10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001622536-16-000148 |
| Period End Date | 20160630 |
| Filing Date | 20160805 |
| Fiscal Year | 2016 |
| Fiscal Period | Q2 |
| XBRL Instance | tln-20160630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
116 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable reserve for uncollectible accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.00M | USD | Point-in-time |
| Accounts receivable reserve for uncollectible accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.00M | USD | Point-in-time |
| Par value, common stock (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Par value, common stock (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$352.00M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$352.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$141.00M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.09B | USD | Point-in-time |
| Shares outstanding, common stock (in shares) |
CommonStockSharesOutstanding
|
128.51M | shares | Point-in-time |
| Shares outstanding, common stock (in shares) |
CommonStockSharesOutstanding
|
128.53M | shares | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$53.00M | USD | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$106.00M | USD | Point-in-time |
| Shares issued, common stock (in shares) |
CommonStockSharesIssued
|
128.53M | shares | Point-in-time |
| Shares issued, common stock (in shares) |
CommonStockSharesIssued
|
128.51M | shares | Point-in-time |
| Customer |
AccountsReceivableNetCurrent
|
$220.00M | USD | Point-in-time |
| Customer |
AccountsReceivableNetCurrent
|
$205.00M | USD | Point-in-time |
| Other |
NontradeReceivablesCurrent
|
$62.00M | USD | Point-in-time |
| Other |
NontradeReceivablesCurrent
|
$53.00M | USD | Point-in-time |
| Unbilled revenues |
UnbilledContractsReceivable
|
$136.00M | USD | Point-in-time |
| Unbilled revenues |
UnbilledContractsReceivable
|
$160.00M | USD | Point-in-time |
| Fuel, materials and supplies |
InventoryNet
|
$508.00M | USD | Point-in-time |
| Fuel, materials and supplies |
InventoryNet
|
$482.00M | USD | Point-in-time |
| Prepayments |
PrepaidExpenseCurrent
|
$52.00M | USD | Point-in-time |
| Prepayments |
PrepaidExpenseCurrent
|
$57.00M | USD | Point-in-time |
| Price risk management assets |
DerivativeInstrumentsAndHedges
|
$562.00M | USD | Point-in-time |
| Price risk management assets |
DerivativeInstrumentsAndHedges
|
$429.00M | USD | Point-in-time |
| Assets held for sale |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
$954.00M | USD | Point-in-time |
| Assets held for sale |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
- | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$12.00M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$14.00M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$2.76B | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$2.54B | USD | Point-in-time |
| Nuclear plant decommissioning trust funds |
DecommissioningFundInvestments
|
$951.00M | USD | Point-in-time |
| Nuclear plant decommissioning trust funds |
DecommissioningFundInvestments
|
$984.00M | USD | Point-in-time |
| Other investments |
OtherInvestments
|
$18.00M | USD | Point-in-time |
| Other investments |
OtherInvestments
|
$25.00M | USD | Point-in-time |
| Total Investments |
LongTermInvestments
|
$1.00B | USD | Point-in-time |
| Total Investments |
LongTermInvestments
|
$976.00M | USD | Point-in-time |
| Generation |
PropertyPlantAndEquipmentGenerationOrProcessing
|
$13.47B | USD | Point-in-time |
| Generation |
PropertyPlantAndEquipmentGenerationOrProcessing
|
$13.61B | USD | Point-in-time |
| Nuclear fuel |
PropertyPlantAndEquipmentNuclearFuel
|
$650.00M | USD | Point-in-time |
| Nuclear fuel |
PropertyPlantAndEquipmentNuclearFuel
|
$652.00M | USD | Point-in-time |
| Other |
PropertyPlantAndEquipmentOther
|
$342.00M | USD | Point-in-time |
| Other |
PropertyPlantAndEquipmentOther
|
$348.00M | USD | Point-in-time |
| Less: accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$6.41B | USD | Point-in-time |
| Less: accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$6.53B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNetNonregulated
|
$8.05B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNetNonregulated
|
$8.07B | USD | Point-in-time |
| Construction work in progress |
ConstructionInProgressGross
|
$492.00M | USD | Point-in-time |
| Construction work in progress |
ConstructionInProgressGross
|
$536.00M | USD | Point-in-time |
| Total Property, Plant and Equipment, net |
