◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

LAUREATE EDUCATION, INC. CIK: 912766 Q3 2017
Filing Information
Form Type 10-Q
Accession Number 0001628280-17-011183
Period End Date 20170930
Filing Date 20171108
Fiscal Year 2017
Fiscal Period Q3
XBRL Instance laur-20170930.xml
Filing Contents
Balance Sheet 145 line items
Line Item Tag Value Unit Period
Cash and cash equivalents (includes VIE amounts of $265,494 and $169,074, see Note 2) CashAndCashEquivalentsAtCarryingValue $464.96M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $464.96M USD Point-in-time
Cash and cash equivalents (includes VIE amounts of $265,494 and $169,074, see Note 2) CashAndCashEquivalentsAtCarryingValue $504.96M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $504.96M USD Point-in-time
Cash and cash equivalents (includes VIE amounts of $265,494 and $169,074, see Note 2) CashAndCashEquivalentsAtCarryingValue $481.47M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $481.47M USD Point-in-time
Cash and cash equivalents (includes VIE amounts of $265,494 and $169,074, see Note 2) CashAndCashEquivalentsAtCarryingValue $458.67M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $458.67M USD Point-in-time
Current assets AssetsCurrent $1.12B USD Point-in-time
Current assets AssetsCurrent $1.56B USD Point-in-time
Restricted cash and investments RestrictedCashAndInvestmentsCurrent $199.30M USD Point-in-time
Restricted cash and investments RestrictedCashAndInvestmentsCurrent $189.32M USD Point-in-time
Assets Assets $7.78B USD Point-in-time
Assets Assets $7.06B USD Point-in-time
Accounts and notes receivable AccountsNotesAndLoansReceivableNetCurrent $494.65M USD Point-in-time
Accounts and notes receivable AccountsNotesAndLoansReceivableNetCurrent $771.60M USD Point-in-time
Current liabilities LiabilitiesCurrent $1.89B USD Point-in-time
Current liabilities LiabilitiesCurrent $1.44B USD Point-in-time
Liabilities Liabilities $5.88B USD Point-in-time
Other receivables OtherReceivables $23.76M USD Point-in-time
Other receivables OtherReceivables $22.45M USD Point-in-time
Liabilities Liabilities $6.04B USD Point-in-time
Related party receivables DueFromRelatedPartiesCurrent $4.86M USD Point-in-time
Related party receivables DueFromRelatedPartiesCurrent $6.93M USD Point-in-time
Allowance for doubtful accounts AllowanceForDoubtfulAccountsReceivableCurrent $190.50M USD Point-in-time
Allowance for doubtful accounts AllowanceForDoubtfulAccountsReceivableCurrent $199.76M USD Point-in-time
Receivables, net ReceivablesNetCurrent $334.84M USD Point-in-time
Receivables, net ReceivablesNetCurrent $599.15M USD Point-in-time
Income tax receivable IncomeTaxesReceivable $29.45M USD Point-in-time
Income tax receivable IncomeTaxesReceivable $59.87M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseCurrent $97.23M USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseCurrent $104.38M USD Point-in-time
Preferred stock, shares authorized (in shares) PreferredStockSharesAuthorized 49.49M shares Point-in-time
Current assets held for sale AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent $92.25M USD Point-in-time
Current assets held for sale AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent - USD Point-in-time
Preferred stock, shares authorized (in shares) PreferredStockSharesAuthorized 49.49M shares Point-in-time
Total current assets (includes VIE amounts of $549,721 and $322,210, see Note 2) AssetsCurrent $1.12B USD Point-in-time
Total current assets (includes VIE amounts of $549,721 and $322,210, see Note 2) AssetsCurrent $1.56B USD Point-in-time
Preferred stock, shares issued (in shares) PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares issued (in shares) PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares outstanding (in shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
Notes receivable, net NotesAndLoansReceivableNetNoncurrent $12.71M USD Point-in-time
Notes receivable, net NotesAndLoansReceivableNetNoncurrent $61.16M USD Point-in-time
Preferred stock, shares outstanding (in shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 175.00M shares Point-in-time
Land Land $376.00M USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 0.00 shares Point-in-time
Land Land $396.82M USD Point-in-time
Buildings BuildingsAndImprovementsGross $1.22B USD Point-in-time
