10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001628280-18-011710 |
| Period End Date | 20180630 |
| Filing Date | 20180907 |
| Fiscal Year | 2018 |
| Fiscal Period | Q2 |
| XBRL Instance | be-20180630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
134 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents ($9,691 and $9,549, respectively) |
CashAndCashEquivalentsAtCarryingValue
|
$103.83M | USD | Point-in-time |
| Cash and cash equivalents ($9,691 and $9,549, respectively) |
CashAndCashEquivalentsAtCarryingValue
|
$91.60M | USD | Point-in-time |
| Restricted cash ($4,735 and $7,969, respectively) |
RestrictedCashCurrent
|
$25.86M | USD | Point-in-time |
| Restricted cash ($4,735 and $7,969, respectively) |
RestrictedCashCurrent
|
$44.39M | USD | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
$26.82M | USD | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
$15.70M | USD | Point-in-time |
| Accounts receivable ($7,293 and $7,680, respectively) |
AccountsReceivableNetCurrent
|
$36.80M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$103.83M | USD | Point-in-time |
| Accounts receivable ($7,293 and $7,680, respectively) |
AccountsReceivableNetCurrent
|
$30.32M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$91.60M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$90.26M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$136.43M | USD | Point-in-time |
| Restricted cash, current |
RestrictedCashCurrent
|
$25.86M | USD | Point-in-time |
| Restricted cash, current |
RestrictedCashCurrent
|
$44.39M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$36.80M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$30.32M | USD | Point-in-time |
| Deferred cost of revenue |
DeferredCostsCurrent
|
$55.48M | USD | Point-in-time |
| Deferred cost of revenue |
DeferredCostsCurrent
|
$92.49M | USD | Point-in-time |
| Customer financing receivable ($5,398 and $5,209, respectively) |
CapitalLeasesLessorBalanceSheetNetInvestmentInSalesTypeLeasesCurrent
|
$5.21M | USD | Point-in-time |
| Customer financing receivable |
CapitalLeasesLessorBalanceSheetNetInvestmentInSalesTypeLeasesCurrent
|
$5.21M | USD | Point-in-time |
| Customer financing receivable ($5,398 and $5,209, respectively) |
CapitalLeasesLessorBalanceSheetNetInvestmentInSalesTypeLeasesCurrent
|
$5.40M | USD | Point-in-time |
| Customer financing receivable |
CapitalLeasesLessorBalanceSheetNetInvestmentInSalesTypeLeasesCurrent
|
$5.40M | USD | Point-in-time |
| Prepaid expense and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$23.00M | USD | Point-in-time |
| Prepaid expense and other current assets ($1,802 and $6,365, respectively) |
PrepaidExpenseAndOtherAssetsCurrent
|
$23.00M | USD | Point-in-time |
| Prepaid expense and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$26.68M | USD | Point-in-time |
| Prepaid expense and other current assets ($1,802 and $6,365, respectively) |
PrepaidExpenseAndOtherAssetsCurrent
|
$26.68M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$419.98M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$497.79M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$390.27M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$477.76M | USD | Point-in-time |
| Customer financing receivable, non-current |
CapitalLeasesLessorBalanceSheetNetInvestmentInSalesTypeLeasesNoncurrent
|
$69.96M | USD | Point-in-time |
| Customer financing receivable, non-current |
CapitalLeasesLessorBalanceSheetNetInvestmentInSalesTypeLeasesNoncurrent
|
$72.68M | USD | Point-in-time |
| Property, plant and equipment, net ($414,684 and $430,464, respectively) |
PropertyPlantAndEquipmentNet
|
$497.79M | USD | Point-in-time |
| Property, plant and equipment, net ($414,684 and $430,464, respectively) |
PropertyPlantAndEquipmentNet
|
$477.76M | USD | Point-in-time |
| Customer financing receivable, non-current ($69,963 and $72,677, respectively) |
CapitalLeasesLessorBalanceSheetNetInvestmentInSalesTypeLeasesNoncurrent
|
$69.96M | USD | Point-in-time |
| Restricted cash, non-current |
RestrictedCashNoncurrent
|
$32.42M | USD | Point-in-time |
| Customer financing receivable, non-current ($69,963 and $72,677, respectively) |
CapitalLeasesLessorBalanceSheetNetInvestmentInSalesTypeLeasesNoncurrent
|
$72.68M | USD | Point-in-time |
| Restricted cash, non-current |
RestrictedCashNoncurrent
|
$32.40M | USD | Point-in-time |
| Restricted cash ($27,604 and $26,748, respectively) |