PropertyPlantAndEquipmentNet
|
$8.59B | USD | Point-in-time |
| Total Property, Plant and Equipment, net |
PropertyPlantAndEquipmentNet
|
$8.56B | USD | Point-in-time |
| Other intangibles |
IntangibleAssetsNetExcludingGoodwill
|
$310.00M | USD | Point-in-time |
| Other intangibles |
IntangibleAssetsNetExcludingGoodwill
|
$105.00M | USD | Point-in-time |
| Price risk management assets |
DerivativeInstrumentsAndHedgesNoncurrent
|
$153.00M | USD | Point-in-time |
| Price risk management assets |
DerivativeInstrumentsAndHedgesNoncurrent
|
$131.00M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$43.00M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$44.00M | USD | Point-in-time |
| Total Other Noncurrent Assets |
AssetsNoncurrent
|
$484.00M | USD | Point-in-time |
| Total Other Noncurrent Assets |
AssetsNoncurrent
|
$302.00M | USD | Point-in-time |
| Total Assets |
Assets
|
$12.81B | USD | Point-in-time |
| Total Assets |
Assets
|
$12.40B | USD | Point-in-time |
| Short-term debt |
ShortTermBorrowings
|
$608.00M | USD | Point-in-time |
| Short-term debt |
ShortTermBorrowings
|
$350.00M | USD | Point-in-time |
| Long-term debt due within one year |
LongTermDebtCurrent
|
$399.00M | USD | Point-in-time |
| Long-term debt due within one year |
LongTermDebtCurrent
|
$5.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$262.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$291.00M | USD | Point-in-time |
| Taxes |
TaxesPayableCurrent
|
$16.00M | USD | Point-in-time |
| Taxes |
TaxesPayableCurrent
|
$228.00M | USD | Point-in-time |
| Interest |
InterestPayableCurrent
|
$43.00M | USD | Point-in-time |
| Interest |
InterestPayableCurrent
|
$40.00M | USD | Point-in-time |
| Price risk management liabilities |
PriceRiskManagementLiabilitiesCurrent
|
$431.00M | USD | Point-in-time |
| Price risk management liabilities |
PriceRiskManagementLiabilitiesCurrent
|
$393.00M | USD | Point-in-time |
| Liabilities held for sale |
LiabilitiesHeldforsaleNotPartOfDisposalGroupCurrent
|
- | USD | Point-in-time |
| Liabilities held for sale |
LiabilitiesHeldforsaleNotPartOfDisposalGroupCurrent
|
$33.00M | USD | Point-in-time |
| Counterparty collateral |
CollateralizedFinancings
|
$22.00M | USD | Point-in-time |
| Counterparty collateral |
CollateralizedFinancings
|
$79.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$188.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$182.00M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$2.09B | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$1.48B | USD | Point-in-time |
| Long-term Debt |
LongTermDebtNoncurrent
|
$3.90B | USD | Point-in-time |
| Long-term Debt |
LongTermDebtNoncurrent
|
$3.79B | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$1.46B | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$1.59B | USD | Point-in-time |
| Investment tax credits |
DeferredInvestmentTaxCredit
|
$15.00M | USD | Point-in-time |
| Investment tax credits |
DeferredInvestmentTaxCredit
|
$9.00M | USD | Point-in-time |
| Price risk management liabilities |
PriceRiskManagementLiabilities
|
$127.00M | USD | Point-in-time |
| Price risk management liabilities |
PriceRiskManagementLiabilities
|
$108.00M | USD | Point-in-time |
| Accrued pension obligations |
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
$340.00M | USD | Point-in-time |
| Accrued pension obligations |
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
$352.00M | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationsNoncurrent
|
$501.00M | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationsNoncurrent
|
$490.00M | USD | Point-in-time |
| Other deferred credits and noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$91.00M | USD | Point-in-time |
| Other deferred credits and noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$110.00M | USD | Point-in-time |
| Total Deferred Credits and Other Noncurrent Liabilities |
LiabilitiesNoncurrent
|
$2.63B | USD | Point-in-time |
| Total Deferred Credits and Other Noncurrent Liabilities |
LiabilitiesNoncurrent
|
$2.56B | USD | Point-in-time |
| Commitments and Contingent Liabilities |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingent Liabilities |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common Stock - $0.001 par value |
CommonStockValue
|
- | USD | Point-in-time |
| Common Stock - $0.001 par value |
CommonStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$4.70B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$4.71B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-225.00M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-373.00M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-17.00M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-26.00M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-23.00M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$17.00M | USD | Point-in-time |
| Total Equity |
StockholdersEquity
|
$4.30B | USD | Point-in-time |
| Total Equity |
StockholdersEquity
|
$4.46B | USD | Point-in-time |
| Total Liabilities and Equity |
LiabilitiesAndStockholdersEquity
|
$12.40B | USD | Point-in-time |
| Total Liabilities and Equity |
LiabilitiesAndStockholdersEquity
|
$12.81B | USD | Point-in-time |
Income Statement
89 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Wholesale energy |
UnregulatedWholesaleEnergy
|
$1.24B | USD | 2 Qtrs |
| Wholesale energy |
UnregulatedWholesaleEnergy
|
$389.00M | USD | 1 Quarter |
| Wholesale energy |
UnregulatedWholesaleEnergy
|
$561.00M | USD | 1 Quarter |
| Wholesale energy |
UnregulatedWholesaleEnergy
|
$1.19B | USD | 2 Qtrs |
| Retail energy |
UnregulatedOperatingRevenue
|
$554.00M | USD | 2 Qtrs |
| Retail energy |
UnregulatedOperatingRevenue
|
$448.00M | USD | 2 Qtrs |
| Retail energy |
UnregulatedOperatingRevenue
|
$189.00M | USD | 1 Quarter |
| Retail energy |
UnregulatedOperatingRevenue
|
$243.00M | USD | 1 Quarter |
| Energy-related businesses |
OtherSalesRevenueNet
|
$144.00M | USD | 1 Quarter |
| Energy-related businesses |
OtherSalesRevenueNet
|
$248.00M | USD | 2 Qtrs |
| Energy-related businesses |
OtherSalesRevenueNet
|
$233.00M | USD | 2 Qtrs |
| Energy-related businesses |
OtherSalesRevenueNet
|
$119.00M | USD | 1 Quarter |
| Total Operating Revenues |
RegulatedAndUnregulatedOperatingRevenue
|
$2.04B | USD | 2 Qtrs |
| Total Operating Revenues |
RegulatedAndUnregulatedOperatingRevenue
|
$697.00M | USD | 1 Quarter |
| Total Operating Revenues |
RegulatedAndUnregulatedOperatingRevenue
|
$948.00M | USD | 1 Quarter |
| Total Operating Revenues |
RegulatedAndUnregulatedOperatingRevenue
|
$1.87B | USD | 2 Qtrs |
| Fuel and energy purchases |
FuelCostsAndEnergyPurchases
|
$897.00M | USD | 2 Qtrs |
| Fuel and energy purchases |
FuelCostsAndEnergyPurchases
|
$838.00M | USD | 2 Qtrs |
| Fuel and energy purchases |
FuelCostsAndEnergyPurchases
|
$347.00M | USD | 1 Quarter |
| Fuel and energy purchases |
FuelCostsAndEnergyPurchases
|
$382.00M | USD | 1 Quarter |
| Operation and maintenance |
OtherCostOfServices
|
$559.00M | USD | 2 Qtrs |
| Operation and maintenance |
OtherCostOfServices
|
$528.00M | USD | 2 Qtrs |
| Operation and maintenance |
OtherCostOfServices
|
$306.00M | USD | 1 Quarter |
| Operation and maintenance |
OtherCostOfServices
|
$277.00M | USD | 1 Quarter |
| (Gain) loss on sale |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$563.00M | USD | 2 Qtrs |
| (Gain) loss on sale |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
- | USD | 2 Qtrs |
| (Gain) loss on sale |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$423.00M | USD | 1 Quarter |
| (Gain) loss on sale |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
- | USD | 1 Quarter |
| Impairments |
AssetImpairmentCharges
|
- | USD | 1 Quarter |
| Impairments |
AssetImpairmentCharges
|
$213.00M | USD | 1 Quarter |
| Impairments |
AssetImpairmentCharges
|
- | USD | 2 Qtrs |
| Impairments |
AssetImpairmentCharges
|
$213.00M | USD | 2 Qtrs |
| Depreciation |
UtilitiesOperatingExpenseDepreciationAndAmortization
|
$109.00M | USD | 1 Quarter |
| Depreciation |
UtilitiesOperatingExpenseDepreciationAndAmortization
|
$218.00M | USD | 2 Qtrs |
| Depreciation |
UtilitiesOperatingExpenseDepreciationAndAmortization
|
$164.00M | USD | 2 Qtrs |
| Depreciation |
UtilitiesOperatingExpenseDepreciationAndAmortization
|
$87.00M | USD | 1 Quarter |
| Taxes, other than income |
UtilitiesOperatingExpenseTaxes
|
$11.00M | USD | 1 Quarter |
| Taxes, other than income |
UtilitiesOperatingExpenseTaxes
|
$8.00M | USD | 2 Qtrs |
| Taxes, other than income |
UtilitiesOperatingExpenseTaxes
|
$22.00M | USD | 2 Qtrs |
| Taxes, other than income |
UtilitiesOperatingExpenseTaxes
|
$5.00M | USD | 1 Quarter |
| Energy-related businesses |
OtherCostAndExpenseOperating
|
$224.00M | USD | 2 Qtrs |
| Energy-related businesses |
OtherCostAndExpenseOperating
|
$229.00M | USD | 2 Qtrs |
| Energy-related businesses |
OtherCostAndExpenseOperating
|
$133.00M | USD | 1 Quarter |
| Energy-related businesses |
OtherCostAndExpenseOperating
|
$115.00M | USD | 1 Quarter |
| Total Operating Expenses |
UtilitiesOperatingExpense
|
$649.00M | USD | 1 Quarter |
| Total Operating Expenses |
