10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001628280-20-001898 |
| Period End Date | 20191231 |
| Filing Date | 20200220 |
| Fiscal Year | 2019 |
| Fiscal Period | FY |
| XBRL Instance | dco-20191231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
76 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.32M | USD | Point-in-time |
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.14M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$10.26M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
35.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$39.58M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
35.00M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
11.42M | shares | Point-in-time |
| Accounts receivable (net of allowance for doubtful accounts of $1,321 and $1,135 at December 31, 2019 and 2018, respectively) |
AccountsReceivableNetCurrent
|
$67.82M | USD | Point-in-time |
| Accounts receivable (net of allowance for doubtful accounts of $1,321 and $1,135 at December 31, 2019 and 2018, respectively) |
AccountsReceivableNetCurrent
|
$67.13M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
11.57M | shares | Point-in-time |
| Common Stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
11.42M | shares | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$106.67M | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$86.67M | USD | Point-in-time |
| Common Stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
11.57M | shares | Point-in-time |
| Inventories |
InventoryNet
|
$112.48M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$101.12M | USD | Point-in-time |
| Production cost of contracts |
ProductionCostOfContractsCurrent
|
$11.68M | USD | Point-in-time |
| Production cost of contracts |
ProductionCostOfContractsCurrent
|
$9.40M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$5.50M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$6.53M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$284.08M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$340.77M | USD | Point-in-time |
| Property and Equipment, Net |
PropertyPlantAndEquipmentNet
|
$115.22M | USD | Point-in-time |
| Property and Equipment, Net |
PropertyPlantAndEquipmentNet
|
$107.05M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$19.11M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Goodwill |
Goodwill
|
$136.06M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$170.92M | USD | Point-in-time |
| Intangibles, Net |
IntangibleAssetsNetExcludingGoodwill
|
$138.36M | USD | Point-in-time |
| Intangibles, Net |
IntangibleAssetsNetExcludingGoodwill
|
$112.09M | USD | Point-in-time |
| Non-Current Deferred Income Taxes |
DeferredIncomeTaxAssetsNet
|
$308.00K | USD | Point-in-time |
| Non-Current Deferred Income Taxes |
DeferredIncomeTaxAssetsNet
|
$55.00K | USD | Point-in-time |
| Other Assets |
OtherAssetsNoncurrent
|
$6.01M | USD | Point-in-time |
| Other Assets |
OtherAssetsNoncurrent
|
$5.16M | USD | Point-in-time |
| Total Assets |
Assets
|
$644.74M | USD | Point-in-time |
| Total Assets |
Assets
|
$790.43M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$69.27M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$82.60M | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$14.52M | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$17.14M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$37.79M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$37.62M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$2.96M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$2.33M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$7.00M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$144.69M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$126.53M | USD | Point-in-time |
| Long-Term Debt, Less Current Portion |
LongTermDebtAndCapitalLeaseObligations
|
$228.87M | USD | Point-in-time |
| Long-Term Debt, Less Current Portion |
LongTermDebtAndCapitalLeaseObligations
|
$300.89M | USD | Point-in-time |
| Non-Current Operating Lease Liabilities |
OperatingLeaseLiabilityNoncurrent
|
$17.57M | USD | Point-in-time |
| Non-Current Operating Lease Liabilities |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Non-Current Deferred Income Taxes |
DeferredIncomeTaxLiabilitiesNet
|
$16.77M | USD | Point-in-time |
| Non-Current Deferred Income Taxes |
DeferredIncomeTaxLiabilitiesNet
|
$18.07M | USD | Point-in-time |
| Other Long-Term Liabilities |
OtherLiabilitiesNoncurrent
|
$17.72M | USD | Point-in-time |
| Other Long-Term Liabilities |
OtherLiabilitiesNoncurrent
|
$14.44M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$387.91M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$497.63M | USD | Point-in-time |
