10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001615774-19-005896 |
| Period End Date | 20181231 |
| Filing Date | 20190417 |
| Fiscal Year | 2018 |
| Fiscal Period | FY |
| XBRL Instance | vfrm-20181231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
58 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$306.04K | USD | Point-in-time |
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$580.23K | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$164.09K | USD | Point-in-time |
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$95.59K | USD | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$27.80K | USD | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
111.50M | shares | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
59.90M | shares | Point-in-time |
| Inventories |
InventoryNet
|
$1.43M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$2.51M | USD | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
111.50M | shares | Point-in-time |
| Accounts Receivable |
AccountsReceivableNetCurrent
|
$244.15K | USD | Point-in-time |
| Accounts Receivable |
AccountsReceivableNetCurrent
|
$79.90K | USD | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
59.90M | shares | Point-in-time |
| Prepaid Expenses |
PrepaidExpenseCurrent
|
$42.09K | USD | Point-in-time |
| Prepaid Expenses |
PrepaidExpenseCurrent
|
$116.40K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$1.58M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$3.03M | USD | Point-in-time |
| PROPERTY PLANT AND EQUIPMENT, net of accumulated depreciation of $580,232 and $306,038, respectively |
PropertyPlantAndEquipmentNet
|
$3.93M | USD | Point-in-time |
| PROPERTY PLANT AND EQUIPMENT, net of accumulated depreciation of $580,232 and $306,038, respectively |
PropertyPlantAndEquipmentNet
|
$3.61M | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$23.00K | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$48.03K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$7.01M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$5.21M | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$245.08K | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$189.43K | USD | Point-in-time |
| Accrued Expenses |
AccruedLiabilitiesCurrent
|
$165.68K | USD | Point-in-time |
| Accrued Expenses |
AccruedLiabilitiesCurrent
|
$159.90K | USD | Point-in-time |
| Accrued Interest - Related Parties |
AccruedInterestRelatedParties
|
$16.23K | USD | Point-in-time |
| Accrued Interest - Related Parties |
AccruedInterestRelatedParties
|
$17.95K | USD | Point-in-time |
| Notes Payable - Related Parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
$262.92K | USD | Point-in-time |
| Notes Payable - Related Parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
$1.03M | USD | Point-in-time |
| Deferred Rent |
DeferredRentCreditCurrent
|
$7.04K | USD | Point-in-time |
| Deferred Rent |
DeferredRentCreditCurrent
|
- | USD | Point-in-time |
| Deferred Revenue |
DeferredRevenueCurrent
|
$45.02K | USD | Point-in-time |
| Deferred Revenue |
DeferredRevenueCurrent
|
- | USD | Point-in-time |
| Current Portion of Long Term Debt |
DebtCurrent
|
$551.19K | USD | Point-in-time |
| Current Portion of Long Term Debt |
DebtCurrent
|
$50.43K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$738.48K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$2.00M | USD | Point-in-time |
| LONG-TERM DEBT |
LongTermDebtNoncurrent
|
$196.26K | USD | Point-in-time |
| LONG-TERM DEBT |
LongTermDebtNoncurrent
|
$99.97K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$934.74K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$2.10M | USD | Point-in-time |
| Common Stock, $0.001 par value, 200,000,000 shares authorized, 111,504,833 and 59,895,000 shares issued and outstanding at December 31, 2018 and 2017 respectively |
CommonStockValue
|
$59.90K | USD | Point-in-time |
| Common Stock, $0.001 par value, 200,000,000 shares authorized, 111,504,833 and 59,895,000 shares issued and outstanding at December 31, 2018 and 2017 respectively |
CommonStockValue
|
$111.50K | USD | Point-in-time |
| Additional Paid in Capital |
AdditionalPaidInCapitalCommonStock
|
$13.89M | USD | Point-in-time |
| Additional Paid in Capital |
AdditionalPaidInCapitalCommonStock
|
$7.14M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-7.93M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.09M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$4.15M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$3.11M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$6.08M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$7.01M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$5.21M | USD | Point-in-time |
Income Statement
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
Revenues
|
$2.08M | USD | Annual |
| Sales |
Revenues
|