UtilitiesOperatingExpense
|
$1.51B | USD | 2 Qtrs |
| Total Operating Expenses |
UtilitiesOperatingExpense
|
$913.00M | USD | 1 Quarter |
| Total Operating Expenses |
UtilitiesOperatingExpense
|
$1.83B | USD | 2 Qtrs |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$213.00M | USD | 2 Qtrs |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$35.00M | USD | 1 Quarter |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$359.00M | USD | 2 Qtrs |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$48.00M | USD | 1 Quarter |
| Other Income (Expense) - net |
OtherNonoperatingIncomeExpense
|
$12.00M | USD | 2 Qtrs |
| Other Income (Expense) - net |
OtherNonoperatingIncomeExpense
|
$3.00M | USD | 1 Quarter |
| Other Income (Expense) - net |
OtherNonoperatingIncomeExpense
|
$10.00M | USD | 2 Qtrs |
| Other Income (Expense) - net |
OtherNonoperatingIncomeExpense
|
$6.00M | USD | 1 Quarter |
| Interest Expense |
InterestExpense
|
$91.00M | USD | 2 Qtrs |
| Interest Expense |
InterestExpense
|
$120.00M | USD | 2 Qtrs |
| Interest Expense |
InterestExpense
|
$60.00M | USD | 1 Quarter |
| Interest Expense |
InterestExpense
|
$55.00M | USD | 1 Quarter |
| Income (Loss) Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$251.00M | USD | 2 Qtrs |
| Income (Loss) Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$132.00M | USD | 2 Qtrs |
| Income (Loss) Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-6.00M | USD | 1 Quarter |
| Income (Loss) Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-17.00M | USD | 1 Quarter |
| Income Taxes |
IncomeTaxExpenseBenefit
|
$-3.00M | USD | 1 Quarter |
| Income Taxes |
IncomeTaxExpenseBenefit
|
$-43.00M | USD | 1 Quarter |
| Income Taxes |
IncomeTaxExpenseBenefit
|
$10.00M | USD | 2 Qtrs |
| Income Taxes |
IncomeTaxExpenseBenefit
|
$103.00M | USD | 2 Qtrs |
| Net Income (Loss) |
NetIncomeLoss
|
$-3.00M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$32.00M | USD | 2 Qtrs |
| Net Income (Loss) |
NetIncomeLoss
|
$122.00M | USD | 2 Qtrs |
| Net Income (Loss) |
NetIncomeLoss
|
$26.00M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$148.00M | USD | 2 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.34 | USD | 2 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.02 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.26 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.15 | USD | 2 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.02 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.14 | USD | 2 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.34 | USD | 2 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.26 | USD | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
128.53M | shares | 2 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
128.53M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
90.98M | shares | 2 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
98.35M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
129.47M | shares | 2 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
98.38M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
128.53M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
91.00M | shares | 2 Qtrs |
Cash Flow Statement
87 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$-3.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$32.00M | USD | 2 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$122.00M | USD | 2 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$26.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$148.00M | USD | 2 Qtrs |
| Pre-tax gain from the sale of certain generation facilities |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 2 Qtrs |
| Pre-tax gain from the sale of certain generation facilities |
GainLossOnSaleOfPropertyPlantEquipment
|
$595.00M | USD | 2 Qtrs |
| Depreciation |
DepreciationFromContinuingAndDiscontinuedOperations
|
$164.00M | USD | 2 Qtrs |
| Depreciation |
DepreciationFromContinuingAndDiscontinuedOperations
|
$218.00M | USD | 2 Qtrs |
| Amortization |
AdjustmentForAmortization
|
$93.00M | USD | 2 Qtrs |
| Amortization |
AdjustmentForAmortization
|
$93.00M | USD | 2 Qtrs |
| Defined benefit plans - expense |
PensionAndOtherPostretirementBenefitExpense
|
$23.00M | USD | 2 Qtrs |
| Defined benefit plans - expense |
PensionAndOtherPostretirementBenefitExpense
|
$23.00M | USD | 2 Qtrs |
| Deferred income taxes and investment tax credits |
DeferredIncomeTaxesAndTaxCredits
|
$-142.00M | USD | 2 Qtrs |
| Deferred income taxes and investment tax credits |
DeferredIncomeTaxesAndTaxCredits
|
$-46.00M | USD | 2 Qtrs |
