◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

Aqua Metals, Inc. CIK: 1621832 Q3 2017
Filing Information
Form Type 10-Q
Accession Number 0001615774-17-006420
Period End Date 20170930
Filing Date 20171109
Fiscal Year 2017
Fiscal Period Q3
XBRL Instance aqms-20170930.xml
Filing Contents
Balance Sheet 64 line items
Line Item Tag Value Unit Period
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, authorized CommonStockSharesAuthorized 50.00M shares Point-in-time
Common stock, authorized CommonStockSharesAuthorized 50.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $15.41M USD Point-in-time
Common stock, issued CommonStockSharesIssued 20.40M shares Point-in-time
Common stock, issued CommonStockSharesIssued 17.88M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $20.14M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $25.46M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $17.52M USD Point-in-time
Common stock, outstanding CommonStockSharesOutstanding 17.88M shares Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue - USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue $1.12M USD Point-in-time
Common stock, outstanding CommonStockSharesOutstanding 20.40M shares Point-in-time
Accounts receivable AccountsReceivableNetCurrent - USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $577.00K USD Point-in-time
Inventory InventoryNet $1.22M USD Point-in-time
Inventory InventoryNet $59.00K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $729.00K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $856.00K USD Point-in-time
Total current assets AssetsCurrent $20.17M USD Point-in-time
Total current assets AssetsCurrent $27.37M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $41.39M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $45.48M USD Point-in-time
Intellectual property, net FiniteLivedIntangibleAssetsNet $1.33M USD Point-in-time
Intellectual property, net FiniteLivedIntangibleAssetsNet $1.14M USD Point-in-time
Other assets OtherAssetsNoncurrent $1.63M USD Point-in-time
Other assets OtherAssetsNoncurrent $1.22M USD Point-in-time
Total non-current assets AssetsNoncurrent $48.03M USD Point-in-time
Total non-current assets AssetsNoncurrent $44.16M USD Point-in-time
Total assets Assets $68.20M USD Point-in-time
Total assets Assets $71.53M USD Point-in-time
Accounts payable AccountsPayableCurrent $1.57M USD Point-in-time
Accounts payable AccountsPayableCurrent $2.38M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $1.98M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $2.04M USD Point-in-time
Deferred rent, current portion DeferredRentCreditCurrent $177.00K USD Point-in-time
Deferred rent, current portion DeferredRentCreditCurrent $188.00K USD Point-in-time
Notes payable, current portion NotesPayableCurrent $420.00K USD Point-in-time
Notes payable, current portion NotesPayableCurrent $307.00K USD Point-in-time
Total current liabilities LiabilitiesCurrent $5.03M USD Point-in-time
Total current liabilities LiabilitiesCurrent $4.03M USD Point-in-time
Deferred rent, non-current portion DeferredRentCreditNoncurrent $963.00K USD Point-in-time
Deferred rent, non-current portion DeferredRentCreditNoncurrent $821.00K USD Point-in-time
Asset retirement obligation AssetRetirementObligationsNoncurrent $691.00K USD Point-in-time
Asset retirement obligation AssetRetirementObligationsNoncurrent - USD Point-in-time
Notes payable, non-current portion LongTermNotesPayable $9.24M USD Point-in-time
Notes payable, non-current portion LongTermNotesPayable $8.92M USD Point-in-time
Convertible note payable, non-current portion ConvertibleLongTermNotesPayable $307.00K USD Point-in-time
Convertible note payable, non-current portion ConvertibleLongTermNotesPayable $1.00M USD Point-in-time
Total liabilities Liabilities $16.47M USD Point-in-time
Total liabilities Liabilities $14.54M USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Common stock; $0.001 par value; 50,000,000 shares authorized; 20,400,794 and 17,878,725 shares issued and outstanding as of September 30, 2017 and December 31, 2016, respectively CommonStockValue $20.00K USD Point-in-time
Common stock; $0.001 par value; 50,000,000 shares authorized; 20,400,794 and 17,878,725 shares issued and outstanding as of September 30, 2017 and December 31, 2016, respectively CommonStockValue $18.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $99.53M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $85.23M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-28.26M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-47.81M USD Point-in-time
Total stockholders' equity StockholdersEquity $56.99M USD Point-in-time
