivativeAssetsCurrent $5.28M USD Point-in-time
Total current assets AssetsCurrent $413.58M USD Point-in-time
Total current assets AssetsCurrent $390.49M USD Point-in-time
Vessels and equipment, net VesselsAndEquipmentNet $1.56B USD Point-in-time
Vessels and equipment, net VesselsAndEquipmentNet $1.40B USD Point-in-time
Vessels under finance lease, net FinanceLeaseRightOfUseAsset $714.48M USD Point-in-time
Vessels under finance lease, net FinanceLeaseRightOfUseAsset $749.89M USD Point-in-time
Investment in sales-type leases, direct financing leases and leaseback assets long term NetInvestmentInLeaseAndLeasebackAssetsNoncurrent $938.20M USD Point-in-time
Investment in sales-type leases, direct financing leases and leaseback assets long term CapitalLeasesLessorBalanceSheetNetInvestmentInDirectFinancingAndSalesTypeLeasesNoncurrent $762.36M USD Point-in-time
Investment in associated companies EquityMethodInvestments $42.16M USD Point-in-time
Investment in associated companies EquityMethodInvestments $25.11M USD Point-in-time
Loans to related parties - associated companies, long term LoansToRelatedPartiesWhichAreAssociates $310.14M USD Point-in-time
Loans to related parties - associated companies, long term LoansToRelatedPartiesWhichAreAssociates $314.00M USD Point-in-time
Long term receivables from related parties Loanstorelatedpartieswhicharenonassociates $15.62M USD Point-in-time
Long term receivables from related parties Loanstorelatedpartieswhicharenonassociates $13.62M USD Point-in-time
Other long term assets OtherAssetsNoncurrent $30.81M USD Point-in-time
Other long term assets OtherAssetsNoncurrent $64.25M USD Point-in-time
Financial instruments at fair value, long term DerivativeAssetsNoncurrent $3.48M USD Point-in-time
Financial instruments at fair value, long term DerivativeAssetsNoncurrent $10.63M USD Point-in-time
Total assets Assets $3.89B USD Point-in-time
Total assets Assets $3.88B USD Point-in-time
Short-term debt and current portion of long term debt DebtCurrent $267.15M USD Point-in-time
Short-term debt and current portion of long term debt DebtCurrent $253.06M USD Point-in-time
Finance lease liability, current portion FinanceLeaseLiabilityCurrent $68.87M USD Point-in-time
Finance lease liability, current portion CapitalLeaseObligationsCurrent $67.79M USD Point-in-time
Trade accounts payable AccountsPayableTradeCurrent $1.95M USD Point-in-time
Trade accounts payable AccountsPayableTradeCurrent $3.44M USD Point-in-time
Due to related parties DueToRelatedPartiesCurrent $1.35M USD Point-in-time
Due to related parties DueToRelatedPartiesCurrent $3.98M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $17.13M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $12.51M USD Point-in-time
Financial instruments at fair value, current portion DerivativeLiabilitiesCurrent $6.07M USD Point-in-time
Financial instruments at fair value, current portion DerivativeLiabilitiesCurrent $45.05M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $8.33M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $13.28M USD Point-in-time
Total current liabilities LiabilitiesCurrent $365.84M USD Point-in-time
Total current liabilities LiabilitiesCurrent $404.12M USD Point-in-time
Long term debt LongTermDebtNoncurrent $1.36B USD Point-in-time
Long term debt LongTermDebtNoncurrent $1.17B USD Point-in-time
Finance lease liability, long term FinanceLeaseLiabilityNoncurrent $1.04B USD Point-in-time
Finance lease liability, long term CapitalLeaseObligationsNoncurrent $1.10B USD Point-in-time
Financial instruments at fair value, long term DerivativeLiabilitiesNoncurrent $16.21M USD Point-in-time
Financial instruments at fair value, long term DerivativeLiabilitiesNoncurrent $20.58M USD Point-in-time
Other long term liabilities OtherLiabilitiesNoncurrent $4.00K USD Point-in-time
Other long term liabilities OtherLiabilitiesNoncurrent $3.29M USD Point-in-time
Total liabilities Liabilities $2.78B USD Point-in-time
Total liabilities Liabilities $2.70B USD Point-in-time
Commitments and contingent liabilities CommitmentsAndContingencies - USD Point-in-time
Commitments and contingent liabilities CommitmentsAndContingencies - USD Point-in-time
Share capital ($0.01 par value; 200,000,000 shares authorized; 119,391,310 shares issued and outstanding at December 31, 2019). ($0.01 par value; 200,000,000 shares authorized; 119,373,064 shares issued and outstanding at December 31, 2018). CommonStockValue $1.19M USD Point-in-time
Share capital ($0.01 par value; 200,000,000 shares authorized; 119,391,310 shares issued and outstanding at December 31, 2019). ($0.01 par value; 200,000,000 shares authorized; 119,373,064 shares issued and outstanding at December 31, 2018). CommonStockValue $1.19M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $468.84M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $469.43M USD Point-in-time
Contributed surplus OtherAdditionalCapital $648.76M USD Point-in-time
