10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001628280-19-003927 |
| Period End Date | 20190228 |
| Filing Date | 20190404 |
| Fiscal Year | 2019 |
| Fiscal Period | Q3 |
| XBRL Instance | lndc-20190224.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
74 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$6.00M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
29.01M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
29.01M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.90M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.72M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$7.66M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
27.70M | shares | Point-in-time |
| Accounts receivable, less allowance for doubtful accounts |
AccountsReceivableNetCurrent
|
$53.88M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
27.70M | shares | Point-in-time |
| Accounts receivable, less allowance for doubtful accounts |
AccountsReceivableNetCurrent
|
$60.39M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$44.23M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$31.82M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$7.99M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$7.96M | USD | Point-in-time |
| Other current assets, discontinued operations |
DisposalGroupIncludingDiscontinuedOperationOtherCurrentAssets
|
$510.00K | USD | Point-in-time |
| Other current assets, discontinued operations |
DisposalGroupIncludingDiscontinuedOperationOtherCurrentAssets
|
- | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$97.06M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$114.33M | USD | Point-in-time |
| Investment in non-public company, fair value |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
|
$68.10M | USD | Point-in-time |
| Investment in non-public company, fair value |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
|
$66.50M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$159.62M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$191.89M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$54.51M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$75.74M | USD | Point-in-time |
| Trademarks/tradenames, net |
IndefiniteLivedTrademarks
|
$16.03M | USD | Point-in-time |
| Trademarks/tradenames, net |
IndefiniteLivedTrademarks
|
$31.93M | USD | Point-in-time |
| Customer relationships, net |
FiniteLivedCustomerListsNet
|
$15.82M | USD | Point-in-time |
| Customer relationships, net |
FiniteLivedCustomerListsNet
|
$5.81M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$3.77M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$5.16M | USD | Point-in-time |
| Total Assets |
Assets
|
$501.58M | USD | Point-in-time |
| Total Assets |
Assets
|
$404.70M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$34.67M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$46.43M | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$7.03M | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$9.98M | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$10.41M | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$8.71M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$1.29M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$2.62M | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
$27.00M | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
$44.00M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$4.94M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$9.79M | USD | Point-in-time |
| Other current liabilities, discontinued operations |
DisposalGroupIncludingDiscontinuedOperationOtherCurrentLiabilities
|
- | USD | Point-in-time |
| Other current liabilities, discontinued operations |
DisposalGroupIncludingDiscontinuedOperationOtherCurrentLiabilities
|
$458.00K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$88.38M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$118.94M | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$89.64M | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$37.36M | USD | Point-in-time |
| Capital lease obligation, less current portion |
CapitalLeaseObligationsNoncurrent
|
$3.56M | USD | Point-in-time |
| Capital lease obligation, less current portion |
CapitalLeaseObligationsNoncurrent
|
$3.64M | USD | Point-in-time |
| Deferred taxes, net |
DeferredTaxLiabilitiesNoncurrent
|
$17.39M | USD | Point-in-time |
| Deferred taxes, net |
DeferredTaxLiabilitiesNoncurrent
|
$17.48M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesCurrent
|
$1.98M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesCurrent
|
$5.28M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$152.14M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$231.52M | USD | Point-in-time |
| Common stock, $0.001 par value; 50,000 shares authorized; 29,006 and 27,702 shares issued and outstanding at February 24, 2019 and May 27, 2018, respectively |
CommonStockValue
|
$28.00K | USD | Point-in-time |
| Common stock, $0.001 par value; 50,000 shares authorized; 29,006 and 27,702 shares issued and outstanding at February 24, 2019 and May 27, 2018, respectively |
CommonStockValue
|