Total stockholders' equity StockholdersEquity $51.74M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $71.53M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $68.20M USD Point-in-time
Income Statement 60 line items
Line Item Tag Value Unit Period
Product sales SalesRevenueGoodsGross $1.19M USD 3 Qtrs
Product sales SalesRevenueGoodsGross $589.00K USD 1 Quarter
Product sales SalesRevenueGoodsGross - USD 1 Quarter
Product sales SalesRevenueGoodsGross - USD 3 Qtrs
Cost of product sales CostOfGoodsSold $5.67M USD 3 Qtrs
Cost of product sales CostOfGoodsSold - USD 1 Quarter
Cost of product sales CostOfGoodsSold - USD 3 Qtrs
Cost of product sales CostOfGoodsSold $3.14M USD 1 Quarter
Research and development cost ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost $1.89M USD 1 Quarter
Research and development cost ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost $4.08M USD 3 Qtrs
Research and development cost ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost $6.54M USD 3 Qtrs
Research and development cost ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost $1.37M USD 1 Quarter
General and administrative expense GeneralAndAdministrativeExpense $1.43M USD 1 Quarter
General and administrative expense GeneralAndAdministrativeExpense $4.25M USD 3 Qtrs
General and administrative expense GeneralAndAdministrativeExpense $1.93M USD 1 Quarter
General and administrative expense GeneralAndAdministrativeExpense $4.90M USD 3 Qtrs
Impairment charge ImpairmentOfIntangibleAssetsFinitelived - USD 3 Qtrs
Impairment charge ImpairmentOfIntangibleAssetsFinitelived - USD 1 Quarter
Impairment charge ImpairmentOfIntangibleAssetsFinitelived $2.41M USD 3 Qtrs
Impairment charge ImpairmentOfIntangibleAssetsFinitelived - USD 1 Quarter
Total operating expense OperatingExpenses $19.52M USD 3 Qtrs
Total operating expense OperatingExpenses $3.32M USD 1 Quarter
Total operating expense OperatingExpenses $8.32M USD 3 Qtrs
Total operating expense OperatingExpenses $6.43M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-8.32M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-18.32M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-5.84M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-3.32M USD 1 Quarter
Interest expense InterestExpense $1.25M USD 3 Qtrs
Interest expense InterestExpense $203.00K USD 1 Quarter
Interest expense InterestExpense $454.00K USD 1 Quarter
Interest expense InterestExpense $318.00K USD 3 Qtrs
Interest and other income InterestAndOtherIncome $7.00K USD 1 Quarter
Interest and other income InterestAndOtherIncome $7.00K USD 1 Quarter
Interest and other income InterestAndOtherIncome $28.00K USD 3 Qtrs
Interest and other income InterestAndOtherIncome $22.00K USD 3 Qtrs
Total other income (expense), net NonoperatingIncomeExpense $-1.22M USD 3 Qtrs
Total other income (expense), net NonoperatingIncomeExpense $-196.00K USD 1 Quarter
Total other income (expense), net NonoperatingIncomeExpense $-296.00K USD 3 Qtrs
Total other income (expense), net NonoperatingIncomeExpense $-447.00K USD 1 Quarter
Loss before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-6.29M USD 1 Quarter
Loss before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-19.55M USD 3 Qtrs
Loss before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-8.62M USD 3 Qtrs
Loss before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-3.52M USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit - USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit $2.00K USD 3 Qtrs
Income tax expense IncomeTaxExpenseBenefit $1.00K USD 3 Qtrs
Income tax expense IncomeTaxExpenseBenefit - USD 1 Quarter
Net loss NetIncomeLoss $-19.55M USD 3 Qtrs
Net loss NetIncomeLoss $-3.52M USD 1 Quarter
Net loss NetIncomeLoss $-8.62M USD 3 Qtrs
Net loss NetIncomeLoss $-6.29M USD 1 Quarter
Weighted average shares outstanding, basic and diluted (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 14.82M shares 3 Qtrs
Weighted average shares outstanding, basic and diluted (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 20.27M shares 1 Quarter
Weighted average shares outstanding, basic and diluted (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 15.57M shares 1 Quarter
Weighted average shares outstanding, basic and diluted (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 19.73M shares 3 Qtrs
Basic and diluted net loss per share (in dollars per share) EarningsPerShareBasicAndDiluted $-0.58 USD 3 Qtrs
Basic and diluted net loss per share (in dollars per share) EarningsPerShareBasicAndDiluted $-0.31 USD 1 Quarter
Basic and diluted net loss per share (in dollars per share) EarningsPerShareBasicAndDiluted $-0.99 USD 3 Qtrs