| Commitments and Contingencies (Notes 13, 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Notes 13, 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock - $0.01 par value; 35,000,000 shares authorized; 11,572,668 and 11,417,863 shares issued and outstanding at December 31, 2019 and 2018, respectively |
CommonStockValue
|
$116.00K | USD | Point-in-time |
| Common stock - $0.01 par value; 35,000,000 shares authorized; 11,572,668 and 11,417,863 shares issued and outstanding at December 31, 2019 and 2018, respectively |
CommonStockValue
|
$114.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$88.40M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$83.71M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$180.36M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$212.55M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-7.36M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-8.27M | USD | Point-in-time |
| Total Shareholders Equity |
StockholdersEquity
|
$256.82M | USD | Point-in-time |
| Total Shareholders Equity |
StockholdersEquity
|
$212.10M | USD | Point-in-time |
| Total Shareholders Equity |
StockholdersEquity
|
$292.80M | USD | Point-in-time |
| Total Shareholders Equity |
StockholdersEquity
|
$235.58M | USD | Point-in-time |
| Total Liabilities and Shareholders Equity |
LiabilitiesAndStockholdersEquity
|
$644.74M | USD | Point-in-time |
| Total Liabilities and Shareholders Equity |
LiabilitiesAndStockholdersEquity
|
$790.43M | USD | Point-in-time |
Income Statement
108 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$629.31M | USD | Annual |
| Net Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$150.46M | USD | 1 Quarter |
| Net Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$164.18M | USD | 1 Quarter |
| Net Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$181.10M | USD | 1 Quarter |
| Net Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$159.84M | USD | 1 Quarter |
| Net Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$172.57M | USD | 1 Quarter |
| Net Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$558.18M | USD | Annual |
| Net Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$180.50M | USD | 1 Quarter |
| Net Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$154.83M | USD | 1 Quarter |
| Net Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$186.93M | USD | 1 Quarter |
| Net Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$721.09M | USD | Annual |
| Cost of Sales |
CostOfGoodsAndServicesSold
|
$455.05M | USD | Annual |
| Cost of Sales |
CostOfGoodsAndServicesSold
|
$506.71M | USD | Annual |
| Cost of Sales |
CostOfGoodsAndServicesSold
|
$568.89M | USD | Annual |
| Gross Profit |
GrossProfit
|
$26.75M | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$35.69M | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$38.33M | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$152.20M | USD | Annual |
| Gross Profit |
GrossProfit
|
$32.70M | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$38.06M | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$32.03M | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$103.13M | USD | Annual |
| Gross Profit |
GrossProfit
|
$31.12M | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$40.11M | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$122.60M | USD | Annual |
| Selling, General and Administrative Expenses |
SellingGeneralAndAdministrativeExpense
|
$95.96M | USD | Annual |
| Selling, General and Administrative Expenses |
SellingGeneralAndAdministrativeExpense
|
$79.14M | USD | Annual |
| Selling, General and Administrative Expenses |
SellingGeneralAndAdministrativeExpense
|
$84.01M | USD | Annual |
| Restructuring Charges |
RestructuringCharges
|
$3.40M | USD | 1 Quarter |
| Restructuring Charges |
RestructuringCharges
|
$2.20M | USD | 1 Quarter |
| Restructuring Charges |
RestructuringCharges
|
$14.67M | USD | Annual |
| Restructuring Charges |
RestructuringCharges
|
- | USD | Annual |
| Restructuring Charges |
RestructuringCharges
|
$5.40M | USD | 1 Quarter |
| Restructuring Charges |
RestructuringCharges
|
$8.36M | USD | Annual |
| Restructuring Charges |
RestructuringCharges
|
$3.80M | USD | 1 Quarter |
| Operating Income |
OperatingIncomeLoss
|
$23.92M | USD | Annual |
| Operating Income |
OperatingIncomeLoss
|
$56.23M | USD | Annual |
| Operating Income |
OperatingIncomeLoss
|
$15.63M | USD | Annual |
| Interest Expense |
InterestIncomeExpenseNet
|
$-13.02M | USD | Annual |
| Interest Expense |
InterestIncomeExpenseNet
|
$-8.87M | USD | Annual |
| Interest Expense |
InterestIncomeExpenseNet
|
$-18.29M | USD | Annual |
| Loss on Extinguishment of Debt |
GainsLossesOnExtinguishmentOfDebt
|
$-180.00K | USD | Annual |
| Loss on Extinguishment of Debt |