RestrictedCashNoncurrent
|
$32.42M | USD | Point-in-time |
| Restricted cash ($27,604 and $26,748, respectively) |
RestrictedCashNoncurrent
|
$32.40M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$37.46M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$38.39M | USD | Point-in-time |
| Deferred cost of revenue, non-current |
DeferredCosts
|
$148.93M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$48.58M | USD | Point-in-time |
| Deferred cost of revenue, non-current |
DeferredCosts
|
$160.68M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$53.80M | USD | Point-in-time |
| Accrued other current liabilities |
OtherLiabilitiesCurrent
|
$67.65M | USD | Point-in-time |
| Other long-term assets ($4,423 and $3,767, respectively) |
OtherAssetsNoncurrent
|
$37.46M | USD | Point-in-time |
| Other long-term assets ($4,423 and $3,767, respectively) |
OtherAssetsNoncurrent
|
$38.39M | USD | Point-in-time |
| Accrued other current liabilities |
OtherLiabilitiesCurrent
|
$54.83M | USD | Point-in-time |
| Total assets |
Assets
|
$1.22B | USD | Point-in-time |
| Deferred revenue and customer deposits |
DeferredRevenueAndCustomerDepositsCurrent
|
$118.11M | USD | Point-in-time |
| Deferred revenue and customer deposits |
DeferredRevenueAndCustomerDepositsCurrent
|
$94.58M | USD | Point-in-time |
| Total assets |
Assets
|
$1.16B | USD | Point-in-time |
| Current portion of debt |
LongtermDebtExcludingRelatedPartyCurrentMaturities
|
$28.38M | USD | Point-in-time |
| Current portion of debt |
LongtermDebtExcludingRelatedPartyCurrentMaturities
|
$18.75M | USD | Point-in-time |
| Current portion of debt from related parties |
LongtermDebtRelatedPartyCurrentMaturities
|
$1.39M | USD | Point-in-time |
| Current portion of debt from related parties |
LongtermDebtRelatedPartyCurrentMaturities
|
$1.63M | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
$156.55M | USD | Point-in-time |
| Accounts payable ($482 and $520, respectively) |
AccountsPayableCurrent
|
$48.58M | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
$188.20M | USD | Point-in-time |
| Accounts payable ($482 and $520, respectively) |
AccountsPayableCurrent
|
$53.80M | USD | Point-in-time |
| Deferred revenue and customer deposits |
DeferredRevenueAndCustomerDepositsNoncurrent
|
$301.55M | USD | Point-in-time |
| Accrued warranty |
StandardAndExtendedProductWarrantyAccrualCurrent
|
$14.93M | USD | Point-in-time |
| Accrued warranty |
StandardAndExtendedProductWarrantyAccrualCurrent
|
$16.81M | USD | Point-in-time |
| Deferred revenue and customer deposits |
DeferredRevenueAndCustomerDepositsNoncurrent
|
$309.84M | USD | Point-in-time |
| Accrued other current liabilities ($1,569 and $2,378, respectively) |
OtherLiabilitiesCurrent
|
$67.65M | USD | Point-in-time |
| Long-term portion of debt |
LongTermDebtNoncurrent
|
$930.12M | USD | Point-in-time |
| Long-term portion of debt |
LongTermDebtNoncurrent
|
$921.21M | USD | Point-in-time |
| Accrued other current liabilities ($1,569 and $2,378, respectively) |
OtherLiabilitiesCurrent
|
$54.83M | USD | Point-in-time |
| Deferred revenue and customer deposits ($786 and $786, respectively) |
DeferredRevenueAndCustomerDepositsCurrent
|
$118.11M | USD | Point-in-time |
| Long-term portion of debt from related parties |
LongtermDebtRelatedPartyExcludingCurrentMaturities
|
$107.14M | USD | Point-in-time |
| Long-term portion of debt from related parties |
LongtermDebtRelatedPartyExcludingCurrentMaturities
|
$105.65M | USD | Point-in-time |
| Deferred revenue and customer deposits ($786 and $786, respectively) |
DeferredRevenueAndCustomerDepositsCurrent
|
$94.58M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$52.15M | USD | Point-in-time |
| Current portion of debt ($19,655 and $17,057, respectively) |
LongtermDebtExcludingRelatedPartyCurrentMaturities
|
$28.38M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$52.91M | USD | Point-in-time |
| Current portion of debt ($19,655 and $17,057, respectively) |
LongtermDebtExcludingRelatedPartyCurrentMaturities
|
$18.75M | USD | Point-in-time |
| Convertible redeemable preferred stock, shares authorized (in shares) |
TemporaryEquitySharesAuthorized
|
80.46M | shares | Point-in-time |
| Current portion of debt from related parties ($1,630 and $1,389, respectively) |
LongtermDebtRelatedPartyCurrentMaturities
|
$1.39M | USD | Point-in-time |