Basic and diluted net loss per share (in dollars per share) EarningsPerShareBasicAndDiluted $-0.23 USD 1 Quarter
Cash Flow Statement 88 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-19.55M USD 3 Qtrs
Net loss NetIncomeLoss $-3.52M USD 1 Quarter
Net loss NetIncomeLoss $-8.62M USD 3 Qtrs
Net loss NetIncomeLoss $-6.29M USD 1 Quarter
Depreciation Depreciation $205.00K USD 1 Quarter
Depreciation Depreciation $762.00K USD 1 Quarter
Depreciation Depreciation $403.00K USD 3 Qtrs
Depreciation Depreciation $2.15M USD 3 Qtrs
Amortization of intellectual property AmortizationOfIntangibleAssets $93.00K USD 3 Qtrs
Amortization of intellectual property AmortizationOfIntangibleAssets $118.00K USD 3 Qtrs
Accretion of asset retirement obligation AssetRetirementObligationAccretionExpense $21.00K USD 3 Qtrs
Accretion of asset retirement obligation AssetRetirementObligationAccretionExpense - USD 3 Qtrs
Fair value of warrants issued for consulting services FairValueOfWarrantIssuedForConsultingServices $138.00K USD 3 Qtrs
Fair value of warrants issued for consulting services FairValueOfWarrantIssuedForConsultingServices - USD 3 Qtrs
Stock based compensation ShareBasedCompensation $592.00K USD 3 Qtrs
Stock based compensation ShareBasedCompensation $898.00K USD 3 Qtrs
Stock based compensation ShareBasedCompensation $160.00K USD 1 Quarter
Stock based compensation ShareBasedCompensation $125.00K USD 1 Quarter
Amortization of debt discount AmortizationOfDebtDiscountPremium $206.00K USD 3 Qtrs
Amortization of debt discount AmortizationOfDebtDiscountPremium $26.00K USD 3 Qtrs
Amortization of deferred financing costs AmortizationOfFinancingCosts $63.00K USD 3 Qtrs
Amortization of deferred financing costs AmortizationOfFinancingCosts $44.00K USD 3 Qtrs
Non-cash convertible note interest expense NoncashConvertibleNoteInterestExpense $197.00K USD 3 Qtrs
Non-cash convertible note interest expense NoncashConvertibleNoteInterestExpense $456.00K USD 3 Qtrs
Impairment of acquired intellectual property ImpairmentOfIntangibleAssetsFinitelived - USD 3 Qtrs
Impairment of acquired intellectual property ImpairmentOfIntangibleAssetsFinitelived - USD 1 Quarter
Impairment of acquired intellectual property ImpairmentOfIntangibleAssetsFinitelived $2.41M USD 3 Qtrs
Impairment of acquired intellectual property ImpairmentOfIntangibleAssetsFinitelived - USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $577.00K USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable - USD 3 Qtrs
Inventory IncreaseDecreaseInInventories - USD 3 Qtrs
Inventory IncreaseDecreaseInInventories $1.16M USD 3 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-150.00K USD 3 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $80.00K USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $500.00K USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $1.15M USD 3 Qtrs
Accrued expenses IncreaseDecreaseInAccruedLiabilities $773.00K USD 3 Qtrs
Accrued expenses IncreaseDecreaseInAccruedLiabilities $530.00K USD 3 Qtrs
Deferred rent IncreaseDecreaseInDeferredRent $-132.00K USD 3 Qtrs
Deferred rent IncreaseDecreaseInDeferredRent $71.00K USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-5.80M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-13.33M USD 3 Qtrs
Decrease in restricted cash DecreaseInRestrictedCash $1.12M USD 3 Qtrs
Decrease in restricted cash DecreaseInRestrictedCash $8.26M USD 3 Qtrs
Purchases of property and equipment, net PaymentsToAcquirePropertyPlantAndEquipment $6.62M USD 3 Qtrs
Purchases of property and equipment, net PaymentsToAcquirePropertyPlantAndEquipment $20.94M USD 3 Qtrs
Other assets PaymentsToAcquireOtherProductiveAssets - USD 3 Qtrs
Other assets PaymentsToAcquireOtherProductiveAssets $93.00K USD 3 Qtrs
Intellectual property related expenditures PaymentsToAcquireIntangibleAssets $165.00K USD 3 Qtrs
Intellectual property related expenditures PaymentsToAcquireIntangibleAssets $436.00K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-12.94M USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-5.93M USD 3 Qtrs
Proceeds from issuance of common stock, net of transaction costs ProceedsFromIssuanceOfCommonStock $9.17M USD 3 Qtrs
Proceeds from issuance of common stock, net of transaction costs ProceedsFromIssuanceOfCommonStock $11.56M USD 3 Qtrs
Payments on notes payable RepaymentsOfDebt - USD 3 Qtrs
Payments on notes payable RepaymentsOfDebt $133.00K USD 3 Qtrs
Payments on capital leases RepaymentsOfLongTermCapitalLeaseObligations $102.00K USD 3 Qtrs
Payments on capital leases RepaymentsOfLongTermCapitalLeaseObligations $21.00K USD 3 Qtrs
