S-1 Filing
Filing Information
| Form Type | S-1 |
| Accession Number | 0001628280-17-010725 |
| Period End Date | 20170930 |
| Filing Date | 20171102 |
| Fiscal Year | N/A |
| Fiscal Period | N/A |
| XBRL Instance | pump-20170930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
122 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$335.00K | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$551.91K | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$845.68K | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
30.00M | shares | Point-in-time |
| Preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
30.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$34.31M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$133.60M | USD | Point-in-time |
| Preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
30.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$51.01M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$5.29M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$31.07M | USD | Point-in-time |
| Accounts receivable - net of allowance for doubtful accounts of $335 (thousands), $552 (thousands), $551,909, $845,681, respectively |
AccountsReceivableNetCurrent
|
$115.18M | USD | Point-in-time |
| Preferred stock, issued (in shares) |
PreferredStockSharesIssued
|
17.00M | shares | Point-in-time |
| Accounts receivable - net of allowance for doubtful accounts of $335 (thousands), $552 (thousands), $551,909, $845,681, respectively |
AccountsReceivableNetCurrent
|
$160.05M | USD | Point-in-time |
| Preferred stock, issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Accounts receivable - net of allowance for doubtful accounts of $335 (thousands), $552 (thousands), $551,909, $845,681, respectively |
AccountsReceivableNetCurrent
|
$90.29M | USD | Point-in-time |
| Preferred stock, issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Inventories |
InventoryNet
|
$8.57M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$9.15M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$4.71M | USD | Point-in-time |
| Preferred stock, outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, outstanding (in shares) |
PreferredStockSharesOutstanding
|
17.00M | shares | Point-in-time |
| Preferred stock, outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$4.61M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$4.49M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$5.54M | USD | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$803.83K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$6.68M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$975.00K | USD | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
52.63M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$138.47M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$226.72M | USD | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
83.04M | shares | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
34.99M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$264.78M | USD | Point-in-time |
| PROPERTY AND EQUIPMENT - Net of accumulated depreciation |
PropertyPlantAndEquipmentNet
|
$399.27M | USD | Point-in-time |
| PROPERTY AND EQUIPMENT - Net of accumulated depreciation |
PropertyPlantAndEquipmentNet
|
$263.86M | USD | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
52.63M | shares | Point-in-time |
| PROPERTY AND EQUIPMENT - Net of accumulated depreciation |
PropertyPlantAndEquipmentNet
|
$291.84M | USD | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
34.99M | shares | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
83.04M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$9.43M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$10.60M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$10.60M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$9.42M | USD | Point-in-time |
| Intangible assets - net of amortization |
IntangibleAssetsNetExcludingGoodwill
|
$373.00K | USD | Point-in-time |
| Intangible assets - net of amortization |
IntangibleAssetsNetExcludingGoodwill
|
$589.04K | USD | Point-in-time |
| Intangible assets - net of amortization |
IntangibleAssetsNetExcludingGoodwill
|
$877.03K | USD | Point-in-time |
| Deferred revenue rebate - net of amortization |
DeferredRevenueRebateNoncurrent
|
$4.31M | USD | Point-in-time |
| Deferred revenue rebate - net of amortization |
DeferredRevenueRebateNoncurrent
|
$1.08M | USD | Point-in-time |
| Deferred revenue rebate - net of amortization |
DeferredRevenueRebateNoncurrent
|
$2.46M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$304.00K | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$1.73M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$363.49K | USD | Point-in-time |
| Total other noncurrent assets |
AssetsExcludingPropertyPlantAndEquipmentNoncurrent
|
$16.15M | USD | Point-in-time |