| Current portion of debt from related parties ($1,630 and $1,389, respectively) |
LongtermDebtRelatedPartyCurrentMaturities
|
$1.63M | USD | Point-in-time |
| Convertible redeemable preferred stock, shares authorized (in shares) |
TemporaryEquitySharesAuthorized
|
80.46M | shares | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$248.15M | USD | Point-in-time |
| Convertible redeemable preferred stock, shares issued (in shares) |
TemporaryEquitySharesIssued
|
71.74M | shares | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$271.28M | USD | Point-in-time |
| Convertible redeemable preferred stock, shares issued (in shares) |
TemporaryEquitySharesIssued
|
71.74M | shares | Point-in-time |
| Preferred stock warrant liabilities |
PreferredStockWarrantLiabilities
|
$9.82M | USD | Point-in-time |
| Preferred stock warrant liabilities |
PreferredStockWarrantLiabilities
|
$2.37M | USD | Point-in-time |
| Convertible redeemable preferred stock, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
71.74M | shares | Point-in-time |
| Convertible redeemable preferred stock, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
71.74M | shares | Point-in-time |
| Convertible redeemable preferred stock, aggregate liquidation preference |
TemporaryEquityLiquidationPreference
|
$1.44B | USD | Point-in-time |
| Derivative liabilities ($2,528 and $5,060, respectively) |
DerivativeLiabilitiesNoncurrent
|
$156.55M | USD | Point-in-time |
| Derivative liabilities ($2,528 and $5,060, respectively) |
DerivativeLiabilitiesNoncurrent
|
$188.20M | USD | Point-in-time |
| Convertible redeemable preferred stock, aggregate liquidation preference |
TemporaryEquityLiquidationPreference
|
$1.44B | USD | Point-in-time |
| Deferred revenue and customer deposits ($9,092 and $9,482, respectively) |
DeferredRevenueAndCustomerDepositsNoncurrent
|
$301.55M | USD | Point-in-time |
| Deferred revenue and customer deposits ($9,092 and $9,482, respectively) |
DeferredRevenueAndCustomerDepositsNoncurrent
|
$309.84M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
113.33M | shares | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
113.33M | shares | Point-in-time |
| Long-term portion of debt ($333,102 and $342,050, respectively) |
LongtermDebtExcludingRelatedPartyExcludingCurrentMaturities
|
$822.98M | USD | Point-in-time |
| Long-term portion of debt ($333,102 and $342,050, respectively) |
LongtermDebtExcludingRelatedPartyExcludingCurrentMaturities
|
$815.55M | USD | Point-in-time |
| Long-term portion of debt from related parties ($39,671 and $35,551, respectively) |
LongtermDebtRelatedPartyExcludingCurrentMaturities
|
$107.14M | USD | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
10.57M | shares | Point-in-time |
| Long-term portion of debt from related parties ($39,671 and $35,551, respectively) |
LongtermDebtRelatedPartyExcludingCurrentMaturities
|
$105.65M | USD | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
10.35M | shares | Point-in-time |
| Other long-term liabilities ($1,514 and $1,226, respectively) |
OtherLiabilitiesNoncurrent
|
$52.15M | USD | Point-in-time |
| Other long-term liabilities ($1,514 and $1,226, respectively) |
OtherLiabilitiesNoncurrent
|
$52.91M | USD | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
10.35M | shares | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
10.57M | shares | Point-in-time |
| Total liabilities |
Liabilities
|
$1.72B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.72B | USD | Point-in-time |
| Commitments and contingencies (Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Redeemable noncontrolling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$58.15M | USD | Point-in-time |
| Redeemable noncontrolling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$54.94M | USD | Point-in-time |
| Convertible redeemable preferred stock: 80,461,609 shares authorized at June 30, 2018 and December 31, 2017; 71,740,162 shares issued and outstanding at June 30, 2018 and December 31, 2017. Aggregate liquidation preference of $1,441,757,000 at June 30, 2018 and December 31, 2017. |
TemporaryEquityCarryingAmountAttributableToParent
|
$1.47B | USD | Point-in-time |
| Convertible redeemable preferred stock: 80,461,609 shares authorized at June 30, 2018 and December 31, 2017; 71,740,162 shares issued and outstanding at June 30, 2018 and December 31, 2017. Aggregate liquidation preference of $1,441,757,000 at June 30, 2018 and December 31, 2017. |
