◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

OPTEX SYSTEMS HOLDINGS INC CIK: 1397016 FY 2017
Filing Information
Form Type 10-K
Accession Number 0001615774-17-007478
Period End Date 20170930
Filing Date 20171220
Fiscal Year 2017
Fiscal Period FY
XBRL Instance opxs-20171001.xml
Filing Contents
Balance Sheet 60 line items
Line Item Tag Value Unit Period
Cash and Cash Equivalents CashAndCashEquivalentsAtCarryingValue $683.00K USD Point-in-time
Cash and Cash Equivalents CashAndCashEquivalentsAtCarryingValue $1.68M USD Point-in-time
Cash and Cash Equivalents CashAndCashEquivalentsAtCarryingValue $2.57M USD Point-in-time
Accounts Receivable, Net AccountsReceivableNetCurrent $2.10M USD Point-in-time
Accounts Receivable, Net AccountsReceivableNetCurrent $3.12M USD Point-in-time
Net Inventory InventoryNet $7.61M USD Point-in-time
Net Inventory InventoryNet $6.21M USD Point-in-time
Common Stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $1.20 USD Point-in-time
Prepaid Expenses PrepaidExpenseCurrent $120.00K USD Point-in-time
Prepaid Expenses PrepaidExpenseCurrent $63.00K USD Point-in-time
Common Stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common Stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Current Assets AssetsCurrent $12.48M USD Point-in-time
Current Assets AssetsCurrent $11.00M USD Point-in-time
Common stock, authorized CommonStockSharesAuthorized 2.00B shares Point-in-time
Common stock, authorized CommonStockSharesAuthorized 2.00B shares Point-in-time
Common stock, issued CommonStockSharesIssued 8.19M shares Point-in-time
Property and Equipment, Net PropertyPlantAndEquipmentNet $1.46M USD Point-in-time
Common stock, issued CommonStockSharesIssued 8.27M shares Point-in-time
Property and Equipment, Net PropertyPlantAndEquipmentNet $1.65M USD Point-in-time
Common stock, outstanding CommonStockSharesOutstanding 8.19M shares Point-in-time
Common stock, outstanding CommonStockSharesOutstanding 8.27M shares Point-in-time
Prepaid Royalties - Long Term PrepaidRoyaltiesNoncurrent $60.00K USD Point-in-time
Prepaid Royalties - Long Term PrepaidRoyaltiesNoncurrent $90.00K USD Point-in-time
Security Deposits DepositsAssetsNoncurrent $23.00K USD Point-in-time
Security Deposits DepositsAssetsNoncurrent $23.00K USD Point-in-time
Other Assets AssetsNoncurrentExcludingPropertyPlantAndEquipment $113.00K USD Point-in-time
Other Assets AssetsNoncurrentExcludingPropertyPlantAndEquipment $83.00K USD Point-in-time
Total Assets Assets $14.03M USD Point-in-time
Total Assets Assets $12.76M USD Point-in-time
Accounts Payable AccountsPayableCurrent $706.00K USD Point-in-time
Accounts Payable AccountsPayableCurrent $1.36M USD Point-in-time
Dividends Payable DividendsPayableCurrent - USD Point-in-time
Dividends Payable DividendsPayableCurrent $261.00K USD Point-in-time
Accrued Expenses AccruedLiabilitiesCurrent $810.00K USD Point-in-time
Accrued Expenses AccruedLiabilitiesCurrent $1.45M USD Point-in-time
Accrued Warranties ProductWarrantyAccrualClassifiedCurrent $174.00K USD Point-in-time
Accrued Warranties ProductWarrantyAccrualClassifiedCurrent $28.00K USD Point-in-time
Customer Advance Deposits CustomerAdvancesAndDepositsCurrent $559.00K USD Point-in-time
Customer Advance Deposits CustomerAdvancesAndDepositsCurrent $927.00K USD Point-in-time
Credit Facility LinesOfCreditCurrent $300.00K USD Point-in-time
Credit Facility LinesOfCreditCurrent $300.00K USD Point-in-time
Current Liabilities LiabilitiesCurrent $4.47M USD Point-in-time
Current Liabilities LiabilitiesCurrent $2.40M USD Point-in-time
Warrant Liability DerivativeLiabilitiesNoncurrent $-3.70M USD Point-in-time
Warrant Liability DerivativeLiabilitiesNoncurrent $3.61M USD Point-in-time
Warrant Liability DerivativeLiabilitiesNoncurrent $3.12M USD Point-in-time
Total Liabilities Liabilities $8.08M USD Point-in-time
Total Liabilities Liabilities $5.52M USD Point-in-time
Common Stock - ($0.001 par, 2,000,000,000 authorized, 8,190,101 and 8,266,601 shares issued and outstanding, respectively) CommonStockValue $8.00K USD Point-in-time
Common Stock - ($0.001 par, 2,000,000,000 authorized, 8,190,101 and 8,266,601 shares issued and outstanding, respectively) CommonStockValue $8.00K USD Point-in-time
Additional Paid-in-capital AdditionalPaidInCapital $26.41M USD Point-in-time
