10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001615774-19-008041 |
| Period End Date | 20190331 |
| Filing Date | 20190516 |
| Fiscal Year | 2019 |
| Fiscal Period | Q1 |
| XBRL Instance | vfrm-20190331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$664.23K | USD | Point-in-time |
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$580.23K | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$110.08K | USD | Point-in-time |
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$164.09K | USD | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$27.80K | USD | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Inventories |
InventoryNet
|
$2.51M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$2.66M | USD | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
111.50M | shares | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
112.27M | shares | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
111.50M | shares | Point-in-time |
| Accounts Receivable |
AccountsReceivableNetCurrent
|
$244.15K | USD | Point-in-time |
| Accounts Receivable |
AccountsReceivableNetCurrent
|
$543.83K | USD | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
112.27M | shares | Point-in-time |
| Prepaid Expenses |
PrepaidExpenseCurrent
|
$116.40K | USD | Point-in-time |
| Prepaid Expenses |
PrepaidExpenseCurrent
|
$74.31K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$3.03M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$3.39M | USD | Point-in-time |
| PROPERTY PLANT AND EQUIPMENT, net of accumulated depreciation of $664,230 and $580,232, respectively |
PropertyPlantAndEquipmentNet
|
$4.24M | USD | Point-in-time |
| PROPERTY PLANT AND EQUIPMENT, net of accumulated depreciation of $664,230 and $580,232, respectively |
PropertyPlantAndEquipmentNet
|
$3.93M | USD | Point-in-time |
| Right of Use Assets |
OperatingLeaseRightOfUseAsset
|
$194.80K | USD | Point-in-time |
| Right of Use Assets |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$48.03K | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$48.03K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$7.87M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$7.01M | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$372.66K | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$189.43K | USD | Point-in-time |
| Accrued Expenses |
AccruedLiabilitiesCurrent
|
$198.35K | USD | Point-in-time |
| Accrued Expenses |
AccruedLiabilitiesCurrent
|
$165.68K | USD | Point-in-time |
| Accrued Interest - Related Parties |
AccruedInterestRelatedParties
|
$20.14K | USD | Point-in-time |
| Accrued Interest - Related Parties |
AccruedInterestRelatedParties
|
$17.95K | USD | Point-in-time |
| Notes Payable - Related Parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
$472.92K | USD | Point-in-time |
| Notes Payable - Related Parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
$262.92K | USD | Point-in-time |
| Deferred Rent |
DeferredRentCreditCurrent
|
$7.04K | USD | Point-in-time |
| Deferred Rent |
DeferredRentCreditCurrent
|
$7.04K | USD | Point-in-time |
| Deferred Revenue |
DeferredRevenueCurrent
|
$45.02K | USD | Point-in-time |
| Deferred Revenue |
DeferredRevenueCurrent
|
$406.00 | USD | Point-in-time |
| Advances for Stock Warrants - Shareholders |
AdvancesForStockWarrantsShareholders
|
- | USD | Point-in-time |
| Advances for Stock Warrants - Shareholders |
AdvancesForStockWarrantsShareholders
|
$1.34M | USD | Point-in-time |
| Current Portion of Right of Use Lease Liability |
OperatingLeaseLiabilityCurrent
|
$80.69K | USD | Point-in-time |
| Current Portion of Right of Use Lease Liability |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Current Portion of Long Term Debt |
DebtCurrent
|
$50.43K | USD | Point-in-time |
| Current Portion of Long Term Debt |
DebtCurrent
|
$133.23K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$2.63M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$738.48K | USD | Point-in-time |
| Long-term Debt, net of current portion |
LongTermDebtNoncurrent
|
$100.92K | USD | Point-in-time |
| Long-term Debt, net of current portion |
LongTermDebtNoncurrent
|
$196.26K | USD | Point-in-time |
| Right of Use Lease Liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Right of Use Lease Liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$112.72K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$934.74K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$2.84M | USD | Point-in-time |
| Common Stock, $0.001 par value, 200,000,000 shares authorized, 112,271,499 and 111,504,833 shares issued and outstanding at March 31, 2019 and December 31, 2018 respectively |
CommonStockValue
|
$112.27K | USD | Point-in-time |
| Common Stock, $0.001 par value, 200,000,000 shares authorized, 112,271,499 and 111,504,833 shares issued and outstanding at March 31, 2019 and December 31, 2018 respectively |
CommonStockValue
|
$111.50K | USD | Point-in-time |
| Additional Paid in Capital |
AdditionalPaidInCapitalCommonStock
|
$13.89M | USD | Point-in-time |
| Additional Paid in Capital |
AdditionalPaidInCapitalCommonStock
|