$29.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$142.09M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$159.52M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$109.97M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$109.30M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$540.00K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$1.15M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$270.06M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$252.56M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$404.70M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$501.58M | USD | Point-in-time |
Income Statement
128 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Product sales |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$405.27M | USD | 3 Qtrs |
| Product sales |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$155.69M | USD | 1 Quarter |
| Product sales |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$144.91M | USD | 1 Quarter |
| Product sales |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$383.15M | USD | 3 Qtrs |
| Cost of product sales |
CostOfGoodsAndServicesSold
|
$329.62M | USD | 3 Qtrs |
| Cost of product sales |
CostOfGoodsAndServicesSold
|
$134.47M | USD | 1 Quarter |
| Cost of product sales |
CostOfGoodsAndServicesSold
|
$125.10M | USD | 1 Quarter |
| Cost of product sales |
CostOfGoodsAndServicesSold
|
$351.12M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$21.22M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$53.53M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$19.81M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$54.15M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$3.11M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$9.20M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$8.11M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$2.74M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$15.84M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$38.81M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$44.46M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$13.21M | USD | 1 Quarter |
| Total operating costs and expenses |
OperatingExpenses
|
$48.01M | USD | 3 Qtrs |
| Total operating costs and expenses |
OperatingExpenses
|
$18.58M | USD | 1 Quarter |
| Total operating costs and expenses |
OperatingExpenses
|
$52.57M | USD | 3 Qtrs |
| Total operating costs and expenses |
OperatingExpenses
|
$16.32M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$2.63M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$1.58M | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$5.51M | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$3.48M | USD | 1 Quarter |
| Dividend income |
InvestmentIncomeDividend
|
$413.00K | USD | 1 Quarter |
| Dividend income |
InvestmentIncomeDividend
|
$413.00K | USD | 1 Quarter |
| Dividend income |
InvestmentIncomeDividend
|
$1.24M | USD | 3 Qtrs |
| Dividend income |
InvestmentIncomeDividend
|
$1.24M | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$34.00K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$113.00K | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$87.00K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$160.00K | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNet
|
$3.27M | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNet
|
$1.77M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNet
|
$1.42M | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNet
|
$531.00K | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncomeExpense
|
$2.20M | USD | 3 Qtrs |
| Other income |
OtherNonoperatingIncomeExpense
|
$1.60M | USD | 3 Qtrs |
| Other income |
OtherNonoperatingIncomeExpense
|
- | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncomeExpense
|
- | USD | 1 Quarter |
| Net income from continuing operations before tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$3.45M | USD | 1 Quarter |
| Net income from continuing operations before tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.26M | USD | 3 Qtrs |
| Net income from continuing operations before tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$7.70M | USD | 3 Qtrs |
| Net income from continuing operations before tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.31M | USD | 1 Quarter |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$242.00K | USD | 1 Quarter |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$-12.83M | USD | 1 Quarter |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$584.00K | USD | 3 Qtrs |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$-11.35M | USD | 3 Qtrs |
| Net income from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$16.28M | USD | 1 Quarter |
| Net income from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$19.05M | USD | 3 Qtrs |
| Net income from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$1.07M | USD | 1 Quarter |
| Net income from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$672.00K | USD | 3 Qtrs |
| Loss from discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
$-277.00K | USD | 1 Quarter |
| Loss from discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
- | USD | 3 Qtrs |
| Loss from discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
- | USD | 1 Quarter |
| Loss from discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
$-339.00K | USD | 3 Qtrs |
| Income tax benefit |
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
- | USD | 3 Qtrs |
| Income tax benefit |
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