| Total other noncurrent assets |
AssetsExcludingPropertyPlantAndEquipmentNoncurrent
|
$12.78M | USD | Point-in-time |
| Total other noncurrent assets |
AssetsExcludingPropertyPlantAndEquipmentNoncurrent
|
$12.60M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$446.45M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$638.59M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$541.42M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$87.37M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$181.66M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$129.09M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$7.05M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$13.62M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$11.07M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$16.92M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$16.30M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$7.44M | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrent
|
$76.79K | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrent
|
$86.00K | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrent
|
$109.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$200.26M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$110.79M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$159.74M | USD | Point-in-time |
| DEFERRED INCOME TAXES |
DeferredTaxLiabilitiesNoncurrent
|
$1.15M | USD | Point-in-time |
| DEFERRED INCOME TAXES |
DeferredTaxLiabilitiesNoncurrent
|
$1.31M | USD | Point-in-time |
| DEFERRED INCOME TAXES |
DeferredTaxLiabilitiesNoncurrent
|
$29.12M | USD | Point-in-time |
| LONG-TERM DEBT |
LongTermDebtNoncurrent
|
$159.41M | USD | Point-in-time |
| LONG-TERM DEBT |
LongTermDebtNoncurrent
|
$34.48M | USD | Point-in-time |
| LONG-TERM DEBT |
LongTermDebtNoncurrent
|
$236.88M | USD | Point-in-time |
| OTHER LONG-TERM LIABILITIES |
OtherLiabilitiesNoncurrent
|
$98.07K | USD | Point-in-time |
| OTHER LONG-TERM LIABILITIES |
OtherLiabilitiesNoncurrent
|
$116.55K | USD | Point-in-time |
| OTHER LONG-TERM LIABILITIES |
OtherLiabilitiesNoncurrent
|
$124.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$376.88M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$320.41M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$236.18M | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value, 30,000,000 shares authorized, 0 (9/30/2017), 16,999,990 (12/31/2016) and 0 (12/31/2015) shares issued and outstanding, respectively |
PreferredStockValue
|
$17.00K | USD | Point-in-time |
| Preferred stock, $0.001 par value, 30,000,000 shares authorized, 0 (9/30/2017), 16,999,990 (12/31/2016) and 0 (12/31/2015) shares issued and outstanding, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value, 30,000,000 shares authorized, 0 (9/30/2017), 16,999,990 (12/31/2016) and 0 (12/31/2015) shares issued and outstanding, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, additional paid-in capital |
AdditionalPaidInCapitalPreferredStock
|
- | USD | Point-in-time |
| Preferred stock, additional paid-in capital |
AdditionalPaidInCapitalPreferredStock
|
$162.49M | USD | Point-in-time |
| Preferred stock, additional paid-in capital |
AdditionalPaidInCapitalPreferredStock
|
- | USD | Point-in-time |
| Common stock, $0.001 par value, 200,000,000 shares authorized, 83,039,854 (9/30/2017) 52,627,652 (12/31/2016) and 34,922,662 (12/31/2015) shares issued and outstanding, respectively |
CommonStockValue
|
$34.99K | USD | Point-in-time |
| Common stock, $0.001 par value, 200,000,000 shares authorized, 83,039,854 (9/30/2017) 52,627,652 (12/31/2016) and 34,922,662 (12/31/2015) shares issued and outstanding, respectively |
CommonStockValue
|
$83.00K | USD | Point-in-time |
| Common stock, $0.001 par value, 200,000,000 shares authorized, 83,039,854 (9/30/2017) 52,627,652 (12/31/2016) and 34,922,662 (12/31/2015) shares issued and outstanding, respectively |
CommonStockValue
|
$52.63K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$223.30M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$265.36M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$606.71M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-206.91M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-204.38M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-153.76M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$114.19M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$402.42M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$69.57M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$221.01M | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$638.59M | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$541.42M | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$446.45M | USD | Point-in-time |
Income Statement
115 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| REVENUE - Service revenue |