Contributed surplus OtherAdditionalCapital $680.70M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-220.00K USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-13.02M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-94.61M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $29.51M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit - USD Point-in-time
Total stockholders' equity StockholdersEquity $1.18B USD Point-in-time
Total stockholders' equity StockholdersEquity $1.11B USD Point-in-time
Total stockholders' equity StockholdersEquity $1.19B USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $3.88B USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $3.89B USD Point-in-time
Income Statement 117 line items
Line Item Tag Value Unit Period
Interest income related parties direct financing leases DirectFinancingLeaseInterestIncomeFromRelatedParties $16.36M USD Annual
Interest income related parties direct financing leases DirectFinancingLeaseInterestIncomeFromRelatedParties $9.62M USD Annual
Interest income related parties direct financing leases DirectFinancingLeaseInterestIncomeFromRelatedParties $3.80M USD Annual
Interest income other sales-type, direct financing leases and leaseback assets Interestincomeothersalestypedirectfinancingleasesandleasebackassets $56.52M USD Annual
Interest income other sales-type, direct financing leases and leaseback assets Interestincomeothersalestypedirectfinancingleasesandleasebackassets $30.05M USD Annual
Interest income other sales-type, direct financing leases and leaseback assets Interestincomeothersalestypedirectfinancingleasesandleasebackassets $21.90M USD Annual
Service revenue related parties direct financing leases Financeleaseservicerevenuesfromrelatedparties $22.09M USD Annual
Service revenue related parties direct financing leases Financeleaseservicerevenuesfromrelatedparties $35.01M USD Annual
Service revenue related parties direct financing leases Financeleaseservicerevenuesfromrelatedparties $9.86M USD Annual
Profit sharing revenues related parties ProfitSharingRevenuesFromRelatedParties $5.75M USD Annual
Profit sharing revenues related parties ProfitSharingRevenuesFromRelatedParties $5.62M USD Annual
Profit sharing revenues related parties ProfitSharingRevenuesFromRelatedParties $1.78M USD Annual
Profit sharing revenues other Profitsharingrevenuesfromnonrelatedparties - USD Annual
Profit sharing revenues other Profitsharingrevenuesfromnonrelatedparties $61.00K USD Annual
Profit sharing revenues other Profitsharingrevenuesfromnonrelatedparties - USD Annual
Time charter revenues related parties TimeCharterRevenuesFromRelatedParties $51.83M USD Annual
Time charter revenues related parties TimeCharterRevenuesFromRelatedParties $51.13M USD Annual
Time charter revenues related parties TimeCharterRevenuesFromRelatedParties $53.26M USD Annual
Time charter revenues other TimeCharterRevenuesFromNonRelatedParties $186.58M USD Annual
Time charter revenues other TimeCharterRevenuesFromNonRelatedParties $288.02M USD Annual
Time charter revenues other TimeCharterRevenuesFromNonRelatedParties $239.47M USD Annual
Bareboat charter revenues related parties BareboatCharterRevenuesFromRelatedParties - USD Annual
Bareboat charter revenues related parties BareboatCharterRevenuesFromRelatedParties - USD Annual
Bareboat charter revenues related parties BareboatCharterRevenuesFromRelatedParties $5.74M USD Annual
Bareboat charter revenues other BareboatCharterRevenuesFromNonRelatedParties $34.86M USD Annual
Bareboat charter revenues other BareboatCharterRevenuesFromNonRelatedParties $23.49M USD Annual
Bareboat charter revenues other BareboatCharterRevenuesFromNonRelatedParties $36.22M USD Annual
Voyage charter revenues other Voyagecharterrevenuesfromnonrelatedparties $21.04M USD Annual
Voyage charter revenues other Voyagecharterrevenuesfromnonrelatedparties $17.62M USD Annual
Voyage charter revenues other Voyagecharterrevenuesfromnonrelatedparties $24.34M USD Annual
Other operating income OtherOperatingIncome $1.87M USD Annual
Other operating income OtherOperatingIncome $2.80M USD Annual
Other operating income OtherOperatingIncome $1.75M USD Annual
Total operating revenues Revenues $380.88M USD Annual
Total operating revenues Revenues $458.85M USD Annual
Total operating revenues Revenues $418.71M USD Annual
Gain/(Loss) on sale of assets and termination of charters, net Thegainlossonsettlementofloannotesreceivable $-2.58M USD Annual
Gain/(Loss) on sale of assets and termination of charters, net Thegainlossonsettlementofloannotesreceivable $1.12M USD Annual
Gain/(Loss) on sale of assets and termination of charters, net Thegainlossonsettlementofloannotesreceivable - USD Annual
Gain/(Loss) on sale of subsidiaries and disposal groups GainOrLossOnSaleOfStockInSubsidiary - USD Annual
Gain/(Loss) on sale of subsidiaries and disposal groups GainOrLossOnSaleOfStockInSubsidiary - USD Annual
Gain/(Loss) on sale of subsidiaries and disposal groups GainOrLossOnSaleOfStockInSubsidiary $7.61M USD Annual