Buildings BuildingsAndImprovementsGross $1.16B USD Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 0.00 shares Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 133.38M shares Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 133.38M shares Point-in-time
Furniture, equipment and software FurnitureEquipmentandSoftwareGross $1.16B USD Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 0.00 shares Point-in-time
Furniture, equipment and software FurnitureEquipmentandSoftwareGross $1.21B USD Point-in-time
Leasehold improvements LeaseholdImprovementsGross $399.56M USD Point-in-time
Leasehold improvements LeaseholdImprovementsGross $440.13M USD Point-in-time
Construction in-progress ConstructionInProgressGross $72.53M USD Point-in-time
Construction in-progress ConstructionInProgressGross $103.20M USD Point-in-time
Accumulated depreciation and amortization AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $1.23B USD Point-in-time
Accumulated depreciation and amortization AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $1.13B USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $2.15B USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $2.03B USD Point-in-time
Land use rights, net LandUseRightsNet $44.47M USD Point-in-time
Land use rights, net LandUseRightsNet $45.27M USD Point-in-time
Goodwill Goodwill $2.03B USD Point-in-time
Goodwill Goodwill $1.93B USD Point-in-time
Tradenames IndefiniteLivedIntangibleAssetsExcludingGoodwill $1.33B USD Point-in-time
Tradenames IndefiniteLivedIntangibleAssetsExcludingGoodwill $1.31B USD Point-in-time
Other intangible assets, net FiniteLivedIntangibleAssetsNet $46.70M USD Point-in-time
Other intangible assets, net FiniteLivedIntangibleAssetsNet $43.21M USD Point-in-time
Deferred costs, net DeferredCosts $57.75M USD Point-in-time
Deferred costs, net DeferredCosts $62.04M USD Point-in-time
Deferred income taxes DeferredIncomeTaxAssetsNet $142.13M USD Point-in-time
Deferred income taxes DeferredIncomeTaxAssetsNet $152.24M USD Point-in-time
Derivative instruments DerivativeAssetsNoncurrent $4.46M USD Point-in-time
Derivative instruments DerivativeAssetsNoncurrent $29.72M USD Point-in-time
Other assets OtherAssetsNoncurrent $195.47M USD Point-in-time
Other assets OtherAssetsNoncurrent $209.65M USD Point-in-time
Long-term assets held for sale DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent - USD Point-in-time
Long-term assets held for sale DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent $279.80M USD Point-in-time
Total assets (includes VIE amounts of $1,558,050 and $1,309,113, see Note 2) Assets $7.78B USD Point-in-time
Total assets (includes VIE amounts of $1,558,050 and $1,309,113, see Note 2) Assets $7.06B USD Point-in-time
Accounts payable AccountsPayableCurrent $86.70M USD Point-in-time
Accounts payable AccountsPayableCurrent $88.12M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $368.97M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $367.56M USD Point-in-time
Accrued compensation and benefits EmployeeRelatedLiabilitiesCurrent $239.50M USD Point-in-time
Accrued compensation and benefits EmployeeRelatedLiabilitiesCurrent $244.44M USD Point-in-time
Deferred revenue and student deposits DeferredRevenueCurrent $362.89M USD Point-in-time
Deferred revenue and student deposits DeferredRevenueCurrent $729.86M USD Point-in-time
Current portion of long-term debt LongTermDebtAndCapitalLeaseObligationsCurrent $185.85M USD Point-in-time
Current portion of long-term debt LongTermDebtAndCapitalLeaseObligationsCurrent $178.99M USD Point-in-time
Current portion of due to shareholders of acquired companies NotesPayableRelatedPartiesClassifiedCurrent $118.68M USD Point-in-time
Current portion of due to shareholders of acquired companies NotesPayableRelatedPartiesClassifiedCurrent $28.88M USD Point-in-time
Income taxes payable AccruedIncomeTaxesCurrent $31.07M USD Point-in-time
Income taxes payable AccruedIncomeTaxesCurrent $30.37M USD Point-in-time
Derivative instruments DerivativeInstrumentsAndHedgesLiabilities $5.22M USD Point-in-time
Derivative instruments DerivativeInstrumentsAndHedgesLiabilities - USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $48.92M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $60.92M USD Point-in-time
Current liabilities held for sale LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent - USD Point-in-time
Current liabilities held for sale LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent $158.28M USD Point-in-time
