◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

S-1 Filing

ProPetro Holding Corp. CIK: 1680247
Filing Information
Form Type S-1
Accession Number 0001628280-17-010725
Period End Date 20170930
Filing Date 20171102
Fiscal Year N/A
Fiscal Period N/A
XBRL Instance pump-20170930.xml
Filing Contents
Balance Sheet 122 line items
Line Item Tag Value Unit Period
Allowance for doubtful accounts AllowanceForDoubtfulAccountsReceivableCurrent $335.00K USD Point-in-time
Allowance for doubtful accounts AllowanceForDoubtfulAccountsReceivableCurrent $551.91K USD Point-in-time
Allowance for doubtful accounts AllowanceForDoubtfulAccountsReceivableCurrent $845.68K USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, authorized (in shares) PreferredStockSharesAuthorized 30.00M shares Point-in-time
Preferred stock, authorized (in shares) PreferredStockSharesAuthorized 30.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $34.31M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $133.60M USD Point-in-time
Preferred stock, authorized (in shares) PreferredStockSharesAuthorized 30.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $51.01M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $5.29M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $31.07M USD Point-in-time
Accounts receivable - net of allowance for doubtful accounts of $335 (thousands), $552 (thousands), $551,909, $845,681, respectively AccountsReceivableNetCurrent $115.18M USD Point-in-time
Preferred stock, issued (in shares) PreferredStockSharesIssued 17.00M shares Point-in-time
Accounts receivable - net of allowance for doubtful accounts of $335 (thousands), $552 (thousands), $551,909, $845,681, respectively AccountsReceivableNetCurrent $160.05M USD Point-in-time
Preferred stock, issued (in shares) PreferredStockSharesIssued 0.00 shares Point-in-time
Accounts receivable - net of allowance for doubtful accounts of $335 (thousands), $552 (thousands), $551,909, $845,681, respectively AccountsReceivableNetCurrent $90.29M USD Point-in-time
Preferred stock, issued (in shares) PreferredStockSharesIssued 0.00 shares Point-in-time
Inventories InventoryNet $8.57M USD Point-in-time
Inventories InventoryNet $9.15M USD Point-in-time
Inventories InventoryNet $4.71M USD Point-in-time
Preferred stock, outstanding (in shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, outstanding (in shares) PreferredStockSharesOutstanding 17.00M shares Point-in-time
Preferred stock, outstanding (in shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
Prepaid expenses PrepaidExpenseCurrent $4.61M USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $4.49M USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $5.54M USD Point-in-time
Common stock, authorized (in shares) CommonStockSharesAuthorized 200.00M shares Point-in-time
Other current assets OtherAssetsCurrent $803.83K USD Point-in-time
Other current assets OtherAssetsCurrent $6.68M USD Point-in-time
Other current assets OtherAssetsCurrent $975.00K USD Point-in-time
Common stock, authorized (in shares) CommonStockSharesAuthorized 200.00M shares Point-in-time
Common stock, authorized (in shares) CommonStockSharesAuthorized 200.00M shares Point-in-time
Common stock, issued (in shares) CommonStockSharesIssued 52.63M shares Point-in-time
Total current assets AssetsCurrent $138.47M USD Point-in-time
Total current assets AssetsCurrent $226.72M USD Point-in-time
Common stock, issued (in shares) CommonStockSharesIssued 83.04M shares Point-in-time
Common stock, issued (in shares) CommonStockSharesIssued 34.99M shares Point-in-time
Total current assets AssetsCurrent $264.78M USD Point-in-time
PROPERTY AND EQUIPMENT - Net of accumulated depreciation PropertyPlantAndEquipmentNet $399.27M USD Point-in-time
PROPERTY AND EQUIPMENT - Net of accumulated depreciation PropertyPlantAndEquipmentNet $263.86M USD Point-in-time
Common stock, outstanding (in shares) CommonStockSharesOutstanding 52.63M shares Point-in-time
PROPERTY AND EQUIPMENT - Net of accumulated depreciation PropertyPlantAndEquipmentNet $291.84M USD Point-in-time
Common stock, outstanding (in shares) CommonStockSharesOutstanding 34.99M shares Point-in-time
Common stock, outstanding (in shares) CommonStockSharesOutstanding 83.04M shares Point-in-time
