10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001622536-15-000020 |
| Period End Date | 20150630 |
| Filing Date | 20150812 |
| Fiscal Year | 2015 |
| Fiscal Period | Q2 |
| XBRL Instance | tln-20150630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
122 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable reserve for uncollectible accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$2.00M | USD | Point-in-time |
| Accounts receivable reserve for uncollectible accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$2.00M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$352.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$352.00M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$264.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$239.00M | USD | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$109.00M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
128.51M | shares | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$176.00M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
128.51M | shares | Point-in-time |
| Customer |
AccountsReceivableNetCurrent
|
$241.00M | USD | Point-in-time |
| Customer |
AccountsReceivableNetCurrent
|
$186.00M | USD | Point-in-time |
| Other |
NontradeReceivablesCurrent
|
$56.00M | USD | Point-in-time |
| Other |
NontradeReceivablesCurrent
|
$103.00M | USD | Point-in-time |
| Accounts receivable from affiliates |
AccountsReceivableRelatedParties
|
$36.00M | USD | Point-in-time |
| Accounts receivable from affiliates |
AccountsReceivableRelatedParties
|
- | USD | Point-in-time |
| Unbilled revenues |
UnbilledContractsReceivable
|
$138.00M | USD | Point-in-time |
| Unbilled revenues |
UnbilledContractsReceivable
|
$218.00M | USD | Point-in-time |
| Fuel, materials and supplies |
InventoryNet
|
$455.00M | USD | Point-in-time |
| Fuel, materials and supplies |
InventoryNet
|
$481.00M | USD | Point-in-time |
| Prepayments |
PrepaidExpenseCurrent
|
$38.00M | USD | Point-in-time |
| Prepayments |
PrepaidExpenseCurrent
|
$70.00M | USD | Point-in-time |
| Price risk management assets |
DerivativeInstrumentsAndHedges
|
$803.00M | USD | Point-in-time |
| Price risk management assets |
DerivativeInstrumentsAndHedges
|
$1.08B | USD | Point-in-time |
| Assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$394.00M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$26.00M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$9.00M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$2.70B | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$2.62B | USD | Point-in-time |
| Nuclear plant decommissioning trust funds |
DecommissioningFundInvestments
|
$950.00M | USD | Point-in-time |
| Nuclear plant decommissioning trust funds |
DecommissioningFundInvestments
|
$958.00M | USD | Point-in-time |
| Other investments |
OtherInvestments
|
$30.00M | USD | Point-in-time |
| Other investments |
OtherInvestments
|
$27.00M | USD | Point-in-time |
| Total Investments |
LongTermInvestments
|
$980.00M | USD | Point-in-time |
| Total Investments |
LongTermInvestments
|
$985.00M | USD | Point-in-time |
| Generation |
PropertyPlantAndEquipmentGenerationOrProcessing
|
$13.17B | USD | Point-in-time |
| Generation |
PropertyPlantAndEquipmentGenerationOrProcessing
|
$11.32B | USD | Point-in-time |
| Nuclear fuel |
PropertyPlantAndEquipmentNuclearFuel
|
$652.00M | USD | Point-in-time |
| Nuclear fuel |
PropertyPlantAndEquipmentNuclearFuel
|
$624.00M | USD | Point-in-time |
| Other |
PropertyPlantAndEquipmentOther
|
$293.00M | USD | Point-in-time |
| Other |
PropertyPlantAndEquipmentOther
|
$315.00M | USD | Point-in-time |
| Less: accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$6.24B | USD | Point-in-time |
| Less: accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$6.35B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNetNonregulated
|
$5.99B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNetNonregulated
|
$7.79B | USD | Point-in-time |
| Construction work in progress |
ConstructionInProgressGross
|
$374.00M | USD | Point-in-time |
| Construction work in progress |
ConstructionInProgressGross
|
$443.00M | USD | Point-in-time |
| Total Property, Plant and Equipment, net |
PropertyPlantAndEquipmentNet
|
$8.16B | USD | Point-in-time |
| Total Property, Plant and Equipment, net |
PropertyPlantAndEquipmentNet
|
$6.44B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$72.00M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$470.00M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$72.00M | USD | Point-in-time |
| Other intangibles |
IntangibleAssetsNetExcludingGoodwill
|
$257.00M | USD | Point-in-time |
| Other intangibles |
IntangibleAssetsNetExcludingGoodwill
|
$304.00M | USD | Point-in-time |
| Price risk management assets |
DerivativeInstrumentsAndHedgesNoncurrent
|
$239.00M | USD | Point-in-time |
| Price risk management assets |
DerivativeInstrumentsAndHedgesNoncurrent
|