Total current liabilities (includes VIE amounts of $504,325 and $320,922, see Note 2) LiabilitiesCurrent $1.89B USD Point-in-time
Total current liabilities (includes VIE amounts of $504,325 and $320,922, see Note 2) LiabilitiesCurrent $1.44B USD Point-in-time
Long-term debt, less current portion LongTermDebtNoncurrent $3.63B USD Point-in-time
Long-term debt, less current portion LongTermDebtNoncurrent $3.02B USD Point-in-time
Due to shareholders of acquired companies, less current portion NotesPayableRelatedPartiesNoncurrent $92.27M USD Point-in-time
Due to shareholders of acquired companies, less current portion NotesPayableRelatedPartiesNoncurrent $52.29M USD Point-in-time
Deferred compensation DeferredCompensationLiabilityClassifiedNoncurrent $13.03M USD Point-in-time
Deferred compensation DeferredCompensationLiabilityClassifiedNoncurrent $14.13M USD Point-in-time
Income taxes payable AccruedIncomeTaxesNoncurrent $135.14M USD Point-in-time
Income taxes payable AccruedIncomeTaxesNoncurrent $120.03M USD Point-in-time
Deferred income taxes DeferredIncomeTaxLiabilitiesNet $450.72M USD Point-in-time
Deferred income taxes DeferredIncomeTaxLiabilitiesNet $452.08M USD Point-in-time
Derivative instruments DerivativeInstrumentsAndHedgesLiabilitiesNoncurrent $8.09M USD Point-in-time
Derivative instruments DerivativeInstrumentsAndHedgesLiabilitiesNoncurrent $7.75M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $246.52M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $270.27M USD Point-in-time
Long-term liabilities held for sale LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent - USD Point-in-time
Long-term liabilities held for sale LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent $73.20M USD Point-in-time
Total liabilities (includes VIE amounts of $606,896 and $424,297, see Note 2) Liabilities $5.88B USD Point-in-time
Total liabilities (includes VIE amounts of $606,896 and $424,297, see Note 2) Liabilities $6.04B USD Point-in-time
Preferred stock, par value $0.001 per share 49,488 shares authorized, no shares issued and outstanding as of September 30, 2017 and December 31, 2016 PreferredStockValue - USD Point-in-time
Preferred stock, par value $0.001 per share 49,488 shares authorized, no shares issued and outstanding as of September 30, 2017 and December 31, 2016 PreferredStockValue - USD Point-in-time
Common stock CommonStockValue $534.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $3.55B USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $2.72B USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-1.04B USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-1.14B USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-1.05B USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-852.36M USD Point-in-time
Total Laureate Education, Inc. stockholders' equity StockholdersEquity $1.55B USD Point-in-time
Total Laureate Education, Inc. stockholders' equity StockholdersEquity $632.21M USD Point-in-time
Noncontrolling interests MinorityInterest $32.18M USD Point-in-time
Noncontrolling interests MinorityInterest $30.55M USD Point-in-time
Total stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $664.39M USD Point-in-time
Total stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.58B USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $7.06B USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $7.78B USD Point-in-time
Income Statement 82 line items
Line Item Tag Value Unit Period
Revenues Revenues $929.86M USD 1 Quarter
Revenues Revenues $3.07B USD 3 Qtrs
Revenues Revenues $983.39M USD 1 Quarter
Revenues Revenues $3.12B USD 3 Qtrs
Direct costs CostOfGoodsAndServicesSold $2.70B USD 3 Qtrs
Direct costs CostOfGoodsAndServicesSold $924.09M USD 1 Quarter
Direct costs CostOfGoodsAndServicesSold $2.72B USD 3 Qtrs
Direct costs CostOfGoodsAndServicesSold $864.20M USD 1 Quarter
General and administrative expenses GeneralAndAdministrativeExpense $53.15M USD 1 Quarter
General and administrative expenses GeneralAndAdministrativeExpense $65.00M USD 1 Quarter
General and administrative expenses GeneralAndAdministrativeExpense $158.57M USD 3 Qtrs
General and administrative expenses GeneralAndAdministrativeExpense $221.91M USD 3 Qtrs
Operating (loss) income OperatingIncomeLoss $211.91M USD 3 Qtrs
Operating (loss) income OperatingIncomeLoss $175.29M USD 3 Qtrs
Operating (loss) income OperatingIncomeLoss $12.50M USD 1 Quarter