Goodwill Goodwill $9.43M USD Point-in-time
Goodwill Goodwill $10.60M USD Point-in-time
Goodwill Goodwill $10.60M USD Point-in-time
Goodwill Goodwill $9.42M USD Point-in-time
Intangible assets - net of amortization IntangibleAssetsNetExcludingGoodwill $373.00K USD Point-in-time
Intangible assets - net of amortization IntangibleAssetsNetExcludingGoodwill $589.04K USD Point-in-time
Intangible assets - net of amortization IntangibleAssetsNetExcludingGoodwill $877.03K USD Point-in-time
Deferred revenue rebate - net of amortization DeferredRevenueRebateNoncurrent $4.31M USD Point-in-time
Deferred revenue rebate - net of amortization DeferredRevenueRebateNoncurrent $1.08M USD Point-in-time
Deferred revenue rebate - net of amortization DeferredRevenueRebateNoncurrent $2.46M USD Point-in-time
Other noncurrent assets OtherAssetsNoncurrent $304.00K USD Point-in-time
Other noncurrent assets OtherAssetsNoncurrent $1.73M USD Point-in-time
Other noncurrent assets OtherAssetsNoncurrent $363.49K USD Point-in-time
Total other noncurrent assets AssetsExcludingPropertyPlantAndEquipmentNoncurrent $16.15M USD Point-in-time
Total other noncurrent assets AssetsExcludingPropertyPlantAndEquipmentNoncurrent $12.78M USD Point-in-time
Total other noncurrent assets AssetsExcludingPropertyPlantAndEquipmentNoncurrent $12.60M USD Point-in-time
TOTAL ASSETS Assets $446.45M USD Point-in-time
TOTAL ASSETS Assets $638.59M USD Point-in-time
TOTAL ASSETS Assets $541.42M USD Point-in-time
Accounts payable AccountsPayableCurrent $87.37M USD Point-in-time
Accounts payable AccountsPayableCurrent $181.66M USD Point-in-time
Accounts payable AccountsPayableCurrent $129.09M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $7.05M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $13.62M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $11.07M USD Point-in-time
Current portion of long-term debt LongTermDebtCurrent $16.92M USD Point-in-time
Current portion of long-term debt LongTermDebtCurrent $16.30M USD Point-in-time
Current portion of long-term debt LongTermDebtCurrent $7.44M USD Point-in-time
Accrued interest payable InterestPayableCurrent $76.79K USD Point-in-time
Accrued interest payable InterestPayableCurrent $86.00K USD Point-in-time
Accrued interest payable InterestPayableCurrent $109.00K USD Point-in-time
Total current liabilities LiabilitiesCurrent $200.26M USD Point-in-time
Total current liabilities LiabilitiesCurrent $110.79M USD Point-in-time
Total current liabilities LiabilitiesCurrent $159.74M USD Point-in-time
DEFERRED INCOME TAXES DeferredTaxLiabilitiesNoncurrent $1.15M USD Point-in-time
DEFERRED INCOME TAXES DeferredTaxLiabilitiesNoncurrent $1.31M USD Point-in-time
DEFERRED INCOME TAXES DeferredTaxLiabilitiesNoncurrent $29.12M USD Point-in-time
LONG-TERM DEBT LongTermDebtNoncurrent $159.41M USD Point-in-time
LONG-TERM DEBT LongTermDebtNoncurrent $34.48M USD Point-in-time
LONG-TERM DEBT LongTermDebtNoncurrent $236.88M USD Point-in-time
OTHER LONG-TERM LIABILITIES OtherLiabilitiesNoncurrent $98.07K USD Point-in-time
OTHER LONG-TERM LIABILITIES OtherLiabilitiesNoncurrent $116.55K USD Point-in-time
OTHER LONG-TERM LIABILITIES OtherLiabilitiesNoncurrent $124.00K USD Point-in-time
Total liabilities Liabilities $376.88M USD Point-in-time
Total liabilities Liabilities $320.41M USD Point-in-time
Total liabilities Liabilities $236.18M USD Point-in-time
COMMITMENTS AND CONTINGENCIES CommitmentsAndContingencies - USD Point-in-time
COMMITMENTS AND CONTINGENCIES CommitmentsAndContingencies - USD Point-in-time
COMMITMENTS AND CONTINGENCIES CommitmentsAndContingencies - USD Point-in-time
Preferred stock, $0.001 par value, 30,000,000 shares authorized, 0 (9/30/2017), 16,999,990 (12/31/2016) and 0 (12/31/2015) shares issued and outstanding, respectively PreferredStockValue $17.00K USD Point-in-time
Preferred stock, $0.001 par value, 30,000,000 shares authorized, 0 (9/30/2017), 16,999,990 (12/31/2016) and 0 (12/31/2015) shares issued and outstanding, respectively PreferredStockValue - USD Point-in-time
Preferred stock, $0.001 par value, 30,000,000 shares authorized, 0 (9/30/2017), 16,999,990 (12/31/2016) and 0 (12/31/2015) shares issued and outstanding, respectively PreferredStockValue - USD Point-in-time