RevenueOilAndGasServices
|
$436.92M | USD | Annual |
| REVENUE - Service revenue |
RevenueOilAndGasServices
|
$273.00M | USD | 3 Qtrs |
| REVENUE - Service revenue |
RevenueOilAndGasServices
|
$569.62M | USD | Annual |
| REVENUE - Service revenue |
RevenueOilAndGasServices
|
$668.15M | USD | 3 Qtrs |
| REVENUE - Service revenue |
RevenueOilAndGasServices
|
$116.90M | USD | 1 Quarter |
| REVENUE - Service revenue |
RevenueOilAndGasServices
|
$282.73M | USD | 1 Quarter |
| Cost of services (exclusive of depreciation and amortization) |
CostOfServicesExcludingDepreciationAndAmortization
|
$225.43M | USD | 1 Quarter |
| Cost of services (exclusive of depreciation and amortization) |
CostOfServicesExcludingDepreciationAndAmortization
|
$404.14M | USD | Annual |
| Cost of services (exclusive of depreciation and amortization) |
CostOfServicesExcludingDepreciationAndAmortization
|
$483.34M | USD | Annual |
| Cost of services (exclusive of depreciation and amortization) |
CostOfServicesExcludingDepreciationAndAmortization
|
$255.36M | USD | 3 Qtrs |
| Cost of services (exclusive of depreciation and amortization) |
CostOfServicesExcludingDepreciationAndAmortization
|
$110.22M | USD | 1 Quarter |
| Cost of services (exclusive of depreciation and amortization) |
CostOfServicesExcludingDepreciationAndAmortization
|
$551.77M | USD | 3 Qtrs |
| General and administrative (inclusive of stock-based compensation) |
GeneralAndAdministrativeExpense
|
$17.20M | USD | 3 Qtrs |
| General and administrative (inclusive of stock-based compensation) |
GeneralAndAdministrativeExpense
|
$5.86M | USD | 1 Quarter |
| General and administrative (inclusive of stock-based compensation) |
GeneralAndAdministrativeExpense
|
$26.61M | USD | Annual |
| General and administrative (inclusive of stock-based compensation) |
GeneralAndAdministrativeExpense
|
$27.37M | USD | Annual |
| General and administrative (inclusive of stock-based compensation) |
GeneralAndAdministrativeExpense
|
$11.11M | USD | 1 Quarter |
| General and administrative (inclusive of stock-based compensation) |
GeneralAndAdministrativeExpense
|
$38.88M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$50.13M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$14.74M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$43.54M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$38.60M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$10.79M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$32.67M | USD | 3 Qtrs |
| Property and equipment impairment expense |
ImpairmentOfLongLivedAssetsHeldForUse
|
$36.61M | USD | Annual |
| Property and equipment impairment expense |
ImpairmentOfLongLivedAssetsHeldForUse
|
$6.31M | USD | Annual |
| Property and equipment impairment expense |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | 3 Qtrs |
| Property and equipment impairment expense |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | 3 Qtrs |
| Goodwill impairment expense |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Goodwill impairment expense |
GoodwillImpairmentLoss
|
$1.18M | USD | Annual |
| Loss/(gain) on disposal of assets |
GainLossOnDispositionOfAssets1
|
$-28.97M | USD | 3 Qtrs |
| Loss/(gain) on disposal of assets |
GainLossOnDispositionOfAssets1
|
$-22.53M | USD | Annual |
| Loss/(gain) on disposal of assets |
GainLossOnDispositionOfAssets1
|
$-12.86M | USD | 3 Qtrs |
| Loss/(gain) on disposal of assets |
GainLossOnDispositionOfAssets1
|
$-21.27M | USD | Annual |
| Loss/(gain) on disposal of assets |
GainLossOnDispositionOfAssets1
|
$-5.92M | USD | 1 Quarter |
| Loss/(gain) on disposal of assets |
GainLossOnDispositionOfAssets1
|
$-8.74M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$618.72M | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$504.31M | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$260.03M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$318.09M | USD | 3 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$658.23M | USD | 3 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$132.79M | USD | 1 Quarter |
| OPERATING INCOME (LOSS) |
OperatingIncomeLoss
|
$-67.39M | USD | Annual |
| OPERATING INCOME (LOSS) |
OperatingIncomeLoss
|
$22.70M | USD | 1 Quarter |
| OPERATING INCOME (LOSS) |
OperatingIncomeLoss
|
$-49.10M | USD | Annual |
| OPERATING INCOME (LOSS) |
OperatingIncomeLoss
|
$-45.09M | USD | 3 Qtrs |
| OPERATING INCOME (LOSS) |
OperatingIncomeLoss
|
$-15.89M | USD | 1 Quarter |
| OPERATING INCOME (LOSS) |
OperatingIncomeLoss
|
$9.92M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$21.64M | USD | Annual |
| Interest expense |
InterestExpense
|
$15.94M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$20.39M | USD | Annual |
| Interest expense |
InterestExpense
|