Additional Paid-in-capital AdditionalPaidInCapital $26.88M USD Point-in-time
Accumulated Deficit RetainedEarningsAccumulatedDeficit $-20.47M USD Point-in-time
Accumulated Deficit RetainedEarningsAccumulatedDeficit $-19.65M USD Point-in-time
Stockholders' Equity StockholdersEquity $5.95M USD Point-in-time
Stockholders' Equity StockholdersEquity $7.24M USD Point-in-time
Stockholders' Equity StockholdersEquity $8.16M USD Point-in-time
Total Liabilities and Stockholders' Equity LiabilitiesAndStockholdersEquity $14.03M USD Point-in-time
Total Liabilities and Stockholders' Equity LiabilitiesAndStockholdersEquity $12.76M USD Point-in-time
Income Statement 32 line items
Line Item Tag Value Unit Period
Revenue SalesRevenueNet $18.55M USD Annual
Revenue SalesRevenueNet $17.28M USD Annual
Cost of Sales CostOfGoodsAndServicesSold $15.13M USD Annual
Cost of Sales CostOfGoodsAndServicesSold $14.23M USD Annual
Gross Margin GrossProfit $3.41M USD Annual
Gross Margin GrossProfit $3.05M USD Annual
General and Administrative Expense GeneralAndAdministrativeExpense $3.96M USD Annual
General and Administrative Expense GeneralAndAdministrativeExpense $3.21M USD Annual
Operating Income (Loss) OperatingIncomeLoss $204.00K USD Annual
Operating Income (Loss) OperatingIncomeLoss $-911.00K USD Annual
(Loss) Gain on Change in Fair Value of Warrants DerivativeGainLossOnDerivativeNet $-489.00K USD Annual
(Loss) Gain on Change in Fair Value of Warrants DerivativeGainLossOnDerivativeNet $739.00K USD Annual
Interest Expense InterestExpense $36.00K USD Annual
Interest Expense InterestExpense $19.00K USD Annual
Other Expense NonoperatingIncomeExpense $-508.00K USD Annual
Other Expense NonoperatingIncomeExpense $703.00K USD Annual
Loss Before Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-304.00K USD Annual
Loss Before Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-208.00K USD Annual
Current Income Taxes (Benefit) CurrentIncomeTaxExpenseBenefit - USD Annual
Current Income Taxes (Benefit) CurrentIncomeTaxExpenseBenefit - USD Annual
Deferred Income Taxes (Benefit) DeferredIncomeTaxExpenseBenefit - USD Annual
Deferred Income Taxes (Benefit) DeferredIncomeTaxExpenseBenefit - USD Annual
Net Loss After Taxes NetIncomeLoss $-208.00K USD Annual
Net Loss After Taxes NetIncomeLoss $-304.00K USD Annual
Preferred stock dividend/premium PreferredStockDividendsAndOtherAdjustments - USD Annual
Preferred stock dividend/premium PreferredStockDividendsAndOtherAdjustments $1.20M USD Annual
Net (loss) applicable to common shareholders NetIncomeLossAvailableToCommonStockholdersBasic $-1.41M USD Annual
Net (loss) applicable to common shareholders NetIncomeLossAvailableToCommonStockholdersBasic $-304.00K USD Annual
Basic and diluted (loss) per share (in dollars per share) EarningsPerShareBasicAndDiluted $-0.04 USD Annual
Basic and diluted (loss) per share (in dollars per share) EarningsPerShareBasicAndDiluted $-0.91 USD Annual
Weighted Average Common Shares Outstanding - basic and fully diluted (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 1.55M shares Annual
Weighted Average Common Shares Outstanding - basic and fully diluted (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 8.00M shares Annual
Cash Flow Statement 75 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-208.00K USD Annual
Net loss NetIncomeLoss $-304.00K USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $337.00K USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $345.00K USD Annual
Loss (gain) on change in fair value of warrants DerivativeGainLossOnDerivativeNet $-489.00K USD Annual
Loss (gain) on change in fair value of warrants DerivativeGainLossOnDerivativeNet $739.00K USD Annual
Noncash interest expense NoncashInterestExpense - USD Annual
Noncash interest expense NoncashInterestExpense $-17.00K USD Annual
Stock compensation expense ShareBasedCompensation $192.00K USD Annual
Stock compensation expense ShareBasedCompensation $220.00K USD Annual
(Use of) provision for inventory valuation ProvisionForInventoryValuation $34.00K USD Annual
(Use of) provision for inventory valuation ProvisionForInventoryValuation $-60.00K USD Annual
(Gain) loss on sale of fixed assets GainsLossesOnSalesOfAssets $38.00K USD Annual
