◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

GNC HOLDINGS, INC. CIK: 1502034 Q2 2015
Filing Information
Form Type 10-Q
Accession Number 0001628280-15-005615
Period End Date 20150630
Filing Date 20150730
Fiscal Year 2015
Fiscal Period Q2
XBRL Instance gnc-20150630.xml
Balance Sheet 62 line items
Line Item Tag Value Unit Period
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $226.22M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $118.55M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $100.78M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $133.83M USD Point-in-time
Receivables, net ReceivablesNetCurrent $138.40M USD Point-in-time
Receivables, net ReceivablesNetCurrent $136.36M USD Point-in-time
Inventory InventoryNet $566.55M USD Point-in-time
Inventory InventoryNet $569.13M USD Point-in-time
Prepaids and other current assets PrepaidExpenseAndOtherAssetsCurrent $37.02M USD Point-in-time
Prepaids and other current assets PrepaidExpenseAndOtherAssetsCurrent $42.18M USD Point-in-time
Total current assets AssetsCurrent $876.34M USD Point-in-time
Total current assets AssetsCurrent $847.90M USD Point-in-time
Goodwill Goodwill $672.89M USD Point-in-time
Goodwill Goodwill $672.29M USD Point-in-time
Brands IndefiniteLivedIntangibleAssetsExcludingGoodwill $720.00M USD Point-in-time
Brands IndefiniteLivedIntangibleAssetsExcludingGoodwill $720.00M USD Point-in-time
Other intangible assets, net OtherIntangibleAssetsNet $132.99M USD Point-in-time
Other intangible assets, net OtherIntangibleAssetsNet $128.01M USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $227.37M USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $232.40M USD Point-in-time
Other long-term assets OtherAssetsNoncurrent $43.77M USD Point-in-time
Other long-term assets OtherAssetsNoncurrent $42.39M USD Point-in-time
Total long-term assets AssetsNoncurrent $1.80B USD Point-in-time
Total long-term assets AssetsNoncurrent $1.79B USD Point-in-time
Total assets Assets $2.64B USD Point-in-time
Total assets Assets $2.68B USD Point-in-time
Accounts payable AccountsPayableCurrent $144.97M USD Point-in-time
Accounts payable AccountsPayableCurrent $129.06M USD Point-in-time
Current portion of long-term debt LongTermDebtAndCapitalLeaseObligationsCurrent $4.64M USD Point-in-time
Current portion of long-term debt LongTermDebtAndCapitalLeaseObligationsCurrent $4.74M USD Point-in-time
Deferred revenue and other current liabilities DeferredCreditsAndOtherLiabilitiesCurrent $106.54M USD Point-in-time
Deferred revenue and other current liabilities DeferredCreditsAndOtherLiabilitiesCurrent $119.14M USD Point-in-time
Total current liabilities LiabilitiesCurrent $240.34M USD Point-in-time
Total current liabilities LiabilitiesCurrent $268.75M USD Point-in-time
Long-term debt LongTermDebtAndCapitalLeaseObligations $1.34B USD Point-in-time
Long-term debt LongTermDebtAndCapitalLeaseObligations $1.34B USD Point-in-time
Deferred tax liabilities, net DeferredTaxLiabilitiesNoncurrent $282.84M USD Point-in-time
Deferred tax liabilities, net DeferredTaxLiabilitiesNoncurrent $283.42M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $58.86M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $60.93M USD Point-in-time
Total long-term liabilities LiabilitiesNoncurrent $1.68B USD Point-in-time
Total long-term liabilities LiabilitiesNoncurrent $1.68B USD Point-in-time
Total liabilities Liabilities $1.95B USD Point-in-time
Total liabilities Liabilities $1.92B USD Point-in-time
Contingencies CommitmentsAndContingencies - USD Point-in-time
Contingencies CommitmentsAndContingencies - USD Point-in-time
Common stock CommonStockValue $114.00K USD Point-in-time
Common stock CommonStockValue $113.00K USD Point-in-time
Paid-in capital AdditionalPaidInCapitalCommonStock $879.65M USD Point-in-time
Paid-in capital AdditionalPaidInCapitalCommonStock $884.28M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $998.10M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $898.57M USD Point-in-time
Treasury stock, at cost TreasuryStockValue $1.02B USD Point-in-time