$1.11M | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$923.26K | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$1.20M | USD | Annual |
| Gross profit |
GrossProfit
|
$876.31K | USD | Annual |
| Gross profit |
GrossProfit
|
$191.41K | USD | Annual |
| Selling, General and Administrative |
GeneralAndAdministrativeExpense
|
$1.52M | USD | Annual |
| Selling, General and Administrative |
GeneralAndAdministrativeExpense
|
$5.28M | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$5.28M | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$1.52M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-1.33M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-4.41M | USD | Annual |
| Merger Expenses |
NoncashMergerRelatedCosts
|
- | USD | Annual |
| Merger Expenses |
NoncashMergerRelatedCosts
|
$260.75K | USD | Annual |
| Loss on Disposal of Property and Equipment |
GainLossOnDispositionOfAssets1
|
$-818.59K | USD | Annual |
| Loss on Disposal of Property and Equipment |
GainLossOnDispositionOfAssets1
|
- | USD | Annual |
| Interest Expense - Related Party |
InterestExpenseRelatedParty
|
$22.05K | USD | Annual |
| Interest Expense - Related Party |
InterestExpenseRelatedParty
|
$16.23K | USD | Annual |
| Interest Expense - Other |
InterestExpenseOther
|
$25.54K | USD | Annual |
| Interest Expense - Other |
InterestExpenseOther
|
$6.42K | USD | Annual |
| Gain on Forgiveness of Debt |
GainOnForgivenessOfDebt
|
$-598.91K | USD | Annual |
| Gain on Forgiveness of Debt |
GainOnForgivenessOfDebt
|
- | USD | Annual |
| Total Other Expenses (Income) |
NonoperatingIncomeExpense
|
$-1.12M | USD | Annual |
| Total Other Expenses (Income) |
NonoperatingIncomeExpense
|
$570.45K | USD | Annual |
| Loss before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.84M | USD | Annual |
| Loss before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.45M | USD | Annual |
| Income Tax Provision |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Income Tax Provision |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| NET LOSS |
NetIncomeLoss
|
$-2.45M | USD | Annual |
| NET LOSS |
NetIncomeLoss
|
$-3.84M | USD | Annual |
| Net Loss per Share (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.05 | USD | Annual |
| Net Loss per Share (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.04 | USD | Annual |
| Weighted Average Shares Outstanding (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
78.98M | shares | Annual |
| Weighted Average Shares Outstanding (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
58.68M | shares | Annual |
Cash Flow Statement
65 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Loss |
NetIncomeLoss
|
$-2.45M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-3.84M | USD | Annual |
| Depreciation |
Depreciation
|
$232.72K | USD | Annual |
| Depreciation |
Depreciation
|
$274.19K | USD | Annual |
| Stock-based Compensation |
ShareBasedCompensation
|
$194.20K | USD | Annual |
| Stock-based Compensation |
ShareBasedCompensation
|
$1.27M | USD | Annual |
| Loss on Disposal of Property and Equipment |
GainLossOnDispositionOfAssets
|
- | USD | Annual |
| Loss on Disposal of Property and Equipment |
GainLossOnDispositionOfAssets
|
$818.59K | USD | Annual |
| Gain on Forgiveness of Debt |
DebtInstrumentDecreaseForgiveness
|
$598.91K | USD | Annual |
| Gain on Forgiveness of Debt |
DebtInstrumentDecreaseForgiveness
|
- | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$882.13K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$1.08M | USD | Annual |
| Prepaid Expenses |
IncreaseDecreaseInPrepaidExpense
|
$74.31K | USD | Annual |
| Prepaid Expenses |
IncreaseDecreaseInPrepaidExpense
|
$42.09K | USD | Annual |
| Accounts Receivable |
IncreaseDecreaseInAccountsReceivable
|
$-79.90K | USD | Annual |
| Accounts Receivable |
IncreaseDecreaseInAccountsReceivable
|
$-164.25K | USD | Annual |
| Deposits |
IncreaseDecreaseInDeposits
|
$-25.03K | USD | Annual |
| Deposits |
IncreaseDecreaseInDeposits
|
$-23.00K | USD | Annual |
| Deferred Rent |
IncreaseDecreaseInDeferredCharges
|
- | USD | Annual |
| Deferred Rent |
IncreaseDecreaseInDeferredCharges
|
$7.04K | USD | Annual |
| Deferred Revenue |
IncreaseDecreaseInDeferredRevenue
|
$45.02K | USD | Annual |
| Deferred Revenue |
IncreaseDecreaseInDeferredRevenue
|
- | USD | Annual |
| Accrued Interest - Related Parties |
IncreaseDecreaseInAccruedInterestRelatedParties
|
$1.72K | USD | Annual |
| Accrued Interest - Related Parties |
IncreaseDecreaseInAccruedInterestRelatedParties
|
$16.23K | USD | Annual |
| Accrued Expenses |
IncreaseDecreaseInAccruedLiabilities
|
$153.15K | USD | Annual |
| Accrued Expenses |
IncreaseDecreaseInAccruedLiabilities
|
$5.77K | USD | Annual |
| Accounts Payable |
IncreaseDecreaseInAccountsPayable
|
$-55.65K | USD | Annual |
| Accounts Payable |
IncreaseDecreaseInAccountsPayable
|
