10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001615774-17-007478 |
| Period End Date | 20170930 |
| Filing Date | 20171220 |
| Fiscal Year | 2017 |
| Fiscal Period | FY |
| XBRL Instance | opxs-20171001.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
60 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$683.00K | USD | Point-in-time |
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.68M | USD | Point-in-time |
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.57M | USD | Point-in-time |
| Accounts Receivable, Net |
AccountsReceivableNetCurrent
|
$2.10M | USD | Point-in-time |
| Accounts Receivable, Net |
AccountsReceivableNetCurrent
|
$3.12M | USD | Point-in-time |
| Net Inventory |
InventoryNet
|
$7.61M | USD | Point-in-time |
| Net Inventory |
InventoryNet
|
$6.21M | USD | Point-in-time |
| Common Stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$1.20 | USD | Point-in-time |
| Prepaid Expenses |
PrepaidExpenseCurrent
|
$120.00K | USD | Point-in-time |
| Prepaid Expenses |
PrepaidExpenseCurrent
|
$63.00K | USD | Point-in-time |
| Common Stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Current Assets |
AssetsCurrent
|
$12.48M | USD | Point-in-time |
| Current Assets |
AssetsCurrent
|
$11.00M | USD | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
2.00B | shares | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
2.00B | shares | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
8.19M | shares | Point-in-time |
| Property and Equipment, Net |
PropertyPlantAndEquipmentNet
|
$1.46M | USD | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
8.27M | shares | Point-in-time |
| Property and Equipment, Net |
PropertyPlantAndEquipmentNet
|
$1.65M | USD | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
8.19M | shares | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
8.27M | shares | Point-in-time |
| Prepaid Royalties - Long Term |
PrepaidRoyaltiesNoncurrent
|
$60.00K | USD | Point-in-time |
| Prepaid Royalties - Long Term |
PrepaidRoyaltiesNoncurrent
|
$90.00K | USD | Point-in-time |
| Security Deposits |
DepositsAssetsNoncurrent
|
$23.00K | USD | Point-in-time |
| Security Deposits |
DepositsAssetsNoncurrent
|
$23.00K | USD | Point-in-time |
| Other Assets |
AssetsNoncurrentExcludingPropertyPlantAndEquipment
|
$113.00K | USD | Point-in-time |
| Other Assets |
AssetsNoncurrentExcludingPropertyPlantAndEquipment
|
$83.00K | USD | Point-in-time |
| Total Assets |
Assets
|
$14.03M | USD | Point-in-time |
| Total Assets |
Assets
|
$12.76M | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$706.00K | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$1.36M | USD | Point-in-time |
| Dividends Payable |
DividendsPayableCurrent
|
- | USD | Point-in-time |
| Dividends Payable |
DividendsPayableCurrent
|
$261.00K | USD | Point-in-time |
| Accrued Expenses |
AccruedLiabilitiesCurrent
|
$810.00K | USD | Point-in-time |
| Accrued Expenses |
AccruedLiabilitiesCurrent
|
$1.45M | USD | Point-in-time |
| Accrued Warranties |
ProductWarrantyAccrualClassifiedCurrent
|
$174.00K | USD | Point-in-time |
| Accrued Warranties |
ProductWarrantyAccrualClassifiedCurrent
|
$28.00K | USD | Point-in-time |
| Customer Advance Deposits |
CustomerAdvancesAndDepositsCurrent
|
$559.00K | USD | Point-in-time |
| Customer Advance Deposits |
CustomerAdvancesAndDepositsCurrent
|
$927.00K | USD | Point-in-time |
| Credit Facility |
LinesOfCreditCurrent
|
$300.00K | USD | Point-in-time |
| Credit Facility |
LinesOfCreditCurrent
|
$300.00K | USD | Point-in-time |
| Current Liabilities |
LiabilitiesCurrent
|
$4.47M | USD | Point-in-time |
| Current Liabilities |
LiabilitiesCurrent
|
$2.40M | USD | Point-in-time |
| Warrant Liability |
DerivativeLiabilitiesNoncurrent
|
$-3.70M | USD | Point-in-time |
| Warrant Liability |
DerivativeLiabilitiesNoncurrent
|
$3.61M | USD | Point-in-time |
| Warrant Liability |
DerivativeLiabilitiesNoncurrent
|
$3.12M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$8.08M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$5.52M | USD | Point-in-time |
| Common Stock - ($0.001 par, 2,000,000,000 authorized, 8,190,101 and 8,266,601 shares issued and outstanding, respectively) |
CommonStockValue
|
$8.00K | USD | Point-in-time |
| Common Stock - ($0.001 par, 2,000,000,000 authorized, 8,190,101 and 8,266,601 shares issued and outstanding, respectively) |
CommonStockValue
|
$8.00K | USD | Point-in-time |
| Additional Paid-in-capital |
AdditionalPaidInCapital
|
$26.41M | USD | Point-in-time |
| Additional Paid-in-capital |
