◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

Aqua Metals, Inc. CIK: 1621832 Q2 2017
Filing Information
Form Type 10-Q
Accession Number 0001615774-17-004189
Period End Date 20170630
Filing Date 20170809
Fiscal Year 2017
Fiscal Period Q2
XBRL Instance aqms-20170630.xml
Filing Contents
Balance Sheet 64 line items
Line Item Tag Value Unit Period
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, authorized CommonStockSharesAuthorized 50.00M shares Point-in-time
Common stock, authorized CommonStockSharesAuthorized 50.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $22.11M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $25.46M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $20.14M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $22.55M USD Point-in-time
Common stock, issued CommonStockSharesIssued 20.15M shares Point-in-time
Common stock, issued CommonStockSharesIssued 17.88M shares Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue - USD Point-in-time
Common stock, outstanding CommonStockSharesOutstanding 17.88M shares Point-in-time
Common stock, outstanding CommonStockSharesOutstanding 20.15M shares Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue $1.12M USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent - USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $593.00K USD Point-in-time
Inventory InventoryNet $1.03M USD Point-in-time
Inventory InventoryNet $59.00K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $729.00K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $1.23M USD Point-in-time
Total current assets AssetsCurrent $24.96M USD Point-in-time
Total current assets AssetsCurrent $27.37M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $44.42M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $41.39M USD Point-in-time
Intellectual property, net FiniteLivedIntangibleAssetsNet $1.14M USD Point-in-time
Intellectual property, net FiniteLivedIntangibleAssetsNet $1.32M USD Point-in-time
Other assets OtherAssetsNoncurrent $1.63M USD Point-in-time
Other assets OtherAssetsNoncurrent $1.22M USD Point-in-time
Total non-current assets AssetsNoncurrent $46.97M USD Point-in-time
Total non-current assets AssetsNoncurrent $44.16M USD Point-in-time
Total assets Assets $71.93M USD Point-in-time
Total assets Assets $71.53M USD Point-in-time
Accounts payable AccountsPayableCurrent $1.57M USD Point-in-time
Accounts payable AccountsPayableCurrent $2.50M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $577.00K USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $1.98M USD Point-in-time
Deferred rent, current portion DeferredRentCreditCurrent $184.00K USD Point-in-time
Deferred rent, current portion DeferredRentCreditCurrent $177.00K USD Point-in-time
Notes payable, current portion NotesPayableCurrent $307.00K USD Point-in-time
Notes payable, current portion NotesPayableCurrent $322.00K USD Point-in-time
Total current liabilities LiabilitiesCurrent $4.03M USD Point-in-time
Total current liabilities LiabilitiesCurrent $3.58M USD Point-in-time
Deferred rent, non-current portion DeferredRentCreditNoncurrent $870.00K USD Point-in-time
Deferred rent, non-current portion DeferredRentCreditNoncurrent $963.00K USD Point-in-time
Asset retirement obligation AssetRetirementObligationsNoncurrent - USD Point-in-time
Asset retirement obligation AssetRetirementObligationsNoncurrent $680.00K USD Point-in-time
Notes payable, non-current portion LongTermNotesPayable $9.09M USD Point-in-time
Notes payable, non-current portion LongTermNotesPayable $9.24M USD Point-in-time
Convertible note payable, non-current portion ConvertibleLongTermNotesPayable $736.00K USD Point-in-time
Convertible note payable, non-current portion ConvertibleLongTermNotesPayable $307.00K USD Point-in-time
Total liabilities Liabilities $14.96M USD Point-in-time
Total liabilities Liabilities $14.54M USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Common stock; $0.001 par value; 50,000,000 shares authorized; 20,152,636 and 17,878,725 shares issued and outstanding as of June 30, 2017 and December 31, 2016, respectively CommonStockValue $18.00K USD Point-in-time
Common stock; $0.001 par value; 50,000,000 shares authorized; 20,152,636 and 17,878,725 shares issued and outstanding as of June 30, 2017 and December 31, 2016, respectively CommonStockValue $20.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $98.48M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $85.23M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-41.52M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-28.26M USD Point-in-time
Total stockholders' equity StockholdersEquity $56.98M USD Point-in-time