$644.00K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$6.47M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$4.55M | USD | 1 Quarter |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$6.97M | USD | 3 Qtrs |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$6.97M | USD | Point-in-time |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$6.97M | USD | Annual |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Other expense |
OtherNonoperatingExpense
|
$792.00K | USD | 3 Qtrs |
| Other expense |
OtherNonoperatingExpense
|
$106.00K | USD | 1 Quarter |
| Other expense |
OtherNonoperatingExpense
|
$497.92K | USD | Annual |
| Other expense |
OtherNonoperatingExpense
|
$191.00K | USD | 1 Quarter |
| Other expense |
OtherNonoperatingExpense
|
$321.07K | USD | Annual |
| Other expense |
OtherNonoperatingExpense
|
$419.00K | USD | 3 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-4.66M | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-13.73M | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-835.00K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-22.14M | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-7.26M | USD | 3 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-9.39M | USD | 3 Qtrs |
| INCOME (LOSS) BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-54.47M | USD | 3 Qtrs |
| INCOME (LOSS) BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-71.24M | USD | Annual |
| INCOME (LOSS) BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-81.12M | USD | Annual |
| INCOME (LOSS) BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-20.54M | USD | 1 Quarter |
| INCOME (LOSS) BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$21.87M | USD | 1 Quarter |
| INCOME (LOSS) BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$2.66M | USD | 3 Qtrs |
| INCOME TAX (EXPENSE)/BENEFIT |
IncomeTaxExpenseBenefit
|
$128.00K | USD | 3 Qtrs |
| INCOME TAX (EXPENSE)/BENEFIT |
IncomeTaxExpenseBenefit
|
$-18.64M | USD | 3 Qtrs |
| INCOME TAX (EXPENSE)/BENEFIT |
IncomeTaxExpenseBenefit
|
$-6.95M | USD | 1 Quarter |
| INCOME TAX (EXPENSE)/BENEFIT |
IncomeTaxExpenseBenefit
|
$-25.39M | USD | Annual |
| INCOME TAX (EXPENSE)/BENEFIT |
IncomeTaxExpenseBenefit
|
$-96.00K | USD | 1 Quarter |
| INCOME TAX (EXPENSE)/BENEFIT |
IncomeTaxExpenseBenefit
|
$-27.97M | USD | Annual |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$-53.15M | USD | Annual |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$-45.85M | USD | Annual |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$2.54M | USD | 3 Qtrs |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$21.96M | USD | 1 Quarter |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$-13.60M | USD | 1 Quarter |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$-35.83M | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-1.19 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.26 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.84 | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.26 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.03 | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-1.31 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.26 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-1.19 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.03 | USD | 3 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.84 | USD | 3 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.25 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-1.31 | USD | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
74.12M | shares | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
42.53M | shares | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
83.04M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
34.99M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
52.98M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
44.79M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
77.12M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
86.26M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
42.53M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
52.98M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
34.99M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
44.79M | shares | Annual |
Cash Flow Statement
156 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-53.15M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-45.85M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$2.54M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$21.96M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-13.60M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-35.83M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$38.60M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$32.67M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$50.13M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$43.54M | USD | Annual |