Proceeds from issuance of convertible notes payable, net of issuance costs ProceedsFromConvertibleDebt - USD 3 Qtrs
Proceeds from issuance of convertible notes payable, net of issuance costs ProceedsFromConvertibleDebt $4.86M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $11.32M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $14.00M USD 3 Qtrs
Net decrease in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-7.93M USD 3 Qtrs
Net decrease in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-4.73M USD 3 Qtrs
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $15.41M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $20.14M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $25.46M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $17.52M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $15.41M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $20.14M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $25.46M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $17.52M USD Point-in-time
Tenant improvement allowances AllowancesForTenantImprovement - USD 3 Qtrs
Tenant improvement allowances AllowancesForTenantImprovement $78.00K USD 3 Qtrs
Capital lease CapitalLease $143.00K USD 3 Qtrs
Capital lease CapitalLease - USD 3 Qtrs
Change in property and equipment resulting from change in accounts payable IncreaseInPropertyAndEquipmentResultingFromIncreaseInAccountsPayable $2.55M USD 3 Qtrs
Change in property and equipment resulting from change in accounts payable IncreaseInPropertyAndEquipmentResultingFromIncreaseInAccountsPayable $-344.00K USD 3 Qtrs
Change in property and equipment resulting from change in accrued expenses IncreaseInPropertyAndEquipmentResultingFromIncreaseInAccruedExpenses $123.00K USD 3 Qtrs
Change in property and equipment resulting from change in accrued expenses IncreaseInPropertyAndEquipmentResultingFromIncreaseInAccruedExpenses $-702.00K USD 3 Qtrs
Decrease in restricted cash resulting from a decrease in accounts payable DecreaseInRestrictedCashResultingFromDecreaseInAccountsPayable - USD 3 Qtrs
Decrease in restricted cash resulting from a decrease in accounts payable DecreaseInRestrictedCashResultingFromDecreaseInAccountsPayable $2.64M USD 3 Qtrs
Recognition of convertible debt discount RecognitionOfConvertibleDebtDiscount $4.97M USD 3 Qtrs
Recognition of convertible debt discount RecognitionOfConvertibleDebtDiscount - USD 3 Qtrs
Asset retirement obligation offset with asset retirement cost (property and equipment) AssetRetirementObligationOffsetWithAssetRetirementCostPropertyAndEquipment - USD 3 Qtrs
Asset retirement obligation offset with asset retirement cost (property and equipment) AssetRetirementObligationOffsetWithAssetRetirementCostPropertyAndEquipment $670.00K USD 3 Qtrs
Fair value of common stock issued for intellectual property FairValueOfCommonStockIssuedForIntellectualProperty $2.15M USD 3 Qtrs
Fair value of common stock issued for intellectual property FairValueOfCommonStockIssuedForIntellectualProperty - USD 3 Qtrs
Stockholders Equity 17 line items
Line Item Tag Value Unit Period
Allocated transaction cost AdjustmentsToAdditionalPaidInCapitalAllocatedTransactionCost $167.00K USD 3 Qtrs
Balance at beginning StockholdersEquity $56.99M USD Point-in-time
Balance at beginning StockholdersEquity $51.74M USD Point-in-time
Stock based compensation - stock options AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $592.00K USD 3 Qtrs
Exercise of warrants to purchase common stock StockIssuedDuringPeriodValueWarrantExercised $15.00K USD 3 Qtrs
Exercise of options to purchase common stock StockIssuedDuringPeriodValueStockOptionsExercised $1.07M USD 3 Qtrs
Exercise of options to purchase common stock (in shares) StockIssuedDuringPeriodSharesStockOptionsExercised 247,976.00 shares 1 Quarter
Exercise of options to purchase common stock (in shares) StockIssuedDuringPeriodSharesStockOptionsExercised 283,310.00 shares 3 Qtrs
Common stock issued under Officers and Directors Purchase Plan CommonStockIssuedUnderOfficersAndDirectorsPurchasePlan $1.00K USD 3 Qtrs
Common stock issued for cash in February 2017 from Johnson Controls, net of $167 transaction cost StockIssuedDuringPeriodValueNewIssues $10.47M USD 3 Qtrs
Common stock issued for purchase of Ebonex IPR Limited StockIssuedDuringPeriodValueIssuedForPurchase $2.15M USD 3 Qtrs
Net loss NetIncomeLoss $-19.55M USD 3 Qtrs
Net loss NetIncomeLoss $-3.52M USD 1 Quarter
Net loss NetIncomeLoss $-8.62M USD 3 Qtrs
Net loss NetIncomeLoss $-6.29M USD 1 Quarter
Balance at end StockholdersEquity $56.99M USD Point-in-time
Balance at end StockholdersEquity $51.74M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...