Vessel operating expenses related parties ShipOperatingExpensesToRelatedParties $57.71M USD Annual
Vessel operating expenses related parties ShipOperatingExpensesToRelatedParties $45.27M USD Annual
Vessel operating expenses related parties ShipOperatingExpensesToRelatedParties $33.09M USD Annual
Vessel operating expenses other ShipOperatingExpensesToNonrelatedParties $101.34M USD Annual
Vessel operating expenses other ShipOperatingExpensesToNonrelatedParties $74.08M USD Annual
Vessel operating expenses other ShipOperatingExpensesToNonrelatedParties $83.28M USD Annual
Depreciation Depreciation $104.08M USD Annual
Depreciation Depreciation $88.15M USD Annual
Depreciation Depreciation $116.38M USD Annual
Vessel impairment charge AssetImpairmentCharges $60.05M USD Annual
Vessel impairment charge AssetImpairmentCharges $64.34M USD Annual
Vessel impairment charge AssetImpairmentCharges - USD Annual
Administrative expenses related parties AdministrativeExpensesToRelatedParties $1.07M USD Annual
Administrative expenses related parties AdministrativeExpensesToRelatedParties $1.48M USD Annual
Administrative expenses related parties AdministrativeExpensesToRelatedParties $831.00K USD Annual
Administrative expenses other AdministrativeExpensesToNonrelatedParties $8.72M USD Annual
Administrative expenses other AdministrativeExpensesToNonrelatedParties $6.60M USD Annual
Administrative expenses other AdministrativeExpensesToNonrelatedParties $8.10M USD Annual
Total operating expenses OperatingExpenses $321.07M USD Annual
Total operating expenses OperatingExpenses $227.38M USD Annual
Total operating expenses OperatingExpenses $306.13M USD Annual
Net operating income OperatingIncomeLoss $154.63M USD Annual
Net operating income OperatingIncomeLoss $137.78M USD Annual
Net operating income OperatingIncomeLoss $117.61M USD Annual
Interest income related parties, long term loans to associated companies Interestincomerelatedpartieswhicharederivedfromloanstoassociates $15.27M USD Annual
Interest income related parties, long term loans to associated companies Interestincomerelatedpartieswhicharederivedfromloanstoassociates $14.13M USD Annual
Interest income related parties, long term loans to associated companies Interestincomerelatedpartieswhicharederivedfromloanstoassociates $14.13M USD Annual
Interest income related parties, other Interestincomerelatedpartiesothers $880.00K USD Annual
Interest income related parties, other Interestincomerelatedpartiesothers $422.00K USD Annual
Interest income related parties, other Interestincomerelatedpartiesothers $1.64M USD Annual
Interest income other OtherInterestAndDividendIncome $3.64M USD Annual
Interest income other OtherInterestAndDividendIncome $2.94M USD Annual
Interest income other OtherInterestAndDividendIncome $4.29M USD Annual
Interest expense related parties InterestExpenseRelatedParty - USD Annual
Interest expense related parties InterestExpenseRelatedParty $6.38M USD Annual
Interest expense related parties InterestExpenseRelatedParty - USD Annual
Interest expense other InterestExpenseNonrelatedParties $90.41M USD Annual
Interest expense other InterestExpenseNonrelatedParties $145.06M USD Annual
Interest expense other InterestExpenseNonrelatedParties $107.51M USD Annual
Gain/(Loss) on purchase of bonds GainsLossesOnExtinguishmentOfDebt $1.15M USD Annual
Gain/(Loss) on purchase of bonds GainsLossesOnExtinguishmentOfDebt $1.80M USD Annual
Gain/(Loss) on purchase of bonds GainsLossesOnExtinguishmentOfDebt $-2.31M USD Annual
Dividend income related parties Dividendincomefromrelatedparties $3.30M USD Annual
Dividend income related parties Dividendincomefromrelatedparties - USD Annual
Dividend income related parties Dividendincomefromrelatedparties $2.59M USD Annual
Gain/(Loss) on investments in debt and equity securities DebtAndEquitySecuritiesGainLoss $-4.41M USD Annual
Gain/(Loss) on investments in debt and equity securities DebtAndEquitySecuritiesGainLoss $67.70M USD Annual
Gain/(Loss) on investments in debt and equity securities DebtAndEquitySecuritiesGainLoss $25.75M USD Annual
Other financial items, net OtherNonoperatingIncomeExpense $10.41M USD Annual
Other financial items, net OtherNonoperatingIncomeExpense $-12.75M USD Annual
Other financial items, net OtherNonoperatingIncomeExpense $-2.68M USD Annual
Net income before equity in earnings of associated companies IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $77.44M USD Annual
Net income before equity in earnings of associated companies IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $72.12M USD Annual
Net income before equity in earnings of associated companies IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $58.99M USD Annual
Equity in earnings of associated companies IncomeLossFromEquityMethodInvestments $17.05M USD Annual
Equity in earnings of associated companies IncomeLossFromEquityMethodInvestments $23.77M USD Annual
Equity in earnings of associated companies IncomeLossFromEquityMethodInvestments $14.63M USD Annual
Net income NetIncomeLoss $73.62M USD Annual
