10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001628280-18-011833 |
| Period End Date | 20180731 |
| Filing Date | 20180913 |
| Fiscal Year | 2018 |
| Fiscal Period | FY |
| XBRL Instance | zs-20180731.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
99 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Redeemable convertible preferred stock, par value (in dollars per share) |
TemporaryEquityParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Redeemable convertible preferred stock, par value (in dollars per share) |
TemporaryEquityParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Redeemable convertible preferred stock, shares authorized (in shares) |
TemporaryEquitySharesAuthorized
|
0.00 | shares | Point-in-time |
| Redeemable convertible preferred stock, shares authorized (in shares) |
TemporaryEquitySharesAuthorized
|
73.10M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$83.84M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$87.98M | USD | Point-in-time |
| Redeemable convertible preferred stock, shares issued (in shares) |
TemporaryEquitySharesIssued
|
72.50M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$135.58M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$92.84M | USD | Point-in-time |
| Redeemable convertible preferred stock, shares issued (in shares) |
TemporaryEquitySharesIssued
|
0.00 | shares | Point-in-time |
| Total short-term investments |
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
- | USD | Point-in-time |
| Redeemable convertible preferred stock, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
72.50M | shares | Point-in-time |
| Redeemable convertible preferred stock, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
69.71M | shares | Point-in-time |
| Total short-term investments |
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
$162.96M | USD | Point-in-time |
| Redeemable convertible preferred stock, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
72.50M | shares | Point-in-time |
| Redeemable convertible preferred stock, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$39.05M | USD | Point-in-time |
| Redeemable convertible preferred stock, aggregate liquidation price |
TemporaryEquityLiquidationPreference
|
$201.38M | USD | Point-in-time |
| Redeemable convertible preferred stock, aggregate liquidation price |
TemporaryEquityLiquidationPreference
|
- | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$61.61M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Deferred contract acquisition costs |
CapitalizedContractCostNetCurrent
|
$10.47M | USD | Point-in-time |
| Deferred contract acquisition costs |
CapitalizedContractCostNetCurrent
|
$6.74M | USD | Point-in-time |
| Deferred contract acquisition costs |
CapitalizedContractCostNetCurrent
|
$16.14M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
73.10M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$5.41M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$10.88M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$142.91M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$387.16M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$19.77M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$13.14M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Deferred contract acquisition costs, noncurrent |
CapitalizedContractCostNetNoncurrent
|
$14.39M | USD | Point-in-time |
| Deferred contract acquisition costs, noncurrent |
CapitalizedContractCostNetNoncurrent
|
$24.19M | USD | Point-in-time |
| Deferred contract acquisition costs, noncurrent |
CapitalizedContractCostNetNoncurrent
|
$39.77M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
130.00M | shares | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$1.08M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$2.66M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
32.36M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
119.76M | shares | Point-in-time |
| Total assets |
Assets
|
$447.78M | USD | Point-in-time |
| Total assets |
Assets
|
$182.90M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
119.76M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
32.36M | shares | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$3.76M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$4.89M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesAndOtherLiabilitiesCurrent
|
$12.31M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesAndOtherLiabilitiesCurrent
|
$11.65M | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$23.39M | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$11.61M | USD | Point-in-time |
| Liability for early exercised stock options |
EarlyExercisedStockOptionsLiabilityCurrent
|
$1.56M | USD | Point-in-time |
| Liability for early exercised stock options |
EarlyExercisedStockOptionsLiabilityCurrent
|
$7.97M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$140.67M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$85.47M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$182.83M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$120.46M | USD | Point-in-time |
| Deferred revenue, noncurrent |
ContractWithCustomerLiabilityNoncurrent
|
$23.35M | USD | Point-in-time |
| Deferred revenue, noncurrent |
ContractWithCustomerLiabilityNoncurrent
|
$11.15M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$1.46M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$1.36M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$207.54M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$133.07M | USD | Point-in-time |