$-100.00K | USD | 3 Qtrs |
| Income tax benefit |
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
- | USD | 1 Quarter |
| Income tax benefit |
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
$-82.00K | USD | 1 Quarter |
| Loss from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-195.00K | USD | 1 Quarter |
| Loss from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
- | USD | 3 Qtrs |
| Loss from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-239.00K | USD | 3 Qtrs |
| Loss from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
- | USD | 1 Quarter |
| Consolidated net income |
ProfitLoss
|
$-585.00K | USD | 1 Quarter |
| Consolidated net income |
ProfitLoss
|
$1.07M | USD | 1 Quarter |
| Consolidated net income |
ProfitLoss
|
$672.00K | USD | 3 Qtrs |
| Consolidated net income |
ProfitLoss
|
$18.81M | USD | 3 Qtrs |
| Consolidated net income |
ProfitLoss
|
$16.09M | USD | 1 Quarter |
| Consolidated net income |
ProfitLoss
|
$190.00K | USD | 1 Quarter |
| Non-controlling interest benefit (expense) |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 3 Qtrs |
| Non-controlling interest benefit (expense) |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-2.00K | USD | 1 Quarter |
| Non-controlling interest benefit (expense) |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Non-controlling interest benefit (expense) |
NetIncomeLossAttributableToNoncontrollingInterest
|
$90.00K | USD | 3 Qtrs |
| Net income applicable to common stockholders |
NetIncomeLoss
|
$18.72M | USD | 3 Qtrs |
| Net income applicable to common stockholders |
NetIncomeLoss
|
$672.00K | USD | 3 Qtrs |
| Net income applicable to common stockholders |
NetIncomeLoss
|
$16.09M | USD | 1 Quarter |
| Net income applicable to common stockholders |
NetIncomeLoss
|
$1.07M | USD | 1 Quarter |
| Income from continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.02 | USD | 3 Qtrs |
| Income from continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.69 | USD | 3 Qtrs |
| Income from continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.04 | USD | 1 Quarter |
| Income from continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.59 | USD | 1 Quarter |
| Loss from discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | 3 Qtrs |
| Loss from discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.01 | USD | 3 Qtrs |
| Loss from discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | 1 Quarter |
| Loss from discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.01 | USD | 1 Quarter |
| Total basic net income per share (in dollars per share) |
EarningsPerShareBasic
|
$0.68 | USD | 3 Qtrs |
| Total basic net income per share (in dollars per share) |
EarningsPerShareBasic
|
$0.58 | USD | 1 Quarter |
| Total basic net income per share (in dollars per share) |
EarningsPerShareBasic
|
$0.04 | USD | 1 Quarter |
| Total basic net income per share (in dollars per share) |
EarningsPerShareBasic
|
$0.02 | USD | 3 Qtrs |
| Income from continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.02 | USD | 3 Qtrs |
| Income from continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.04 | USD | 1 Quarter |
| Income from continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.68 | USD | 3 Qtrs |
| Income from continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.58 | USD | 1 Quarter |
| Loss from discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | 3 Qtrs |
| Loss from discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | 1 Quarter |
| Loss from discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.01 | USD | 3 Qtrs |
| Loss from discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.01 | USD | 1 Quarter |
| Total diluted net income per share (in dollars per share) |
EarningsPerShareDiluted
|
$0.57 | USD | 1 Quarter |
| Total diluted net income per share (in dollars per share) |
EarningsPerShareDiluted
|
$0.04 | USD | 1 Quarter |
| Total diluted net income per share (in dollars per share) |
EarningsPerShareDiluted
|
$0.02 | USD | 3 Qtrs |
| Total diluted net income per share (in dollars per share) |
EarningsPerShareDiluted
|
$0.67 | USD | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
27.55M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
28.92M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
28.14M | shares | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
27.52M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
27.88M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
27.92M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
29.15M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
28.40M | shares | 3 Qtrs |
| Net unrealized (losses) gains on interest rate swaps (net of tax effect of $215, $(210), $190, and $(552)) |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$483.00K | USD | 3 Qtrs |
| Net unrealized (losses) gains on interest rate swaps (net of tax effect of $215, $(210), $190, and $(552)) |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-608.00K | USD | 3 Qtrs |
| Net unrealized (losses) gains on interest rate swaps (net of tax effect of $215, $(210), $190, and $(552)) |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$347.00K | USD | 1 Quarter |
| Net unrealized (losses) gains on interest rate swaps (net of tax effect of $215, $(210), $190, and $(552)) |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-595.00K | USD | 1 Quarter |