$232.00M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$87.00M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$75.00M | USD | Point-in-time |
| Total Other Noncurrent Assets |
AssetsNoncurrent
|
$643.00M | USD | Point-in-time |
| Total Other Noncurrent Assets |
AssetsNoncurrent
|
$1.09B | USD | Point-in-time |
| Total Assets |
Assets
|
$12.86B | USD | Point-in-time |
| Total Assets |
Assets
|
$10.76B | USD | Point-in-time |
| Short-term debt |
ShortTermBorrowings
|
- | USD | Point-in-time |
| Short-term debt |
ShortTermBorrowings
|
$630.00M | USD | Point-in-time |
| Long-term debt due within one year |
LongTermDebtCurrent
|
$535.00M | USD | Point-in-time |
| Long-term debt due within one year |
LongTermDebtCurrent
|
$884.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$281.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$361.00M | USD | Point-in-time |
| Accounts payable to affiliates |
AccountsPayableRelatedPartiesCurrent
|
$50.00M | USD | Point-in-time |
| Accounts payable to affiliates |
AccountsPayableRelatedPartiesCurrent
|
- | USD | Point-in-time |
| Taxes |
TaxesPayableCurrent
|
$39.00M | USD | Point-in-time |
| Taxes |
TaxesPayableCurrent
|
$28.00M | USD | Point-in-time |
| Interest |
InterestPayableCurrent
|
$16.00M | USD | Point-in-time |
| Interest |
InterestPayableCurrent
|
$49.00M | USD | Point-in-time |
| Price risk management liabilities |
PriceRiskManagementLiabilitiesCurrent
|
$761.00M | USD | Point-in-time |
| Price risk management liabilities |
PriceRiskManagementLiabilitiesCurrent
|
$1.02B | USD | Point-in-time |
| Liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$18.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$246.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$264.00M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$2.89B | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$2.30B | USD | Point-in-time |
| Long-term Debt |
LongTermDebtNoncurrent
|
$1.68B | USD | Point-in-time |
| Long-term Debt |
LongTermDebtNoncurrent
|
$3.17B | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$1.48B | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$1.22B | USD | Point-in-time |
| Investment tax credits |
DeferredInvestmentTaxCredit
|
$26.00M | USD | Point-in-time |
| Investment tax credits |
DeferredInvestmentTaxCredit
|
$27.00M | USD | Point-in-time |
| Price risk management liabilities |
PriceRiskManagementLiabilities
|
$193.00M | USD | Point-in-time |
| Price risk management liabilities |
PriceRiskManagementLiabilities
|
$199.00M | USD | Point-in-time |
| Accrued pension obligations |
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
$299.00M | USD | Point-in-time |
| Accrued pension obligations |
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
$247.00M | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationsNoncurrent
|
$415.00M | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationsNoncurrent
|
$474.00M | USD | Point-in-time |
| Other deferred credits and noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$136.00M | USD | Point-in-time |
| Other deferred credits and noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$123.00M | USD | Point-in-time |
| Total Deferred Credits and Other Noncurrent Liabilities |
LiabilitiesNoncurrent
|
$2.28B | USD | Point-in-time |
| Total Deferred Credits and Other Noncurrent Liabilities |
LiabilitiesNoncurrent
|
$2.56B | USD | Point-in-time |
| Commitments and Contingent Liabilities |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingent Liabilities |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Predecessor Member's Equity |
PredecessorMembersEquity
|
- | USD | Point-in-time |
| Predecessor Member's Equity |
PredecessorMembersEquity
|
$3.93B | USD | Point-in-time |
| Common Stock - $0.001 par value |
CommonStockValue
|
- | USD | Point-in-time |
| Common Stock - $0.001 par value |
CommonStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$4.72B | USD | Point-in-time |
| Earnings reinvested |
RetainedEarningsAccumulatedDeficit
|
$90.00M | USD | Point-in-time |
| Earnings reinvested |
RetainedEarningsAccumulatedDeficit
|
- | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-23.00M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$85.00M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$77.00M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$17.00M | USD | Point-in-time |
| Total Equity |
StockholdersEquity
|
$4.83B | USD | Point-in-time |
| Total Equity |
StockholdersEquity
|
$3.91B | USD | Point-in-time |
| Member's Equity |
MembersEquity
|
$4.57B | USD | Point-in-time |
| Member's Equity |
MembersEquity
|
$4.80B | USD | Point-in-time |
| Total Liabilities and Equity |
LiabilitiesAndStockholdersEquity
|
$12.86B | USD | Point-in-time |
| Total Liabilities and Equity |
LiabilitiesAndStockholdersEquity
|
$10.76B | USD | Point-in-time |
Income Statement
114 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Wholesale energy |
UnregulatedWholesaleEnergy
|
$1.20B | USD | 2 Qtrs |
| Wholesale energy |
UnregulatedWholesaleEnergy