Operating (loss) income OperatingIncomeLoss $-5.70M USD 1 Quarter
Interest income InvestmentIncomeNet $14.99M USD 3 Qtrs
Interest income InvestmentIncomeNet $5.84M USD 1 Quarter
Interest income InvestmentIncomeNet $3.44M USD 1 Quarter
Interest income InvestmentIncomeNet $13.30M USD 3 Qtrs
Interest expense InterestExpense $314.38M USD 3 Qtrs
Interest expense InterestExpense $76.45M USD 1 Quarter
Interest expense InterestExpense $278.05M USD 3 Qtrs
Interest expense InterestExpense $104.78M USD 1 Quarter
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt $-15.68M USD 1 Quarter
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt $-17.36M USD 3 Qtrs
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt $-8.43M USD 3 Qtrs
Gain (loss) on derivatives GainLossOnDerivativeInstrumentsNetPretax $-8.23M USD 3 Qtrs
Gain (loss) on derivatives GainLossOnDerivativeInstrumentsNetPretax $516.00K USD 1 Quarter
Gain (loss) on derivatives GainLossOnDerivativeInstrumentsNetPretax $19.19M USD 3 Qtrs
Gain (loss) on derivatives GainLossOnDerivativeInstrumentsNetPretax $-19.93M USD 1 Quarter
Other expense, net OtherNonoperatingIncomeExpense $-964.00K USD 3 Qtrs
Other expense, net OtherNonoperatingIncomeExpense $-718.00K USD 1 Quarter
Other expense, net OtherNonoperatingIncomeExpense $-667.00K USD 3 Qtrs
Other expense, net OtherNonoperatingIncomeExpense $353.00K USD 1 Quarter
Foreign currency exchange (loss) gain, net ForeignCurrencyTransactionGainLossBeforeTax $-109.00K USD 3 Qtrs
Foreign currency exchange (loss) gain, net ForeignCurrencyTransactionGainLossBeforeTax $80.26M USD 3 Qtrs
Foreign currency exchange (loss) gain, net ForeignCurrencyTransactionGainLossBeforeTax $26.33M USD 1 Quarter
Foreign currency exchange (loss) gain, net ForeignCurrencyTransactionGainLossBeforeTax $7.33M USD 1 Quarter
Gain (loss) on sales of subsidiaries, net EquityMethodInvestmentRealizedGainLossOnDisposal - USD 1 Quarter
Gain (loss) on sales of subsidiaries, net EquityMethodInvestmentRealizedGainLossOnDisposal $-172.00K USD 3 Qtrs
Gain (loss) on sales of subsidiaries, net EquityMethodInvestmentRealizedGainLossOnDisposal $398.41M USD 3 Qtrs
Gain (loss) on sales of subsidiaries, net EquityMethodInvestmentRealizedGainLossOnDisposal $155.15M USD 1 Quarter
(Loss) income from continuing operations before income taxes and equity in net income of affiliates IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-77.95M USD 3 Qtrs
(Loss) income from continuing operations before income taxes and equity in net income of affiliates IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $362.95M USD 3 Qtrs
(Loss) income from continuing operations before income taxes and equity in net income of affiliates IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $77.83M USD 1 Quarter
(Loss) income from continuing operations before income taxes and equity in net income of affiliates IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-89.63M USD 1 Quarter
Income tax (expense) benefit IncomeTaxExpenseBenefit $28.79M USD 3 Qtrs
Income tax (expense) benefit IncomeTaxExpenseBenefit $-3.10M USD 1 Quarter
Income tax (expense) benefit IncomeTaxExpenseBenefit $35.25M USD 3 Qtrs
Income tax (expense) benefit IncomeTaxExpenseBenefit $13.86M USD 1 Quarter
Equity in net income of affiliates, net of tax IncomeLossFromEquityMethodInvestments $20.00K USD 3 Qtrs
Equity in net income of affiliates, net of tax IncomeLossFromEquityMethodInvestments $1.00K USD 3 Qtrs
Net (loss) income ProfitLoss $-103.49M USD 1 Quarter
Net (loss) income ProfitLoss $80.93M USD 1 Quarter
Net (loss) income ProfitLoss $327.72M USD 3 Qtrs
Net (loss) income ProfitLoss $-106.75M USD 3 Qtrs
Net loss attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $-5.39M USD 1 Quarter
Net loss attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $-2.82M USD 3 Qtrs
Net loss attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $-5.53M USD 1 Quarter
Net loss attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $-2.37M USD 3 Qtrs
Net (loss) income attributable to Laureate Education, Inc. NetIncomeLoss $-97.96M USD 1 Quarter
Net (loss) income attributable to Laureate Education, Inc. NetIncomeLoss $-104.38M USD 3 Qtrs
Net (loss) income attributable to Laureate Education, Inc. NetIncomeLoss $330.54M USD 3 Qtrs
Net (loss) income attributable to Laureate Education, Inc. NetIncomeLoss $86.32M USD 1 Quarter