(Gain) loss on sale of fixed assets GainsLossesOnSalesOfAssets $-5.00K USD Annual
(Increase) decrease in accounts receivable IncreaseDecreaseInAccountsReceivable $1.19M USD Annual
(Increase) decrease in accounts receivable IncreaseDecreaseInAccountsReceivable $-771.00K USD Annual
Increase in inventory (net of progress billed) IncreaseDecreaseInInventories $1.37M USD Annual
Increase in inventory (net of progress billed) IncreaseDecreaseInInventories $562.00K USD Annual
Decrease in prepaid expenses IncreaseDecreaseInPrepaidExpense $-51.00K USD Annual
Decrease in prepaid expenses IncreaseDecreaseInPrepaidExpense $-57.00K USD Annual
Increase in accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $130.00K USD Annual
Increase in accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $1.30M USD Annual
Increase in accrued warranty costs IncreaseDecreaseInAccruedWarrantyCosts $-146.00K USD Annual
Increase in accrued warranty costs IncreaseDecreaseInAccruedWarrantyCosts - USD Annual
Decrease in prepaid royalties - long term IncreaseDecreaseInPrepaidRoyalties $-30.00K USD Annual
Decrease in prepaid royalties - long term IncreaseDecreaseInPrepaidRoyalties $-30.00K USD Annual
Increase (decrease) in customer advance deposits IncreaseDecreaseInCustomerAdvancesAndDeposits $-597.00K USD Annual
Increase (decrease) in customer advance deposits IncreaseDecreaseInCustomerAdvancesAndDeposits $368.00K USD Annual
Total adjustments AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities $-331.00K USD Annual
Total adjustments AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities $320.00K USD Annual
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-539.00K USD Annual
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $16.00K USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $149.00K USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $34.00K USD Annual
Proceeds from sale of fixed assets ProceedsFromSaleOfProductiveAssets $41.00K USD Annual
Proceeds from sale of fixed assets ProceedsFromSaleOfProductiveAssets $4.00K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-108.00K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-30.00K USD Annual
Dividends paid PaymentsOfDividends $261.00K USD Annual
Dividends paid PaymentsOfDividends - USD Annual
Net proceeds from sale of common stock ProceedsFromIssuanceOfCommonStock $4.75M USD Point-in-time
Net proceeds from sale of common stock ProceedsFromIssuanceOfCommonStock $4.75M USD Annual
Net proceeds from sale of common stock ProceedsFromIssuanceOfCommonStock - USD Annual
Redemption of preferred stock PaymentsForRepurchaseOfPreferredStockAndPreferenceStock $1.75M USD Annual
Redemption of preferred stock PaymentsForRepurchaseOfPreferredStockAndPreferenceStock - USD Annual
Deferred public offering costs PaymentsOfStockIssuanceCosts - USD Annual
Deferred public offering costs PaymentsOfStockIssuanceCosts $45.00K USD Annual
Cash paid for taxes withheld on net settled restricted stock unit share issue PaymentsOfStockIssuanceCosts1 - USD Annual
Cash paid for taxes withheld on net settled restricted stock unit share issue PaymentsOfStockIssuanceCosts1 $15.00K USD Annual
Proceeds (to) credit facility (net) ProceedsFromRepaymentsOfLinesOfCredit $-500.00K USD Annual
Proceeds (to) credit facility (net) ProceedsFromRepaymentsOfLinesOfCredit - USD Annual
Proceeds (to) stock repurchase ProceedsFromRepurchaseOfEquity $-518.00K USD Annual
Proceeds (to) stock repurchase ProceedsFromRepurchaseOfEquity - USD Annual
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $-794.00K USD Annual
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $2.45M USD Annual
Net (decrease) increase in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $1.89M USD Annual
Net (decrease) increase in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-886.00K USD Annual
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $683.00K USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $1.68M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $2.57M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $683.00K USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $1.68M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $2.57M USD Point-in-time
Exchange of common stock for non-trade accounts receivable ExchangeOfCommonStockForNontradeAccountsReceivable - USD Annual