|
$673.00M | USD | 1 Quarter |
| Wholesale energy |
UnregulatedWholesaleEnergy
|
$-906.00M | USD | 2 Qtrs |
| Wholesale energy |
UnregulatedWholesaleEnergy
|
$551.00M | USD | 1 Quarter |
| Wholesale energy to affiliate |
RevenueFromRelatedParties
|
$14.00M | USD | 2 Qtrs |
| Wholesale energy to affiliate |
RevenueFromRelatedParties
|
$48.00M | USD | 2 Qtrs |
| Wholesale energy to affiliate |
RevenueFromRelatedParties
|
$21.00M | USD | 1 Quarter |
| Wholesale energy to affiliate |
RevenueFromRelatedParties
|
$5.00M | USD | 1 Quarter |
| Retail energy |
UnregulatedOperatingRevenue
|
$630.00M | USD | 2 Qtrs |
| Retail energy |
UnregulatedOperatingRevenue
|
$280.00M | USD | 1 Quarter |
| Retail energy |
UnregulatedOperatingRevenue
|
$243.00M | USD | 1 Quarter |
| Retail energy |
UnregulatedOperatingRevenue
|
$554.00M | USD | 2 Qtrs |
| Energy-related businesses |
OtherSalesRevenueNet
|
$280.00M | USD | 2 Qtrs |
| Energy-related businesses |
OtherSalesRevenueNet
|
$248.00M | USD | 2 Qtrs |
| Energy-related businesses |
OtherSalesRevenueNet
|
$155.00M | USD | 1 Quarter |
| Energy-related businesses |
OtherSalesRevenueNet
|
$144.00M | USD | 1 Quarter |
| Total Operating Revenues |
RegulatedAndUnregulatedOperatingRevenue
|
$52.00M | USD | 2 Qtrs |
| Total Operating Revenues |
RegulatedAndUnregulatedOperatingRevenue
|
$1.06B | USD | 1 Quarter |
| Total Operating Revenues |
RegulatedAndUnregulatedOperatingRevenue
|
$1.01B | USD | 1 Quarter |
| Total Operating Revenues |
RegulatedAndUnregulatedOperatingRevenue
|
$2.01B | USD | 2 Qtrs |
| Fuel |
FuelCosts
|
$741.00M | USD | 2 Qtrs |
| Fuel |
FuelCosts
|
$259.00M | USD | 1 Quarter |
| Fuel |
FuelCosts
|
$551.00M | USD | 2 Qtrs |
| Fuel |
FuelCosts
|
$200.00M | USD | 1 Quarter |
| Energy purchases |
EnergyPurchases
|
$203.00M | USD | 1 Quarter |
| Energy purchases |
EnergyPurchases
|
$289.00M | USD | 1 Quarter |
| Energy purchases |
EnergyPurchases
|
$-1.60B | USD | 2 Qtrs |
| Energy purchases |
EnergyPurchases
|
$290.00M | USD | 2 Qtrs |
| Other operation and maintenance |
OtherCostOfServices
|
$514.00M | USD | 2 Qtrs |
| Other operation and maintenance |
OtherCostOfServices
|
$305.00M | USD | 1 Quarter |
| Other operation and maintenance |
OtherCostOfServices
|
$531.00M | USD | 2 Qtrs |
| Other operation and maintenance |
OtherCostOfServices
|
$285.00M | USD | 1 Quarter |
| Depreciation |
UtilitiesOperatingExpenseDepreciationAndAmortization
|
$164.00M | USD | 2 Qtrs |
| Depreciation |
UtilitiesOperatingExpenseDepreciationAndAmortization
|
$151.00M | USD | 2 Qtrs |
| Depreciation |
UtilitiesOperatingExpenseDepreciationAndAmortization
|
$76.00M | USD | 1 Quarter |
| Depreciation |
UtilitiesOperatingExpenseDepreciationAndAmortization
|
$87.00M | USD | 1 Quarter |
| Taxes, other than income |
UtilitiesOperatingExpenseTaxes
|
$13.00M | USD | 1 Quarter |
| Taxes, other than income |
UtilitiesOperatingExpenseTaxes
|
$31.00M | USD | 2 Qtrs |
| Taxes, other than income |
UtilitiesOperatingExpenseTaxes
|
$15.00M | USD | 1 Quarter |
| Taxes, other than income |
UtilitiesOperatingExpenseTaxes
|
$30.00M | USD | 2 Qtrs |
| Energy-related businesses |
OtherCostAndExpenseOperating
|
$279.00M | USD | 2 Qtrs |
| Energy-related businesses |
OtherCostAndExpenseOperating
|
$155.00M | USD | 1 Quarter |
| Energy-related businesses |
OtherCostAndExpenseOperating
|
$135.00M | USD | 1 Quarter |
| Energy-related businesses |
OtherCostAndExpenseOperating
|
$233.00M | USD | 2 Qtrs |
| Total Operating Expenses |
UtilitiesOperatingExpense
|
$1.80B | USD | 2 Qtrs |
| Total Operating Expenses |
UtilitiesOperatingExpense
|
$1.03B | USD | 1 Quarter |
| Total Operating Expenses |
UtilitiesOperatingExpense
|
$991.00M | USD | 1 Quarter |
| Total Operating Expenses |
UtilitiesOperatingExpense
|
$115.00M | USD | 2 Qtrs |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$-63.00M | USD | 2 Qtrs |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$16.00M | USD | 1 Quarter |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$34.00M | USD | 1 Quarter |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$212.00M | USD | 2 Qtrs |
| Other Income (Expense) - net |
OtherNonoperatingIncomeExpense
|
$7.00M | USD | 1 Quarter |
| Other Income (Expense) - net |
OtherNonoperatingIncomeExpense
|
$3.00M | USD | 1 Quarter |
| Other Income (Expense) - net |
OtherNonoperatingIncomeExpense
|
$10.00M | USD | 2 Qtrs |
| Other Income (Expense) - net |
OtherNonoperatingIncomeExpense
|
$13.00M | USD | 2 Qtrs |
| Interest Expense |
InterestExpense
|
$64.00M | USD | 2 Qtrs |
| Interest Expense |
InterestExpense
|
$55.00M | USD | 1 Quarter |
| Interest Expense |
InterestExpense
|
$91.00M | USD | 2 Qtrs |
| Interest Expense |
InterestExpense
|
$32.00M | USD | 1 Quarter |
| Income (Loss) from Continuing Operations Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-18.00M | USD | 1 Quarter |
| Income (Loss) from Continuing Operations Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$131.00M | USD | 2 Qtrs |