$14.67M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-9.75M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-7.93M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$3.11M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$6.08M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$2.91M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$5.03M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$7.01M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$7.87M | USD | Point-in-time |
Income Statement
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
Revenues
|
$331.42K | USD | 1 Quarter |
| Sales |
Revenues
|
$1.52M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$820.11K | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$198.00K | USD | 1 Quarter |
| Plant Inventory Write-off |
InventoryWriteDown
|
$77.39K | USD | 1 Quarter |
| Plant Inventory Write-off |
InventoryWriteDown
|
- | USD | 1 Quarter |
| Total Cost of sales |
CostOfRevenue
|
$198.00K | USD | 1 Quarter |
| Total Cost of sales |
CostOfRevenue
|
$897.50K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$627.43K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$133.41K | USD | 1 Quarter |
| Selling, General and Administrative |
GeneralAndAdministrativeExpense
|
$500.94K | USD | 1 Quarter |
| Selling, General and Administrative |
GeneralAndAdministrativeExpense
|
$2.45M | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$500.94K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$2.45M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-367.53K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-1.82M | USD | 1 Quarter |
| Other Income |
OtherIncome
|
- | USD | 1 Quarter |
| Other Income |
OtherIncome
|
$23.93K | USD | 1 Quarter |
| Interest Expense - Related Party |
InterestExpenseRelatedParty
|
$6.39K | USD | 1 Quarter |
| Interest Expense - Related Party |
InterestExpenseRelatedParty
|
$2.28K | USD | 1 Quarter |
| Interest Expense - Other |
InterestExpenseOther
|
$3.30K | USD | 1 Quarter |
| Interest Expense - Other |
InterestExpenseOther
|
$4.62K | USD | 1 Quarter |
| Total Other Expenses |
NonoperatingIncomeExpense
|
$14.24K | USD | 1 Quarter |
| Total Other Expenses |
NonoperatingIncomeExpense
|
$-6.90K | USD | 1 Quarter |
| Loss before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.83M | USD | 1 Quarter |
| Loss before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-353.30K | USD | 1 Quarter |
| Income Tax Provision |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income Tax Provision |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-1.83M | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-353.30K | USD | 1 Quarter |
| Net Loss per Share (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.02 | USD | 1 Quarter |
| Net Loss per Share (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 1 Quarter |
| Weighted Average Shares Outstanding (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
60.06M | shares | 1 Quarter |
| Weighted Average Shares Outstanding (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
112.02M | shares | 1 Quarter |
Cash Flow Statement
61 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Repayments |
RepaymentsOfNotesPayable
|
$360.00K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-1.83M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-353.30K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$84.00K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$63.26K | USD | 1 Quarter |
| Amortization of Right of Use Assets |
FinanceLeaseRightOfUseAssetAmortization
|
- | USD | 1 Quarter |
| Amortization of Right of Use Assets |
FinanceLeaseRightOfUseAssetAmortization
|
$20.15K | USD | 1 Quarter |
| Stock-based Compensation |
ShareBasedCompensation
|
$71.01K | USD | 1 Quarter |
| Stock-based Compensation |
ShareBasedCompensation
|
$661.30K | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$56.48K | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$149.63K | USD | 1 Quarter |
| Prepaid Expenses |
IncreaseDecreaseInPrepaidExpense
|
$-11.72K | USD | 1 Quarter |
| Prepaid Expenses |
IncreaseDecreaseInPrepaidExpense
|
$-42.09K | USD | 1 Quarter |
| Accounts Receivable |
IncreaseDecreaseInAccountsReceivable
|
$-5.99K | USD | 1 Quarter |
| Accounts Receivable |
IncreaseDecreaseInAccountsReceivable
|
$-299.68K | USD | 1 Quarter |
| Deferred Revenue |
IncreaseDecreaseInDeferredRevenue
|
$-44.61K | USD | 1 Quarter |
| Deferred Revenue |
IncreaseDecreaseInDeferredRevenue
|
- | USD | 1 Quarter |
| Accrued Interest - Related Parties |
IncreaseDecreaseInAccruedInterestRelatedParties
|
$6.39K | USD | 1 Quarter |
| Accrued Interest - Related Parties |
IncreaseDecreaseInAccruedInterestRelatedParties
|
$2.19K | USD | 1 Quarter |
| Right of Use Lease Liability |
RightOfUseLeaseLiability
|
- | USD | 1 Quarter |
| Right of Use Lease Liability |
RightOfUseLeaseLiability
|
$-21.54K | USD | 1 Quarter |
| Accrued Expenses |
IncreaseDecreaseInAccruedLiabilities
|
$32.68K | USD | 1 Quarter |
| Accrued Expenses |
IncreaseDecreaseInAccruedLiabilities
|
$60.10K | USD | 1 Quarter |
| Accounts Payable |
IncreaseDecreaseInAccountsPayable
|
$67.34K | USD | 1 Quarter |
| Accounts Payable |
IncreaseDecreaseInAccountsPayable
|
$183.23K | USD | 1 Quarter |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-1.32M | USD | 1 Quarter |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-135.93K | USD | 1 Quarter |