| Commitments and contingencies (Note 5) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 5) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Redeemable convertible preferred stock; $0.001 par value; no shares and 73,100 shares authorized as of July 31, 2018 and 2017, respectively; no shares and 72,501 shares issued and outstanding as of July 31, 2018 and 2017, respectively; aggregate liquidation preference of $0 and $201,376 as of July 31, 2018 and 2017, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
$157.80M | USD | Point-in-time |
| Redeemable convertible preferred stock; $0.001 par value; no shares and 73,100 shares authorized as of July 31, 2018 and 2017, respectively; no shares and 72,501 shares issued and outstanding as of July 31, 2018 and 2017, respectively; aggregate liquidation preference of $0 and $201,376 as of July 31, 2018 and 2017, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
$191.41M | USD | Point-in-time |
| Redeemable convertible preferred stock; $0.001 par value; no shares and 73,100 shares authorized as of July 31, 2018 and 2017, respectively; no shares and 72,501 shares issued and outstanding as of July 31, 2018 and 2017, respectively; aggregate liquidation preference of $0 and $201,376 as of July 31, 2018 and 2017, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
$200.98M | USD | Point-in-time |
| Redeemable convertible preferred stock; $0.001 par value; no shares and 73,100 shares authorized as of July 31, 2018 and 2017, respectively; no shares and 72,501 shares issued and outstanding as of July 31, 2018 and 2017, respectively; aggregate liquidation preference of $0 and $201,376 as of July 31, 2018 and 2017, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Redeemable convertible preferred stock; $0.001 par value; no shares and 73,100 shares authorized as of July 31, 2018 and 2017, respectively; no shares and 72,501 shares issued and outstanding as of July 31, 2018 and 2017, respectively; aggregate liquidation preference of $0 and $201,376 as of July 31, 2018 and 2017, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
$207.30M | USD | Point-in-time |
| Preferred stock; $0.001 par value; 200,000 and 73,100 shares authorized as of July 31, 2018 and 2017, respectively; no shares issued and outstanding as of July 31, 2018 and 2017 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock; $0.001 par value; 200,000 and 73,100 shares authorized as of July 31, 2018 and 2017, respectively; no shares issued and outstanding as of July 31, 2018 and 2017 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock; $0.001 par value; 1,000,000 and 130,000 shares authorized as of July 31, 2018 and 2017, respectively; 119,764 and 32,359 shares issued and outstanding as of July 31, 2018 and 2017, respectively |
CommonStockValue
|
$119.00K | USD | Point-in-time |
| Common stock; $0.001 par value; 1,000,000 and 130,000 shares authorized as of July 31, 2018 and 2017, respectively; 119,764 and 32,359 shares issued and outstanding as of July 31, 2018 and 2017, respectively |
CommonStockValue
|
$18.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$438.39M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$18.73M | USD | Point-in-time |
| Notes receivable from stockholders |
ReceivableFromShareholdersOrAffiliatesForIssuanceOfCapitalStock
|
$2.05M | USD | Point-in-time |
| Notes receivable from stockholders |
ReceivableFromShareholdersOrAffiliatesForIssuanceOfCapitalStock
|
$7.88M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
- | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-124.00K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-162.02M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-196.10M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-124.74M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-151.14M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$240.24M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-95.33M | USD | Point-in-time |
| Total liabilities, redeemable convertible preferred stock and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$182.90M | USD | Point-in-time |
| Total liabilities, redeemable convertible preferred stock and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$447.78M | USD | Point-in-time |
Income Statement
51 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$190.17M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$125.72M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$80.33M | USD | Annual |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$37.88M | USD | Annual |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$27.47M | USD | Annual |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$20.13M | USD | Annual |
| Gross profit |
GrossProfit
|
$60.20M | USD | Annual |
| Gross profit |
GrossProfit
|
$98.25M | USD | Annual |
| Gross profit |
GrossProfit
|
$152.30M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$116.41M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$79.24M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$56.70M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$20.94M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$33.56M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$39.38M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$20.52M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$31.14M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$9.40M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$133.32M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$87.04M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$186.92M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-35.07M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-26.84M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-34.62M | USD | Annual |
| Interest income, net |
InterestIncomeExpenseNet
|
$597.00K | USD | Annual |
| Interest income, net |
InterestIncomeExpenseNet
|
$289.00K | USD | Annual |
| Interest income, net |
InterestIncomeExpenseNet
|
$2.24M | USD | Annual |