GainsLossesOnExtinguishmentOfDebt
|
$-926.00K | USD | Annual |
| Loss on Extinguishment of Debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Other Income, Net |
OtherIncome
|
- | USD | Annual |
| Other Income, Net |
OtherIncome
|
$303.00K | USD | Annual |
| Other Income, Net |
OtherIncome
|
$845.00K | USD | Annual |
| Income Before Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$10.24M | USD | 1 Quarter |
| Income Before Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$10.27M | USD | Annual |
| Income Before Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$9.85M | USD | 1 Quarter |
| Income Before Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$8.50M | USD | 1 Quarter |
| Income Before Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$7.61M | USD | Annual |
| Income Before Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$9.18M | USD | 1 Quarter |
| Income Before Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$37.76M | USD | Annual |
| Income Before Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$2.36M | USD | 1 Quarter |
| Income Before Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$4.29M | USD | 1 Quarter |
| Income Before Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$1.83M | USD | 1 Quarter |
| Income Before Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$1.79M | USD | 1 Quarter |
| Income Tax Expense (Benefit) |
IncomeTaxExpenseBenefit
|
$-243.00K | USD | 1 Quarter |
| Income Tax Expense (Benefit) |
IncomeTaxExpenseBenefit
|
$1.94M | USD | 1 Quarter |
| Income Tax Expense (Benefit) |
IncomeTaxExpenseBenefit
|
$242.00K | USD | 1 Quarter |
| Income Tax Expense (Benefit) |
IncomeTaxExpenseBenefit
|
$119.00K | USD | 1 Quarter |
| Income Tax Expense (Benefit) |
IncomeTaxExpenseBenefit
|
$1.24M | USD | Annual |
| Income Tax Expense (Benefit) |
IncomeTaxExpenseBenefit
|
$1.02M | USD | 1 Quarter |
| Income Tax Expense (Benefit) |
IncomeTaxExpenseBenefit
|
$1.12M | USD | 1 Quarter |
| Income Tax Expense (Benefit) |
IncomeTaxExpenseBenefit
|
$977.00K | USD | 1 Quarter |
| Income Tax Expense (Benefit) |
IncomeTaxExpenseBenefit
|
$1.36M | USD | 1 Quarter |
| Income Tax Expense (Benefit) |
IncomeTaxExpenseBenefit
|
$5.30M | USD | Annual |
| Income Tax Expense (Benefit) |
IncomeTaxExpenseBenefit
|
$-12.47M | USD | Annual |
| Net Income |
NetIncomeLoss
|
$7.82M | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$9.04M | USD | Annual |
| Net Income |
NetIncomeLoss
|
$7.47M | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$673.00K | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$20.08M | USD | Annual |
| Net Income |
NetIncomeLoss
|
$2.60M | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$4.17M | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$8.87M | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$1.59M | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$32.46M | USD | Annual |
| Net Income |
NetIncomeLoss
|
$8.30M | USD | 1 Quarter |
| Basic earnings (loss) per share (in dollars per share) |
EarningsPerShareBasic
|
$2.82 | USD | Annual |
| Basic earnings (loss) per share (in dollars per share) |
EarningsPerShareBasic
|
$1.78 | USD | Annual |
| Basic earnings (loss) per share (in dollars per share) |
EarningsPerShareBasic
|
$0.37 | USD | 1 Quarter |
| Basic earnings (loss) per share (in dollars per share) |
EarningsPerShareBasic
|
$0.79 | USD | Annual |
| Basic earnings (loss) per share (in dollars per share) |
EarningsPerShareBasic
|
$0.14 | USD | 1 Quarter |
| Basic earnings (loss) per share (in dollars per share) |
EarningsPerShareBasic
|
$0.68 | USD | 1 Quarter |
| Basic earnings (loss) per share (in dollars per share) |
EarningsPerShareBasic
|
$0.65 | USD | 1 Quarter |
| Basic earnings (loss) per share (in dollars per share) |
EarningsPerShareBasic
|
$0.06 | USD | 1 Quarter |
| Basic earnings (loss) per share (in dollars per share) |
EarningsPerShareBasic
|
$0.77 | USD | 1 Quarter |
| Basic earnings (loss) per share (in dollars per share) |
EarningsPerShareBasic
|
$0.72 | USD | 1 Quarter |
| Basic earnings (loss) per share (in dollars per share) |
EarningsPerShareBasic
|
$0.23 | USD | 1 Quarter |
| Diluted earnings (loss) per share (in dollars per share) |
EarningsPerShareDiluted
|
$0.77 | USD | Annual |
| Diluted earnings (loss) per share (in dollars per share) |
EarningsPerShareDiluted
|
$0.22 | USD | 1 Quarter |
| Diluted earnings (loss) per share (in dollars per share) |
EarningsPerShareDiluted
|
$2.75 | USD | Annual |
| Diluted earnings (loss) per share (in dollars per share) |
EarningsPerShareDiluted
|
$0.06 | USD | 1 Quarter |
| Diluted earnings (loss) per share (in dollars per share) |
EarningsPerShareDiluted
|
$0.75 | USD | 1 Quarter |
| Diluted earnings (loss) per share (in dollars per share) |