Treasury stock, at cost TreasuryStockValue $1.18B USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-3.83M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-6.99M USD Point-in-time
Total stockholders equity StockholdersEquity $815.58M USD Point-in-time
Total stockholders equity StockholdersEquity $743.37M USD Point-in-time
Total stockholders equity StockholdersEquity $756.04M USD Point-in-time
Total stockholders equity StockholdersEquity $691.82M USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $2.64B USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $2.68B USD Point-in-time
Income Statement 60 line items
Line Item Tag Value Unit Period
Revenue SalesRevenueNet $1.35B USD 2 Qtrs
Revenue SalesRevenueNet $678.52M USD 1 Quarter
Revenue SalesRevenueNet $1.35B USD 2 Qtrs
Revenue SalesRevenueNet $675.22M USD 1 Quarter
Cost of sales, including warehousing, distribution and occupancy CostOfGoodsAndServicesSold $843.00M USD 2 Qtrs
Cost of sales, including warehousing, distribution and occupancy CostOfGoodsAndServicesSold $837.37M USD 2 Qtrs
Cost of sales, including warehousing, distribution and occupancy CostOfGoodsAndServicesSold $422.19M USD 1 Quarter
Cost of sales, including warehousing, distribution and occupancy CostOfGoodsAndServicesSold $416.64M USD 1 Quarter
Gross profit GrossProfit $505.76M USD 2 Qtrs
Gross profit GrossProfit $256.33M USD 1 Quarter
Gross profit GrossProfit $512.30M USD 2 Qtrs
Gross profit GrossProfit $258.58M USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $279.86M USD 2 Qtrs
Selling, general and administrative SellingGeneralAndAdministrativeExpense $140.09M USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $140.84M USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $275.46M USD 2 Qtrs
Other income, net OtherOperatingIncomeExpenseNet $3.31M USD 1 Quarter
Other income, net OtherOperatingIncomeExpenseNet $5.46M USD 2 Qtrs
Other income, net OtherOperatingIncomeExpenseNet $1.40M USD 1 Quarter
Other income, net OtherOperatingIncomeExpenseNet $1.34M USD 2 Qtrs
Operating income OperatingIncomeLoss $242.31M USD 2 Qtrs
Operating income OperatingIncomeLoss $227.24M USD 2 Qtrs
Operating income OperatingIncomeLoss $117.64M USD 1 Quarter
Operating income OperatingIncomeLoss $121.05M USD 1 Quarter
Interest expense, net InterestIncomeExpenseNet $-11.64M USD 1 Quarter
Interest expense, net InterestIncomeExpenseNet $-23.21M USD 2 Qtrs
Interest expense, net InterestIncomeExpenseNet $-11.68M USD 1 Quarter
Interest expense, net InterestIncomeExpenseNet $-23.16M USD 2 Qtrs
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $204.08M USD 2 Qtrs
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $109.38M USD 1 Quarter
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $219.10M USD 2 Qtrs
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $105.99M USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit $39.49M USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit $79.31M USD 2 Qtrs
Income tax expense IncomeTaxExpenseBenefit $38.64M USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit $73.46M USD 2 Qtrs
Net income NetIncomeLoss $139.79M USD 2 Qtrs
Net income NetIncomeLoss $69.89M USD 1 Quarter
Net income NetIncomeLoss $67.36M USD 1 Quarter
Net income NetIncomeLoss $130.63M USD 2 Qtrs
Basic (in dollars per share) EarningsPerShareBasic $0.79 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $0.77 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $1.52 USD 2 Qtrs
Basic (in dollars per share) EarningsPerShareBasic $1.51 USD 2 Qtrs
Diluted (in dollars per share) EarningsPerShareDiluted $1.50 USD 2 Qtrs
Diluted (in dollars per share) EarningsPerShareDiluted $0.77 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $1.52 USD 2 Qtrs
Diluted (in dollars per share) EarningsPerShareDiluted $0.79 USD 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 91.69M shares 2 Qtrs
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 90.41M shares 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 85.50M shares 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 86.68M shares 2 Qtrs
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 85.78M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 86.93M shares 2 Qtrs