| Income (Loss) from Continuing Operations Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-9.00M | USD | 1 Quarter |
| Income (Loss) from Continuing Operations Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-114.00M | USD | 2 Qtrs |
| Income Taxes |
IncomeTaxExpenseBenefit
|
$10.00M | USD | 2 Qtrs |
| Income Taxes |
IncomeTaxExpenseBenefit
|
$-58.00M | USD | 2 Qtrs |
| Income Taxes |
IncomeTaxExpenseBenefit
|
$-43.00M | USD | 1 Quarter |
| Income Taxes |
IncomeTaxExpenseBenefit
|
$-11.00M | USD | 1 Quarter |
| Income (Loss) from Continuing Operations After Income Taxes |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$121.00M | USD | 2 Qtrs |
| Income (Loss) from Continuing Operations After Income Taxes |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$25.00M | USD | 1 Quarter |
| Income (Loss) from Continuing Operations After Income Taxes |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-56.00M | USD | 2 Qtrs |
| Income (Loss) from Continuing Operations After Income Taxes |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$2.00M | USD | 1 Quarter |
| Income (Loss) from Discontinued Operations (net of income taxes) |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$1.00M | USD | 1 Quarter |
| Income (Loss) from Discontinued Operations (net of income taxes) |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$3.00M | USD | 2 Qtrs |
| Income (Loss) from Discontinued Operations (net of income taxes) |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$11.00M | USD | 1 Quarter |
| Income (Loss) from Discontinued Operations (net of income taxes) |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$1.00M | USD | 2 Qtrs |
| Net Income (Loss) |
NetIncomeLoss
|
$90.00M | USD | Point-in-time |
| Net Income (Loss) |
NetIncomeLoss
|
$13.00M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-53.00M | USD | 2 Qtrs |
| Net Income (Loss) |
NetIncomeLoss
|
$32.00M | USD | 2 Qtrs |
| Net Income (Loss) |
NetIncomeLoss
|
$26.00M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$122.00M | USD | 2 Qtrs |
| Income (Loss) from continuing operations after income taxes (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.03 | USD | 1 Quarter |
| Income (Loss) from continuing operations after income taxes (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.25 | USD | 1 Quarter |
| Income (Loss) from continuing operations after income taxes (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.67 | USD | 2 Qtrs |
| Income (Loss) from continuing operations after income taxes (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$1.33 | USD | 2 Qtrs |
| Income (Loss) from discontinued operations (net of income taxes) (in dollars per share) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
$0.01 | USD | 1 Quarter |
| Income (Loss) from discontinued operations (net of income taxes) (in dollars per share) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
$0.01 | USD | 2 Qtrs |
| Income (Loss) from discontinued operations (net of income taxes) (in dollars per share) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
$0.04 | USD | 2 Qtrs |
| Income (Loss) from discontinued operations (net of income taxes) (in dollars per share) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
$0.13 | USD | 1 Quarter |
| Net Income (Loss) (in dollars per share) |
EarningsPerShareBasic
|
$-0.63 | USD | 2 Qtrs |
| Net Income (Loss) (in dollars per share) |
EarningsPerShareBasic
|
$0.26 | USD | 1 Quarter |
| Net Income (Loss) (in dollars per share) |
EarningsPerShareBasic
|
$0.16 | USD | 1 Quarter |
| Net Income (Loss) (in dollars per share) |
EarningsPerShareBasic
|
$1.34 | USD | 2 Qtrs |
| Income (Loss) from continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.03 | USD | 1 Quarter |
| Income (Loss) from continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.67 | USD | 2 Qtrs |
| Income (Loss) from continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$1.33 | USD | 2 Qtrs |
| Income (Loss) from continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.25 | USD | 1 Quarter |
| Income (Loss) from discontinued operations (net of income taxes) (in dollars per share) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
|
$0.01 | USD | 1 Quarter |
| Income (Loss) from discontinued operations (net of income taxes) (in dollars per share) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
|
$0.04 | USD | 2 Qtrs |
| Income (Loss) from discontinued operations (net of income taxes) (in dollars per share) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
|
$0.13 | USD | 1 Quarter |
| Income (Loss) from discontinued operations (net of income taxes) (in dollars per share) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
|
$0.01 | USD | 2 Qtrs |
| Net Income (Loss) (in dollars per share) |
EarningsPerShareDiluted
|
$1.34 | USD | 2 Qtrs |
| Net Income (Loss) (in dollars per share) |
EarningsPerShareDiluted
|
$-0.63 | USD | 2 Qtrs |
| Net Income (Loss) (in dollars per share) |
EarningsPerShareDiluted