| Impairment of assets |
UtilitiesOperatingExpenseImpairments
|
$214.00M | USD | 2 Qtrs |
| Impairment of assets |
UtilitiesOperatingExpenseImpairments
|
$6.00M | USD | 2 Qtrs |
| Unrealized (gains) losses on derivatives, and other hedging activities |
UnrealizedGainsLossesOnDerivativesAndOtherHedgingActivities
|
$40.00M | USD | 2 Qtrs |
| Unrealized (gains) losses on derivatives, and other hedging activities |
UnrealizedGainsLossesOnDerivativesAndOtherHedgingActivities
|
$-83.00M | USD | 2 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-17.00M | USD | 2 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-38.00M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInReceivables
|
$18.00M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInReceivables
|
$-50.00M | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$-28.00M | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$-135.00M | USD | 2 Qtrs |
| Unbilled revenues |
NetChangeUnbilledRevenues
|
$-24.00M | USD | 2 Qtrs |
| Unbilled revenues |
NetChangeUnbilledRevenues
|
$-80.00M | USD | 2 Qtrs |
| Fuel, materials and supplies |
IncreaseDecreaseInInventories
|
$-33.00M | USD | 2 Qtrs |
| Fuel, materials and supplies |
IncreaseDecreaseInInventories
|
$-23.00M | USD | 2 Qtrs |
| Prepayments |
IncreaseDecreaseInPrepaidExpense
|
$-37.00M | USD | 2 Qtrs |
| Prepayments |
IncreaseDecreaseInPrepaidExpense
|
$5.00M | USD | 2 Qtrs |
| Counterparty collateral |
IncreaseDecreaseInCustomerDeposits
|
$36.00M | USD | 2 Qtrs |
| Counterparty collateral |
IncreaseDecreaseInCustomerDeposits
|
$-57.00M | USD | 2 Qtrs |
| Taxes payable |
IncreaseDecreaseInAccruedTaxesPayable
|
$-2.00M | USD | 2 Qtrs |
| Taxes payable |
IncreaseDecreaseInAccruedTaxesPayable
|
$212.00M | USD | 2 Qtrs |
| Other |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$33.00M | USD | 2 Qtrs |
| Other |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$10.00M | USD | 2 Qtrs |
| Defined benefit plans - funding |
PensionContributions
|
- | USD | 2 Qtrs |
| Defined benefit plans - funding |
PensionContributions
|
$74.00M | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-2.00M | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-3.00M | USD | 2 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$1.00M | USD | 2 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$4.00M | USD | 2 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$355.00M | USD | 2 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$207.00M | USD | 2 Qtrs |
| Expenditures for property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$179.00M | USD | 2 Qtrs |
| Expenditures for property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$268.00M | USD | 2 Qtrs |
| Proceeds from the sale of certain generation facilities |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$1.52B | USD | 2 Qtrs |
| Proceeds from the sale of certain generation facilities |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | 2 Qtrs |
| Expenditures for intangible assets |
PaymentsToAcquireIntangibleAssets
|
$19.00M | USD | 2 Qtrs |
| Expenditures for intangible assets |
PaymentsToAcquireIntangibleAssets
|
$29.00M | USD | 2 Qtrs |
| Purchases of nuclear plant decommissioning trust investments |
PaymentsToAcquireAvailableForSaleSecurities
|
$108.00M | USD | 2 Qtrs |
| Purchases of nuclear plant decommissioning trust investments |
PaymentsToAcquireAvailableForSaleSecurities
|
$101.00M | USD | 2 Qtrs |
| Proceeds from the sale of nuclear plant decommissioning trust investments |
ProceedsFromSaleOfAvailableForSaleSecurities
|
$62.00M | USD | 1 Quarter |
| Proceeds from the sale of nuclear plant decommissioning trust investments |
ProceedsFromSaleOfAvailableForSaleSecurities
|
$100.00M | USD | 2 Qtrs |
| Proceeds from the sale of nuclear plant decommissioning trust investments |
ProceedsFromSaleOfAvailableForSaleSecurities
|
$92.00M | USD | 2 Qtrs |
| Proceeds from the sale of nuclear plant decommissioning trust investments |
ProceedsFromSaleOfAvailableForSaleSecurities
|
$38.00M | USD | 1 Quarter |
| Net (increase) decrease in restricted cash and cash equivalents |
IncreaseDecreaseInRestrictedCash
|
$-53.00M | USD | 2 Qtrs |
| Net (increase) decrease in restricted cash and cash equivalents |
IncreaseDecreaseInRestrictedCash
|
$-67.00M | USD | 2 Qtrs |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-18.00M | USD | 2 Qtrs |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-12.00M | USD | 2 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-127.00M | USD | 2 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$1.29B | USD | 2 Qtrs |
| Issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$600.00M | USD | 2 Qtrs |
| Issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | 2 Qtrs |
| Retirement of long-term debt |
RepaymentsOfLongTermDebt
|
$394.00M | USD | 2 Qtrs |
| Retirement of long-term debt |
RepaymentsOfLongTermDebt
|
$2.00M | USD | 2 Qtrs |
| Contributions from predecessor member |
ProceedsFromContributionsFromAffiliates
|
- | USD | 2 Qtrs |
| Contributions from predecessor member |
ProceedsFromContributionsFromAffiliates
|
$82.00M | USD | 2 Qtrs |
| Distributions to predecessor member |
PaymentOfDistributionsToAffiliate
|
$214.00M | USD | 2 Qtrs |
| Distributions to predecessor member |
PaymentOfDistributionsToAffiliate
|
- | USD | 2 Qtrs |
| Net increase (decrease) in short-term debt |
ProceedsFromRepaymentsOfShortTermDebt
|
$-150.00M | USD | 2 Qtrs |
| Net increase (decrease) in short-term debt |
ProceedsFromRepaymentsOfShortTermDebt
|
$-668.00M | USD | 2 Qtrs |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-3.00M | USD | 2 Qtrs |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-26.00M | USD | 2 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-228.00M | USD | 2 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-547.00M | USD | 2 Qtrs |
| Net Increase (Decrease) in Cash and Cash Equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$950.00M | USD | 2 Qtrs |
| Net Increase (Decrease) in Cash and Cash Equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
- | USD | 2 Qtrs |
| Cash and Cash Equivalents at Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$352.00M | USD | Point-in-time |
| Cash and Cash Equivalents at Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$352.00M | USD | Point-in-time |
| Cash and Cash Equivalents at Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$141.00M | USD | Point-in-time |
| Cash and Cash Equivalents at Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$1.09B | USD | Point-in-time |
| Cash and Cash Equivalents at End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$352.00M | USD | Point-in-time |
| Cash and Cash Equivalents at End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$352.00M | USD | Point-in-time |
| Cash and Cash Equivalents at End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$141.00M | USD | Point-in-time |
| Cash and Cash Equivalents at End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$1.09B | USD | Point-in-time |
Stockholders Equity
29 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.83B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.30B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.46B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.91B | USD | Point-in-time |
| Beginning balance, shares |
CommonStockSharesOutstanding
|
128.51M | shares | Point-in-time |
| Beginning balance, shares |
CommonStockSharesOutstanding
|
128.53M | shares | Point-in-time |
| Net income (loss) |
NetIncomeLoss
|
$-3.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$32.00M | USD | 2 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$122.00M | USD | 2 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$26.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$148.00M | USD | 2 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$5.00M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$36.00M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$9.00M | USD | 2 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$40.00M | USD | 2 Qtrs |
| Distributions to member |
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsDeclared
|
$396.00M | USD | 2 Qtrs |
| Contributions from member |
ContributionsMadeToLimitedLiabilityCompanyLLC
|
$250.00M | USD | 2 Qtrs |
| Common stock issued for acquisition of RJS Power |
StockIssuedDuringPeriodValueAcquisitions
|
$902.00M | USD | 2 Qtrs |
| Stock issuance expense |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$1.00M | USD | 2 Qtrs |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$7.00M | USD | 2 Qtrs |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.00M | USD | 2 Qtrs |
| Consummation of spinoff transaction |
StockholdersEquityNoteSpinoffTransaction
|
$-2.00M | USD | 2 Qtrs |
| Consummation of spinoff transaction |
StockholdersEquityNoteSpinoffTransaction
|
- | USD | 2 Qtrs |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.83B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.30B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.46B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.91B | USD | Point-in-time |