Preferred stock, additional paid-in capital AdditionalPaidInCapitalPreferredStock - USD Point-in-time
Preferred stock, additional paid-in capital AdditionalPaidInCapitalPreferredStock $162.49M USD Point-in-time
Preferred stock, additional paid-in capital AdditionalPaidInCapitalPreferredStock - USD Point-in-time
Common stock, $0.001 par value, 200,000,000 shares authorized, 83,039,854 (9/30/2017) 52,627,652 (12/31/2016) and 34,922,662 (12/31/2015) shares issued and outstanding, respectively CommonStockValue $34.99K USD Point-in-time
Common stock, $0.001 par value, 200,000,000 shares authorized, 83,039,854 (9/30/2017) 52,627,652 (12/31/2016) and 34,922,662 (12/31/2015) shares issued and outstanding, respectively CommonStockValue $83.00K USD Point-in-time
Common stock, $0.001 par value, 200,000,000 shares authorized, 83,039,854 (9/30/2017) 52,627,652 (12/31/2016) and 34,922,662 (12/31/2015) shares issued and outstanding, respectively CommonStockValue $52.63K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $223.30M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $265.36M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $606.71M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-206.91M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-204.38M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-153.76M USD Point-in-time
Total shareholders equity StockholdersEquity $114.19M USD Point-in-time
Total shareholders equity StockholdersEquity $402.42M USD Point-in-time
Total shareholders equity StockholdersEquity $69.57M USD Point-in-time
Total shareholders equity StockholdersEquity $221.01M USD Point-in-time
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY LiabilitiesAndStockholdersEquity $638.59M USD Point-in-time
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY LiabilitiesAndStockholdersEquity $541.42M USD Point-in-time
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY LiabilitiesAndStockholdersEquity $446.45M USD Point-in-time
Income Statement 115 line items
Line Item Tag Value Unit Period
REVENUE - Service revenue RevenueOilAndGasServices $436.92M USD Annual
REVENUE - Service revenue RevenueOilAndGasServices $273.00M USD 3 Qtrs
REVENUE - Service revenue RevenueOilAndGasServices $569.62M USD Annual
REVENUE - Service revenue RevenueOilAndGasServices $668.15M USD 3 Qtrs
REVENUE - Service revenue RevenueOilAndGasServices $116.90M USD 1 Quarter
REVENUE - Service revenue RevenueOilAndGasServices $282.73M USD 1 Quarter
Cost of services (exclusive of depreciation and amortization) CostOfServicesExcludingDepreciationAndAmortization $225.43M USD 1 Quarter
Cost of services (exclusive of depreciation and amortization) CostOfServicesExcludingDepreciationAndAmortization $404.14M USD Annual
Cost of services (exclusive of depreciation and amortization) CostOfServicesExcludingDepreciationAndAmortization $483.34M USD Annual
Cost of services (exclusive of depreciation and amortization) CostOfServicesExcludingDepreciationAndAmortization $255.36M USD 3 Qtrs
Cost of services (exclusive of depreciation and amortization) CostOfServicesExcludingDepreciationAndAmortization $110.22M USD 1 Quarter
Cost of services (exclusive of depreciation and amortization) CostOfServicesExcludingDepreciationAndAmortization $551.77M USD 3 Qtrs
General and administrative (inclusive of stock-based compensation) GeneralAndAdministrativeExpense $17.20M USD 3 Qtrs
General and administrative (inclusive of stock-based compensation) GeneralAndAdministrativeExpense $5.86M USD 1 Quarter
General and administrative (inclusive of stock-based compensation) GeneralAndAdministrativeExpense $26.61M USD Annual
General and administrative (inclusive of stock-based compensation) GeneralAndAdministrativeExpense $27.37M USD Annual
General and administrative (inclusive of stock-based compensation) GeneralAndAdministrativeExpense $11.11M USD 1 Quarter
General and administrative (inclusive of stock-based compensation) GeneralAndAdministrativeExpense $38.88M USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $50.13M USD Annual
Depreciation and amortization DepreciationAndAmortization $14.74M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $43.54M USD Annual