AdditionalPaidInCapital
|
$26.88M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-20.47M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-19.65M | USD | Point-in-time |
| Stockholders' Equity |
StockholdersEquity
|
$5.95M | USD | Point-in-time |
| Stockholders' Equity |
StockholdersEquity
|
$7.24M | USD | Point-in-time |
| Stockholders' Equity |
StockholdersEquity
|
$8.16M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$14.03M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$12.76M | USD | Point-in-time |
Income Statement
32 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
SalesRevenueNet
|
$18.55M | USD | Annual |
| Revenue |
SalesRevenueNet
|
$17.28M | USD | Annual |
| Cost of Sales |
CostOfGoodsAndServicesSold
|
$15.13M | USD | Annual |
| Cost of Sales |
CostOfGoodsAndServicesSold
|
$14.23M | USD | Annual |
| Gross Margin |
GrossProfit
|
$3.41M | USD | Annual |
| Gross Margin |
GrossProfit
|
$3.05M | USD | Annual |
| General and Administrative Expense |
GeneralAndAdministrativeExpense
|
$3.96M | USD | Annual |
| General and Administrative Expense |
GeneralAndAdministrativeExpense
|
$3.21M | USD | Annual |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$204.00K | USD | Annual |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$-911.00K | USD | Annual |
| (Loss) Gain on Change in Fair Value of Warrants |
DerivativeGainLossOnDerivativeNet
|
$-489.00K | USD | Annual |
| (Loss) Gain on Change in Fair Value of Warrants |
DerivativeGainLossOnDerivativeNet
|
$739.00K | USD | Annual |
| Interest Expense |
InterestExpense
|
$36.00K | USD | Annual |
| Interest Expense |
InterestExpense
|
$19.00K | USD | Annual |
| Other Expense |
NonoperatingIncomeExpense
|
$-508.00K | USD | Annual |
| Other Expense |
NonoperatingIncomeExpense
|
$703.00K | USD | Annual |
| Loss Before Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-304.00K | USD | Annual |
| Loss Before Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-208.00K | USD | Annual |
| Current Income Taxes (Benefit) |
CurrentIncomeTaxExpenseBenefit
|
- | USD | Annual |
| Current Income Taxes (Benefit) |
CurrentIncomeTaxExpenseBenefit
|
- | USD | Annual |
| Deferred Income Taxes (Benefit) |
DeferredIncomeTaxExpenseBenefit
|
- | USD | Annual |
| Deferred Income Taxes (Benefit) |
DeferredIncomeTaxExpenseBenefit
|
- | USD | Annual |
| Net Loss After Taxes |
NetIncomeLoss
|
$-208.00K | USD | Annual |
| Net Loss After Taxes |
NetIncomeLoss
|
$-304.00K | USD | Annual |
| Preferred stock dividend/premium |
PreferredStockDividendsAndOtherAdjustments
|
- | USD | Annual |
| Preferred stock dividend/premium |
PreferredStockDividendsAndOtherAdjustments
|
$1.20M | USD | Annual |
| Net (loss) applicable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.41M | USD | Annual |
| Net (loss) applicable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-304.00K | USD | Annual |
| Basic and diluted (loss) per share (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.04 | USD | Annual |
| Basic and diluted (loss) per share (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.91 | USD | Annual |
| Weighted Average Common Shares Outstanding - basic and fully diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
1.55M | shares | Annual |
| Weighted Average Common Shares Outstanding - basic and fully diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
8.00M | shares | Annual |
Cash Flow Statement
75 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-208.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-304.00K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$337.00K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$345.00K | USD | Annual |
| Loss (gain) on change in fair value of warrants |
DerivativeGainLossOnDerivativeNet
|
$-489.00K | USD | Annual |
| Loss (gain) on change in fair value of warrants |
DerivativeGainLossOnDerivativeNet
|
$739.00K | USD | Annual |
| Noncash interest expense |
NoncashInterestExpense
|
- | USD | Annual |
| Noncash interest expense |
NoncashInterestExpense
|
$-17.00K | USD | Annual |
| Stock compensation expense |
ShareBasedCompensation
|
$192.00K | USD | Annual |
| Stock compensation expense |
ShareBasedCompensation
|
$220.00K | USD | Annual |
| (Use of) provision for inventory valuation |
ProvisionForInventoryValuation
|
$34.00K | USD | Annual |
| (Use of) provision for inventory valuation |
ProvisionForInventoryValuation
|
$-60.00K | USD | Annual |
| (Gain) loss on sale of fixed assets |
GainsLossesOnSalesOfAssets
|
$38.00K | USD | Annual |
| (Gain) loss on sale of fixed assets |