EarningsPerShareDiluted
|
$0.64 | USD | 1 Quarter |
| Diluted earnings (loss) per share (in dollars per share) |
EarningsPerShareDiluted
|
$1.74 | USD | Annual |
| Diluted earnings (loss) per share (in dollars per share) |
EarningsPerShareDiluted
|
$0.70 | USD | 1 Quarter |
| Diluted earnings (loss) per share (in dollars per share) |
EarningsPerShareDiluted
|
$0.36 | USD | 1 Quarter |
| Diluted earnings (loss) per share (in dollars per share) |
EarningsPerShareDiluted
|
$0.66 | USD | 1 Quarter |
| Diluted earnings (loss) per share (in dollars per share) |
EarningsPerShareDiluted
|
$0.14 | USD | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
11.39M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
11.52M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
11.29M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
11.66M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
11.56M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
11.79M | shares | Annual |
Cash Flow Statement
118 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income |
NetIncomeLoss
|
$7.82M | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$9.04M | USD | Annual |
| Net Income |
NetIncomeLoss
|
$7.47M | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$673.00K | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$20.08M | USD | Annual |
| Net Income |
NetIncomeLoss
|
$2.60M | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$4.17M | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$8.87M | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$1.59M | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$32.46M | USD | Annual |
| Net Income |
NetIncomeLoss
|
$8.30M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$28.30M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$25.30M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$22.84M | USD | Annual |
| Non-cash operating lease cost |
RightOfUseAssetAmortization
|
- | USD | Annual |
| Non-cash operating lease cost |
RightOfUseAssetAmortization
|
- | USD | Annual |
| Non-cash operating lease cost |
RightOfUseAssetAmortization
|
$2.67M | USD | Annual |
| Property and equipment impairment due to restructuring |
RestructuringCostsAndAssetImpairmentCharges
|
$6.21M | USD | Annual |
| Property and equipment impairment due to restructuring |
RestructuringCostsAndAssetImpairmentCharges
|
- | USD | Annual |
| Property and equipment impairment due to restructuring |
RestructuringCostsAndAssetImpairmentCharges
|
$3.61M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$4.67M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$7.16M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$5.04M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$2.04M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-15.41M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-1.83M | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$373.00K | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$267.00K | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$186.00K | USD | Annual |
| Noncash loss on extinguishment of debt |
NoncashGainsLossesonExtinguishmentofDebt
|
- | USD | Annual |
| Noncash loss on extinguishment of debt |
NoncashGainsLossesonExtinguishmentofDebt
|
$-180.00K | USD | Annual |
| Noncash loss on extinguishment of debt |
NoncashGainsLossesonExtinguishmentofDebt
|
$-926.00K | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-11.66M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$1.18M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-942.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-2.72M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-7.50M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-2.38M | USD | Annual |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$20.00M | USD | Annual |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$86.67M | USD | Annual |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
- | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$533.00K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$8.49M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-23.24M | USD | Annual |
| Production cost of contracts |
IncreaseDecreaseinProductionCostofContract
|
$1.08M | USD | Annual |
| Production cost of contracts |
IncreaseDecreaseinProductionCostofContract
|
$267.00K | USD | Annual |
| Production cost of contracts |
IncreaseDecreaseinProductionCostofContract
|