Depreciation and amortization DepreciationAndAmortization $38.60M USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $10.79M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $32.67M USD 3 Qtrs
Property and equipment impairment expense ImpairmentOfLongLivedAssetsHeldForUse $36.61M USD Annual
Property and equipment impairment expense ImpairmentOfLongLivedAssetsHeldForUse $6.31M USD Annual
Property and equipment impairment expense ImpairmentOfLongLivedAssetsHeldForUse - USD 3 Qtrs
Property and equipment impairment expense ImpairmentOfLongLivedAssetsHeldForUse - USD 3 Qtrs
Goodwill impairment expense GoodwillImpairmentLoss - USD Annual
Goodwill impairment expense GoodwillImpairmentLoss $1.18M USD Annual
Loss/(gain) on disposal of assets GainLossOnDispositionOfAssets1 $-28.97M USD 3 Qtrs
Loss/(gain) on disposal of assets GainLossOnDispositionOfAssets1 $-22.53M USD Annual
Loss/(gain) on disposal of assets GainLossOnDispositionOfAssets1 $-12.86M USD 3 Qtrs
Loss/(gain) on disposal of assets GainLossOnDispositionOfAssets1 $-21.27M USD Annual
Loss/(gain) on disposal of assets GainLossOnDispositionOfAssets1 $-5.92M USD 1 Quarter
Loss/(gain) on disposal of assets GainLossOnDispositionOfAssets1 $-8.74M USD 1 Quarter
Total costs and expenses CostsAndExpenses $618.72M USD Annual
Total costs and expenses CostsAndExpenses $504.31M USD Annual
Total costs and expenses CostsAndExpenses $260.03M USD 1 Quarter
Total costs and expenses CostsAndExpenses $318.09M USD 3 Qtrs
Total costs and expenses CostsAndExpenses $658.23M USD 3 Qtrs
Total costs and expenses CostsAndExpenses $132.79M USD 1 Quarter
OPERATING INCOME (LOSS) OperatingIncomeLoss $-67.39M USD Annual
OPERATING INCOME (LOSS) OperatingIncomeLoss $22.70M USD 1 Quarter
OPERATING INCOME (LOSS) OperatingIncomeLoss $-49.10M USD Annual
OPERATING INCOME (LOSS) OperatingIncomeLoss $-45.09M USD 3 Qtrs
OPERATING INCOME (LOSS) OperatingIncomeLoss $-15.89M USD 1 Quarter
OPERATING INCOME (LOSS) OperatingIncomeLoss $9.92M USD 3 Qtrs
Interest expense InterestExpense $21.64M USD Annual
Interest expense InterestExpense $15.94M USD 3 Qtrs
Interest expense InterestExpense $20.39M USD Annual
Interest expense InterestExpense $644.00K USD 1 Quarter
Interest expense InterestExpense $6.47M USD 3 Qtrs
Interest expense InterestExpense $4.55M USD 1 Quarter
Gain on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $6.97M USD 3 Qtrs
Gain on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD Annual
Gain on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $6.97M USD Point-in-time
Gain on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $6.97M USD Annual
Gain on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Gain on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Gain on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD 3 Qtrs
Other expense OtherNonoperatingExpense $792.00K USD 3 Qtrs
Other expense OtherNonoperatingExpense $106.00K USD 1 Quarter
Other expense OtherNonoperatingExpense $497.92K USD Annual
Other expense OtherNonoperatingExpense $191.00K USD 1 Quarter
Other expense OtherNonoperatingExpense $321.07K USD Annual
Other expense OtherNonoperatingExpense $419.00K USD 3 Qtrs
Total other income (expense) NonoperatingIncomeExpense $-4.66M USD 1 Quarter
Total other income (expense) NonoperatingIncomeExpense $-13.73M USD Annual
Total other income (expense) NonoperatingIncomeExpense $-835.00K USD 1 Quarter
Total other income (expense) NonoperatingIncomeExpense $-22.14M USD Annual
Total other income (expense) NonoperatingIncomeExpense $-7.26M USD 3 Qtrs
Total other income (expense) NonoperatingIncomeExpense $-9.39M USD 3 Qtrs
INCOME (LOSS) BEFORE INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-54.47M USD 3 Qtrs
INCOME (LOSS) BEFORE INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-71.24M USD Annual
INCOME (LOSS) BEFORE INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-81.12M USD Annual
INCOME (LOSS) BEFORE INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-20.54M USD 1 Quarter
INCOME (LOSS) BEFORE INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $21.87M USD 1 Quarter
INCOME (LOSS) BEFORE INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $2.66M USD 3 Qtrs
INCOME TAX (EXPENSE)/BENEFIT IncomeTaxExpenseBenefit $128.00K USD 3 Qtrs