| Other income (expense), net |
NonoperatingIncomeExpense
|
$-107.00K | USD | Annual |
| Other income (expense), net |
NonoperatingIncomeExpense
|
$-416.00K | USD | Annual |
| Other income (expense), net |
NonoperatingIncomeExpense
|
$79.00K | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-26.97M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-34.58M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-32.31M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$877.00K | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$1.34M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$468.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-35.46M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-27.44M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-33.65M | USD | Annual |
| Accretion of Series C and D redeemable convertible preferred stock |
TemporaryEquityAccretionToRedemptionValueAdjustment
|
$6.33M | USD | Annual |
| Accretion of Series C and D redeemable convertible preferred stock |
TemporaryEquityAccretionToRedemptionValueAdjustment
|
$8.65M | USD | Annual |
| Accretion of Series C and D redeemable convertible preferred stock |
TemporaryEquityAccretionToRedemptionValueAdjustment
|
$9.57M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-45.03M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-36.09M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-39.98M | USD | Annual |
| Net loss per share attributable to common stockholders, basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-1.36 | USD | Annual |
| Net loss per share attributable to common stockholders, basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-1.54 | USD | Annual |
| Net loss per share attributable to common stockholders, basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.63 | USD | Annual |
| Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
26.52M | shares | Annual |
| Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
29.22M | shares | Annual |
| Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
63.88M | shares | Annual |
Cash Flow Statement
120 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-35.46M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-27.44M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-33.65M | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortizationExcludingAmortizationOfDeferredContractCosts
|
$7.99M | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortizationExcludingAmortizationOfDeferredContractCosts
|
$6.84M | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortizationExcludingAmortizationOfDeferredContractCosts
|
$4.87M | USD | Annual |
| Amortization of deferred contract acquisition costs |
CapitalizedContractCostAmortization
|
$5.51M | USD | Annual |
| Amortization of deferred contract acquisition costs |
CapitalizedContractCostAmortization
|
$8.47M | USD | Annual |
| Amortization of deferred contract acquisition costs |
CapitalizedContractCostAmortization
|
$13.18M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$11.22M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$9.92M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$3.62M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-130.00K | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$89.00K | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$59.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$14.56M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$22.56M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$6.19M | USD | Annual |
| Deferred contract acquisition costs |
IncreaseDecreaseInContractWithCustomerAsset
|
$34.43M | USD | Annual |
| Deferred contract acquisition costs |
IncreaseDecreaseInContractWithCustomerAsset
|
$22.00M | USD | Annual |
| Deferred contract acquisition costs |
IncreaseDecreaseInContractWithCustomerAsset
|
$13.50M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$115.00K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$5.07M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$2.72M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$2.25M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$563.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-779.00K | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$5.38M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$2.08M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$2.08M | USD | Annual |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$11.79M | USD | Annual |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$5.25M | USD | Annual |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$2.60M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiabilityDeferredRevenue
|
$67.40M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiabilityDeferredRevenue
|
$30.71M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiabilityDeferredRevenue
|
$16.13M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-6.02M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-11.92M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$17.31M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$5.40M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$7.78M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$13.40M | USD | Annual |
| Capitalized internal-use software |
PaymentsToDevelopSoftware
|
$391.00K | USD | Annual |
| Capitalized internal-use software |
PaymentsToDevelopSoftware
|
$1.77M | USD | Annual |
| Capitalized internal-use software |
PaymentsToDevelopSoftware
|
$845.00K | USD | Annual |
| Change in restricted cash |
IncreaseDecreaseInRestrictedCash
|
$168.00K | USD | Annual |
| Change in restricted cash |
IncreaseDecreaseInRestrictedCash
|
$400.00K | USD | Annual |
| Change in restricted cash |
IncreaseDecreaseInRestrictedCash
|
- | USD | Annual |