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 90.93M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 92.27M shares 2 Qtrs
Dividends declared per share: (in dollars per share) CommonStockDividendsPerShareDeclared $0.16 USD 1 Quarter
Dividends declared per share: (in dollars per share) CommonStockDividendsPerShareDeclared $0.32 USD 2 Qtrs
Dividends declared per share: (in dollars per share) CommonStockDividendsPerShareDeclared $0.36 USD 2 Qtrs
Dividends declared per share: (in dollars per share) CommonStockDividendsPerShareDeclared $0.18 USD 1 Quarter
Cash Flow Statement 58 line items
Line Item Tag Value Unit Period
Net income NetIncomeLoss $139.79M USD 2 Qtrs
Net income NetIncomeLoss $69.89M USD 1 Quarter
Net income NetIncomeLoss $67.36M USD 1 Quarter
Net income NetIncomeLoss $130.63M USD 2 Qtrs
Depreciation and amortization expense DepreciationDepletionAndAmortization $28.63M USD 2 Qtrs
Depreciation and amortization expense DepreciationDepletionAndAmortization $27.40M USD 2 Qtrs
Amortization of debt costs AmortizationOfFinancingCosts $925.00K USD 2 Qtrs
Amortization of debt costs AmortizationOfFinancingCosts $895.00K USD 2 Qtrs
Increase in provision for inventory losses InventoryWriteDown $10.30M USD 2 Qtrs
Increase in provision for inventory losses InventoryWriteDown $10.39M USD 2 Qtrs
Gain on sale of company-owned stores to franchisees DisposalGroupNotDiscontinuedOperationGainLossOnDisposal $1.49M USD 2 Qtrs
Gain on sale of company-owned stores to franchisees DisposalGroupNotDiscontinuedOperationGainLossOnDisposal $2.28M USD 2 Qtrs
(Increase) decrease in receivables IncreaseDecreaseInReceivables $459.00K USD 2 Qtrs
(Increase) decrease in receivables IncreaseDecreaseInReceivables $-1.56M USD 2 Qtrs
Increase in inventory IncreaseDecreaseInInventories $10.65M USD 2 Qtrs
Increase in inventory IncreaseDecreaseInInventories $49.79M USD 2 Qtrs
(Increase) decrease in prepaid and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $4.62M USD 2 Qtrs
(Increase) decrease in prepaid and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-3.51M USD 2 Qtrs
Increase in accounts payable IncreaseDecreaseInAccountsPayable $17.55M USD 2 Qtrs
Increase in accounts payable IncreaseDecreaseInAccountsPayable $12.35M USD 2 Qtrs
Increase (decrease) in deferred revenue and other liabilities IncreaseDecreaseInDeferredRevenue $-167.00K USD 2 Qtrs
Increase (decrease) in deferred revenue and other liabilities IncreaseDecreaseInDeferredRevenue $11.69M USD 2 Qtrs
Other operating activities IncreaseDecreaseInOtherOperatingCapitalNet $-1.70M USD 2 Qtrs
Other operating activities IncreaseDecreaseInOtherOperatingCapitalNet $-9.16M USD 2 Qtrs
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $184.19M USD 2 Qtrs
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $152.83M USD 2 Qtrs
Capital expenditures PaymentsToAcquireProductiveAssets $20.13M USD 2 Qtrs
Capital expenditures PaymentsToAcquireProductiveAssets $36.10M USD 2 Qtrs
Cash paid for acquisitions, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $6.40M USD 2 Qtrs
Cash paid for acquisitions, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired - USD 2 Qtrs
Other investing activities PaymentsForProceedsFromOtherInvestingActivities $-89.00K USD 2 Qtrs
Other investing activities PaymentsForProceedsFromOtherInvestingActivities $-350.00K USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-20.04M USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-42.15M USD 2 Qtrs
Dividends paid to shareholders PaymentsOfDividendsCommonStock $31.02M USD 2 Qtrs
Dividends paid to shareholders PaymentsOfDividendsCommonStock $28.96M USD 2 Qtrs
Payments on long-term debt RepaymentsOfLongTermDebt $3.04M USD 2 Qtrs
Payments on long-term debt RepaymentsOfLongTermDebt $2.40M USD 2 Qtrs
Proceeds from exercised stock options ProceedsFromStockOptionsExercised $1.07M USD 2 Qtrs
Proceeds from exercised stock options ProceedsFromStockOptionsExercised $1.91M USD 2 Qtrs
Excess tax benefits from stock-based compensation ExcessTaxBenefitFromShareBasedCompensationFinancingActivities $1.55M USD 2 Qtrs
Excess tax benefits from stock-based compensation ExcessTaxBenefitFromShareBasedCompensationFinancingActivities $475.00K USD 2 Qtrs