TemporaryEquityCarryingAmountAttributableToParent
|
$1.47B | USD | Point-in-time |
| Common stock: $0.0001 par value; 113,333,333 shares authorized at June 30, 2018 and December 31, 2017; 10,570,841 and 10,353,269 shares issued and outstanding at June 30, 2018 and December 31, 2017. |
CommonStockValue
|
$1.00K | USD | Point-in-time |
| Common stock: $0.0001 par value; 113,333,333 shares authorized at June 30, 2018 and December 31, 2017; 10,570,841 and 10,353,269 shares issued and outstanding at June 30, 2018 and December 31, 2017. |
CommonStockValue
|
$1.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$150.80M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$166.81M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$217.00K | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-162.00K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-2.33B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-2.39B | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-2.23B | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-2.18B | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$141.43M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$155.37M | USD | Point-in-time |
| Total deficit |
StockholdersEquityIncludingPortionAttributabletoNoncontrollingInterestAndRedeemableNoncontrollingInterest
|
$-2.03B | USD | Point-in-time |
| Total deficit |
StockholdersEquityIncludingPortionAttributabletoNoncontrollingInterestAndRedeemableNoncontrollingInterest
|
$-1.97B | USD | Point-in-time |
| Total liabilities, convertible redeemable preferred stock and deficit |
LiabilitiesAndStockholdersEquity
|
$1.22B | USD | Point-in-time |
| Total liabilities, convertible redeemable preferred stock and deficit |
LiabilitiesAndStockholdersEquity
|
$1.16B | USD | Point-in-time |
Income Statement
72 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
$158.98M | USD | 2 Qtrs |
| Revenue |
Revenues
|
$86.78M | USD | 1 Quarter |
| Revenue |
Revenues
|
$168.88M | USD | 1 Quarter |
| Revenue |
Revenues
|
$338.24M | USD | 2 Qtrs |
| Cost of revenue |
CostOfRevenue
|
$136.11M | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$261.81M | USD | 2 Qtrs |
| Cost of revenue |
CostOfRevenue
|
$92.59M | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$173.98M | USD | 2 Qtrs |
| Gross profit (loss) |
GrossProfit
|
$76.44M | USD | 2 Qtrs |
| Gross profit (loss) |
GrossProfit
|
$-15.00M | USD | 2 Qtrs |
| Gross profit (loss) |
GrossProfit
|
$32.77M | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$-5.81M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$12.37M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$29.14M | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$14.41M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$23.59M | USD | 2 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$16.52M | USD | 2 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$16.51M | USD | 2 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$8.25M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$8.66M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$27.20M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$14.32M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$15.36M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$30.35M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$38.03M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$76.01M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$67.30M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$35.36M | USD | 1 Quarter |
| Profit (loss) from operations |
OperatingIncomeLoss
|
$-5.25M | USD | 1 Quarter |
| Profit (loss) from operations |
OperatingIncomeLoss
|
$-82.31M | USD | 2 Qtrs |
| Profit (loss) from operations |
OperatingIncomeLoss
|
$-41.16M | USD | 1 Quarter |
| Profit (loss) from operations |
OperatingIncomeLoss
|
$430.00K | USD | 2 Qtrs |
| Interest expense |
InterestExpenseDebt
|
$26.17M | USD | 1 Quarter |
| Interest expense |
InterestExpenseDebt
|
$49.20M | USD | 2 Qtrs |
| Interest expense |
InterestExpenseDebt
|
$25.55M | USD | 1 Quarter |
| Interest expense |
InterestExpenseDebt
|
$49.92M | USD | 2 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-70.00K | USD | 2 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$133.00K | USD | 2 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$14.00K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$559.00K | USD | 1 Quarter |