| Other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-89.00K | USD | 1 Quarter |
| Other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$347.00K | USD | 1 Quarter |
| Other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$483.00K | USD | 3 Qtrs |
| Other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$76.00K | USD | 1 Quarter |
| Other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-595.00K | USD | 1 Quarter |
| Other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-608.00K | USD | 3 Qtrs |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$64.00K | USD | 3 Qtrs |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$16.43M | USD | 1 Quarter |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$472.00K | USD | 1 Quarter |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$19.20M | USD | 3 Qtrs |
Cash Flow Statement
78 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Consolidated net income |
ProfitLoss
|
$-585.00K | USD | 1 Quarter |
| Consolidated net income |
ProfitLoss
|
$1.07M | USD | 1 Quarter |
| Consolidated net income |
ProfitLoss
|
$672.00K | USD | 3 Qtrs |
| Consolidated net income |
ProfitLoss
|
$18.81M | USD | 3 Qtrs |
| Consolidated net income |
ProfitLoss
|
$16.09M | USD | 1 Quarter |
| Consolidated net income |
ProfitLoss
|
$190.00K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$9.08M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$4.05M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$10.51M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$3.14M | USD | 1 Quarter |
| Stock-based compensation expense |
ShareBasedCompensation
|
$3.21M | USD | 3 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$2.48M | USD | 3 Qtrs |
| Deferred taxes |
DeferredIncomeTaxesAndTaxCredits
|
$540.00K | USD | 3 Qtrs |
| Deferred taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-9.05M | USD | 3 Qtrs |
| Change in investment in non-public company, fair value |
FairValueAssetsMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
|
$1.60M | USD | 3 Qtrs |
| Change in investment in non-public company, fair value |
FairValueAssetsMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
|
$2.20M | USD | 3 Qtrs |
| Change in contingent consideration liability |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | 3 Qtrs |
| Change in contingent consideration liability |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-3.50M | USD | 3 Qtrs |
| Net (gain) loss on disposal of property and equipment |
GainLossOnDispositionOfAssets
|
$-93.00K | USD | 3 Qtrs |
| Net (gain) loss on disposal of property and equipment |
GainLossOnDispositionOfAssets
|
$24.00K | USD | 3 Qtrs |
| Accounts receivable, net |
IncreaseDecreaseInReceivables
|
$-315.00K | USD | 3 Qtrs |
| Accounts receivable, net |
IncreaseDecreaseInReceivables
|
$3.35M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$3.46M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$1.02M | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidExpense
|
$-1.07M | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidExpense
|
$3.88M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$11.57M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$11.91M | USD | 3 Qtrs |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-3.06M | USD | 3 Qtrs |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-1.55M | USD | 3 Qtrs |
| Other accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-449.00K | USD | 3 Qtrs |
| Other accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$755.00K | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$1.48M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-1.59M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$17.45M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$20.30M | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$20.73M | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$33.14M | USD | 3 Qtrs |
| Acquisition of Yucatan Foods (Note 2), net of cash acquired |
PaymentsToAcquireBusinessesGross
|
$59.87M | USD | 3 Qtrs |
| Acquisition of Yucatan Foods (Note 2), net of cash acquired |
PaymentsToAcquireBusinessesGross
|
- | USD | 3 Qtrs |
| Issuance of note receivable |
PaymentsForIssuanceOfNotesReceivable
|
- | USD | 3 Qtrs |
| Issuance of note receivable |
PaymentsForIssuanceOfNotesReceivable
|
$2.10M | USD | 3 Qtrs |
| Proceeds from collections of notes receivable |
ProceedsFromCollectionOfNotesReceivable
|
- | USD | 3 Qtrs |
| Proceeds from collections of notes receivable |
ProceedsFromCollectionOfNotesReceivable
|
$404.00K | USD | 3 Qtrs |
| Proceeds from sales of fixed assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$88.00K | USD | 3 Qtrs |
| Proceeds from sales of fixed assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$239.00K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-22.75M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-92.37M | USD | 3 Qtrs |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$1.00K | USD | 3 Qtrs |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$230.00K | USD | 3 Qtrs |
| Taxes paid by Company for employee stock plans |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$342.00K | USD | 3 Qtrs |
| Taxes paid by Company for employee stock plans |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$394.00K | USD | 3 Qtrs |