Accretion of Series A convertible redeemable preferred stock and other redeemable noncontrolling interests and equity PreferredStockDividendsAndOtherAdjustments $-2.16M USD 1 Quarter
Accretion of Series A convertible redeemable preferred stock and other redeemable noncontrolling interests and equity PreferredStockDividendsAndOtherAdjustments $192.14M USD 3 Qtrs
Accretion of Series A convertible redeemable preferred stock and other redeemable noncontrolling interests and equity PreferredStockDividendsAndOtherAdjustments $-3.23M USD 3 Qtrs
Accretion of Series A convertible redeemable preferred stock and other redeemable noncontrolling interests and equity PreferredStockDividendsAndOtherAdjustments $84.06M USD 1 Quarter
Net (loss) income available to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-182.02M USD 1 Quarter
Net (loss) income available to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $333.77M USD 3 Qtrs
Net (loss) income available to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-296.52M USD 3 Qtrs
Net (loss) income available to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $88.48M USD 1 Quarter
Basic earnings (loss) per share (in dollars per share) EarningsPerShareBasic $2.50 USD 3 Qtrs
Basic earnings (loss) per share (in dollars per share) EarningsPerShareBasic $0.66 USD 1 Quarter
Basic earnings (loss) per share (in dollars per share) EarningsPerShareBasic $-1.77 USD 3 Qtrs
Basic earnings (loss) per share (in dollars per share) EarningsPerShareBasic $-1.02 USD 1 Quarter
Diluted earnings (loss) per share (in dollars per share) EarningsPerShareDiluted $-1.77 USD 3 Qtrs
Diluted earnings (loss) per share (in dollars per share) EarningsPerShareDiluted $2.49 USD 3 Qtrs
Diluted earnings (loss) per share (in dollars per share) EarningsPerShareDiluted $-1.02 USD 1 Quarter
Diluted earnings (loss) per share (in dollars per share) EarningsPerShareDiluted $0.66 USD 1 Quarter
Cash Flow Statement 102 line items
Line Item Tag Value Unit Period
Net income (loss) ProfitLoss $-103.49M USD 1 Quarter
Net income (loss) ProfitLoss $80.93M USD 1 Quarter
Net income (loss) ProfitLoss $327.72M USD 3 Qtrs
Net income (loss) ProfitLoss $-106.75M USD 3 Qtrs
Depreciation and amortization DepreciationDepletionandAmortizationExcludingAmortizationofDebtIssuanceCostsandDiscounts $202.74M USD 3 Qtrs
Depreciation and amortization DepreciationDepletionandAmortizationExcludingAmortizationofDebtIssuanceCostsandDiscounts $199.39M USD 3 Qtrs
Loss (gain) on sale of subsidiary and disposal of property and equipment GainLossOnDispositionOfAssets1 $-3.05M USD 3 Qtrs
Loss (gain) on sale of subsidiary and disposal of property and equipment GainLossOnDispositionOfAssets1 $398.50M USD 3 Qtrs
(Gain) loss on derivative instruments GainLossonDerivativeInstrumentsNoncash $-7.21M USD 3 Qtrs
(Gain) loss on derivative instruments GainLossonDerivativeInstrumentsNoncash $19.62M USD 3 Qtrs
Loss on debt extinguishment GainLossonExtinguishmentofDebtNoncash $-8.43M USD 3 Qtrs
Loss on debt extinguishment GainLossonExtinguishmentofDebtNoncash $-17.36M USD 3 Qtrs
Payment of redemption and call premiums and fees on debt modification PaymentsOfDebtRestructuringCostsAndDebtPrepaymentPremiumsOperatingActivities - USD 3 Qtrs
Payment of redemption and call premiums and fees on debt modification PaymentsOfDebtRestructuringCostsAndDebtPrepaymentPremiumsOperatingActivities $65.22M USD 3 Qtrs
Non-cash interest expense AmortizationOfFinancingCostsAndDiscounts $36.89M USD 3 Qtrs
Non-cash interest expense AmortizationOfFinancingCostsAndDiscounts $29.81M USD 3 Qtrs
Interest paid on deferred purchase price for acquisitions InterestPaidForDeferredPurchasePriceOfAcquisition - USD 3 Qtrs
Interest paid on deferred purchase price for acquisitions InterestPaidForDeferredPurchasePriceOfAcquisition $39.42M USD 3 Qtrs
Non-cash share-based compensation expense ShareBasedCompensation $28.94M USD 3 Qtrs
Non-cash share-based compensation expense ShareBasedCompensation $43.97M USD 3 Qtrs
Bad debt expense ProvisionForDoubtfulAccounts $88.68M USD 3 Qtrs
Bad debt expense ProvisionForDoubtfulAccounts $76.14M USD 3 Qtrs
Deferred income taxes DeferredIncomeTaxesAndTaxCredits $-21.79M USD 3 Qtrs
Deferred income taxes DeferredIncomeTaxesAndTaxCredits $-12.31M USD 3 Qtrs
Unrealized foreign currency exchange loss (gain) ForeignCurrencyTransactionGainLossUnrealized $-4.85M USD 3 Qtrs
Unrealized foreign currency exchange loss (gain) ForeignCurrencyTransactionGainLossUnrealized $73.64M USD 3 Qtrs