Total stockholders' equity StockholdersEquity $56.99M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $71.53M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $71.93M USD Point-in-time
Income Statement 60 line items
Line Item Tag Value Unit Period
Product sales SalesRevenueGoodsGross $603.00K USD 1 Quarter
Product sales SalesRevenueGoodsGross - USD 2 Qtrs
Product sales SalesRevenueGoodsGross $603.00K USD 2 Qtrs
Product sales SalesRevenueGoodsGross - USD 1 Quarter
Product sales cost CostOfGoodsSold - USD 1 Quarter
Product sales cost CostOfGoodsSold $2.53M USD 2 Qtrs
Product sales cost CostOfGoodsSold - USD 2 Qtrs
Product sales cost CostOfGoodsSold $2.53M USD 1 Quarter
Research and development cost ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost $5.17M USD 2 Qtrs
Research and development cost ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost $2.19M USD 2 Qtrs
Research and development cost ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost $1.31M USD 1 Quarter
Research and development cost ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost $2.18M USD 1 Quarter
General and administrative expense GeneralAndAdministrativeExpense $2.97M USD 2 Qtrs
General and administrative expense GeneralAndAdministrativeExpense $2.81M USD 2 Qtrs
General and administrative expense GeneralAndAdministrativeExpense $1.52M USD 1 Quarter
General and administrative expense GeneralAndAdministrativeExpense $1.44M USD 1 Quarter
Impairment charge ImpairmentOfIntangibleAssetsFinitelived $2.41M USD 2 Qtrs
Impairment charge ImpairmentOfIntangibleAssetsFinitelived - USD 2 Qtrs
Impairment charge ImpairmentOfIntangibleAssetsFinitelived $2.41M USD 1 Quarter
Impairment charge ImpairmentOfIntangibleAssetsFinitelived - USD 1 Quarter
Total operating expense OperatingExpenses $2.83M USD 1 Quarter
Total operating expense OperatingExpenses $5.00M USD 2 Qtrs
Total operating expense OperatingExpenses $13.09M USD 2 Qtrs
Total operating expense OperatingExpenses $8.57M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-7.97M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-5.00M USD 2 Qtrs
Loss from operations OperatingIncomeLoss $-2.83M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-12.48M USD 2 Qtrs
Interest expense InterestExpense $796.00K USD 2 Qtrs
Interest expense InterestExpense $112.00K USD 1 Quarter
Interest expense InterestExpense $115.00K USD 2 Qtrs
Interest expense InterestExpense $408.00K USD 1 Quarter
Interest and other income InterestAndOtherIncome $10.00K USD 1 Quarter
Interest and other income InterestAndOtherIncome $14.00K USD 2 Qtrs
Interest and other income InterestAndOtherIncome $6.00K USD 1 Quarter
Interest and other income InterestAndOtherIncome $21.00K USD 2 Qtrs
Total other income (expense), net NonoperatingIncomeExpense $-106.00K USD 1 Quarter
Total other income (expense), net NonoperatingIncomeExpense $-775.00K USD 2 Qtrs
Total other income (expense), net NonoperatingIncomeExpense $-101.00K USD 2 Qtrs
Total other income (expense), net NonoperatingIncomeExpense $-398.00K USD 1 Quarter
Loss before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-5.10M USD 2 Qtrs
Loss before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-13.26M USD 2 Qtrs
Loss before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-8.37M USD 1 Quarter
Loss before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-2.93M USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit - USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit $1.00K USD 2 Qtrs
Income tax expense IncomeTaxExpenseBenefit $2.00K USD 2 Qtrs
Income tax expense IncomeTaxExpenseBenefit - USD 1 Quarter
Net loss NetIncomeLoss $-13.26M USD 2 Qtrs
Net loss NetIncomeLoss $-5.11M USD 2 Qtrs
Net loss NetIncomeLoss $-8.37M USD 1 Quarter
Net loss NetIncomeLoss $-2.93M USD 1 Quarter
Weighted average shares outstanding, basic and diluted (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 14.74M shares 1 Quarter
Weighted average shares outstanding, basic and diluted (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 20.12M shares 1 Quarter
Weighted average shares outstanding, basic and diluted (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 14.44M shares 2 Qtrs
Weighted average shares outstanding, basic and diluted (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 19.23M shares 2 Qtrs
Basic and diluted net loss per share (in dollars per share) EarningsPerShareBasicAndDiluted $-0.42 USD 1 Quarter
Basic and diluted net loss per share (in dollars per share) EarningsPerShareBasicAndDiluted $-0.69 USD 2 Qtrs