GainsLossesOnSalesOfAssets
|
$-5.00K | USD | Annual |
| (Increase) decrease in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.19M | USD | Annual |
| (Increase) decrease in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-771.00K | USD | Annual |
| Increase in inventory (net of progress billed) |
IncreaseDecreaseInInventories
|
$1.37M | USD | Annual |
| Increase in inventory (net of progress billed) |
IncreaseDecreaseInInventories
|
$562.00K | USD | Annual |
| Decrease in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-51.00K | USD | Annual |
| Decrease in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-57.00K | USD | Annual |
| Increase in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$130.00K | USD | Annual |
| Increase in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.30M | USD | Annual |
| Increase in accrued warranty costs |
IncreaseDecreaseInAccruedWarrantyCosts
|
$-146.00K | USD | Annual |
| Increase in accrued warranty costs |
IncreaseDecreaseInAccruedWarrantyCosts
|
- | USD | Annual |
| Decrease in prepaid royalties - long term |
IncreaseDecreaseInPrepaidRoyalties
|
$-30.00K | USD | Annual |
| Decrease in prepaid royalties - long term |
IncreaseDecreaseInPrepaidRoyalties
|
$-30.00K | USD | Annual |
| Increase (decrease) in customer advance deposits |
IncreaseDecreaseInCustomerAdvancesAndDeposits
|
$-597.00K | USD | Annual |
| Increase (decrease) in customer advance deposits |
IncreaseDecreaseInCustomerAdvancesAndDeposits
|
$368.00K | USD | Annual |
| Total adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$-331.00K | USD | Annual |
| Total adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$320.00K | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-539.00K | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$16.00K | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$149.00K | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$34.00K | USD | Annual |
| Proceeds from sale of fixed assets |
ProceedsFromSaleOfProductiveAssets
|
$41.00K | USD | Annual |
| Proceeds from sale of fixed assets |
ProceedsFromSaleOfProductiveAssets
|
$4.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-108.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-30.00K | USD | Annual |
| Dividends paid |
PaymentsOfDividends
|
$261.00K | USD | Annual |
| Dividends paid |
PaymentsOfDividends
|
- | USD | Annual |
| Net proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$4.75M | USD | Point-in-time |
| Net proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$4.75M | USD | Annual |
| Net proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Redemption of preferred stock |
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
$1.75M | USD | Annual |
| Redemption of preferred stock |
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Deferred public offering costs |
PaymentsOfStockIssuanceCosts
|
- | USD | Annual |
| Deferred public offering costs |
PaymentsOfStockIssuanceCosts
|
$45.00K | USD | Annual |
| Cash paid for taxes withheld on net settled restricted stock unit share issue |
PaymentsOfStockIssuanceCosts1
|
- | USD | Annual |
| Cash paid for taxes withheld on net settled restricted stock unit share issue |
PaymentsOfStockIssuanceCosts1
|
$15.00K | USD | Annual |
| Proceeds (to) credit facility (net) |
ProceedsFromRepaymentsOfLinesOfCredit
|
$-500.00K | USD | Annual |
| Proceeds (to) credit facility (net) |
ProceedsFromRepaymentsOfLinesOfCredit
|
- | USD | Annual |
| Proceeds (to) stock repurchase |
ProceedsFromRepurchaseOfEquity
|
$-518.00K | USD | Annual |
| Proceeds (to) stock repurchase |
ProceedsFromRepurchaseOfEquity
|
- | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-794.00K | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.45M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$1.89M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-886.00K | USD | Annual |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$683.00K | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.68M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.57M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$683.00K | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.68M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.57M | USD | Point-in-time |
| Exchange of common stock for non-trade accounts receivable |
ExchangeOfCommonStockForNontradeAccountsReceivable
|
- | USD | Annual |
| Exchange of common stock for non-trade accounts receivable |
ExchangeOfCommonStockForNontradeAccountsReceivable
|
$155.00K | USD | Annual |