| Payments on long-term debt |
RepaymentsOfLongTermDebt
|
$2.56M | USD | 3 Qtrs |
| Payments on long-term debt |
RepaymentsOfLongTermDebt
|
$3.81M | USD | 3 Qtrs |
| Proceeds from lines of credit |
ProceedsFromLinesOfCredit
|
$18.00M | USD | 3 Qtrs |
| Proceeds from lines of credit |
ProceedsFromLinesOfCredit
|
$34.00M | USD | 3 Qtrs |
| Proceeds from debt |
ProceedsFromIssuanceOfLongTermDebt
|
$60.00M | USD | 3 Qtrs |
| Proceeds from debt |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | 3 Qtrs |
| Payments on lines of credit |
RepaymentsOfLinesOfCredit
|
$9.00M | USD | 3 Qtrs |
| Payments on lines of credit |
RepaymentsOfLinesOfCredit
|
$17.00M | USD | 3 Qtrs |
| Payments for debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$509.00K | USD | 3 Qtrs |
| Payments for debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | 3 Qtrs |
| Payments to non-controlling interest |
PaymentsToMinorityShareholders
|
$115.00K | USD | 3 Qtrs |
| Payments to non-controlling interest |
PaymentsToMinorityShareholders
|
- | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$4.69M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$73.81M | USD | 3 Qtrs |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-1.11M | USD | 3 Qtrs |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$2.24M | USD | 3 Qtrs |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$5.73M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.11M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.22M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$7.97M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$5.73M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.11M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.22M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$7.97M | USD | Point-in-time |
| Purchases of property and equipment on trade vendor credit |
CapitalExpendituresIncurredButNotYetPaid
|
$3.04M | USD | 3 Qtrs |
| Purchases of property and equipment on trade vendor credit |
CapitalExpendituresIncurredButNotYetPaid
|
$2.18M | USD | 3 Qtrs |
Stockholders Equity
30 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$270.06M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$252.56M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$253.57M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$253.38M | USD | Point-in-time |
| Issuance of stock under stock plans |
StockIssuedDuringPeriodValueNewIssues
|
- | USD | 1 Quarter |
| Issuance of stock under stock plans |
StockIssuedDuringPeriodValueNewIssues
|
- | USD | 1 Quarter |
| Issuance of stock under stock plans |
StockIssuedDuringPeriodValueNewIssues
|
$230.00K | USD | 1 Quarter |
| Issuance of common stock in connection with the Yucatan Foods acquisition |
StockIssuedDuringPeriodValueAcquisitions
|
$15.07M | USD | 1 Quarter |
| Taxes paid by Company for employee stock plans |
AdjustmentsToAdditionalPaidInCapitalOther
|
$-237.00K | USD | 1 Quarter |
| Taxes paid by Company for employee stock plans |
AdjustmentsToAdditionalPaidInCapitalOther
|
$-95.00K | USD | 1 Quarter |
| Taxes paid by Company for employee stock plans |
AdjustmentsToAdditionalPaidInCapitalOther
|
$-10.00K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$938.00K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$816.00K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$728.00K | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-585.00K | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$1.07M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$672.00K | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$18.81M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$16.09M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$190.00K | USD | 1 Quarter |
| Other comprehensive loss, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-89.00K | USD | 1 Quarter |
| Other comprehensive loss, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$347.00K | USD | 1 Quarter |
| Other comprehensive loss, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$483.00K | USD | 3 Qtrs |
| Other comprehensive loss, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$76.00K | USD | 1 Quarter |
| Other comprehensive loss, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-595.00K | USD | 1 Quarter |
| Other comprehensive loss, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-608.00K | USD | 3 Qtrs |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$270.06M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$252.56M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$253.57M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$253.38M | USD | Point-in-time |
Comprehensive Income
4 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Change in net unrealized gains on interest rate swap, tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
$190.00K | USD | 3 Qtrs |
| Change in net unrealized gains on interest rate swap, tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
$-552.00K | USD | 3 Qtrs |
| Change in net unrealized gains on interest rate swap, tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
$215.00K | USD | 1 Quarter |
| Change in net unrealized gains on interest rate swap, tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
$-210.00K | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.