| Ending balance, shares |
CommonStockSharesOutstanding
|
128.51M | shares | Point-in-time |
| Ending balance, shares |
CommonStockSharesOutstanding
|
128.53M | shares | Point-in-time |
Comprehensive Income
69 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$-3.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$32.00M | USD | 2 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$122.00M | USD | 2 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$26.00M | USD | 1 Quarter |
| Tax effect of available for sale securities arising during the period |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
$-5.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$148.00M | USD | 2 Qtrs |
| Tax effect of available for sale securities arising during the period |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
$1.00M | USD | 2 Qtrs |
| Tax effect of available for sale securities arising during the period |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
$9.00M | USD | 1 Quarter |
| Tax effect of available for sale securities arising during the period |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
$12.00M | USD | 2 Qtrs |
| Tax effect of prior service costs for defined benefit plans |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBenefitPlanImprovementTaxEffect
|
- | USD | 1 Quarter |
| Tax effect of prior service costs for defined benefit plans |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBenefitPlanImprovementTaxEffect
|
$2.00M | USD | 2 Qtrs |
| Tax effect of prior service costs for defined benefit plans |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBenefitPlanImprovementTaxEffect
|
$2.00M | USD | 1 Quarter |
| Tax effect of prior service costs for defined benefit plans |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBenefitPlanImprovementTaxEffect
|
- | USD | 2 Qtrs |
| Tax effect of net actuarial gain for defined benefit plans |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
|
- | USD | 1 Quarter |
| Tax effect of net actuarial gain for defined benefit plans |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
|
- | USD | 2 Qtrs |
| Tax effect of net actuarial gain for defined benefit plans |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
|
$30.00M | USD | 1 Quarter |
| Tax effect of net actuarial gain for defined benefit plans |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
|
$30.00M | USD | 2 Qtrs |
| Tax effect of available-for-sale securities reclassified from accumulated other comprehensive income (loss) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax
|
$2.00M | USD | 2 Qtrs |
| Available-for-sale securities, net of tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-4.00M | USD | 1 Quarter |
| Tax effect of available-for-sale securities reclassified from accumulated other comprehensive income (loss) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax
|
$3.00M | USD | 1 Quarter |
| Available-for-sale securities, net of tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$1.00M | USD | 2 Qtrs |
| Tax effect of available-for-sale securities reclassified from accumulated other comprehensive income (loss) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax
|
$1.00M | USD | 1 Quarter |
| Available-for-sale securities, net of tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$8.00M | USD | 1 Quarter |
| Available-for-sale securities, net of tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$11.00M | USD | 2 Qtrs |
| Tax effect of available-for-sale securities reclassified from accumulated other comprehensive income (loss) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax
|
$2.00M | USD | 2 Qtrs |
| Prior service costs, net of tax |
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
|
$3.00M | USD | 2 Qtrs |
| Prior service costs, net of tax |
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
|
- | USD | 1 Quarter |
| Tax effect of qualifying derivatives reclassified from accumulated other comprehensive income (loss) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
$3.00M | USD | 1 Quarter |
| Tax effect of qualifying derivatives reclassified from accumulated other comprehensive income (loss) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
$4.00M | USD | 1 Quarter |
| Prior service costs, net of tax |
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
|
- | USD | 2 Qtrs |
| Tax effect of qualifying derivatives reclassified from accumulated other comprehensive income (loss) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
$7.00M | USD | 2 Qtrs |