INCOME TAX (EXPENSE)/BENEFIT IncomeTaxExpenseBenefit $-18.64M USD 3 Qtrs
INCOME TAX (EXPENSE)/BENEFIT IncomeTaxExpenseBenefit $-6.95M USD 1 Quarter
INCOME TAX (EXPENSE)/BENEFIT IncomeTaxExpenseBenefit $-25.39M USD Annual
INCOME TAX (EXPENSE)/BENEFIT IncomeTaxExpenseBenefit $-96.00K USD 1 Quarter
INCOME TAX (EXPENSE)/BENEFIT IncomeTaxExpenseBenefit $-27.97M USD Annual
NET INCOME (LOSS) NetIncomeLoss $-53.15M USD Annual
NET INCOME (LOSS) NetIncomeLoss $-45.85M USD Annual
NET INCOME (LOSS) NetIncomeLoss $2.54M USD 3 Qtrs
NET INCOME (LOSS) NetIncomeLoss $21.96M USD 1 Quarter
NET INCOME (LOSS) NetIncomeLoss $-13.60M USD 1 Quarter
NET INCOME (LOSS) NetIncomeLoss $-35.83M USD 3 Qtrs
Basic (in dollars per share) EarningsPerShareBasic $-1.19 USD Annual
Basic (in dollars per share) EarningsPerShareBasic $0.26 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $-0.84 USD 3 Qtrs
Basic (in dollars per share) EarningsPerShareBasic $-0.26 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $0.03 USD 3 Qtrs
Basic (in dollars per share) EarningsPerShareBasic $-1.31 USD Annual
Diluted (in dollars per share) EarningsPerShareDiluted $-0.26 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $-1.19 USD Annual
Diluted (in dollars per share) EarningsPerShareDiluted $0.03 USD 3 Qtrs
Diluted (in dollars per share) EarningsPerShareDiluted $-0.84 USD 3 Qtrs
Diluted (in dollars per share) EarningsPerShareDiluted $0.25 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $-1.31 USD Annual
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 74.12M shares 3 Qtrs
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 42.53M shares 3 Qtrs
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 83.04M shares 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 34.99M shares Annual
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 52.98M shares 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 44.79M shares Annual
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 77.12M shares 3 Qtrs
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 86.26M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 42.53M shares 3 Qtrs
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 52.98M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 34.99M shares Annual
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 44.79M shares Annual
Cash Flow Statement 156 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-53.15M USD Annual
Net loss NetIncomeLoss $-45.85M USD Annual
Net loss NetIncomeLoss $2.54M USD 3 Qtrs
Net loss NetIncomeLoss $21.96M USD 1 Quarter
Net loss NetIncomeLoss $-13.60M USD 1 Quarter
Net loss NetIncomeLoss $-35.83M USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $38.60M USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $32.67M USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $50.13M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $43.54M USD Annual
Gain on extinguishment GainsLossesOnExtinguishmentOfDebt $6.97M USD 3 Qtrs
Gain on extinguishment GainsLossesOnExtinguishmentOfDebt - USD Annual
Gain on extinguishment GainsLossesOnExtinguishmentOfDebt $6.97M USD Point-in-time
Gain on extinguishment GainsLossesOnExtinguishmentOfDebt $6.97M USD Annual
Gain on extinguishment GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Gain on extinguishment GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Gain on extinguishment GainsLossesOnExtinguishmentOfDebt - USD 3 Qtrs
Property and equipment impairment expense ImpairmentOfLongLivedAssetsHeldForUse $36.61M USD Annual
Property and equipment impairment expense ImpairmentOfLongLivedAssetsHeldForUse $6.31M USD Annual
Property and equipment impairment expense ImpairmentOfLongLivedAssetsHeldForUse - USD 3 Qtrs
Property and equipment impairment expense ImpairmentOfLongLivedAssetsHeldForUse - USD 3 Qtrs
Goodwill impairment expense GoodwillImpairmentLoss - USD Annual
Goodwill impairment expense GoodwillImpairmentLoss $1.18M USD Annual
Deferred income tax expense (benefit) DeferredIncomeTaxExpenseBenefit $-23.94M USD Annual
Deferred income tax expense (benefit) DeferredIncomeTaxExpenseBenefit $-27.97M USD Annual
Deferred income tax expense (benefit) DeferredIncomeTaxExpenseBenefit $166.00K USD 3 Qtrs