Net income NetIncomeLoss $89.18M USD Annual
Net income NetIncomeLoss $101.21M USD Annual
Basic earnings per share (in dollars per share) EarningsPerShareBasic $0.83 USD Annual
Basic earnings per share (in dollars per share) EarningsPerShareBasic $1.06 USD Annual
Basic earnings per share (in dollars per share) EarningsPerShareBasic $0.70 USD Annual
Weighted average number of shares outstanding, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 105.90M shares Annual
Weighted average number of shares outstanding, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 107.61M shares Annual
Weighted average number of shares outstanding, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 95.60M shares Annual
Diluted earnings per share (in dollars per share) EarningsPerShareDiluted $1.03 USD Annual
Diluted earnings per share (in dollars per share) EarningsPerShareDiluted $0.83 USD Annual
Diluted earnings per share (in dollars per share) EarningsPerShareDiluted $0.69 USD Annual
Weighted average number of shares outstanding, diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 107.61M shares Annual
Weighted average number of shares outstanding, diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 107.70M shares Annual
Weighted average number of shares outstanding, diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 102.90M shares Annual
Cash dividend per share declared and paid (in dollars per share) CommonStockDividendsPerShareDeclaredAndPaid $1.60 USD Annual
Cash dividend per share declared and paid (in dollars per share) CommonStockDividendsPerShareDeclaredAndPaid $1.40 USD Annual
Cash dividend per share declared and paid (in dollars per share) CommonStockDividendsPerShareDeclaredAndPaid $1.40 USD Annual
Cash Flow Statement 155 line items
Line Item Tag Value Unit Period
Net income NetIncomeLoss $73.62M USD Annual
Net income NetIncomeLoss $89.18M USD Annual
Net income NetIncomeLoss $101.21M USD Annual
Depreciation Depreciation $104.08M USD Annual
Depreciation Depreciation $88.15M USD Annual
Depreciation Depreciation $116.38M USD Annual
Amortization of deferred charges AmortizationOfFinancingCosts $10.19M USD Annual
Amortization of deferred charges AmortizationOfFinancingCosts $9.01M USD Annual
Amortization of deferred charges AmortizationOfFinancingCosts $8.09M USD Annual
Amortization of seller's credit AmortizationOfDeferredSellerCredits $103.00K USD Annual
Amortization of seller's credit AmortizationOfDeferredSellerCredits $1.25M USD Annual
Amortization of seller's credit AmortizationOfDeferredSellerCredits $447.00K USD Annual
Amortization of charter related deferred asset and straightlining of operating leases AmortizationOfCharterRelatedDeferredAssetAndStraightliningofOperatingLeases $5.41M USD Annual
Amortization of charter related deferred asset and straightlining of operating leases AmortizationOfCharterRelatedDeferredAssetAndStraightliningofOperatingLeases $1.70M USD Annual
Amortization of charter related deferred asset and straightlining of operating leases AmortizationOfCharterRelatedDeferredAssetAndStraightliningofOperatingLeases - USD Annual
Vessel impairment charge AssetImpairmentCharges $60.05M USD Annual
Vessel impairment charge AssetImpairmentCharges $64.34M USD Annual
Vessel impairment charge AssetImpairmentCharges - USD Annual
Impairment of long-term receivables OtherAssetImpairmentCharges $9.17M USD Annual
Impairment of long-term receivables OtherAssetImpairmentCharges $1.73M USD Annual
Impairment of long-term receivables OtherAssetImpairmentCharges - USD Annual
Equity in earnings of associated companies IncomeLossFromEquityMethodInvestments $17.05M USD Annual
Equity in earnings of associated companies IncomeLossFromEquityMethodInvestments $23.77M USD Annual
Equity in earnings of associated companies IncomeLossFromEquityMethodInvestments $14.63M USD Annual
Loss/(gain) on sale of assets and termination of charters Thegainlossonsettlementofloannotesreceivable $-2.58M USD Annual
Loss/(gain) on sale of assets and termination of charters Thegainlossonsettlementofloannotesreceivable $1.12M USD Annual
Loss/(gain) on sale of assets and termination of charters Thegainlossonsettlementofloannotesreceivable - USD Annual
Gain on sale of subsidiary and disposal groups GainOrLossOnSaleOfStockInSubsidiary - USD Annual
Gain on sale of subsidiary and disposal groups GainOrLossOnSaleOfStockInSubsidiary - USD Annual
Gain on sale of subsidiary and disposal groups GainOrLossOnSaleOfStockInSubsidiary $7.61M USD Annual
Adjustment of derivatives to fair value recognized in net income UnrealizedGainLossOnDerivatives $13.90M USD Annual
Adjustment of derivatives to fair value recognized in net income UnrealizedGainLossOnDerivatives $-3.45M USD Annual
Adjustment of derivatives to fair value recognized in net income UnrealizedGainLossOnDerivatives $8.21M USD Annual
(Gain)/loss on investments in debt and equity securities DebtAndEquitySecuritiesGainLoss $-4.41M USD Annual