| Exchange of preferred stock for common stock |
ExchangeOfPreferredStockForCommonStock
|
$6.94M | USD | Annual |
| Exchange of preferred stock for common stock |
ExchangeOfPreferredStockForCommonStock
|
$930.00K | USD | Annual |
| Beneficial conversion features on preferred stock |
StockConvertibleBeneficialConversionFeature
|
- | USD | Annual |
| Beneficial conversion features on preferred stock |
StockConvertibleBeneficialConversionFeature
|
$1.20M | USD | Annual |
| Fair value of warrants issued for underwriter expenses in public offering |
FairValueOfWarrantsIssuedForUnderwriterExpensesInPublicOffering
|
- | USD | Annual |
| Fair value of warrants issued for underwriter expenses in public offering |
FairValueOfWarrantsIssuedForUnderwriterExpensesInPublicOffering
|
$156.00K | USD | Annual |
| Dividends declared and unpaid |
DividendsDeclared
|
$261.00K | USD | Annual |
| Dividends declared and unpaid |
DividendsDeclared
|
- | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$53.00K | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$19.00K | USD | Annual |
Stockholders Equity
31 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Number of share vested |
StockVestedDuringPeriodSharesRestrictedStockAward
|
68,000.00 | shares | Annual |
| Number of shares withheld for Income tax requirements |
NumberOfShareIssuedForEmployeeFederalIncomeTaxRequirements
|
22,201.00 | shares | Annual |
| Balance at beginning |
StockholdersEquity
|
$5.95M | USD | Point-in-time |
| Balance at beginning |
StockholdersEquity
|
$7.24M | USD | Point-in-time |
| Balance at beginning |
StockholdersEquity
|
$8.16M | USD | Point-in-time |
| Stock Compensation Expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$192.00K | USD | Annual |
| Stock Compensation Expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$220.00K | USD | Annual |
| Issue of Shares - DTC/CEDE fractional roundup correction for reverse split 12/8/15 |
IssueOfSharesDtccedeFractionalRoundupCorrectionForReverseSplitValue
|
- | USD | Annual |
| Conversion of Preferred Series B (10/23/15) |
ConversionOfPreferredSeriesB1Value
|
- | USD | Annual |
| Conversion of Preferred Series A (3/27/16) |
ConversionOfPreferredSeriesAValue
|
- | USD | Annual |
| Conversion of Preferred Series B (7/6/16) |
ConversionOfPreferredSeriesB2Value
|
- | USD | Annual |
| Conversion of Preferred Series A (8/10/16) |
ConversionOfPreferredSeriesA1Value
|
- | USD | Annual |
| Issue of Common Shares for Investor Relations (IRTH) |
StockIssuedDuringPeriodValueNewIssues1
|
- | USD | Annual |
| Issuance of Common Stock 8/26/2016 |
StockIssuedDuringPeriodValueNewIssues
|
$4.75M | USD | Annual |
| Fees on Share Offering paid by Optex |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$45.00K | USD | Annual |
| Redemption of Series A & Series B Preferred Shares 8/26/2016 |
StockRedeemedOrCalledDuringPeriodValue
|
$-1.75M | USD | Annual |
| Conversion of Series A & Series B Preferred Shares 8/26/2016 |
ConversionOfPreferredSeriesAAndSeriesBValue
|
- | USD | Annual |
| Fair Value of Warrants Issued in Offering 8/26/2016 |
FairValueOfWarrantsIssuedInOffering
|
$-3.86M | USD | Annual |
| Shares issued in settlement of 68,000 vested restricted stock units on 1/4/17, net of tax withheld shares of 22,201 |
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsValueGranted
|
$-15.00K | USD | Annual |
| Return and cancellation of Sileas held Common Shares in exchange for Accounts Recievables due from Sileas |
StockRepurchasedAndRetiredDuringPeriodValue1
|
$-155.00K | USD | Annual |
| Conversions of Series C Preferred Shares |
ConversionOfPreferredSeriesCValue
|
- | USD | Annual |
| Conversions of Series C Preferred Shares |
ConversionOfPreferredSeriesCValue
|
- | USD | Annual |
| Stock Buyback and Cancellation |
StockRepurchasedAndRetiredDuringPeriodValue
|
$-518.00K | USD | Annual |
| Ratchet on Preferred Series A 3/27/16 Conversion (10/18/16) |
RatchetOnPreferredSeriesAValue
|
- | USD | Annual |
| Beneficial Conversion Feature on Preferred Stock - Dividend/Premium |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
- | USD | Annual |
| Declared Dividends |
Dividends
|
$-522.00K | USD | Annual |
| Net (loss) |
NetIncomeLoss
|
$-208.00K | USD | Annual |
| Net (loss) |
NetIncomeLoss
|
$-304.00K | USD | Annual |
| Balance at end |
StockholdersEquity
|
$5.95M | USD | Point-in-time |
| Balance at end |
StockholdersEquity
|
$7.24M | USD | Point-in-time |
| Balance at end |
StockholdersEquity
|
$8.16M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.