|
$0.26 | USD | 1 Quarter |
| Net Income (Loss) (in dollars per share) |
EarningsPerShareDiluted
|
$0.16 | USD | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
83.52M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
83.52M | shares | 2 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
90.98M | shares | 2 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
98.35M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
91.00M | shares | 2 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
83.52M | shares | 2 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
98.38M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
83.52M | shares | 1 Quarter |
Cash Flow Statement
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$90.00M | USD | Point-in-time |
| Net income (loss) |
NetIncomeLoss
|
$13.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-53.00M | USD | 2 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$32.00M | USD | 2 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$26.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$122.00M | USD | 2 Qtrs |
| Depreciation |
DepreciationFromContinuingAndDiscontinuedOperations
|
$164.00M | USD | 2 Qtrs |
| Depreciation |
DepreciationFromContinuingAndDiscontinuedOperations
|
$162.00M | USD | 2 Qtrs |
| Amortization |
AdjustmentForAmortization
|
$77.00M | USD | 2 Qtrs |
| Amortization |
AdjustmentForAmortization
|
$93.00M | USD | 2 Qtrs |
| Defined benefit plans - expense |
PensionAndOtherPostretirementBenefitExpense
|
$32.00M | USD | 2 Qtrs |
| Defined benefit plans - expense |
PensionAndOtherPostretirementBenefitExpense
|
$23.00M | USD | 2 Qtrs |
| Deferred income taxes and investment tax credits |
DeferredIncomeTaxesAndTaxCredits
|
$-46.00M | USD | 2 Qtrs |
| Deferred income taxes and investment tax credits |
DeferredIncomeTaxesAndTaxCredits
|
$-120.00M | USD | 2 Qtrs |
| Impairment of assets |
UtilitiesOperatingExpenseImpairments
|
$3.00M | USD | 2 Qtrs |
| Impairment of assets |
UtilitiesOperatingExpenseImpairments
|
$18.00M | USD | 2 Qtrs |
| Unrealized (gains) losses on derivatives, and other hedging activities |
UnrealizedGainsLossesOnDerivativesAndOtherHedgingActivities
|
$-232.00M | USD | 2 Qtrs |
| Unrealized (gains) losses on derivatives, and other hedging activities |
UnrealizedGainsLossesOnDerivativesAndOtherHedgingActivities
|
$40.00M | USD | 2 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-10.00M | USD | 2 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-41.00M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInReceivables
|
$-50.00M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInReceivables
|
$-25.00M | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$-135.00M | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$-55.00M | USD | 2 Qtrs |
| Unbilled revenues |
NetChangeUnbilledRevenues
|
$-67.00M | USD | 2 Qtrs |
| Unbilled revenues |
NetChangeUnbilledRevenues
|
$-80.00M | USD | 2 Qtrs |
| Fuel, materials and supplies |
IncreaseDecreaseInInventories
|
$-9.00M | USD | 2 Qtrs |
| Fuel, materials and supplies |
IncreaseDecreaseInInventories
|
$-33.00M | USD | 2 Qtrs |
| Prepayments |
IncreaseDecreaseInPrepaidExpense
|
$16.00M | USD | 2 Qtrs |
| Prepayments |
IncreaseDecreaseInPrepaidExpense
|
$-37.00M | USD | 2 Qtrs |
| Counterparty collateral |
IncreaseDecreaseInCustomerDeposits
|
$36.00M | USD | 2 Qtrs |
| Counterparty collateral |
IncreaseDecreaseInCustomerDeposits
|
$-15.00M | USD | 2 Qtrs |
| Price risk management assets and liabilities |
PriceRiskManagementAssetsAndLiabilities
|
$33.00M | USD | 2 Qtrs |
| Price risk management assets and liabilities |
PriceRiskManagementAssetsAndLiabilities
|
$1.00M | USD | 2 Qtrs |
| Other |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$34.00M | USD | 2 Qtrs |
| Other |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$29.00M | USD | 2 Qtrs |
| Defined benefit plans - funding |
PensionContributions
|
$32.00M | USD | 2 Qtrs |
| Defined benefit plans - funding |
PensionContributions
|
$74.00M | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-2.00M | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$1.00M | USD | 2 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$12.00M | USD | 2 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$1.00M | USD | 2 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$290.00M | USD | 2 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$355.00M | USD | 2 Qtrs |
| Expenditures for property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$176.00M | USD | 2 Qtrs |
| Expenditures for property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$179.00M | USD | 2 Qtrs |
| Expenditures for intangible assets |
PaymentsToAcquireIntangibleAssets
|
$24.00M | USD | 2 Qtrs |
| Expenditures for intangible assets |
PaymentsToAcquireIntangibleAssets
|
$19.00M | USD | 2 Qtrs |
| Purchases of nuclear plant decommissioning trust investments |
PaymentsToAcquireAvailableForSaleSecurities
|
$108.00M | USD | 2 Qtrs |