Exchange of common stock for non-trade accounts receivable ExchangeOfCommonStockForNontradeAccountsReceivable $155.00K USD Annual
Exchange of preferred stock for common stock ExchangeOfPreferredStockForCommonStock $6.94M USD Annual
Exchange of preferred stock for common stock ExchangeOfPreferredStockForCommonStock $930.00K USD Annual
Beneficial conversion features on preferred stock StockConvertibleBeneficialConversionFeature - USD Annual
Beneficial conversion features on preferred stock StockConvertibleBeneficialConversionFeature $1.20M USD Annual
Fair value of warrants issued for underwriter expenses in public offering FairValueOfWarrantsIssuedForUnderwriterExpensesInPublicOffering - USD Annual
Fair value of warrants issued for underwriter expenses in public offering FairValueOfWarrantsIssuedForUnderwriterExpensesInPublicOffering $156.00K USD Annual
Dividends declared and unpaid DividendsDeclared $261.00K USD Annual
Dividends declared and unpaid DividendsDeclared - USD Annual
Cash paid for interest InterestPaidNet $53.00K USD Annual
Cash paid for interest InterestPaidNet $19.00K USD Annual
Stockholders Equity 31 line items
Line Item Tag Value Unit Period
Number of share vested StockVestedDuringPeriodSharesRestrictedStockAward 68,000.00 shares Annual
Number of shares withheld for Income tax requirements NumberOfShareIssuedForEmployeeFederalIncomeTaxRequirements 22,201.00 shares Annual
Balance at beginning StockholdersEquity $5.95M USD Point-in-time
Balance at beginning StockholdersEquity $7.24M USD Point-in-time
Balance at beginning StockholdersEquity $8.16M USD Point-in-time
Stock Compensation Expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $192.00K USD Annual
Stock Compensation Expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $220.00K USD Annual
Issue of Shares - DTC/CEDE fractional roundup correction for reverse split 12/8/15 IssueOfSharesDtccedeFractionalRoundupCorrectionForReverseSplitValue - USD Annual
Conversion of Preferred Series B (10/23/15) ConversionOfPreferredSeriesB1Value - USD Annual
Conversion of Preferred Series A (3/27/16) ConversionOfPreferredSeriesAValue - USD Annual
Conversion of Preferred Series B (7/6/16) ConversionOfPreferredSeriesB2Value - USD Annual
Conversion of Preferred Series A (8/10/16) ConversionOfPreferredSeriesA1Value - USD Annual
Issue of Common Shares for Investor Relations (IRTH) StockIssuedDuringPeriodValueNewIssues1 - USD Annual
Issuance of Common Stock 8/26/2016 StockIssuedDuringPeriodValueNewIssues $4.75M USD Annual
Fees on Share Offering paid by Optex AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts $45.00K USD Annual
Redemption of Series A & Series B Preferred Shares 8/26/2016 StockRedeemedOrCalledDuringPeriodValue $-1.75M USD Annual
Conversion of Series A & Series B Preferred Shares 8/26/2016 ConversionOfPreferredSeriesAAndSeriesBValue - USD Annual
Fair Value of Warrants Issued in Offering 8/26/2016 FairValueOfWarrantsIssuedInOffering $-3.86M USD Annual
Shares issued in settlement of 68,000 vested restricted stock units on 1/4/17, net of tax withheld shares of 22,201 ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsValueGranted $-15.00K USD Annual
Return and cancellation of Sileas held Common Shares in exchange for Accounts Recievables due from Sileas StockRepurchasedAndRetiredDuringPeriodValue1 $-155.00K USD Annual
Conversions of Series C Preferred Shares ConversionOfPreferredSeriesCValue - USD Annual
Conversions of Series C Preferred Shares ConversionOfPreferredSeriesCValue - USD Annual
Stock Buyback and Cancellation StockRepurchasedAndRetiredDuringPeriodValue $-518.00K USD Annual
Ratchet on Preferred Series A 3/27/16 Conversion (10/18/16) RatchetOnPreferredSeriesAValue - USD Annual
Beneficial Conversion Feature on Preferred Stock - Dividend/Premium AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature - USD Annual
Declared Dividends Dividends $-522.00K USD Annual
Net (loss) NetIncomeLoss $-208.00K USD Annual
Net (loss) NetIncomeLoss $-304.00K USD Annual
Balance at end StockholdersEquity $5.95M USD Point-in-time
Balance at end StockholdersEquity $7.24M USD Point-in-time
Balance at end StockholdersEquity $8.16M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...