| Loss on revaluation of warrant liabilities and embedded derivatives |
EmbeddedDerivativeGainLossonEmbeddedDerivativeNetAndFairValueAdjustmentOfWarrants
|
$-668.00K | USD | 1 Quarter |
| Loss on revaluation of warrant liabilities and embedded derivatives |
EmbeddedDerivativeGainLossonEmbeddedDerivativeNetAndFairValueAdjustmentOfWarrants
|
$-23.23M | USD | 2 Qtrs |
| Loss on revaluation of warrant liabilities and embedded derivatives |
EmbeddedDerivativeGainLossonEmbeddedDerivativeNetAndFairValueAdjustmentOfWarrants
|
$-453.00K | USD | 2 Qtrs |
| Loss on revaluation of warrant liabilities and embedded derivatives |
EmbeddedDerivativeGainLossonEmbeddedDerivativeNetAndFairValueAdjustmentOfWarrants
|
$-19.20M | USD | 1 Quarter |
| Net loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-132.54M | USD | 2 Qtrs |
| Net loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-50.06M | USD | 1 Quarter |
| Net loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-72.08M | USD | 2 Qtrs |
| Net loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-67.37M | USD | 1 Quarter |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$128.00K | USD | 1 Quarter |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$442.00K | USD | 2 Qtrs |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$228.00K | USD | 1 Quarter |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$461.00K | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-132.99M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-72.54M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-50.19M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-67.60M | USD | 1 Quarter |
| Net loss attributable to noncontrolling interests and redeemable noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-4.12M | USD | 1 Quarter |
| Net loss attributable to noncontrolling interests and redeemable noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-9.14M | USD | 2 Qtrs |
| Net loss attributable to noncontrolling interests and redeemable noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-4.51M | USD | 1 Quarter |
| Net loss attributable to noncontrolling interests and redeemable noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-9.98M | USD | 2 Qtrs |
| Net loss attributable to common shareholders |
NetIncomeLoss
|
$-63.48M | USD | 1 Quarter |
| Net loss attributable to common shareholders |
NetIncomeLoss
|
$-45.68M | USD | 1 Quarter |
| Net loss attributable to common shareholders |
NetIncomeLoss
|
$-123.01M | USD | 2 Qtrs |
| Net loss attributable to common shareholders |
NetIncomeLoss
|
$-63.39M | USD | 2 Qtrs |
| Net loss per share attributable to common stockholders, basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-6.22 | USD | 1 Quarter |
| Net loss per share attributable to common stockholders, basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-4.34 | USD | 1 Quarter |
| Net loss per share attributable to common stockholders, basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-6.05 | USD | 2 Qtrs |
| Net loss per share attributable to common stockholders, basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-12.09 | USD | 2 Qtrs |
| Weighted average shares used to compute net loss per share attributable to common stockholders, basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
10.47M | shares | 2 Qtrs |
| Weighted average shares used to compute net loss per share attributable to common stockholders, basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
10.18M | shares | 2 Qtrs |
| Weighted average shares used to compute net loss per share attributable to common stockholders, basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
10.21M | shares | 1 Quarter |
| Weighted average shares used to compute net loss per share attributable to common stockholders, basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
10.54M | shares | 1 Quarter |
Cash Flow Statement
106 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-63.48M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-45.68M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-123.01M | USD | 2 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-63.39M | USD | 2 Qtrs |
| Loss attributable to noncontrolling and redeemable noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-4.12M | USD | 1 Quarter |
| Loss attributable to noncontrolling and redeemable noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-9.14M | USD | 2 Qtrs |