| Purchases of nuclear plant decommissioning trust investments |
PaymentsToAcquireAvailableForSaleSecurities
|
$73.00M | USD | 2 Qtrs |
| Proceeds from the sale of nuclear plant decommissioning trust investments |
ProceedsFromSaleOfAvailableForSaleSecurities
|
$38.00M | USD | 1 Quarter |
| Proceeds from the sale of nuclear plant decommissioning trust investments |
ProceedsFromSaleOfAvailableForSaleSecurities
|
$65.00M | USD | 2 Qtrs |
| Proceeds from the sale of nuclear plant decommissioning trust investments |
ProceedsFromSaleOfAvailableForSaleSecurities
|
$100.00M | USD | 2 Qtrs |
| Proceeds from the sale of nuclear plant decommissioning trust investments |
ProceedsFromSaleOfAvailableForSaleSecurities
|
$62.00M | USD | 1 Quarter |
| Proceeds from the receipt of grants |
ProceedsFromReceiptOfGrants
|
- | USD | 2 Qtrs |
| Proceeds from the receipt of grants |
ProceedsFromReceiptOfGrants
|
$56.00M | USD | 2 Qtrs |
| Net (increase) decrease in restricted cash and cash equivalents |
IncreaseDecreaseInRestrictedCash
|
$258.00M | USD | 2 Qtrs |
| Net (increase) decrease in restricted cash and cash equivalents |
IncreaseDecreaseInRestrictedCash
|
$-67.00M | USD | 2 Qtrs |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-12.00M | USD | 2 Qtrs |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-7.00M | USD | 2 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-127.00M | USD | 2 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-403.00M | USD | 2 Qtrs |
| Issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$600.00M | USD | 2 Qtrs |
| Issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | 2 Qtrs |
| Contributions from member |
ProceedsFromContributionsFromAffiliates
|
$82.00M | USD | 2 Qtrs |
| Contributions from member |
ProceedsFromContributionsFromAffiliates
|
$730.00M | USD | 2 Qtrs |
| Distributions to member |
PaymentOfDistributionsToAffiliate
|
$214.00M | USD | 2 Qtrs |
| Distributions to member |
PaymentOfDistributionsToAffiliate
|
$914.00M | USD | 2 Qtrs |
| Net increase (decrease) in short-term debt |
ProceedsFromRepaymentsOfShortTermDebt
|
$324.00M | USD | 2 Qtrs |
| Net increase (decrease) in short-term debt |
ProceedsFromRepaymentsOfShortTermDebt
|
$-668.00M | USD | 2 Qtrs |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-2.00M | USD | 2 Qtrs |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-28.00M | USD | 2 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$138.00M | USD | 2 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-228.00M | USD | 2 Qtrs |
| Net Increase (Decrease) in Cash and Cash Equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
- | USD | 2 Qtrs |
| Net Increase (Decrease) in Cash and Cash Equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$25.00M | USD | 2 Qtrs |
| Cash and Cash Equivalents at Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$352.00M | USD | Point-in-time |
| Cash and Cash Equivalents at Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$352.00M | USD | Point-in-time |
| Cash and Cash Equivalents at Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$264.00M | USD | Point-in-time |
| Cash and Cash Equivalents at Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$239.00M | USD | Point-in-time |
| Cash and Cash Equivalents at End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$352.00M | USD | Point-in-time |
| Cash and Cash Equivalents at End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$352.00M | USD | Point-in-time |
| Cash and Cash Equivalents at End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$264.00M | USD | Point-in-time |
| Cash and Cash Equivalents at End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$239.00M | USD | Point-in-time |
Stockholders Equity
28 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
MembersEquity
|
$4.57B | USD | Point-in-time |
| Beginning balance |
MembersEquity
|
$4.80B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$4.83B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$3.91B | USD | Point-in-time |
| Beginning balance, shares |
CommonStockSharesOutstanding
|
128.51M | shares | Point-in-time |
| Net income (loss) |
NetIncomeLoss
|
$90.00M | USD | Point-in-time |
| Net income (loss) |
NetIncomeLoss
|
$13.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-53.00M | USD | 2 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$32.00M | USD | 2 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$26.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$122.00M | USD | 2 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$40.00M | USD | 2 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$7.00M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$36.00M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$8.00M | USD | 2 Qtrs |
| Distributions to member |
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsDeclared
|
$914.00M | USD | 2 Qtrs |
| Distributions to member |
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsDeclared
|