Non-cash loss from non-income tax contingencies IncreaseDecreaseFromNonIncomeTaxContingencies $-4.03M USD 3 Qtrs
Non-cash loss from non-income tax contingencies IncreaseDecreaseFromNonIncomeTaxContingencies $-6.02M USD 3 Qtrs
Other, net OtherNoncashIncomeExpense $-1.57M USD 3 Qtrs
Other, net OtherNoncashIncomeExpense $-1.64M USD 3 Qtrs
Restricted cash IncreaseDecreaseInRestrictedCashForOperatingActivities $1.74M USD 3 Qtrs
Restricted cash IncreaseDecreaseInRestrictedCashForOperatingActivities $6.83M USD 3 Qtrs
Receivables IncreaseDecreaseInReceivables $350.08M USD 3 Qtrs
Receivables IncreaseDecreaseInReceivables $344.66M USD 3 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $28.24M USD 3 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $69.84M USD 3 Qtrs
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $14.62M USD 3 Qtrs
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-10.65M USD 3 Qtrs
Income tax receivable/payable, net IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable $-23.55M USD 3 Qtrs
Income tax receivable/payable, net IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable $-19.82M USD 3 Qtrs
Deferred revenue and other liabilities IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits $395.17M USD 3 Qtrs
Deferred revenue and other liabilities IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits $435.17M USD 3 Qtrs
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $195.97M USD 3 Qtrs
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $144.78M USD 3 Qtrs
Purchase of property and equipment PaymentsToAcquireProductiveAssets $132.90M USD 3 Qtrs
Purchase of property and equipment PaymentsToAcquireProductiveAssets $134.63M USD 3 Qtrs
Expenditures for deferred costs PaymentsforDeferredProjectCosts $12.71M USD 3 Qtrs
Expenditures for deferred costs PaymentsforDeferredProjectCosts $14.00M USD 3 Qtrs
Receipts from sale of subsidiary and property and equipment ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets $553.86M USD 3 Qtrs
Receipts from sale of subsidiary and property and equipment ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets $1.18M USD 3 Qtrs
Property insurance recoveries ProceedsFromInsuranceSettlementInvestingActivities $1.43M USD 3 Qtrs
Property insurance recoveries ProceedsFromInsuranceSettlementInvestingActivities $370.00K USD 3 Qtrs
Settlement of derivatives related to sale of subsidiaries PaymentsForDerivativeInstrumentInvestingActivities $5.66M USD 3 Qtrs
Settlement of derivatives related to sale of subsidiaries PaymentsForDerivativeInstrumentInvestingActivities - USD 3 Qtrs
Business acquisitions, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $835.00K USD 3 Qtrs
Business acquisitions, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired - USD 3 Qtrs
Payments from related parties ProceedsFromPaymentsForLongTermLoansForRelatedParties $349.00K USD 3 Qtrs
Payments from related parties ProceedsFromPaymentsForLongTermLoansForRelatedParties $1.63M USD 3 Qtrs
Change in restricted cash and investments IncreaseDecreaseInRestrictedCashAndInvestments $3.92M USD 3 Qtrs
Change in restricted cash and investments IncreaseDecreaseInRestrictedCashAndInvestments $12.03M USD 3 Qtrs
Net cash (used in) provided by investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $392.33M USD 3 Qtrs
Net cash (used in) provided by investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-150.20M USD 3 Qtrs
Proceeds from issuance of long-term debt, net of original issue discount ProceedsFromIssuanceOfLongTermDebt $2.35B USD 3 Qtrs
Proceeds from issuance of long-term debt, net of original issue discount ProceedsFromIssuanceOfLongTermDebt $513.01M USD 3 Qtrs
Payments on long-term debt RepaymentsOfLongTermDebt $1.04B USD 3 Qtrs
Payments on long-term debt RepaymentsOfLongTermDebt $2.70B USD 3 Qtrs
Payments of deferred purchase price for acquisitions ProceedsFromRepaymentsOfRelatedPartyDebt $-93.81M USD 3 Qtrs
Payments of deferred purchase price for acquisitions ProceedsFromRepaymentsOfRelatedPartyDebt $-9.57M USD 3 Qtrs
Payments to purchase noncontrolling interests PaymentsToMinorityShareholders $25.66M USD 3 Qtrs
Payments to purchase noncontrolling interests PaymentsToMinorityShareholders - USD 3 Qtrs
Proceeds from issuance of convertible redeemable preferred stock, net of issuance costs ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock - USD 3 Qtrs