$193.43K | USD | Annual |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-4.17M | USD | Annual |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-1.87M | USD | Annual |
| Purchase of Property and Equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$447.07K | USD | Annual |
| Purchase of Property and Equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$597.47K | USD | Annual |
| Settlement of Capital Lease |
SettlementOfCapitalLease
|
- | USD | Annual |
| Settlement of Capital Lease |
SettlementOfCapitalLease
|
- | USD | Annual |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-447.07K | USD | Annual |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-597.47K | USD | Annual |
| Payments on Long-term Debt |
RepaymentsOfLongTermDebt
|
$12.25K | USD | Annual |
| Payments on Long-term Debt |
RepaymentsOfLongTermDebt
|
$13.00K | USD | Annual |
| Distributions to Shareholders |
PaymentsOfDividends
|
- | USD | Annual |
| Distributions to Shareholders |
PaymentsOfDividends
|
$41.43K | USD | Annual |
| Repayment of Notes Payable - Related Parties |
RepaymentsOfNotesPayable
|
- | USD | Annual |
| Repayment of Notes Payable - Related Parties |
RepaymentsOfNotesPayable
|
$767.16K | USD | Annual |
| Proceeds from Note Payable |
ProceedsFromNotesPayable
|
$146.79K | USD | Annual |
| Proceeds from Note Payable Stockholders |
ProceedsFromRepaymentsOfNotesPayable
|
$1.03M | USD | Annual |
| Proceeds from Note Payable Stockholders |
ProceedsFromRepaymentsOfNotesPayable
|
- | USD | Annual |
| Capital Contribution from Shareholders |
ProceedsFromPartnershipContribution
|
- | USD | Annual |
| Capital Contribution from Shareholders |
ProceedsFromPartnershipContribution
|
$575.20K | USD | Annual |
| Proceeds from Issuance of Common Stock |
ProceedsFromIssuanceOfCommonStock
|
$700.50K | USD | Annual |
| Proceeds from Issuance of Common Stock |
ProceedsFromIssuanceOfCommonStock
|
$5.53M | USD | Annual |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$4.90M | USD | Annual |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$2.25M | USD | Annual |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$136.28K | USD | Annual |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-67.79K | USD | Annual |
| CASH AND CASH EQUIVALENTS - Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$164.09K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS - Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$95.59K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS - Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$27.80K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS - End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$164.09K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS - End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$95.59K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS - End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$27.80K | USD | Point-in-time |
| Cash Paid for Interest |
InterestPaidNet
|
$26.75K | USD | Annual |
| Cash Paid for Interest |
InterestPaidNet
|
$7.18K | USD | Annual |
| Cash Paid for Income Taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Cash Paid for Income Taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Distribution of Land Held for Investment |
ProceedsFromSaleOfLandHeldforinvestment
|
- | USD | Annual |
| Distribution of Land Held for Investment |
ProceedsFromSaleOfLandHeldforinvestment
|
$18.40K | USD | Annual |
Stockholders Equity
16 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, Amount |
StockholdersEquity
|
$4.15M | USD | Point-in-time |
| Beginning balance, Amount |
StockholdersEquity
|
$3.11M | USD | Point-in-time |
| Beginning balance, Amount |
StockholdersEquity
|
$6.08M | USD | Point-in-time |
| Contribution from Shareholders |
ProceedsFromPartnershipContribution
|
- | USD | Annual |
| Contribution from Shareholders |
ProceedsFromPartnershipContribution
|
$575.20K | USD | Annual |
| Distribution to Shareholders |
PaymentsOfCapitalDistribution
|
$59.83K | USD | Annual |
| Issuance of common stock, Amount |
StockIssuedDuringPeriodValueNewIssues
|
$700.50K | USD | Annual |
| Issuance of common stock, Amount |
StockIssuedDuringPeriodValueNewIssues
|
$5.53M | USD | Annual |
| Issuance of Common Stock for Services, Amount |
StockIssuedDuringPeriodValueIssuedForServices
|
$388.00K | USD | Annual |
| Stock-based Compensation |
AllocatedShareBasedCompensationExpense
|
$194.20K | USD | Annual |
| Stock-based Compensation |
AllocatedShareBasedCompensationExpense
|
$886.19K | USD | Annual |
| Net loss for the year |
NetIncomeLoss
|
$-2.45M | USD | Annual |
| Net loss for the year |
NetIncomeLoss
|
$-3.84M | USD | Annual |
| Ending balance, Amount |
StockholdersEquity
|
$4.15M | USD | Point-in-time |
| Ending balance, Amount |
StockholdersEquity
|
$3.11M | USD | Point-in-time |
| Ending balance, Amount |
StockholdersEquity
|
$6.08M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.