| Purchases of short-term investments |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$163.37M | USD | Annual |
| Purchases of short-term investments |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
- | USD | Annual |
| Purchases of short-term investments |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
- | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
- | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
- | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-433.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-6.65M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-8.34M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-178.10M | USD | Annual |
| Proceeds from initial public offering, net of underwriting discounts and commissions |
ProceedsFromIssuanceInitialPublicOffering
|
$205.34M | USD | Annual |
| Proceeds from initial public offering, net of underwriting discounts and commissions |
ProceedsFromIssuanceInitialPublicOffering
|
- | USD | Annual |
| Proceeds from initial public offering, net of underwriting discounts and commissions |
ProceedsFromIssuanceInitialPublicOffering
|
- | USD | Annual |
| Payments of costs related to initial public offering |
PaymentsOfStockIssuanceCosts
|
$4.34M | USD | Annual |
| Payments of costs related to initial public offering |
PaymentsOfStockIssuanceCosts
|
- | USD | Annual |
| Payments of costs related to initial public offering |
PaymentsOfStockIssuanceCosts
|
$15.50M | USD | Point-in-time |
| Payments of costs related to initial public offering |
PaymentsOfStockIssuanceCosts
|
$31.00K | USD | Annual |
| Proceeds from issuance of preferred stock, net of issuance costs |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$24.96M | USD | Annual |
| Proceeds from issuance of preferred stock, net of issuance costs |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Proceeds from issuance of preferred stock, net of issuance costs |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Proceeds from issuance of common stock upon exercise of stock options |
ProceedsFromStockOptionsExercised
|
$2.97M | USD | Annual |
| Proceeds from issuance of common stock upon exercise of stock options |
ProceedsFromStockOptionsExercised
|
$991.00K | USD | Annual |
| Proceeds from issuance of common stock upon exercise of stock options |
ProceedsFromStockOptionsExercised
|
$4.99M | USD | Annual |
| Proceeds from issuance of common stock related to early exercised stock options |
ProceedsFromStockOptionsRelatedToEarlyExercise
|
$869.00K | USD | Annual |
| Proceeds from issuance of common stock related to early exercised stock options |
ProceedsFromStockOptionsRelatedToEarlyExercise
|
$782.00K | USD | Annual |
| Proceeds from issuance of common stock related to early exercised stock options |
ProceedsFromStockOptionsRelatedToEarlyExercise
|
$4.70M | USD | Annual |
| Repurchases of unvested common stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Repurchases of unvested common stock |
PaymentsForRepurchaseOfCommonStock
|
$3.81M | USD | Annual |
| Repurchases of unvested common stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Repayments of notes receivable from stockholders |
ProceedsFromRepaymentOfNotesReceivableStockholders
|
$1.86M | USD | Annual |
| Repayments of notes receivable from stockholders |
ProceedsFromRepaymentOfNotesReceivableStockholders
|
$833.00K | USD | Annual |
| Repayments of notes receivable from stockholders |
ProceedsFromRepaymentOfNotesReceivableStockholders
|
$5.35M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$9.50M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$27.56M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$208.40M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$47.60M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-4.86M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$9.00M | USD | Annual |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$83.84M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$87.98M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$135.58M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$92.84M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$83.84M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$87.98M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$135.58M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$92.84M | USD | Point-in-time |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$385.00K | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$319.00K | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$870.00K | USD | Annual |
| Conversion of redeemable convertible preferred stock to common stock |
ConversionOfStockAmountConverted1
|
- | USD | Annual |
| Conversion of redeemable convertible preferred stock to common stock |
ConversionOfStockAmountConverted1
|
$207.31M | USD | Annual |
| Conversion of redeemable convertible preferred stock to common stock |
ConversionOfStockAmountConverted1
|
- | USD | Annual |
| Net change in purchases of equipment, accrued but not paid |
CapitalExpendituresIncurredButNotYetPaid
|
$746.00K | USD | Annual |
| Net change in purchases of equipment, accrued but not paid |
CapitalExpendituresIncurredButNotYetPaid
|
$142.00K | USD | Annual |
| Net change in purchases of equipment, accrued but not paid |
CapitalExpendituresIncurredButNotYetPaid
|
$-537.00K | USD | Annual |
| Accretion of Series C and D redeemable convertible preferred stock |
TemporaryEquityAccretionToRedemptionValueAdjustment
|
$6.33M | USD | Annual |
| Accretion of Series C and D redeemable convertible preferred stock |
TemporaryEquityAccretionToRedemptionValueAdjustment
|
$8.65M | USD | Annual |
| Accretion of Series C and D redeemable convertible preferred stock |
TemporaryEquityAccretionToRedemptionValueAdjustment
|