Deferred income tax expense (benefit) DeferredIncomeTaxExpenseBenefit $-18.64M USD 3 Qtrs
Amortization of deferred revenue rebate AmortizationOfDeferredRevenueRebate $1.39M USD 3 Qtrs
Amortization of deferred revenue rebate AmortizationOfDeferredRevenueRebate $1.39M USD 3 Qtrs
Amortization of deferred revenue rebate AmortizationOfDeferredRevenueRebate $1.85M USD Annual
Amortization of deferred revenue rebate AmortizationOfDeferredRevenueRebate $1.85M USD Annual
Amortization of deferred debt issuance costs AmortizationOfFinancingCosts $1.81M USD 3 Qtrs
Amortization of deferred debt issuance costs AmortizationOfFinancingCosts $2.09M USD Annual
Amortization of deferred debt issuance costs AmortizationOfFinancingCosts $3.32M USD 3 Qtrs
Amortization of deferred debt issuance costs AmortizationOfFinancingCosts $1.35M USD Annual
Stock-based compensation ShareBasedCompensation $1.65M USD Annual
Stock-based compensation ShareBasedCompensation $8.73M USD 3 Qtrs
Stock-based compensation ShareBasedCompensation $1.24M USD Annual
Stock-based compensation ShareBasedCompensation $510.00K USD 1 Quarter
Stock-based compensation ShareBasedCompensation $1.13M USD 3 Qtrs
Stock-based compensation ShareBasedCompensation $751.00K USD 1 Quarter
Loss/(gain) on disposal of assets GainLossOnDispositionOfAssets1 $-28.97M USD 3 Qtrs
Loss/(gain) on disposal of assets GainLossOnDispositionOfAssets1 $-22.53M USD Annual
Loss/(gain) on disposal of assets GainLossOnDispositionOfAssets1 $-12.86M USD 3 Qtrs
Loss/(gain) on disposal of assets GainLossOnDispositionOfAssets1 $-21.27M USD Annual
Loss/(gain) on disposal of assets GainLossOnDispositionOfAssets1 $-5.92M USD 1 Quarter
Loss/(gain) on disposal of assets GainLossOnDispositionOfAssets1 $-8.74M USD 1 Quarter
(Gain) loss on interest rate swap UnrealizedGainLossOnDerivativesAndCommodityContracts $-260.17K USD Annual
(Gain) loss on interest rate swap UnrealizedGainLossOnDerivativesAndCommodityContracts $54.00K USD 3 Qtrs
(Gain) loss on interest rate swap UnrealizedGainLossOnDerivativesAndCommodityContracts $226.00K USD 3 Qtrs
(Gain) loss on interest rate swap UnrealizedGainLossOnDerivativesAndCommodityContracts $205.42K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-67.35M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $44.87M USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $24.89M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-3.25M USD 3 Qtrs
Other current assets IncreaseDecreaseInOtherCurrentAssets $-8.67K USD Annual
Other current assets IncreaseDecreaseInOtherCurrentAssets $-3.27M USD 3 Qtrs
Other current assets IncreaseDecreaseInOtherCurrentAssets $562.90K USD Annual
Other current assets IncreaseDecreaseInOtherCurrentAssets $4.00K USD 3 Qtrs
Inventories IncreaseDecreaseInInventories $622.49K USD Annual
Inventories IncreaseDecreaseInInventories $-3.86M USD Annual
Inventories IncreaseDecreaseInInventories $-1.58M USD 3 Qtrs
Inventories IncreaseDecreaseInInventories $4.43M USD 3 Qtrs
Prepaid expenses IncreaseDecreaseInPrepaidExpense $910.00K USD 3 Qtrs
Prepaid expenses IncreaseDecreaseInPrepaidExpense $-2.08M USD Annual
Prepaid expenses IncreaseDecreaseInPrepaidExpense $-2.85M USD 3 Qtrs
Prepaid expenses IncreaseDecreaseInPrepaidExpense $62.09K USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $41.56M USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $-2.29M USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $37.05M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $-23.89M USD Annual
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $620.00K USD 3 Qtrs
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $589.00K USD 3 Qtrs
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $-6.29M USD Annual
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $4.39M USD Annual
Accrued interest IncreaseDecreaseInInterestPayableNet $-23.00K USD 3 Qtrs
Accrued interest IncreaseDecreaseInInterestPayableNet $1.00K USD 3 Qtrs
Accrued interest IncreaseDecreaseInInterestPayableNet $31.54K USD Annual
Accrued interest IncreaseDecreaseInInterestPayableNet $-311.50K USD Annual
Net cash (used in) provided by operating activities NetCashProvidedByUsedInOperatingActivities $-5.65M USD 3 Qtrs
Net cash (used in) provided by operating activities NetCashProvidedByUsedInOperatingActivities $10.66M USD Annual