Basic and diluted net loss per share (in dollars per share) EarningsPerShareBasicAndDiluted $-0.35 USD 2 Qtrs
Basic and diluted net loss per share (in dollars per share) EarningsPerShareBasicAndDiluted $-0.20 USD 1 Quarter
Cash Flow Statement 86 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-13.26M USD 2 Qtrs
Net loss NetIncomeLoss $-5.11M USD 2 Qtrs
Net loss NetIncomeLoss $-8.37M USD 1 Quarter
Net loss NetIncomeLoss $-2.93M USD 1 Quarter
Depreciation Depreciation $722.00K USD 1 Quarter
Depreciation Depreciation $120.00K USD 1 Quarter
Depreciation Depreciation $198.00K USD 2 Qtrs
Depreciation Depreciation $1.39M USD 2 Qtrs
Amortization of intellectual property AmortizationOfIntangibleAssets $75.00K USD 2 Qtrs
Amortization of intellectual property AmortizationOfIntangibleAssets $59.00K USD 2 Qtrs
Accretion of asset retirement obligation AssetRetirementObligationAccretionExpense - USD 2 Qtrs
Accretion of asset retirement obligation AssetRetirementObligationAccretionExpense $10.00K USD 2 Qtrs
Fair value of warrants issued for consulting services FairValueOfWarrantIssuedForConsultingServices - USD 2 Qtrs
Fair value of warrants issued for consulting services FairValueOfWarrantIssuedForConsultingServices $73.00K USD 2 Qtrs
Stock option compensation ShareBasedCompensation $467.00K USD 2 Qtrs
Stock option compensation ShareBasedCompensation $530.00K USD 1 Quarter
Stock option compensation ShareBasedCompensation $306.00K USD 1 Quarter
Stock option compensation ShareBasedCompensation $738.00K USD 2 Qtrs
Amortization of debt discount AmortizationOfDebtDiscountPremium $8.00K USD 2 Qtrs
Amortization of debt discount AmortizationOfDebtDiscountPremium $107.00K USD 2 Qtrs
Amortization of deferred financing costs AmortizationOfFinancingCosts $42.00K USD 2 Qtrs
Amortization of deferred financing costs AmortizationOfFinancingCosts $22.00K USD 2 Qtrs
Non-cash convertible note interest expense NoncashConvertibleNoteInterestExpense $56.00K USD 2 Qtrs
Non-cash convertible note interest expense NoncashConvertibleNoteInterestExpense $298.00K USD 2 Qtrs
Impairment of acquired intellectual property ImpairmentOfIntangibleAssetsFinitelived $2.41M USD 2 Qtrs
Impairment of acquired intellectual property ImpairmentOfIntangibleAssetsFinitelived - USD 2 Qtrs
Impairment of acquired intellectual property ImpairmentOfIntangibleAssetsFinitelived $2.41M USD 1 Quarter
Impairment of acquired intellectual property ImpairmentOfIntangibleAssetsFinitelived - USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $593.00K USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable - USD 2 Qtrs
Inventory IncreaseDecreaseInInventories $971.00K USD 2 Qtrs
Inventory IncreaseDecreaseInInventories - USD 2 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-18.00K USD 2 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $227.00K USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $1.40M USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $-257.00K USD 2 Qtrs
Accrued expenses IncreaseDecreaseInAccruedLiabilities $789.00K USD 2 Qtrs
Accrued expenses IncreaseDecreaseInAccruedLiabilities $-68.00K USD 2 Qtrs
Deferred rent IncreaseDecreaseInDeferredRent $-86.00K USD 2 Qtrs
Deferred rent IncreaseDecreaseInDeferredRent $114.00K USD 2 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-3.29M USD 2 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-9.00M USD 2 Qtrs
Decrease in restricted cash DecreaseInRestrictedCash $1.12M USD 2 Qtrs
Decrease in restricted cash DecreaseInRestrictedCash $5.56M USD 2 Qtrs
Purchases of property and equipment, net PaymentsToAcquirePropertyPlantAndEquipment $13.72M USD 2 Qtrs
Purchases of property and equipment, net PaymentsToAcquirePropertyPlantAndEquipment $5.56M USD 2 Qtrs
Intellectual property related expenditures PaymentsToAcquireIntangibleAssets $390.00K USD 2 Qtrs
Intellectual property related expenditures PaymentsToAcquireIntangibleAssets $91.00K USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-8.26M USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-4.82M USD 2 Qtrs
Proceeds from issuance of common stock, net of transaction costs ProceedsFromIssuanceOfCommonStock $10.63M USD 2 Qtrs
Proceeds from issuance of common stock, net of transaction costs ProceedsFromIssuanceOfCommonStock $9.11M USD 2 Qtrs
Payments on notes payable RepaymentsOfDebt $83.00K USD 2 Qtrs
Payments on notes payable RepaymentsOfDebt - USD 2 Qtrs
Payments on capital leases RepaymentsOfLongTermCapitalLeaseObligations $9.00K USD 2 Qtrs
Payments on capital leases RepaymentsOfLongTermCapitalLeaseObligations $68.00K USD 2 Qtrs
Proceeds from issuance of convertible notes payable, net of issuance costs ProceedsFromConvertibleDebt - USD 2 Qtrs