$396.00M | USD | 2 Qtrs |
| Contributions from member |
ContributionsMadeToLimitedLiabilityCompanyLLC
|
$730.00M | USD | 2 Qtrs |
| Contributions from member |
ContributionsMadeToLimitedLiabilityCompanyLLC
|
$250.00M | USD | 2 Qtrs |
| Common stock issued for acquisition of RJS Power |
StockIssuedDuringPeriodValueAcquisitions
|
$902.00M | USD | 2 Qtrs |
| Stock issuance expense |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$1.00M | USD | 2 Qtrs |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.00M | USD | 2 Qtrs |
| Consummation of spinoff transaction |
StockholdersEquityNoteSpinoffTransaction
|
- | USD | 2 Qtrs |
| Ending balance |
MembersEquity
|
$4.57B | USD | Point-in-time |
| Ending balance |
MembersEquity
|
$4.80B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$4.83B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$3.91B | USD | Point-in-time |
| Ending balance, shares |
CommonStockSharesOutstanding
|
128.51M | shares | Point-in-time |
Comprehensive Income
70 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$90.00M | USD | Point-in-time |
| Net income (loss) |
NetIncomeLoss
|
$13.00M | USD | 1 Quarter |
| Tax effect of available for sale securities arising during the period |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
$1.00M | USD | 2 Qtrs |
| Tax effect of available for sale securities arising during the period |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
$15.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-53.00M | USD | 2 Qtrs |
| Tax effect of available for sale securities arising during the period |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
$21.00M | USD | 2 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$32.00M | USD | 2 Qtrs |
| Tax effect of available for sale securities arising during the period |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
$-5.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$26.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$122.00M | USD | 2 Qtrs |
| Tax effect of prior service costs for defined benefit plans |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBenefitPlanImprovementTaxEffect
|
$2.00M | USD | 2 Qtrs |
| Tax effect of prior service costs for defined benefit plans |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBenefitPlanImprovementTaxEffect
|
- | USD | 2 Qtrs |
| Tax effect of prior service costs for defined benefit plans |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBenefitPlanImprovementTaxEffect
|
- | USD | 1 Quarter |
| Tax effect of prior service costs for defined benefit plans |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBenefitPlanImprovementTaxEffect
|
$2.00M | USD | 1 Quarter |
| Tax effect of net actuarial gain for defined benefit plans |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
|
- | USD | 1 Quarter |
| Tax effect of net actuarial gain for defined benefit plans |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
|
- | USD | 2 Qtrs |
| Tax effect of net actuarial gain for defined benefit plans |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
|
$30.00M | USD | 2 Qtrs |
| Tax effect of net actuarial gain for defined benefit plans |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
|
$30.00M | USD | 1 Quarter |
| Available-for-sale securities, net of tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$14.00M | USD | 1 Quarter |
| Available-for-sale securities, net of tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$1.00M | USD | 2 Qtrs |
| Available-for-sale securities, net of tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-4.00M | USD | 1 Quarter |
| Tax effect of available-for-sale securities reclassified from accumulated other comprehensive income (loss) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax
|
$1.00M | USD | 1 Quarter |
| Available-for-sale securities, net of tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$19.00M | USD | 2 Qtrs |
| Tax effect of available-for-sale securities reclassified from accumulated other comprehensive income (loss) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax
|
$2.00M | USD | 2 Qtrs |
| Tax effect of available-for-sale securities reclassified from accumulated other comprehensive income (loss) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax
|
$1.00M | USD | 1 Quarter |
| Tax effect of available-for-sale securities reclassified from accumulated other comprehensive income (loss) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax
|
$2.00M | USD | 2 Qtrs |
| Tax effect of qualifying derivatives reclassified from accumulated other comprehensive income (loss) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
$9.00M | USD | 2 Qtrs |
| Tax effect of qualifying derivatives reclassified from accumulated other comprehensive income (loss) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
$4.00M | USD | 1 Quarter |
| Tax effect of qualifying derivatives reclassified from accumulated other comprehensive income (loss) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