Net cash (used in) provided by operating activities NetCashProvidedByUsedInOperatingActivities $78.67M USD 3 Qtrs
Net cash (used in) provided by operating activities NetCashProvidedByUsedInOperatingActivities $81.23M USD Annual
Capital expenditures PaymentsToAcquirePropertyPlantAndEquipment $42.83M USD Annual
Capital expenditures PaymentsToAcquirePropertyPlantAndEquipment $18.63M USD 3 Qtrs
Capital expenditures PaymentsToAcquirePropertyPlantAndEquipment $62.86M USD Annual
Capital expenditures PaymentsToAcquirePropertyPlantAndEquipment $193.82M USD 3 Qtrs
Proceeds from sale of assets ProceedsFromSaleOfPropertyPlantAndEquipment $1.14M USD Annual
Proceeds from sale of assets ProceedsFromSaleOfPropertyPlantAndEquipment $475.00K USD 3 Qtrs
Proceeds from sale of assets ProceedsFromSaleOfPropertyPlantAndEquipment $4.24M USD 3 Qtrs
Proceeds from sale of assets ProceedsFromSaleOfPropertyPlantAndEquipment $79.05K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-62.78M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-41.69M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-18.16M USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-189.58M USD 3 Qtrs
Proceeds from borrowings ProceedsFromIssuanceOfLongTermDebt $60.72M USD Annual
Proceeds from borrowings ProceedsFromIssuanceOfLongTermDebt - USD Annual
Proceeds from borrowings ProceedsFromIssuanceOfLongTermDebt $27.11M USD 3 Qtrs
Proceeds from borrowings ProceedsFromIssuanceOfLongTermDebt - USD 3 Qtrs
Repayments of borrowings RepaymentsOfLongTermDebt $73.78M USD Annual
Repayments of borrowings RepaymentsOfLongTermDebt $42.17M USD 3 Qtrs
Repayments of borrowings RepaymentsOfLongTermDebt $71.80M USD Point-in-time
Repayments of borrowings RepaymentsOfLongTermDebt $41.30M USD Annual
Repayments of borrowings RepaymentsOfLongTermDebt $164.64M USD 3 Qtrs
Proceeds from insurance financing ProceedsFromLongTermLoansFromVendorInsuranceFinancing $4.13M USD Annual
Proceeds from insurance financing ProceedsFromLongTermLoansFromVendorInsuranceFinancing $4.11M USD Annual
Repayments of insurance financing RepaymentsOfLongtermLoansFromVendors $2.83M USD 3 Qtrs
Repayments of insurance financing RepaymentsOfLongtermLoansFromVendors $2.90M USD 3 Qtrs
Repayments of insurance financing RepaymentsOfLongtermLoansFromVendors $4.53M USD Annual
Repayments of insurance financing RepaymentsOfLongtermLoansFromVendors $6.26M USD Annual
Extinguishment of debt EarlyRepaymentOfSeniorDebt $30.00M USD Annual
Extinguishment of debt EarlyRepaymentOfSeniorDebt $30.00M USD Point-in-time
Extinguishment of debt EarlyRepaymentOfSeniorDebt - USD Annual
Payment of debt extinguishment costs PaymentsOfDebtExtinguishmentCosts $525.00K USD Point-in-time
Payment of debt extinguishment costs PaymentsOfDebtExtinguishmentCosts $525.20K USD Annual
Payment of debt extinguishment costs PaymentsOfDebtExtinguishmentCosts - USD 3 Qtrs
Payment of debt extinguishment costs PaymentsOfDebtExtinguishmentCosts $525.00K USD 3 Qtrs
Payment of debt extinguishment costs PaymentsOfDebtExtinguishmentCosts - USD Annual
Payment of debt issuance costs PaymentsOfDebtIssuanceCosts - USD Annual
Payment of debt issuance costs PaymentsOfDebtIssuanceCosts $139.54K USD Annual
Payment of debt issuance costs PaymentsOfDebtIssuanceCosts $115.00K USD 3 Qtrs
Payment of debt issuance costs PaymentsOfDebtIssuanceCosts $1.65M USD 3 Qtrs
Proceeds from contributed capital ProceedsFromContributedCapital $40.42M USD Point-in-time
Proceeds from contributed capital ProceedsFromContributedCapital $40.43M USD Annual
Proceeds from contributed capital ProceedsFromContributedCapital - USD Annual
Proceeds from issuance of convertible preferred stock ProceedsFromIssuanceOfPrivatePlacement $170.00M USD Point-in-time
Proceeds from issuance of convertible preferred stock ProceedsFromIssuanceOfPrivatePlacement - USD Annual
Proceeds from issuance of convertible preferred stock ProceedsFromIssuanceOfPrivatePlacement $170.00M USD Annual
Equity capitalization ProceedsFromIssuanceOrSaleOfEquity - USD 3 Qtrs
Equity capitalization ProceedsFromIssuanceOrSaleOfEquity $40.42M USD 3 Qtrs
Proceeds from IPO ProceedsFromIssuanceInitialPublicOffering $185.50M USD 3 Qtrs