Proceeds from issuance of convertible notes payable, net of issuance costs ProceedsFromConvertibleDebt $4.85M USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $13.96M USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $10.48M USD 2 Qtrs
Net increase (decrease) in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-3.35M USD 2 Qtrs
Net increase (decrease) in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $2.41M USD 2 Qtrs
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $22.11M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $25.46M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $20.14M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $22.55M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $22.11M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $25.46M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $20.14M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $22.55M USD Point-in-time
Tenant improvement allowances AllowancesForTenantImprovement - USD 2 Qtrs
Tenant improvement allowances AllowancesForTenantImprovement $78.00K USD 2 Qtrs
Capital lease CapitalLease $101.00K USD 2 Qtrs
Capital lease CapitalLease - USD 2 Qtrs
Change in property and equipment resulting from change in accounts payable IncreaseInPropertyAndEquipmentResultingFromIncreaseInAccountsPayable $1.82M USD 2 Qtrs
Change in property and equipment resulting from change in accounts payable IncreaseInPropertyAndEquipmentResultingFromIncreaseInAccountsPayable $-478.00K USD 2 Qtrs
Change in property and equipment resulting from change in accrued expenses IncreaseInPropertyAndEquipmentResultingFromIncreaseInAccruedExpenses - USD 2 Qtrs
Change in property and equipment resulting from change in accrued expenses IncreaseInPropertyAndEquipmentResultingFromIncreaseInAccruedExpenses $-1.33M USD 2 Qtrs
Decrease in restricted cash resulting from a decrease in accounts payable DecreaseInRestrictedCashResultingFromDecreaseInAccountsPayable $2.64M USD 2 Qtrs
Decrease in restricted cash resulting from a decrease in accounts payable DecreaseInRestrictedCashResultingFromDecreaseInAccountsPayable - USD 2 Qtrs
Recognition of convertible debt discount RecognitionOfConvertibleDebtDiscount - USD 2 Qtrs
Recognition of convertible debt discount RecognitionOfConvertibleDebtDiscount $4.97M USD 2 Qtrs
Asset retirement obligation offset with asset retirement cost (property and equipment) AssetRetirementObligationOffsetWithAssetRetirementCostPropertyAndEquipment - USD 2 Qtrs
Asset retirement obligation offset with asset retirement cost (property and equipment) AssetRetirementObligationOffsetWithAssetRetirementCostPropertyAndEquipment $670.00K USD 2 Qtrs
Fair value of common stock issued for intellectual property FairValueOfCommonStockIssuedForIntellectualProperty $2.15M USD 2 Qtrs
Fair value of common stock issued for intellectual property FairValueOfCommonStockIssuedForIntellectualProperty - USD 2 Qtrs
Stockholders Equity 18 line items
Line Item Tag Value Unit Period
Allocated transaction cost AdjustmentsToAdditionalPaidInCapitalAllocatedTransactionCost $167.00K USD 2 Qtrs
Balance at beginning StockholdersEquity $56.98M USD Point-in-time
Balance at beginning StockholdersEquity $56.99M USD Point-in-time
Stock based compensation - stock options AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $467.00K USD 2 Qtrs
Cashless exercise of warrants CashlessExerciseOfWarrantInValue - USD 2 Qtrs
Cashless exercise of warrants (in shares) CashlessExerciseOfWarrantInShares - shares 2 Qtrs
Exercise of warrants to purchase common stock StockIssuedDuringPeriodValueWarrantExercised $15.00K USD 2 Qtrs
Exercise of options to purchase common stock StockIssuedDuringPeriodValueStockOptionsExercised $143.00K USD 2 Qtrs
Exercise of options to purchase common stock (in shares) StockIssuedDuringPeriodSharesStockOptionsExercised 16,561.00 shares 1 Quarter
Exercise of options to purchase common stock (in shares) StockIssuedDuringPeriodSharesStockOptionsExercised 35,334.00 shares 2 Qtrs
Common stock issued for cash in February 2017 from Johnson Controls, net of $167 transaction cost StockIssuedDuringPeriodValueNewIssues $10.47M USD 2 Qtrs
Common stock issued for purchase of Ebonex IPR Ltd. StockIssuedDuringPeriodValueIssuedForPurchase $2.15M USD 2 Qtrs
Net loss NetIncomeLoss $-13.26M USD 2 Qtrs
Net loss NetIncomeLoss $-5.11M USD 2 Qtrs
Net loss NetIncomeLoss $-8.37M USD 1 Quarter
Net loss NetIncomeLoss $-2.93M USD 1 Quarter
Balance at end StockholdersEquity $56.98M USD Point-in-time
Balance at end StockholdersEquity $56.99M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...