| Loss attributable to noncontrolling and redeemable noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-4.51M | USD | 1 Quarter |
| Loss attributable to noncontrolling and redeemable noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-9.98M | USD | 2 Qtrs |
| Depreciation |
Depreciation
|
$21.55M | USD | 2 Qtrs |
| Depreciation |
Depreciation
|
$23.61M | USD | 2 Qtrs |
| Write off of property, plant and equipment, net |
GainLossOnSaleOfPropertyPlantEquipment
|
$-5.00K | USD | 2 Qtrs |
| Write off of property, plant and equipment, net |
GainLossOnSaleOfPropertyPlantEquipment
|
$-661.00K | USD | 2 Qtrs |
| Revaluation of derivative contracts |
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
$-28.61M | USD | 2 Qtrs |
| Revaluation of derivative contracts |
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
$1.28M | USD | 2 Qtrs |
| Stock-based compensation |
SharebasedCompensationAndIssuanceOfStockAndWarrantsForServicesOrClaims
|
$15.77M | USD | 2 Qtrs |
| Stock-based compensation |
SharebasedCompensationAndIssuanceOfStockAndWarrantsForServicesOrClaims
|
$14.66M | USD | 2 Qtrs |
| Loss on long-term REC purchase contract |
GainLossOnLongTermPurchaseContract
|
$-100.00K | USD | 2 Qtrs |
| Loss on long-term REC purchase contract |
GainLossOnLongTermPurchaseContract
|
$-48.00K | USD | 2 Qtrs |
| Revaluation of preferred stock warrants |
FairValueAdjustmentofPreferredStockWarrants
|
$-7.46M | USD | 2 Qtrs |
| Revaluation of preferred stock warrants |
FairValueAdjustmentofPreferredStockWarrants
|
$237.00K | USD | 2 Qtrs |
| Common stock warrant valuation |
FairValueAdjustmentofCommonStockWarrants
|
- | USD | 2 Qtrs |
| Common stock warrant valuation |
FairValueAdjustmentofCommonStockWarrants
|
$-166.00K | USD | 2 Qtrs |
| Common stock warrant valuation |
AmortizationofInterestExpense
|
$533.00K | USD | 2 Qtrs |
| Common stock warrant valuation |
AmortizationofInterestExpense
|
$520.00K | USD | 2 Qtrs |
| Amortization of debt issuance cost |
AmortizationOfFinancingCosts
|
$1.94M | USD | 2 Qtrs |
| Amortization of debt issuance cost |
AmortizationOfFinancingCosts
|
$1.32M | USD | 2 Qtrs |
| Amortization of debt discount from embedded derivatives |
AmortizationOfDebtDiscountPremium
|
$20.63M | USD | 2 Qtrs |
| Amortization of debt discount from embedded derivatives |
AmortizationOfDebtDiscountPremium
|
$11.96M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$5.27M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$6.49M | USD | 2 Qtrs |
| Inventories, net |
IncreaseDecreaseInInventories
|
$46.17M | USD | 2 Qtrs |
| Inventories, net |
IncreaseDecreaseInInventories
|
$17.61M | USD | 2 Qtrs |
| Deferred cost of revenue |
IncreaseDecreaseInDeferredCharges
|
$-48.76M | USD | 2 Qtrs |
| Deferred cost of revenue |
IncreaseDecreaseInDeferredCharges
|
$34.94M | USD | 2 Qtrs |
| Customer financing receivable and others |
IncreaseDecreaseInLeasingReceivables
|
$-2.95M | USD | 2 Qtrs |
| Customer financing receivable and others |
IncreaseDecreaseInLeasingReceivables
|
$-2.44M | USD | 2 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$940.00K | USD | 2 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-4.54M | USD | 2 Qtrs |
| Other long-term assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-2.45M | USD | 2 Qtrs |
| Other long-term assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-15.00K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$5.22M | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-13.33M | USD | 2 Qtrs |
| Accrued warranty |
IncreaseDecreaseOnAccruedWarrantyLiability
|
$-6.59M | USD | 2 Qtrs |
| Accrued warranty |
IncreaseDecreaseOnAccruedWarrantyLiability
|
$-1.88M | USD | 2 Qtrs |
| Accrued other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-12.81M | USD | 2 Qtrs |
| Accrued other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$6.09M | USD | 2 Qtrs |
| Deferred revenue and customer deposits |
IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits
|
$35.90M | USD | 2 Qtrs |
| Deferred revenue and customer deposits |
IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits
|
$-31.82M | USD | 2 Qtrs |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$24.92M | USD | 2 Qtrs |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$18.65M | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-18.59M | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-79.58M | USD | 2 Qtrs |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.59M | USD | 2 Qtrs |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.27M | USD | 2 Qtrs |