Proceeds from issuance of convertible redeemable preferred stock, net of issuance costs ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock $55.29M USD 3 Qtrs
Payment of dividends on Series A Preferred Stock and to noncontrolling interests PaymentsOfDividendsMinorityInterest $550.00K USD 3 Qtrs
Payment of dividends on Series A Preferred Stock and to noncontrolling interests PaymentsOfDividendsMinorityInterest $5.25M USD 3 Qtrs
Proceeds from initial public offering, net of issuance costs ProceedsFromIssuanceInitialPublicOffering - USD 3 Qtrs
Proceeds from initial public offering, net of issuance costs ProceedsFromIssuanceInitialPublicOffering $456.36M USD 3 Qtrs
Proceeds from exercise of stock options ProceedsFromStockOptionsExercised - USD 3 Qtrs
Proceeds from exercise of stock options ProceedsFromStockOptionsExercised $252.00K USD 3 Qtrs
Withholding of shares to satisfy tax withholding for vested stock awards and exercised stock options PaymentsRelatedToTaxWithholdingForShareBasedCompensation $1.35M USD 3 Qtrs
Withholding of shares to satisfy tax withholding for vested stock awards and exercised stock options PaymentsRelatedToTaxWithholdingForShareBasedCompensation $1.73M USD 3 Qtrs
Payments of debt issuance costs PaymentsOfFinancingCosts $11.30M USD 3 Qtrs
Payments of debt issuance costs PaymentsOfFinancingCosts $10.59M USD 3 Qtrs
Noncontrolling interest holder's loan to subsidiaries ProceedsfromRepaymentsofDebtNoncontrollingInterest $943.00K USD 3 Qtrs
Noncontrolling interest holder's loan to subsidiaries ProceedsfromRepaymentsofDebtNoncontrollingInterest $816.00K USD 3 Qtrs
Distributions to noncontrolling interest holders DistributionsFromDistributionsToNoncontrollingInterests $-847.00K USD 3 Qtrs
Distributions to noncontrolling interest holders DistributionsFromDistributionsToNoncontrollingInterests $-1.45M USD 3 Qtrs
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $53.82M USD 3 Qtrs
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $-572.68M USD 3 Qtrs
Effects of exchange rate changes on cash EffectOfExchangeRateOnCashAndCashEquivalents $26.13M USD 3 Qtrs
Effects of exchange rate changes on cash EffectOfExchangeRateOnCashAndCashEquivalents $7.18M USD 3 Qtrs
Change in cash included in current assets held for sale NetCashProvidedByUsedInDiscontinuedOperations - USD 3 Qtrs
Change in cash included in current assets held for sale NetCashProvidedByUsedInDiscontinuedOperations $-34.53M USD 3 Qtrs
Net change in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $40.00M USD 3 Qtrs
Net change in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $22.80M USD 3 Qtrs
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $464.96M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $504.96M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $481.47M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $458.67M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $464.96M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $504.96M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $481.47M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $458.67M USD Point-in-time
Comprehensive Income 44 line items
Line Item Tag Value Unit Period
Net (loss) income ProfitLoss $-103.49M USD 1 Quarter
Foreign currency translation adjustment, tax OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax - USD 3 Qtrs
Foreign currency translation adjustment, tax OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax - USD 1 Quarter
Net (loss) income ProfitLoss $80.93M USD 1 Quarter
Net (loss) income ProfitLoss $327.72M USD 3 Qtrs
Foreign currency translation adjustment, tax OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax - USD 3 Qtrs
Net (loss) income ProfitLoss $-106.75M USD 3 Qtrs
Foreign currency translation adjustment, tax OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax - USD 1 Quarter
Unrealized gain on derivative instruments, tax OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax - USD 1 Quarter
Unrealized gain on derivative instruments, tax OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax - USD 1 Quarter
Unrealized gain on derivative instruments, tax OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax - USD 3 Qtrs
Unrealized gain on derivative instruments, tax OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax - USD 3 Qtrs
Minimum pension liability adjustment, tax OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax - USD 1 Quarter