(Gain)/loss on investments in debt and equity securities DebtAndEquitySecuritiesGainLoss $67.70M USD Annual
(Gain)/loss on investments in debt and equity securities DebtAndEquitySecuritiesGainLoss $25.75M USD Annual
Repayments from investment in sales-type, direct financing and leaseback assets PaymentsForInvestmentsInSalesTypeLeasesDirectFinancingLeasesAndLeasebackAssets - USD Annual
Repayments from investment in sales-type, direct financing and leaseback assets PaymentsForInvestmentsInSalesTypeLeasesDirectFinancingLeasesAndLeasebackAssets $-44.14M USD Annual
Repayments from investment in sales-type, direct financing and leaseback assets PaymentsForInvestmentsInSalesTypeLeasesDirectFinancingLeasesAndLeasebackAssets - USD Annual
(Gain)/loss on repurchase of bonds GainsLossesOnExtinguishmentOfDebt $1.15M USD Annual
(Gain)/loss on repurchase of bonds GainsLossesOnExtinguishmentOfDebt $1.80M USD Annual
(Gain)/loss on repurchase of bonds GainsLossesOnExtinguishmentOfDebt $-2.31M USD Annual
Interest receivable in form of notes IncreaseDecreaseInAccruedInterestReceivableNet - USD Annual
Interest receivable in form of notes IncreaseDecreaseInAccruedInterestReceivableNet - USD Annual
Interest receivable in form of notes IncreaseDecreaseInAccruedInterestReceivableNet $635.00K USD Annual
Other, net OtherNoncashIncomeExpense $-3.96M USD Annual
Other, net OtherNoncashIncomeExpense $4.62M USD Annual
Other, net OtherNoncashIncomeExpense $-1.11M USD Annual
Trade accounts receivable IncreaseDecreaseInAccountsReceivable $9.03M USD Annual
Trade accounts receivable IncreaseDecreaseInAccountsReceivable $1.61M USD Annual
Trade accounts receivable IncreaseDecreaseInAccountsReceivable $-9.61M USD Annual
Due from related parties IncreaseDecreaseInDueFromRelatedPartiesCurrent $-5.65M USD Annual
Due from related parties IncreaseDecreaseInDueFromRelatedPartiesCurrent $-10.54M USD Annual
Due from related parties IncreaseDecreaseInDueFromRelatedPartiesCurrent $1.31M USD Annual
Other receivables IncreaseDecreaseInOtherReceivables $7.09M USD Annual
Other receivables IncreaseDecreaseInOtherReceivables $-2.42M USD Annual
Other receivables IncreaseDecreaseInOtherReceivables $3.87M USD Annual
Other current assets IncreaseDecreaseInOtherCurrentAssets - USD Annual
Other current assets IncreaseDecreaseInOtherCurrentAssets $157.00K USD Annual
Other current assets IncreaseDecreaseInOtherCurrentAssets $-2.00K USD Annual
Inventories IncreaseDecreaseInInventories $-613.00K USD Annual
Inventories IncreaseDecreaseInInventories $42.00K USD Annual
Inventories IncreaseDecreaseInInventories $3.42M USD Annual
Prepaid expenses and accrued income IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $301.00K USD Annual
Prepaid expenses and accrued income IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-958.00K USD Annual
Prepaid expenses and accrued income IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-1.32M USD Annual
Trade accounts payable IncreaseDecreaseInAccountsPayableTrade $1.50M USD Annual
Trade accounts payable IncreaseDecreaseInAccountsPayableTrade $2.37M USD Annual
Trade accounts payable IncreaseDecreaseInAccountsPayableTrade $-742.00K USD Annual
Accrued expenses IncreaseDecreaseInAccruedLiabilities $-433.00K USD Annual
Accrued expenses IncreaseDecreaseInAccruedLiabilities $4.62M USD Annual
Accrued expenses IncreaseDecreaseInAccruedLiabilities $-1.19M USD Annual
Other current liabilities IncreaseDecreaseInOtherOperatingLiabilities $475.00K USD Annual
Other current liabilities IncreaseDecreaseInOtherOperatingLiabilities $460.00K USD Annual
Other current liabilities IncreaseDecreaseInOtherOperatingLiabilities $2.64M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $249.71M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $177.80M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $200.97M USD Annual
Repayments from investment in direct financing and sales-type leases ProceedsFromLeasePaymentSalesTypeAndDirectFinancingLeasesInvestingActivity $33.49M USD Annual
Repayments from investment in direct financing and sales-type leases ProceedsFromLeasePaymentSalesTypeAndDirectFinancingLeasesInvestingActivity $31.93M USD Annual
Repayments from investment in direct financing and sales-type leases ProceedsFromLeasePaymentSalesTypeAndDirectFinancingLeasesInvestingActivity - USD Annual
Additions to newbuildings AdditionsToNewbuildings - USD Annual
Additions to newbuildings AdditionsToNewbuildings - USD Annual
Additions to newbuildings AdditionsToNewbuildings $81.66M USD Annual
Purchase of vessels PurchaseOfVessels - USD Annual
Purchase of vessels PurchaseOfVessels $39.33M USD Annual
Purchase of vessels PurchaseOfVessels $1.14B USD Annual
Other long-term assets acquired PaymentsToAcquireOtherProductiveAssets - USD Annual
Other long-term assets acquired PaymentsToAcquireOtherProductiveAssets - USD Annual
Other long-term assets acquired PaymentsToAcquireOtherProductiveAssets $211.06M USD Annual
Proceeds from sale of vessels and termination of charters Proceedsfromsettledloannotes - USD Annual