| Purchase of marketable securities |
PaymentsToAcquireMarketableSecurities
|
$15.73M | USD | 2 Qtrs |
| Purchase of marketable securities |
PaymentsToAcquireMarketableSecurities
|
- | USD | 2 Qtrs |
| Maturities of marketable securities |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
$27.00M | USD | 2 Qtrs |
| Maturities of marketable securities |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
- | USD | 2 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.27M | USD | 2 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$9.67M | USD | 2 Qtrs |
| Borrowings from issuance of debt |
ProceedsFromIssuanceOfLongTermDebt
|
$100.00M | USD | 2 Qtrs |
| Borrowings from issuance of debt |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | 2 Qtrs |
| Repayment of debt |
RepaymentsOfLongtermDebtExcludingRelatedParty
|
$11.95M | USD | 2 Qtrs |
| Repayment of debt |
RepaymentsOfLongtermDebtExcludingRelatedParty
|
$9.20M | USD | 2 Qtrs |
| Repayment of debt to related parties |
RepaymentsOfRelatedPartyDebt
|
$409.00K | USD | 2 Qtrs |
| Repayment of debt to related parties |
RepaymentsOfRelatedPartyDebt
|
$627.00K | USD | 2 Qtrs |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$6.11M | USD | 2 Qtrs |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | 2 Qtrs |
| Proceeds from noncontrolling and redeemable noncontrolling interests |
ProceedsFromMinorityShareholders
|
$13.65M | USD | 2 Qtrs |
| Proceeds from noncontrolling and redeemable noncontrolling interests |
ProceedsFromMinorityShareholders
|
- | USD | 2 Qtrs |
| Distributions to noncontrolling and redeemable noncontrolling interests |
PaymentsToMinorityShareholders
|
$17.73M | USD | 2 Qtrs |
| Distributions to noncontrolling and redeemable noncontrolling interests |
PaymentsToMinorityShareholders
|
$11.58M | USD | 2 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$227.00K | USD | 2 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$742.00K | USD | 2 Qtrs |
| Payments of initial public offering issuance costs |
PaymentsOfStockIssuanceCosts
|
$1.16M | USD | 2 Qtrs |
| Payments of initial public offering issuance costs |
PaymentsOfStockIssuanceCosts
|
$533.00K | USD | 2 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$77.16M | USD | 2 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-21.83M | USD | 2 Qtrs |
| Net decrease in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-30.74M | USD | 2 Qtrs |
| Net decrease in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-4.68M | USD | 2 Qtrs |
| Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$213.23M | USD | Point-in-time |
| Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$180.61M | USD | Point-in-time |
| Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$149.87M | USD | Point-in-time |
| Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$217.91M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$213.23M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$180.61M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$149.87M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$217.91M | USD | Point-in-time |
| Cash paid during the period for interest |
InterestPaidNet
|
$11.32M | USD | 2 Qtrs |
| Cash paid during the period for interest |
InterestPaidNet
|
$16.54M | USD | 2 Qtrs |
| Cash paid during the period for taxes |
IncomeTaxesPaid
|
$121.00K | USD | 2 Qtrs |
| Cash paid during the period for taxes |
IncomeTaxesPaid
|
$625.00K | USD | 2 Qtrs |
| Liabilities recorded for property, plant and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
$145.00K | USD | 2 Qtrs |
| Liabilities recorded for property, plant and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
$512.00K | USD | 2 Qtrs |
| Liabilities recorded for intangible assets |
LiabilitiesAssumedForIntangibleAssets
|
$169.00K | USD | 2 Qtrs |
| Liabilities recorded for intangible assets |
LiabilitiesAssumedForIntangibleAssets
|
- | USD | 2 Qtrs |
| Issuance of common stock |
StockIssuedCommonStock
|
- | USD | 2 Qtrs |
| Issuance of common stock |
StockIssuedCommonStock
|
$1.82M | USD | 2 Qtrs |
| Issuance of restricted stock |
StockIssuedRestrictedStock
|
$532.00K | USD | 2 Qtrs |
| Issuance of restricted stock |
StockIssuedRestrictedStock
|
- | USD | 2 Qtrs |