$9.57M | USD | Annual |
| Issuance of notes receivable related to early exercised stock options |
NotesIssued1
|
- | USD | Annual |
| Issuance of notes receivable related to early exercised stock options |
NotesIssued1
|
$4.37M | USD | Annual |
| Issuance of notes receivable related to early exercised stock options |
NotesIssued1
|
- | USD | Annual |
| Repurchases of unvested common stock |
RepurchaseOfCommonStockNoncash
|
$214.00K | USD | Annual |
| Repurchases of unvested common stock |
RepurchaseOfCommonStockNoncash
|
$263.00K | USD | Annual |
| Repurchases of unvested common stock |
RepurchaseOfCommonStockNoncash
|
$2.93M | USD | Annual |
| Vesting of early exercised common stock options |
StockIssued1
|
$2.86M | USD | Annual |
| Vesting of early exercised common stock options |
StockIssued1
|
$3.70M | USD | Annual |
| Vesting of early exercised common stock options |
StockIssued1
|
$3.25M | USD | Annual |
| Net change in deferred offering costs, accrued but not paid |
DeferredOfferingCostsAccruedButNotPaid
|
$1.16M | USD | Annual |
| Net change in deferred offering costs, accrued but not paid |
DeferredOfferingCostsAccruedButNotPaid
|
$940.00K | USD | Annual |
| Net change in deferred offering costs, accrued but not paid |
DeferredOfferingCostsAccruedButNotPaid
|
- | USD | Annual |
| Capitalized leasehold improvements paid directly by landlord |
CapitalizedLeaseholdImprovementsPaidByLandlord
|
- | USD | Annual |
| Capitalized leasehold improvements paid directly by landlord |
CapitalizedLeaseholdImprovementsPaidByLandlord
|
$1.49M | USD | Annual |
| Capitalized leasehold improvements paid directly by landlord |
CapitalizedLeaseholdImprovementsPaidByLandlord
|
- | USD | Annual |
Stockholders Equity
75 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Payments of stock issuance costs |
PaymentsOfStockIssuanceCosts
|
$4.34M | USD | Annual |
| Payments of stock issuance costs |
PaymentsOfStockIssuanceCosts
|
- | USD | Annual |
| Payments of stock issuance costs |
PaymentsOfStockIssuanceCosts
|
$15.50M | USD | Point-in-time |
| Payments of stock issuance costs |
PaymentsOfStockIssuanceCosts
|
$31.00K | USD | Annual |
| Payments for Underwriting Expense |
PaymentsForUnderwritingDiscount
|
$15.46M | USD | Annual |
| Redeemable convertible preferred stock, beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
72.50M | shares | Point-in-time |
| Redeemable convertible preferred stock, beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
69.71M | shares | Point-in-time |
| Redeemable convertible preferred stock, beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
72.50M | shares | Point-in-time |
| Redeemable convertible preferred stock, beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Redeemable convertible preferred stock, beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$157.80M | USD | Point-in-time |
| Redeemable convertible preferred stock, beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$191.41M | USD | Point-in-time |
| Redeemable convertible preferred stock, beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$200.98M | USD | Point-in-time |
| Redeemable convertible preferred stock, beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Redeemable convertible preferred stock, beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$207.30M | USD | Point-in-time |
| Issuance of preferred stock, net of issuance costs of $43 (in shares) |
TemporaryEquityStockIssuedDuringPeriodSharesNewIssues
|
2.79M | shares | Annual |
| Issuance of preferred stock, net of issuance costs of $43 |
TemporaryEquityStockIssuedDuringPeriodValueNewIssues
|
$24.96M | USD | Annual |
| Accretion of Series C and D redeemable convertible preferred stock |
TemporaryEquityAccretionToRedemptionValue
|
$8.65M | USD | Annual |
| Accretion of Series C and D redeemable convertible preferred stock |
TemporaryEquityAccretionToRedemptionValue
|
$6.33M | USD | Annual |
| Accretion of Series C and D redeemable convertible preferred stock |
TemporaryEquityAccretionToRedemptionValue
|
$9.57M | USD | Annual |
| Conversion of redeemable convertible preferred stock to common stock upon initial public offering (in shares) |
TemporaryEquitySharesEliminationAsPartOfReorganization
|
72.50M | shares | Annual |
| Conversion of redeemable convertible preferred stock to common stock upon initial public offering |
TemporaryEquityValueEliminationAsPartOfReorganization
|
$207.31M | USD | Annual |
| Redeemable convertible preferred stock, ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
72.50M | shares | Point-in-time |
| Redeemable convertible preferred stock, ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
69.71M | shares | Point-in-time |
| Redeemable convertible preferred stock, ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
72.50M | shares | Point-in-time |
| Redeemable convertible preferred stock, ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Redeemable convertible preferred stock, ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$157.80M | USD | Point-in-time |
| Redeemable convertible preferred stock, ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$191.41M | USD | Point-in-time |
| Redeemable convertible preferred stock, ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$200.98M | USD | Point-in-time |
| Redeemable convertible preferred stock, ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Redeemable convertible preferred stock, ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$207.30M | USD | Point-in-time |
| Common stock, beginning balance (in shares) |
CommonStockSharesOutstanding
|
119.76M | shares | Point-in-time |
| Common stock, beginning balance (in shares) |
CommonStockSharesOutstanding
|