Proceeds from sale of vessels and termination of charters Proceedsfromsettledloannotes $74.79M USD Annual
Proceeds from sale of vessels and termination of charters Proceedsfromsettledloannotes $145.65M USD Annual
Proceeds from sale of subsidiaries, net of cash disposed of ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries - USD Annual
Proceeds from sale of subsidiaries, net of cash disposed of ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries - USD Annual
Proceeds from sale of subsidiaries, net of cash disposed of ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries $83.48M USD Annual
Proceeds from sale of Frontline shares ProceedsFromSaleOfFrontlineShares - USD Annual
Proceeds from sale of Frontline shares ProceedsFromSaleOfFrontlineShares $82.78M USD Annual
Proceeds from sale of Frontline shares ProceedsFromSaleOfFrontlineShares - USD Annual
Net amounts received from/(paid to) associated companies ProceedsFromPaymentsForLongTermLoansForRelatedParties $27.32M USD Annual
Net amounts received from/(paid to) associated companies ProceedsFromPaymentsForLongTermLoansForRelatedParties $-24.16M USD Annual
Net amounts received from/(paid to) associated companies ProceedsFromPaymentsForLongTermLoansForRelatedParties $15.93M USD Annual
Other investments and long-term assets, net PaymentsForProceedsFromInvestments $-32.67M USD Annual
Other investments and long-term assets, net PaymentsForProceedsFromInvestments $18.20M USD Annual
Other investments and long-term assets, net PaymentsForProceedsFromInvestments $4.02M USD Annual
Net cash (used in)/provided by investing activities NetCashProvidedByUsedInInvestingActivities $-169.88M USD Annual
Net cash (used in)/provided by investing activities NetCashProvidedByUsedInInvestingActivities $-866.56M USD Annual
Net cash (used in)/provided by investing activities NetCashProvidedByUsedInInvestingActivities $48.36M USD Annual
Proceeds from shares issued, net of issuance costs ProceedsFromIssuanceOfCommonStock - USD Annual
Proceeds from shares issued, net of issuance costs ProceedsFromIssuanceOfCommonStock - USD Annual
Proceeds from shares issued, net of issuance costs ProceedsFromIssuanceOfCommonStock $88.00K USD Annual
Principal settlements of cross currency swaps, net PaymentsForDerivativeInstrumentFinancingActivities $29.19M USD Annual
Principal settlements of cross currency swaps, net PaymentsForDerivativeInstrumentFinancingActivities - USD Annual
Principal settlements of cross currency swaps, net PaymentsForDerivativeInstrumentFinancingActivities $41.77M USD Annual
Proceeds from finance leases ProceedsFromLongTermCapitalLeaseObligations - USD Annual
Proceeds from finance leases ProceedsFromLongTermCapitalLeaseObligations $944.10M USD Annual
Proceeds from finance leases ProceedsFromLongTermCapitalLeaseObligations - USD Annual
Repurchase of bonds RepurchaseOfBonds $68.38M USD Annual
Repurchase of bonds RepurchaseOfBonds $97.25M USD Annual
Repurchase of bonds RepurchaseOfBonds $80.75M USD Annual
Proceeds from issuance of short-term and long-term debt ProceedsFromIssuanceOfShortTermAndLongTermDebt $302.10M USD Annual
Proceeds from issuance of short-term and long-term debt ProceedsFromIssuanceOfShortTermAndLongTermDebt $458.78M USD Annual
Proceeds from issuance of short-term and long-term debt ProceedsFromIssuanceOfShortTermAndLongTermDebt $825.98M USD Annual
Repayments of short-term and long-term debt RepaymentsOfShortTermAndLongTermDebt $778.73M USD Annual
Repayments of short-term and long-term debt RepaymentsOfShortTermAndLongTermDebt $208.54M USD Annual
Repayments of short-term and long-term debt RepaymentsOfShortTermAndLongTermDebt $179.35M USD Annual
Discount received on debt repurchased DiscountReceivedOnExtinguishmentOfDebt - USD Annual
Discount received on debt repurchased DiscountReceivedOnExtinguishmentOfDebt $1.65M USD Annual
Discount received on debt repurchased DiscountReceivedOnExtinguishmentOfDebt - USD Annual
Debt fees paid PaymentsOfFinancingCosts $2.55M USD Annual
Debt fees paid PaymentsOfFinancingCosts $4.26M USD Annual
Debt fees paid PaymentsOfFinancingCosts $8.26M USD Annual
Repayments of lease obligation liability RepaymentsOfLongTermCapitalLeaseObligations $63.66M USD Annual
Repayments of lease obligation liability RepaymentsOfLongTermCapitalLeaseObligations $11.65M USD Annual
Repayments of lease obligation liability RepaymentsOfLongTermCapitalLeaseObligations $5.30M USD Annual
Cash dividends paid PaymentsOfDividendsCommonStock $149.26M USD Annual
Cash dividends paid PaymentsOfDividendsCommonStock $152.91M USD Annual
Cash dividends paid PaymentsOfDividendsCommonStock $150.66M USD Annual
Net cash (used in)/provided by financing activities NetCashProvidedByUsedInFinancingActivities $-135.49M USD Annual
Net cash (used in)/provided by financing activities NetCashProvidedByUsedInFinancingActivities $-89.20M USD Annual
Net cash (used in)/provided by financing activities NetCashProvidedByUsedInFinancingActivities $724.93M USD Annual