| Accrued distributions to Equity Investors |
PaymentsOfDistributionsToAffiliates
|
$566.00K | USD | 2 Qtrs |
| Accrued distributions to Equity Investors |
PaymentsOfDistributionsToAffiliates
|
$567.00K | USD | 2 Qtrs |
| Accrued interest and issuance for notes |
AccruedDebtInterestAndIssuanceCostsIncurredDuringPeriod
|
$13.91M | USD | 2 Qtrs |
| Accrued interest and issuance for notes |
AccruedDebtInterestAndIssuanceCostsIncurredDuringPeriod
|
$16.92M | USD | 2 Qtrs |
| Accrued interest and issuance for notes to related parties |
AccruedDebtInterestAndIssuanceCostsIncurredDuringPeriodRelatedParty
|
$2.07M | USD | 2 Qtrs |
| Accrued interest and issuance for notes to related parties |
AccruedDebtInterestAndIssuanceCostsIncurredDuringPeriodRelatedParty
|
$1.20M | USD | 2 Qtrs |
Comprehensive Income
28 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-63.48M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-45.68M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-123.01M | USD | 2 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-63.39M | USD | 2 Qtrs |
| Unrealized gain on available-for-sale securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
- | USD | 2 Qtrs |
| Unrealized gain on available-for-sale securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
- | USD | 1 Quarter |
| Unrealized gain on available-for-sale securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$91.00K | USD | 2 Qtrs |
| Unrealized gain on available-for-sale securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$100.00K | USD | 1 Quarter |
| Change in effective portion of interest rate swap |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$986.00K | USD | 1 Quarter |
| Change in effective portion of interest rate swap |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$3.85M | USD | 2 Qtrs |
| Change in effective portion of interest rate swap |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$-304.00K | USD | 2 Qtrs |
| Change in effective portion of interest rate swap |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$-923.00K | USD | 1 Quarter |
| Other comprehensive gain (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$3.94M | USD | 2 Qtrs |
| Other comprehensive gain (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-923.00K | USD | 1 Quarter |
| Other comprehensive gain (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-304.00K | USD | 2 Qtrs |
| Other comprehensive gain (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$1.09M | USD | 1 Quarter |
| Comprehensive loss |
OtherComprehensiveIncomeLossNetofTaxIncludingNoncontrollingInterestAndNetincomeLossAttributableToParent
|
$-59.45M | USD | 2 Qtrs |
| Comprehensive loss |
OtherComprehensiveIncomeLossNetofTaxIncludingNoncontrollingInterestAndNetincomeLossAttributableToParent
|
$-64.40M | USD | 1 Quarter |
| Comprehensive loss |
OtherComprehensiveIncomeLossNetofTaxIncludingNoncontrollingInterestAndNetincomeLossAttributableToParent
|
$-44.59M | USD | 1 Quarter |
| Comprehensive loss |
OtherComprehensiveIncomeLossNetofTaxIncludingNoncontrollingInterestAndNetincomeLossAttributableToParent
|
$-123.31M | USD | 2 Qtrs |
| Comprehensive income (loss) attributable to noncontrolling interests and redeemable noncontrolling interests |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$3.56M | USD | 2 Qtrs |
| Comprehensive income (loss) attributable to noncontrolling interests and redeemable noncontrolling interests |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$984.00K | USD | 1 Quarter |
| Comprehensive income (loss) attributable to noncontrolling interests and redeemable noncontrolling interests |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$-381.00K | USD | 2 Qtrs |
| Comprehensive income (loss) attributable to noncontrolling interests and redeemable noncontrolling interests |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$-882.00K | USD | 1 Quarter |
| Comprehensive loss attributable to common stockholders |
ComprehensiveIncomeNetOfTax
|
$-63.52M | USD | 1 Quarter |
| Comprehensive loss attributable to common stockholders |
ComprehensiveIncomeNetOfTax
|
$-122.93M | USD | 2 Qtrs |
| Comprehensive loss attributable to common stockholders |
ComprehensiveIncomeNetOfTax
|
$-63.01M | USD | 2 Qtrs |
| Comprehensive loss attributable to common stockholders |
ComprehensiveIncomeNetOfTax
|
$-45.58M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.