$1.57M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-40.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-1.36M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-1.88M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$11.62M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-4.01M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$18.50M | USD | Annual |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$17.14M | USD | Annual |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$-2.63M | USD | Annual |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
- | USD | Annual |
| Accrued and other liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$2.50M | USD | Annual |
| Accrued and other liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$5.74M | USD | Annual |
| Accrued and other liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$-2.20M | USD | Annual |
| Net Cash Provided by Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$51.03M | USD | Annual |
| Net Cash Provided by Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$35.43M | USD | Annual |
| Net Cash Provided by Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$46.24M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$27.61M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$17.62M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$18.29M | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$396.00K | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$3.00K | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$913.00K | USD | Annual |
| Insurance recoveries related to property and equipment |
ProceedsFromInsuranceSettlementInvestingActivities
|
- | USD | Annual |
| Insurance recoveries related to property and equipment |
ProceedsFromInsuranceSettlementInvestingActivities
|
$288.00K | USD | Annual |
| Insurance recoveries related to property and equipment |
ProceedsFromInsuranceSettlementInvestingActivities
|
- | USD | Annual |
| Payments for acquisition of Lightning Diversion Systems, LLC, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$59.80M | USD | Annual |
| Payments for acquisition of Lightning Diversion Systems, LLC, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Payments for acquisition of Lightning Diversion Systems, LLC, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Payments for acquisition of Certified Thermoplastics Co., LLC, net of cash acquired |
PaymentsToAcquireBusinessTwoNetOfCashAcquired
|
- | USD | Annual |
| Payments for acquisition of Certified Thermoplastics Co., LLC, net of cash acquired |
PaymentsToAcquireBusinessTwoNetOfCashAcquired
|
$30.71M | USD | Annual |
| Payments for acquisition of Certified Thermoplastics Co., LLC, net of cash acquired |
PaymentsToAcquireBusinessTwoNetOfCashAcquired
|
- | USD | Annual |
| Payments for acquisition of Nobles Worldwide, Inc. net of cash acquired |
PaymentsToAcquireBusinessThreeNetOfCashAcquired
|
- | USD | Annual |
| Payments for acquisition of Nobles Worldwide, Inc. net of cash acquired |
PaymentsToAcquireBusinessThreeNetOfCashAcquired
|
$76.65M | USD | Annual |
| Payments for acquisition of Nobles Worldwide, Inc. net of cash acquired |
PaymentsToAcquireBusinessThreeNetOfCashAcquired
|
- | USD | Annual |
| Net Cash Used in Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-86.21M | USD | Annual |
| Net Cash Used in Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-47.93M | USD | Annual |
| Net Cash Used in Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-94.93M | USD | Annual |
| Borrowings from senior secured revolving credit facility |
ProceedsFromSecuredLinesOfCredit
|
$298.40M | USD | Annual |
| Borrowings from senior secured revolving credit facility |
ProceedsFromSecuredLinesOfCredit
|
$296.40M | USD | Annual |
| Borrowings from senior secured revolving credit facility |
ProceedsFromSecuredLinesOfCredit
|
$395.90M | USD | Annual |
| Repayment of senior secured revolving credit facility |
RepaymentsOfLongTermLinesOfCredit
|
$337.80M | USD | Annual |
| Repayment of senior secured revolving credit facility |
RepaymentsOfLongTermLinesOfCredit
|
$298.40M | USD | Annual |
| Repayment of senior secured revolving credit facility |
RepaymentsOfLongTermLinesOfCredit
|
$354.50M | USD | Annual |
| Borrowings from term loans |
ProceedsFromIssuanceOfSecuredDebt
|
- | USD | Annual |
| Borrowings from term loans |
ProceedsFromIssuanceOfSecuredDebt
|
$240.00M | USD | Annual |
| Borrowings from term loans |
ProceedsFromIssuanceOfSecuredDebt
|
$140.00M | USD | Annual |
| Repayments of term loans |
RepaymentsOfSecuredDebt
|
$167.00M | USD | Annual |
| Repayments of term loans |
RepaymentsOfSecuredDebt
|
$10.00M | USD | Annual |
| Repayments of term loans |
RepaymentsOfSecuredDebt
|
$63.00M | USD | Annual |
| Repayments of other debt |
RepaymentsOfDebt
|
- | USD | Annual |
| Repayments of other debt |
RepaymentsOfDebt
|
$3.00K | USD | Annual |
| Repayments of other debt |
RepaymentsOfDebt
|