$7.00M | USD | 2 Qtrs |
| Tax effect of qualifying derivatives reclassified from accumulated other comprehensive income (loss) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
$5.00M | USD | 1 Quarter |
| Prior service costs, net of tax |
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
|
$3.00M | USD | 2 Qtrs |
| Tax effect of prior service costs reclassified from accumulated other comprehensive income (loss) |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
$1.00M | USD | 2 Qtrs |
| Prior service costs, net of tax |
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
|
$3.00M | USD | 1 Quarter |
| Prior service costs, net of tax |
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
|
- | USD | 2 Qtrs |
| Tax effect of prior service costs reclassified from accumulated other comprehensive income (loss) |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
- | USD | 1 Quarter |
| Tax effect of prior service costs reclassified from accumulated other comprehensive income (loss) |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
- | USD | 2 Qtrs |
| Tax effect of prior service costs reclassified from accumulated other comprehensive income (loss) |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
- | USD | 1 Quarter |
| Prior service costs, net of tax |
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
|
- | USD | 1 Quarter |
| Tax effect of net actuarial loss reclassified from accumulated other comprehensive income (loss) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
|
$-3.00M | USD | 1 Quarter |
| Tax effect of net actuarial loss reclassified from accumulated other comprehensive income (loss) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
|
$-6.00M | USD | 2 Qtrs |
| Net actuarial gain, net of tax |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$46.00M | USD | 1 Quarter |
| Net actuarial gain, net of tax |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
- | USD | 1 Quarter |
| Net actuarial gain, net of tax |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
- | USD | 2 Qtrs |
| Tax effect of net actuarial loss reclassified from accumulated other comprehensive income (loss) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
|
$-1.00M | USD | 1 Quarter |
| Tax effect of net actuarial loss reclassified from accumulated other comprehensive income (loss) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
|
$-2.00M | USD | 2 Qtrs |
| Net actuarial gain, net of tax |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$46.00M | USD | 2 Qtrs |
| Available-for-sale securities, net of tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$1.00M | USD | 1 Quarter |
| Available-for-sale securities, net of tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$2.00M | USD | 2 Qtrs |
| Available-for-sale securities, net of tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$2.00M | USD | 2 Qtrs |
| Available-for-sale securities, net of tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$1.00M | USD | 1 Quarter |
| Qualifying derivatives, net of tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$6.00M | USD | 1 Quarter |
| Qualifying derivatives, net of tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$8.00M | USD | 1 Quarter |
| Qualifying derivatives, net of tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$13.00M | USD | 2 Qtrs |
| Qualifying derivatives, net of tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$10.00M | USD | 2 Qtrs |
| Prior service costs, net of tax |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-1.00M | USD | 1 Quarter |
| Prior service costs, net of tax |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$1.00M | USD | 2 Qtrs |
| Prior service costs, net of tax |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-1.00M | USD | 2 Qtrs |
| Prior service costs, net of tax |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
- | USD | 1 Quarter |
| Net actuarial loss, net of tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-3.00M | USD | 2 Qtrs |
| Net actuarial loss, net of tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-5.00M | USD | 1 Quarter |
| Net actuarial loss, net of tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-9.00M | USD | 2 Qtrs |
| Net actuarial loss, net of tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-2.00M | USD | 1 Quarter |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$40.00M | USD | 2 Qtrs |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$7.00M | USD | 1 Quarter |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$36.00M | USD | 1 Quarter |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$8.00M | USD | 2 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$20.00M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$62.00M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$162.00M | USD | 2 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-45.00M | USD | 2 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.