| Gain on extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$6.97M | USD | 3 Qtrs |
| Gain on extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain on extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$6.97M | USD | Point-in-time |
| Gain on extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$6.97M | USD | Annual |
| Gain on extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Property and equipment impairment expense |
ImpairmentOfLongLivedAssetsHeldForUse
|
$36.61M | USD | Annual |
| Property and equipment impairment expense |
ImpairmentOfLongLivedAssetsHeldForUse
|
$6.31M | USD | Annual |
| Property and equipment impairment expense |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | 3 Qtrs |
| Property and equipment impairment expense |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | 3 Qtrs |
| Goodwill impairment expense |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Goodwill impairment expense |
GoodwillImpairmentLoss
|
$1.18M | USD | Annual |
| Deferred income tax expense (benefit) |
DeferredIncomeTaxExpenseBenefit
|
$-23.94M | USD | Annual |
| Deferred income tax expense (benefit) |
DeferredIncomeTaxExpenseBenefit
|
$-27.97M | USD | Annual |
| Deferred income tax expense (benefit) |
DeferredIncomeTaxExpenseBenefit
|
$166.00K | USD | 3 Qtrs |
| Deferred income tax expense (benefit) |
DeferredIncomeTaxExpenseBenefit
|
$-18.64M | USD | 3 Qtrs |
| Amortization of deferred revenue rebate |
AmortizationOfDeferredRevenueRebate
|
$1.39M | USD | 3 Qtrs |
| Amortization of deferred revenue rebate |
AmortizationOfDeferredRevenueRebate
|
$1.39M | USD | 3 Qtrs |
| Amortization of deferred revenue rebate |
AmortizationOfDeferredRevenueRebate
|
$1.85M | USD | Annual |
| Amortization of deferred revenue rebate |
AmortizationOfDeferredRevenueRebate
|
$1.85M | USD | Annual |
| Amortization of deferred debt issuance costs |
AmortizationOfFinancingCosts
|
$1.81M | USD | 3 Qtrs |
| Amortization of deferred debt issuance costs |
AmortizationOfFinancingCosts
|
$2.09M | USD | Annual |
| Amortization of deferred debt issuance costs |
AmortizationOfFinancingCosts
|
$3.32M | USD | 3 Qtrs |
| Amortization of deferred debt issuance costs |
AmortizationOfFinancingCosts
|
$1.35M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$1.65M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$8.73M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$1.24M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$510.00K | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$1.13M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$751.00K | USD | 1 Quarter |
| Loss/(gain) on disposal of assets |
GainLossOnDispositionOfAssets1
|
$-28.97M | USD | 3 Qtrs |
| Loss/(gain) on disposal of assets |
GainLossOnDispositionOfAssets1
|
$-22.53M | USD | Annual |
| Loss/(gain) on disposal of assets |
GainLossOnDispositionOfAssets1
|
$-12.86M | USD | 3 Qtrs |
| Loss/(gain) on disposal of assets |
GainLossOnDispositionOfAssets1
|
$-21.27M | USD | Annual |
| Loss/(gain) on disposal of assets |
GainLossOnDispositionOfAssets1
|
$-5.92M | USD | 1 Quarter |
| Loss/(gain) on disposal of assets |
GainLossOnDispositionOfAssets1
|
$-8.74M | USD | 1 Quarter |
| (Gain) loss on interest rate swap |
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
$-260.17K | USD | Annual |
| (Gain) loss on interest rate swap |
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
$54.00K | USD | 3 Qtrs |
| (Gain) loss on interest rate swap |
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
$226.00K | USD | 3 Qtrs |
| (Gain) loss on interest rate swap |
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
$205.42K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-67.35M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$44.87M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$24.89M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-3.25M | USD | 3 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-8.67K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-3.27M | USD | 3 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$562.90K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$4.00K | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$622.49K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-3.86M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-1.58M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$4.43M | USD | 3 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$910.00K | USD | 3 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-2.08M | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-2.85M | USD | 3 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$62.09K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$41.56M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-2.29M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$37.05M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-23.89M | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$620.00K | USD | 3 Qtrs |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$589.00K | USD | 3 Qtrs |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-6.29M | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$4.39M | USD | Annual |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$-23.00K | USD | 3 Qtrs |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$1.00K | USD | 3 Qtrs |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$31.54K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$-311.50K | USD | Annual |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-5.65M | USD | 3 Qtrs |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$10.66M | USD | Annual |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$78.67M | USD | 3 Qtrs |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$81.23M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$42.83M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$18.63M | USD | 3 Qtrs |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$62.86M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$193.82M | USD | 3 Qtrs |
| Proceeds from sale of assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$1.14M | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$475.00K | USD | 3 Qtrs |
| Proceeds from sale of assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$4.24M | USD | 3 Qtrs |
| Proceeds from sale of assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$79.05K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-62.78M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-41.69M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-18.16M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-189.58M | USD | 3 Qtrs |
| Proceeds from borrowings |
ProceedsFromIssuanceOfLongTermDebt
|
$60.72M | USD | Annual |
| Proceeds from borrowings |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | Annual |
| Proceeds from borrowings |
ProceedsFromIssuanceOfLongTermDebt
|
$27.11M | USD | 3 Qtrs |
| Proceeds from borrowings |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | 3 Qtrs |
| Repayments of borrowings |
RepaymentsOfLongTermDebt
|
$73.78M | USD | Annual |
| Repayments of borrowings |
RepaymentsOfLongTermDebt
|
$42.17M | USD | 3 Qtrs |
| Repayments of borrowings |
RepaymentsOfLongTermDebt
|
$71.80M | USD | Point-in-time |
| Repayments of borrowings |
RepaymentsOfLongTermDebt
|
$41.30M | USD | Annual |
| Repayments of borrowings |
RepaymentsOfLongTermDebt
|
$164.64M | USD | 3 Qtrs |
| Proceeds from insurance financing |
ProceedsFromLongTermLoansFromVendorInsuranceFinancing
|
$4.13M | USD | Annual |
| Proceeds from insurance financing |
ProceedsFromLongTermLoansFromVendorInsuranceFinancing
|
$4.11M | USD | Annual |
| Repayments of insurance financing |
RepaymentsOfLongtermLoansFromVendors
|
$2.83M | USD | 3 Qtrs |
| Repayments of insurance financing |
RepaymentsOfLongtermLoansFromVendors
|
$2.90M | USD | 3 Qtrs |
| Repayments of insurance financing |
RepaymentsOfLongtermLoansFromVendors
|
$4.53M | USD | Annual |
| Repayments of insurance financing |
RepaymentsOfLongtermLoansFromVendors
|
$6.26M | USD | Annual |
| Extinguishment of debt |
EarlyRepaymentOfSeniorDebt
|
$30.00M | USD | Annual |
| Extinguishment of debt |
EarlyRepaymentOfSeniorDebt
|
$30.00M | USD | Point-in-time |
| Extinguishment of debt |
EarlyRepaymentOfSeniorDebt
|
- | USD | Annual |
| Payment of debt extinguishment costs |
PaymentsOfDebtExtinguishmentCosts
|
$525.00K | USD | Point-in-time |
| Payment of debt extinguishment costs |
PaymentsOfDebtExtinguishmentCosts
|
$525.20K | USD | Annual |
| Payment of debt extinguishment costs |
PaymentsOfDebtExtinguishmentCosts
|
- | USD | 3 Qtrs |
| Payment of debt extinguishment costs |
PaymentsOfDebtExtinguishmentCosts
|
$525.00K | USD | 3 Qtrs |
| Payment of debt extinguishment costs |
PaymentsOfDebtExtinguishmentCosts
|
- | USD | Annual |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$139.54K | USD | Annual |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$115.00K | USD | 3 Qtrs |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$1.65M | USD | 3 Qtrs |
| Proceeds from contributed capital |
ProceedsFromContributedCapital
|
$40.42M | USD | Point-in-time |
| Proceeds from contributed capital |
ProceedsFromContributedCapital
|
$40.43M | USD | Annual |
| Proceeds from contributed capital |
ProceedsFromContributedCapital
|
- | USD | Annual |
| Proceeds from issuance of convertible preferred stock |
ProceedsFromIssuanceOfPrivatePlacement
|
$170.00M | USD | Point-in-time |
| Proceeds from issuance of convertible preferred stock |
ProceedsFromIssuanceOfPrivatePlacement
|
- | USD | Annual |
| Proceeds from issuance of convertible preferred stock |