Net (decrease)/increase in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $90.67M USD Annual
Net (decrease)/increase in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $59.34M USD Annual
Net (decrease)/increase in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-9.38M USD Annual
Cash, restricted cash and cash equivalents at start of the year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $203.02M USD Point-in-time
Cash, restricted cash and cash equivalents at start of the year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $62.38M USD Point-in-time
Cash, restricted cash and cash equivalents at start of the year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $153.05M USD Point-in-time
Cash, restricted cash and cash equivalents at start of the year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $212.39M USD Point-in-time
Cash, restricted cash and cash equivalents at end of the year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $203.02M USD Point-in-time
Cash, restricted cash and cash equivalents at end of the year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $62.38M USD Point-in-time
Cash, restricted cash and cash equivalents at end of the year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $153.05M USD Point-in-time
Cash, restricted cash and cash equivalents at end of the year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $212.39M USD Point-in-time
Interest paid, net of capitalized interest InterestPaidNet $88.20M USD Annual
Interest paid, net of capitalized interest InterestPaidNet $72.34M USD Annual
Interest paid, net of capitalized interest InterestPaidNet $104.62M USD Annual
Stockholders Equity 40 line items
Line Item Tag Value Unit Period
Balance, at beginning of year (in shares) CommonStockSharesOutstanding 119.37M shares Point-in-time
Balance, at beginning of year (in shares) CommonStockSharesOutstanding 119.39M shares Point-in-time
Balance, at beginning of year StockholdersEquity $1.18B USD Point-in-time
Balance, at beginning of year StockholdersEquity $1.11B USD Point-in-time
Balance, at beginning of year StockholdersEquity $1.19B USD Point-in-time
Shares issued, consideration paid on vessel acquisition StockIssuedDuringPeriodValuePurchaseOfAssets $58.00M USD Annual
Fair value adjustments to hedging financial instruments OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent $-3.43M USD Annual
Fair value adjustments to hedging financial instruments OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent $-12.75M USD Annual
Fair value adjustments to hedging financial instruments OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent $9.97M USD Annual
Earnings reclassification of previously deferred fair value adjustments to available-for-sale securities OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForWritedownOfSecuritiesNetOfTax $2.11M USD Annual
Earnings reclassification of previously deferred fair value adjustments to available-for-sale securities OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForWritedownOfSecuritiesNetOfTax - USD Annual
Earnings reclassification of previously deferred fair value adjustments to available-for-sale securities OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForWritedownOfSecuritiesNetOfTax $2.18M USD Annual
Retained earnings RetainedEarningsAccumulatedDeficit $29.51M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit - USD Point-in-time
Other comprehensive loss OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParentOther $-74.00K USD Annual
Other comprehensive loss OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParentOther $60.00K USD Annual
Other comprehensive loss OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParentOther $-6.00K USD Annual
Fair value adjustments to hedging financial instruments in associated companies OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToNoncontrollingInterest $206.00K USD Annual
Fair value adjustments to hedging financial instruments in associated companies OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToNoncontrollingInterest - USD Annual
Fair value adjustments to hedging financial instruments in associated companies OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToNoncontrollingInterest $-1.18M USD Annual
Net income NetIncomeLoss $73.62M USD Annual
Net income NetIncomeLoss $89.18M USD Annual
Net income NetIncomeLoss $101.21M USD Annual
Balance, at end of year (in shares) CommonStockSharesOutstanding 119.37M shares Point-in-time
Balance, at end of year (in shares) CommonStockSharesOutstanding 119.39M shares Point-in-time
Balance, at end of year StockholdersEquity $1.18B USD Point-in-time
Balance, at end of year StockholdersEquity $1.11B USD Point-in-time
Balance, at end of year StockholdersEquity $1.19B USD Point-in-time
Reclassification of unrealized losses upon adoption of ASU 2017-12 AOCIReclassificationOfUnrealizedLossesUponAdoptionOfNewAccountingPrinciple $32.00K USD Point-in-time