| Purchase of Property and Equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$392.85K | USD | 1 Quarter |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-392.85K | USD | 1 Quarter |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 1 Quarter |
| Payments of Long-term Debt |
RepaymentsOfLongTermDebt
|
$3.18K | USD | 1 Quarter |
| Payments of Long-term Debt |
RepaymentsOfLongTermDebt
|
$12.55K | USD | 1 Quarter |
| Advances for Stock Warrants - Shareholders |
IncreaseDecreaseInAdvancesForStockWarrantsShareholders
|
- | USD | 1 Quarter |
| Advances for Stock Warrants - Shareholders |
IncreaseDecreaseInAdvancesForStockWarrantsShareholders
|
$-1.34M | USD | 1 Quarter |
| Proceeds from Notes Payable - Related Parties net of repayments of $360,000 |
ProceedsFromNotesPayable
|
- | USD | 1 Quarter |
| Proceeds from Notes Payable - Related Parties net of repayments of $360,000 |
ProceedsFromNotesPayable
|
$210.00K | USD | 1 Quarter |
| Proceeds from Stock Warrants Exercised |
ProceedsFromStockWarrantsExercised
|
$115.00K | USD | 1 Quarter |
| Proceeds from Stock Warrants Exercised |
ProceedsFromStockWarrantsExercised
|
- | USD | 1 Quarter |
| Proceeds from Note Payable Stockholders |
ProceedsFromRepaymentsOfNotesPayable
|
- | USD | 1 Quarter |
| Proceeds from Note Payable Stockholders |
ProceedsFromRepaymentsOfNotesPayable
|
$29.21K | USD | 1 Quarter |
| Proceeds from Issuance of Common Stock |
ProceedsFromIssuanceOfCommonStock
|
$5.53M | USD | Annual |
| Proceeds from Issuance of Common Stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 1 Quarter |
| Proceeds from Issuance of Common Stock |
ProceedsFromIssuanceOfCommonStock
|
$82.10K | USD | 1 Quarter |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$1.66M | USD | 1 Quarter |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$108.13K | USD | 1 Quarter |
| NET (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-54.01K | USD | 1 Quarter |
| NET (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-27.80K | USD | 1 Quarter |
| CASH AND CASH EQUIVALENTS - Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$110.08K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS - Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$164.09K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS - Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$27.80K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS - Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS - End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$110.08K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS - End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$164.09K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS - End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$27.80K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS - End of Period |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash Paid for Interest |
InterestPaidNet
|
$1.68K | USD | 1 Quarter |
| Cash Paid for Interest |
InterestPaidNet
|
$3.00K | USD | 1 Quarter |
| Cash Paid for Income Taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Cash Paid for Income Taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Operating Lease Right of Use Asset Obtained in Exchange for Lease Obligations |
OperatingLeaseRightOfUseAssetObtainedInExchangeForLeaseObligations
|
$214.95K | USD | 1 Quarter |
| Operating Lease Right of Use Asset Obtained in Exchange for Lease Obligations |
OperatingLeaseRightOfUseAssetObtainedInExchangeForLeaseObligations
|
- | USD | 1 Quarter |
Stockholders Equity
17 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, Amount |
StockholdersEquity
|
$3.11M | USD | Point-in-time |
| Beginning balance, Amount |
StockholdersEquity
|
$6.08M | USD | Point-in-time |
| Beginning balance, Amount |
StockholdersEquity
|
$2.91M | USD | Point-in-time |
| Beginning balance, Amount |
StockholdersEquity
|
$5.03M | USD | Point-in-time |
| Warrants Excercised, Amount |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$115.00K | USD | 1 Quarter |
| Warrants Excercised, Shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
- | shares | 1 Quarter |
| Issuance of Common Stock for Cash, Amount |
StockIssuedDuringPeriodValueNewIssues
|
$82.05K | USD | 1 Quarter |
| Issuance of Common Stock for Cash, Shares |
StockIssuedDuringPeriodSharesNewIssues
|
50.38M | shares | Annual |
| Issuance of Common Stock for Services, Amount |
StockIssuedDuringPeriodValueIssuedForServices
|
$20.50K | USD | 1 Quarter |
| Stock-based Compensation |
AllocatedShareBasedCompensationExpense
|
$661.30K | USD | 1 Quarter |
| Stock-based Compensation |
AllocatedShareBasedCompensationExpense
|
$50.56K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.83M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-353.30K | USD | 1 Quarter |
| Ending balance, Amount |
StockholdersEquity
|
$3.11M | USD | Point-in-time |
| Ending balance, Amount |
StockholdersEquity
|
$6.08M | USD | Point-in-time |
| Ending balance, Amount |
StockholdersEquity
|
$2.91M | USD | Point-in-time |
| Ending balance, Amount |
StockholdersEquity
|
$5.03M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.