32.36M | shares | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-124.74M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-151.14M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$240.24M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-95.33M | USD | Point-in-time |
| Cumulative effect of accounting change |
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption
|
- | USD | Point-in-time |
| Accretion of Series C and D redeemable convertible preferred stock |
AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock
|
$6.33M | USD | Annual |
| Accretion of Series C and D redeemable convertible preferred stock |
AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock
|
$8.65M | USD | Annual |
| Accretion of Series C and D redeemable convertible preferred stock |
AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock
|
$9.57M | USD | Annual |
| Issuance of common stock upon exercise of stock options (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
1.89M | shares | Annual |
| Issuance of common stock upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$991.00K | USD | Annual |
| Issuance of common stock upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$4.99M | USD | Annual |
| Issuance of common stock upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$2.97M | USD | Annual |
| Issuance of common stock related to early exercised stock options |
StockIssuedDuringPeriodValueEarlyExercisedStockOptions
|
- | USD | Annual |
| Issuance of common stock related to early exercised stock options |
StockIssuedDuringPeriodValueEarlyExercisedStockOptions
|
- | USD | Annual |
| Issuance of common stock related to early exercised stock options |
StockIssuedDuringPeriodValueEarlyExercisedStockOptions
|
- | USD | Annual |
| Repurchases of unvested common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$-263.00K | USD | Annual |
| Repurchases of unvested common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$-2.93M | USD | Annual |
| Repurchases of unvested common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$-214.00K | USD | Annual |
| Repayments of notes receivable from stockholders |
RepaymentOfNotesReceivableStockholders
|
$-1.86M | USD | Annual |
| Repayments of notes receivable from stockholders |
RepaymentOfNotesReceivableStockholders
|
$-833.00K | USD | Annual |
| Repayments of notes receivable from stockholders |
RepaymentOfNotesReceivableStockholders
|
$-5.35M | USD | Annual |
| Accrued interest on notes receivable from stockholders, net of repayments |
IncreaseDecreaseToNotesReceivableRelatedToEarlyExercisedStockOptions
|
$-83.00K | USD | Annual |
| Accrued interest on notes receivable from stockholders, net of repayments |
IncreaseDecreaseToNotesReceivableRelatedToEarlyExercisedStockOptions
|
$-4.56M | USD | Annual |
| Accrued interest on notes receivable from stockholders, net of repayments |
IncreaseDecreaseToNotesReceivableRelatedToEarlyExercisedStockOptions
|
$267.00K | USD | Annual |
| Vesting of early exercised stock options |
AdjustmentsToAdditionalPaidInCapitalEarlyExerciseOfStockOptions
|
$2.86M | USD | Annual |
| Vesting of early exercised stock options |
AdjustmentsToAdditionalPaidInCapitalEarlyExerciseOfStockOptions
|
$3.25M | USD | Annual |
| Vesting of early exercised stock options |
AdjustmentsToAdditionalPaidInCapitalEarlyExerciseOfStockOptions
|
$3.70M | USD | Annual |
| Issuance of common stock upon initial public offering, net of underwriting discounts of $15,456 and issuance costs of $6,464 |
StockIssuedDuringPeriodValueNewIssues
|
$198.88M | USD | Annual |
| Conversion of redeemable convertible preferred stock to common stock upon initial public offering (in shares) |
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
72.50M | shares | Point-in-time |
| Conversion of redeemable convertible preferred stock to common stock upon initial public offering |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$207.31M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$9.92M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$11.22M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$3.62M | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-124.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-35.46M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-27.44M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-33.65M | USD | Annual |
| Common stock, ending balance (in shares) |
CommonStockSharesOutstanding
|
119.76M | shares | Point-in-time |
| Common stock, ending balance (in shares) |
CommonStockSharesOutstanding
|
32.36M | shares | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-124.74M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-151.14M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$240.24M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-95.33M | USD | Point-in-time |
Comprehensive Income
12 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-35.46M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-27.44M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-33.65M | USD | Annual |
| Unrealized net losses on available-for-sale securities |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-124.00K | USD | Annual |
| Unrealized net losses on available-for-sale securities |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
- | USD | Annual |
| Unrealized net losses on available-for-sale securities |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
- | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
- | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
- | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-124.00K | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-35.46M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-33.77M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-27.44M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.