Proceeds from IPO ProceedsFromIssuanceInitialPublicOffering - USD 3 Qtrs
Payment of IPO costs PaymentsOfStockIssuanceCosts - USD Annual
Payment of IPO costs PaymentsOfStockIssuanceCosts $7.49M USD Annual
Payment of IPO costs PaymentsOfStockIssuanceCosts $15.10M USD 3 Qtrs
Payment of IPO costs PaymentsOfStockIssuanceCosts - USD 3 Qtrs
Payment of deferred IPO costs PaymentsOfDeferredStockIssuanceCosts - USD Annual
Payment of deferred IPO costs PaymentsOfDeferredStockIssuanceCosts $260.15K USD Annual
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $130.32M USD Annual
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $-15.22M USD Annual
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $28.32M USD 3 Qtrs
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $-5.21M USD 3 Qtrs
NET DECREASE IN CASH AND CASH EQUIVALENTS CashAndCashEquivalentsPeriodIncreaseDecrease $-29.02M USD 3 Qtrs
NET DECREASE IN CASH AND CASH EQUIVALENTS CashAndCashEquivalentsPeriodIncreaseDecrease $3.24M USD Annual
NET DECREASE IN CASH AND CASH EQUIVALENTS CashAndCashEquivalentsPeriodIncreaseDecrease $99.29M USD Annual
NET DECREASE IN CASH AND CASH EQUIVALENTS CashAndCashEquivalentsPeriodIncreaseDecrease $-82.59M USD 3 Qtrs
CASH AND CASH EQUIVALENTS - Beginning of period CashAndCashEquivalentsAtCarryingValue $34.31M USD Point-in-time
CASH AND CASH EQUIVALENTS - Beginning of period CashAndCashEquivalentsAtCarryingValue $133.60M USD Point-in-time
CASH AND CASH EQUIVALENTS - Beginning of period CashAndCashEquivalentsAtCarryingValue $51.01M USD Point-in-time
CASH AND CASH EQUIVALENTS - Beginning of period CashAndCashEquivalentsAtCarryingValue $5.29M USD Point-in-time
CASH AND CASH EQUIVALENTS - Beginning of period CashAndCashEquivalentsAtCarryingValue $31.07M USD Point-in-time
CASH AND CASH EQUIVALENTS - End of period CashAndCashEquivalentsAtCarryingValue $34.31M USD Point-in-time
CASH AND CASH EQUIVALENTS - End of period CashAndCashEquivalentsAtCarryingValue $133.60M USD Point-in-time
CASH AND CASH EQUIVALENTS - End of period CashAndCashEquivalentsAtCarryingValue $51.01M USD Point-in-time
CASH AND CASH EQUIVALENTS - End of period CashAndCashEquivalentsAtCarryingValue $5.29M USD Point-in-time
CASH AND CASH EQUIVALENTS - End of period CashAndCashEquivalentsAtCarryingValue $31.07M USD Point-in-time
Stockholders Equity 25 line items
Line Item Tag Value Unit Period
BALANCE StockholdersEquity $114.19M USD Point-in-time
BALANCE StockholdersEquity $402.42M USD Point-in-time
BALANCE StockholdersEquity $69.57M USD Point-in-time
BALANCE StockholdersEquity $221.01M USD Point-in-time
Stock-based compensation StockIssuedDuringPeriodValueShareBasedCompensationGross $1.24M USD Annual
Stock-based compensation StockIssuedDuringPeriodValueShareBasedCompensationGross $8.73M USD 3 Qtrs
Stock-based compensation StockIssuedDuringPeriodValueShareBasedCompensationGross $1.65M USD Annual
Issuance of stock (in shares) StockIssuedDuringPeriodSharesNewIssues 17.82M shares Point-in-time
Issuance of stock, net of costs StockIssuedDuringPeriodValueNewIssues $170.14M USD 3 Qtrs
Conversion of preferred stock to common at Initial Public Offering StockIssuedDuringPeriodValueConversionOfConvertibleSecurities - USD 3 Qtrs
Exercise of stock optionsnet (in shares) StockIssuedDuringPeriodSharesStockOptionsExercised 226,194.00 shares 3 Qtrs
Exercise of stock optionsnet (in shares) StockIssuedDuringPeriodSharesStockOptionsExercised 162,212.00 shares Point-in-time
Exercise of stock optionsnet (in shares) StockIssuedDuringPeriodSharesStockOptionsExercised 0.00 shares Annual
Exercise of stock optionsnet (in shares) StockIssuedDuringPeriodSharesStockOptionsExercised 0.00 shares Annual
Exercise of stock optionsnet StockIssuedDuringPeriodValueStockOptionsExercised - USD 3 Qtrs
Net loss NetIncomeLoss $-53.15M USD Annual
Net loss NetIncomeLoss $-45.85M USD Annual
Net loss NetIncomeLoss $2.54M USD 3 Qtrs
Net loss NetIncomeLoss $21.96M USD 1 Quarter
Net loss NetIncomeLoss $-13.60M USD 1 Quarter
Net loss NetIncomeLoss $-35.83M USD 3 Qtrs
BALANCE StockholdersEquity $114.19M USD Point-in-time
BALANCE StockholdersEquity $402.42M USD Point-in-time
BALANCE StockholdersEquity $69.57M USD Point-in-time
BALANCE StockholdersEquity $221.01M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...