Foreign currency translation adjustment, net of tax of $0 for all periods OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-45.01M USD 3 Qtrs
Minimum pension liability adjustment, tax OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax - USD 3 Qtrs
Foreign currency translation adjustment, net of tax of $0 for all periods OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $196.59M USD 3 Qtrs
Minimum pension liability adjustment, tax OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax $-1.90M USD 3 Qtrs
Foreign currency translation adjustment, net of tax of $0 for all periods OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-15.89M USD 1 Quarter
Minimum pension liability adjustment, tax OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax - USD 1 Quarter
Foreign currency translation adjustment, net of tax of $0 for all periods OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $64.74M USD 1 Quarter
Unrealized gain on derivative instruments, net of tax of $0 for all periods OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax $2.39M USD 1 Quarter
Unrealized gain on derivative instruments, net of tax of $0 for all periods OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax $525.00K USD 1 Quarter
Unrealized gain on derivative instruments, net of tax of $0 for all periods OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax $5.51M USD 3 Qtrs
Unrealized gain on derivative instruments, net of tax of $0 for all periods OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax $6.62M USD 3 Qtrs
Minimum pension liability adjustment, net of tax of $0 for three month ended September 30, 2017 and 2016 and $0 and $1,900 for nine months ended September 30, 2017 and 2016, respectively OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax - USD 1 Quarter
Minimum pension liability adjustment, net of tax of $0 for three month ended September 30, 2017 and 2016 and $0 and $1,900 for nine months ended September 30, 2017 and 2016, respectively OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax $-8.95M USD 3 Qtrs
Minimum pension liability adjustment, net of tax of $0 for three month ended September 30, 2017 and 2016 and $0 and $1,900 for nine months ended September 30, 2017 and 2016, respectively OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax $-63.00K USD 1 Quarter
Minimum pension liability adjustment, net of tax of $0 for three month ended September 30, 2017 and 2016 and $0 and $1,900 for nine months ended September 30, 2017 and 2016, respectively OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax - USD 3 Qtrs
Total other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $-30.55M USD 3 Qtrs
Total other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $-13.44M USD 1 Quarter
Total other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $65.27M USD 1 Quarter
Total other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $203.22M USD 3 Qtrs
Comprehensive (loss) income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-38.22M USD 1 Quarter
Comprehensive (loss) income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $96.47M USD 3 Qtrs
Comprehensive (loss) income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $297.17M USD 3 Qtrs
Comprehensive (loss) income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $67.49M USD 1 Quarter
Net comprehensive loss attributable to noncontrolling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-10.00K USD 3 Qtrs
Net comprehensive loss attributable to noncontrolling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-4.07M USD 1 Quarter
Net comprehensive loss attributable to noncontrolling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-4.51M USD 1 Quarter
Net comprehensive loss attributable to noncontrolling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-1.82M USD 3 Qtrs
Comprehensive (loss) income attributable to Laureate Education, Inc. ComprehensiveIncomeNetOfTax $-34.16M USD 1 Quarter
Comprehensive (loss) income attributable to Laureate Education, Inc. ComprehensiveIncomeNetOfTax $298.99M USD 3 Qtrs
Comprehensive (loss) income attributable to Laureate Education, Inc. ComprehensiveIncomeNetOfTax $71.99M USD 1 Quarter
Comprehensive (loss) income attributable to Laureate Education, Inc. ComprehensiveIncomeNetOfTax $96.48M USD 3 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...