$169.00K | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$3.54M | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$1.14M | USD | Annual |
| Net cash paid from issuance of common stock under stock plans |
PaymentsFromIssuanceofStockUnderAwardPlansNet
|
$2.61M | USD | Annual |
| Net cash paid from issuance of common stock under stock plans |
PaymentsFromIssuanceofStockUnderAwardPlansNet
|
$1.55M | USD | Annual |
| Net cash paid from issuance of common stock under stock plans |
PaymentsFromIssuanceofStockUnderAwardPlansNet
|
$2.47M | USD | Annual |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$73.22M | USD | Annual |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$45.49M | USD | Annual |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$9.81M | USD | Annual |
| Net Increase (Decrease) in Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-5.28M | USD | Annual |
| Net Increase (Decrease) in Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$29.32M | USD | Annual |
| Net Increase (Decrease) in Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$8.11M | USD | Annual |
| Cash and Cash Equivalents at Beginning of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$10.26M | USD | Point-in-time |
| Cash and Cash Equivalents at Beginning of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.15M | USD | Point-in-time |
| Cash and Cash Equivalents at Beginning of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.43M | USD | Point-in-time |
| Cash and Cash Equivalents at Beginning of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$39.58M | USD | Point-in-time |
| Cash and Cash Equivalents at End of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$10.26M | USD | Point-in-time |
| Cash and Cash Equivalents at End of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.15M | USD | Point-in-time |
| Cash and Cash Equivalents at End of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.43M | USD | Point-in-time |
| Cash and Cash Equivalents at End of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$39.58M | USD | Point-in-time |
Stockholders Equity
37 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquity
|
$256.82M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$212.10M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$292.80M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$235.58M | USD | Point-in-time |
| Net (loss) income |
NetIncomeLoss
|
$7.82M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$9.04M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$7.47M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$673.00K | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$20.08M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$2.60M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$4.17M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$8.87M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$1.59M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$32.46M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$8.30M | USD | 1 Quarter |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-38.00K | USD | Annual |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$78.00K | USD | Annual |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-911.00K | USD | Annual |
| Adoption of ASU 2018-02 adjustment |
TaxCutsAndJobsActOf2017ReclassificationFromAociToRetainedEarningsTaxEffect
|
$-26.00K | USD | Annual |
| Employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$1.12M | USD | Annual |
| Exercised (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
80,693.00 | shares | Annual |
| Stock options exercised |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.82M | USD | Annual |
| Stock options exercised |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$4.34M | USD | Annual |
| Stock options exercised |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$2.02M | USD | Annual |
| Stock repurchased related to the exercise of stock options |
StockRepurchasedDuringPeriodValue
|
$3.37M | USD | Annual |
| Stock repurchased related to the exercise of stock options |
StockRepurchasedDuringPeriodValue
|
$5.61M | USD | Annual |
| Stock repurchased related to the exercise of stock options |
StockRepurchasedDuringPeriodValue
|
$6.90M | USD | Annual |
| Stock awards vested |
StockIssuedDuringPeriodValueShareBasedCompensation
|
- | USD | Annual |
| Stock awards vested |
StockIssuedDuringPeriodValueShareBasedCompensation
|
- | USD | Annual |
| Stock awards vested |
StockIssuedDuringPeriodValueShareBasedCompensation
|
- | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$5.04M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$7.16M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$6.01M | USD | Annual |
| Ending Balance |
StockholdersEquity
|