Reclassification of unrealized losses upon adoption of ASU 2017-12 AOCIReclassificationOfUnrealizedLossesUponAdoptionOfNewAccountingPrinciple - USD Point-in-time
Reclassification of unrealized losses upon adoption of ASU 2017-12 AOCIReclassificationOfUnrealizedLossesUponAdoptionOfNewAccountingPrinciple - USD Point-in-time
Fair value adjustments to available-for-sale securities AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax $635.00K USD Point-in-time
Fair value adjustments to available-for-sale securities AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax $644.00K USD Point-in-time
Fair value adjustments to available-for-sale securities AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax $-100.38M USD Point-in-time
Other items AccumulatedOtherComprehensiveIncomeLossOtherItemsAdjustmentNetOfTax $-376.00K USD Point-in-time
Other items AccumulatedOtherComprehensiveIncomeLossOtherItemsAdjustmentNetOfTax $-302.00K USD Point-in-time
Other items AccumulatedOtherComprehensiveIncomeLossOtherItemsAdjustmentNetOfTax $-382.00K USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-220.00K USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-13.02M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-94.61M USD Point-in-time
Comprehensive Income 27 line items
Line Item Tag Value Unit Period
Net income NetIncomeLoss $73.62M USD Annual
Net income NetIncomeLoss $89.18M USD Annual
Net income NetIncomeLoss $101.21M USD Annual
Fair value adjustments to hedging financial instruments OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent $-3.43M USD Annual
Fair value adjustments to hedging financial instruments OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent $-12.75M USD Annual
Fair value adjustments to hedging financial instruments OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent $9.97M USD Annual
Earnings reclassification of previously deferred fair value adjustments to hedging financial instruments OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax - USD Annual
Earnings reclassification of previously deferred fair value adjustments to hedging financial instruments OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax $-1.55M USD Annual
Earnings reclassification of previously deferred fair value adjustments to hedging financial instruments OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax $3.13M USD Annual
Fair value adjustments to investment securities classified as available-for-sale OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax $-23.53M USD Annual
Fair value adjustments to investment securities classified as available-for-sale OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax $-2.19M USD Annual
Fair value adjustments to investment securities classified as available-for-sale OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax $2.24M USD Annual
Earnings reclassification of previously deferred fair value adjustments to investment securities classified as available-for-sale securities OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForWritedownOfSecuritiesNetOfTax $2.11M USD Annual
Earnings reclassification of previously deferred fair value adjustments to investment securities classified as available-for-sale securities OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForWritedownOfSecuritiesNetOfTax - USD Annual
Earnings reclassification of previously deferred fair value adjustments to investment securities classified as available-for-sale securities OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForWritedownOfSecuritiesNetOfTax $2.18M USD Annual
Fair value adjustments to hedging financial instruments in associated companies OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToNoncontrollingInterest $206.00K USD Annual
Fair value adjustments to hedging financial instruments in associated companies OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToNoncontrollingInterest - USD Annual
Fair value adjustments to hedging financial instruments in associated companies OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToNoncontrollingInterest $-1.18M USD Annual
Other items of comprehensive (loss)/income OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParentOther $-74.00K USD Annual
Other items of comprehensive (loss)/income OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParentOther $60.00K USD Annual
Other items of comprehensive (loss)/income OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParentOther $-6.00K USD Annual
Other comprehensive (loss)/income, net of tax OtherComprehensiveIncomeLossNetOfTax $-4.60M USD Annual
Other comprehensive (loss)/income, net of tax OtherComprehensiveIncomeLossNetOfTax $-12.76M USD Annual
Other comprehensive (loss)/income, net of tax OtherComprehensiveIncomeLossNetOfTax $-8.65M USD Annual
Comprehensive income ComprehensiveIncomeNetOfTax $92.56M USD Annual
Comprehensive income ComprehensiveIncomeNetOfTax $69.03M USD Annual
Comprehensive income ComprehensiveIncomeNetOfTax $76.41M USD Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...