Repurchase of treasury stock PaymentsForRepurchaseOfCommonStock $165.22M USD 2 Qtrs
Repurchase of treasury stock PaymentsForRepurchaseOfCommonStock $190.15M USD 2 Qtrs
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $-197.09M USD 2 Qtrs
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $-218.70M USD 2 Qtrs
Effect of exchange rate on cash and cash equivalents EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations $-121.00K USD 2 Qtrs
Effect of exchange rate on cash and cash equivalents EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations $351.00K USD 2 Qtrs
Net decrease in cash and cash equivalents NetCashProvidedByUsedInContinuingOperations $-33.06M USD 2 Qtrs
Net decrease in cash and cash equivalents NetCashProvidedByUsedInContinuingOperations $-107.67M USD 2 Qtrs
Beginning balance, cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $226.22M USD Point-in-time
Beginning balance, cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $118.55M USD Point-in-time
Beginning balance, cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $100.78M USD Point-in-time
Beginning balance, cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $133.83M USD Point-in-time
Ending balance, cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $226.22M USD Point-in-time
Ending balance, cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $118.55M USD Point-in-time
Ending balance, cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $100.78M USD Point-in-time
Ending balance, cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $133.83M USD Point-in-time
Stockholders Equity 20 line items
Line Item Tag Value Unit Period
Beginning balance StockholdersEquity $815.58M USD Point-in-time
Beginning balance StockholdersEquity $743.37M USD Point-in-time
Beginning balance StockholdersEquity $756.04M USD Point-in-time
Beginning balance StockholdersEquity $691.82M USD Point-in-time
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $69.51M USD 1 Quarter
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $127.47M USD 2 Qtrs
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $71.48M USD 1 Quarter
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $140.61M USD 2 Qtrs
Repurchase of treasury stock TreasuryStockValueAcquiredCostMethodIncludingAdjustmentsForTax $190.15M USD 2 Qtrs
Repurchase of treasury stock TreasuryStockValueAcquiredCostMethodIncludingAdjustmentsForTax $165.22M USD 2 Qtrs
Common stock dividends DividendsCommonStockCash $29.11M USD 2 Qtrs
Common stock dividends DividendsCommonStockCash $31.10M USD 2 Qtrs
Conversions to common stock ConversionOfStockAmountIssued1 $3.09M USD 2 Qtrs
Conversions to common stock ConversionOfStockAmountIssued1 $1.55M USD 2 Qtrs
Non-cash stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $3.35M USD 2 Qtrs
Non-cash stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $3.08M USD 2 Qtrs
Ending balance StockholdersEquity $815.58M USD Point-in-time
Ending balance StockholdersEquity $743.37M USD Point-in-time
Ending balance StockholdersEquity $756.04M USD Point-in-time
Ending balance StockholdersEquity $691.82M USD Point-in-time
Comprehensive Income 12 line items
Line Item Tag Value Unit Period
Net income NetIncomeLoss $139.79M USD 2 Qtrs
Net income NetIncomeLoss $69.89M USD 1 Quarter
Net income NetIncomeLoss $67.36M USD 1 Quarter
Net income NetIncomeLoss $130.63M USD 2 Qtrs
Foreign currency translation gain (loss) OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $1.60M USD 1 Quarter
Foreign currency translation gain (loss) OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $2.15M USD 1 Quarter
Foreign currency translation gain (loss) OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $-3.16M USD 2 Qtrs
Foreign currency translation gain (loss) OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $817.00K USD 2 Qtrs
Comprehensive income ComprehensiveIncomeNetOfTax $69.51M USD 1 Quarter
Comprehensive income ComprehensiveIncomeNetOfTax $127.47M USD 2 Qtrs
Comprehensive income ComprehensiveIncomeNetOfTax $71.48M USD 1 Quarter
Comprehensive income ComprehensiveIncomeNetOfTax $140.61M USD 2 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...