$256.82M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$212.10M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$292.80M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$235.58M | USD | Point-in-time |
Comprehensive Income
35 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income |
NetIncomeLoss
|
$7.82M | USD | 1 Quarter |
| Amortization of actuarial (loss) gain, tax |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
$209.00K | USD | Annual |
| Net Income |
NetIncomeLoss
|
$9.04M | USD | Annual |
| Net Income |
NetIncomeLoss
|
$7.47M | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$673.00K | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$20.08M | USD | Annual |
| Net Income |
NetIncomeLoss
|
$2.60M | USD | 1 Quarter |
| Amortization of actuarial (loss) gain, tax |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
$302.00K | USD | Annual |
| Net Income |
NetIncomeLoss
|
$4.17M | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$8.87M | USD | 1 Quarter |
| Amortization of actuarial (loss) gain, tax |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
$173.00K | USD | Annual |
| Net Income |
NetIncomeLoss
|
$1.59M | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$32.46M | USD | Annual |
| Net Income |
NetIncomeLoss
|
$8.30M | USD | 1 Quarter |
| Actuarial gain (loss) arising during the period, tax expense (benefit) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
|
$-194.00K | USD | Annual |
| Actuarial gain (loss) arising during the period, tax expense (benefit) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
|
$-302.00K | USD | Annual |
| Actuarial gain (loss) arising during the period, tax expense (benefit) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
|
$-502.00K | USD | Annual |
| Amortization of actuarial losses and prior service costs, net of tax of $209, $173, and $302 for 2019, 2018, and 2017, respectively |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$508.00K | USD | Annual |
| Unrealized gain (loss) on cash flow hedge, tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
$-29.00K | USD | Annual |
| Amortization of actuarial losses and prior service costs, net of tax of $209, $173, and $302 for 2019, 2018, and 2017, respectively |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$676.00K | USD | Annual |
| Amortization of actuarial losses and prior service costs, net of tax of $209, $173, and $302 for 2019, 2018, and 2017, respectively |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$570.00K | USD | Annual |
| Unrealized gain (loss) on cash flow hedges, tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
$145.00K | USD | Annual |
| Actuarial losses arising during the period, net of tax benefit of $502, $302, and $194 for 2019, 2018, and 2017, respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$899.00K | USD | Annual |
| Actuarial losses arising during the period, net of tax benefit of $502, $302, and $194 for 2019, 2018, and 2017, respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$1.68M | USD | Annual |
| Unrealized gain (loss) on cash flow hedges, tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
$-121.00K | USD | Annual |
| Actuarial losses arising during the period, net of tax benefit of $502, $302, and $194 for 2019, 2018, and 2017, respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$304.00K | USD | Annual |
| Change in net unrealized gains (losses) on cash flow hedges, net of tax expense (benefit) of $29, $121, and $(145) for 2019, 2018, and 2017, respectively |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$95.00K | USD | Annual |
| Change in net unrealized gains (losses) on cash flow hedges, net of tax expense (benefit) of $29, $121, and $(145) for 2019, 2018, and 2017, respectively |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-242.00K | USD | Annual |
| Change in net unrealized gains (losses) on cash flow hedges, net of tax expense (benefit) of $29, $121, and $(145) for 2019, 2018, and 2017, respectively |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$407.00K | USD | Annual |
| Other Comprehensive (Loss) Income, Net of Tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-38.00K | USD | Annual |
| Other Comprehensive (Loss) Income, Net of Tax |
OtherComprehensiveIncomeLossNetOfTax
|
$78.00K | USD | Annual |
| Other Comprehensive (Loss) Income, Net of Tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-911.00K | USD | Annual |
| Comprehensive Income, Net of Tax |
ComprehensiveIncomeNetOfTax
|
$9.11M | USD | Annual |
| Comprehensive Income, Net of Tax |
ComprehensiveIncomeNetOfTax
|
$31.55M | USD | Annual |
| Comprehensive Income, Net of Tax |
ComprehensiveIncomeNetOfTax
|
$20.04M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.