| Tax effect of qualifying derivatives reclassified from accumulated other comprehensive income (loss) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
$5.00M | USD | 2 Qtrs |
| Prior service costs, net of tax |
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
|
$3.00M | USD | 1 Quarter |
| Tax effect of prior service costs reclassified from accumulated other comprehensive income (loss) |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
- | USD | 2 Qtrs |
| Tax effect of prior service costs reclassified from accumulated other comprehensive income (loss) |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
- | USD | 1 Quarter |
| Tax effect of prior service costs reclassified from accumulated other comprehensive income (loss) |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
- | USD | 1 Quarter |
| Tax effect of prior service costs reclassified from accumulated other comprehensive income (loss) |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
- | USD | 2 Qtrs |
| Net actuarial gain, net of tax |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
- | USD | 2 Qtrs |
| Net actuarial gain, net of tax |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$46.00M | USD | 2 Qtrs |
| Net actuarial gain, net of tax |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
- | USD | 1 Quarter |
| Net actuarial gain, net of tax |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$46.00M | USD | 1 Quarter |
| Tax effect of net actuarial loss reclassified from accumulated other comprehensive income (loss) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
|
$-2.00M | USD | 1 Quarter |
| Tax effect of net actuarial loss reclassified from accumulated other comprehensive income (loss) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
|
$-6.00M | USD | 2 Qtrs |
| Tax effect of net actuarial loss reclassified from accumulated other comprehensive income (loss) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
|
$-3.00M | USD | 1 Quarter |
| Tax effect of net actuarial loss reclassified from accumulated other comprehensive income (loss) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
|
$-4.00M | USD | 2 Qtrs |
| Available-for-sale securities, net of tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$2.00M | USD | 2 Qtrs |
| Available-for-sale securities, net of tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$3.00M | USD | 1 Quarter |
| Available-for-sale securities, net of tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$1.00M | USD | 1 Quarter |
| Available-for-sale securities, net of tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$2.00M | USD | 2 Qtrs |
| Qualifying derivatives, net of tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$7.00M | USD | 2 Qtrs |
| Qualifying derivatives, net of tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$6.00M | USD | 1 Quarter |
| Qualifying derivatives, net of tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$10.00M | USD | 2 Qtrs |
| Qualifying derivatives, net of tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$4.00M | USD | 1 Quarter |
| Prior service costs, net of tax |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
- | USD | 1 Quarter |
| Prior service costs, net of tax |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-1.00M | USD | 2 Qtrs |
| Prior service costs, net of tax |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-1.00M | USD | 1 Quarter |
| Prior service costs, net of tax |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
- | USD | 2 Qtrs |
| Net actuarial loss, net of tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-7.00M | USD | 2 Qtrs |
| Net actuarial loss, net of tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-5.00M | USD | 1 Quarter |
| Net actuarial loss, net of tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-9.00M | USD | 2 Qtrs |
| Net actuarial loss, net of tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-4.00M | USD | 1 Quarter |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$5.00M | USD | 1 Quarter |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$36.00M | USD | 1 Quarter |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$9.00M | USD | 2 Qtrs |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$40.00M | USD | 2 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$62.00M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$157.00M | USD | 2 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$162.00M | USD | 2 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$2.00M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.