ProceedsFromIssuanceOfPrivatePlacement
|
$170.00M | USD | Annual |
| Equity capitalization |
ProceedsFromIssuanceOrSaleOfEquity
|
- | USD | 3 Qtrs |
| Equity capitalization |
ProceedsFromIssuanceOrSaleOfEquity
|
$40.42M | USD | 3 Qtrs |
| Proceeds from IPO |
ProceedsFromIssuanceInitialPublicOffering
|
$185.50M | USD | 3 Qtrs |
| Proceeds from IPO |
ProceedsFromIssuanceInitialPublicOffering
|
- | USD | 3 Qtrs |
| Payment of IPO costs |
PaymentsOfStockIssuanceCosts
|
- | USD | Annual |
| Payment of IPO costs |
PaymentsOfStockIssuanceCosts
|
$7.49M | USD | Annual |
| Payment of IPO costs |
PaymentsOfStockIssuanceCosts
|
$15.10M | USD | 3 Qtrs |
| Payment of IPO costs |
PaymentsOfStockIssuanceCosts
|
- | USD | 3 Qtrs |
| Payment of deferred IPO costs |
PaymentsOfDeferredStockIssuanceCosts
|
- | USD | Annual |
| Payment of deferred IPO costs |
PaymentsOfDeferredStockIssuanceCosts
|
$260.15K | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$130.32M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-15.22M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$28.32M | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-5.21M | USD | 3 Qtrs |
| NET DECREASE IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-29.02M | USD | 3 Qtrs |
| NET DECREASE IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$3.24M | USD | Annual |
| NET DECREASE IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$99.29M | USD | Annual |
| NET DECREASE IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-82.59M | USD | 3 Qtrs |
| CASH AND CASH EQUIVALENTS - Beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$34.31M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS - Beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$133.60M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS - Beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$51.01M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS - Beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$5.29M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS - Beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$31.07M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS - End of period |
CashAndCashEquivalentsAtCarryingValue
|
$34.31M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS - End of period |
CashAndCashEquivalentsAtCarryingValue
|
$133.60M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS - End of period |
CashAndCashEquivalentsAtCarryingValue
|
$51.01M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS - End of period |
CashAndCashEquivalentsAtCarryingValue
|
$5.29M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS - End of period |
CashAndCashEquivalentsAtCarryingValue
|
$31.07M | USD | Point-in-time |
Stockholders Equity
25 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| BALANCE |
StockholdersEquity
|
$114.19M | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$402.42M | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$69.57M | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$221.01M | USD | Point-in-time |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$1.24M | USD | Annual |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$8.73M | USD | 3 Qtrs |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$1.65M | USD | Annual |
| Issuance of stock (in shares) |
StockIssuedDuringPeriodSharesNewIssues
|
17.82M | shares | Point-in-time |
| Issuance of stock, net of costs |
StockIssuedDuringPeriodValueNewIssues
|
$170.14M | USD | 3 Qtrs |
| Conversion of preferred stock to common at Initial Public Offering |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | 3 Qtrs |
| Exercise of stock optionsnet (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
226,194.00 | shares | 3 Qtrs |
| Exercise of stock optionsnet (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
162,212.00 | shares | Point-in-time |
| Exercise of stock optionsnet (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0.00 | shares | Annual |
| Exercise of stock optionsnet (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0.00 | shares | Annual |
| Exercise of stock optionsnet |
StockIssuedDuringPeriodValueStockOptionsExercised
|
- | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-53.15M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-45.85M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$2.54M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$21.96M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-13.60M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-35.83M | USD | 3 Qtrs |
| BALANCE |
StockholdersEquity
|
$114.19M | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$402.42M | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$69.57M | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$221.01M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.