10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001615774-16-009051 |
| Period End Date | 20160930 |
| Filing Date | 20161223 |
| Fiscal Year | 2016 |
| Fiscal Period | FY |
| XBRL Instance | opxs-20161002.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
58 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$683.00K | USD | Point-in-time |
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.57M | USD | Point-in-time |
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.69M | USD | Point-in-time |
| Accounts Receivable, Net |
AccountsReceivableNetCurrent
|
$2.87M | USD | Point-in-time |
| Accounts Receivable, Net |
AccountsReceivableNetCurrent
|
$2.10M | USD | Point-in-time |
| Preferred stock, outstanding |
PreferredStockSharesOutstanding
|
1,001.00 | shares | Point-in-time |
| Common Stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Net Inventory |
InventoryNet
|
$6.21M | USD | Point-in-time |
| Net Inventory |
InventoryNet
|
$5.71M | USD | Point-in-time |
| Common Stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid Expenses |
PrepaidExpenseCurrent
|
$120.00K | USD | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
2.00B | shares | Point-in-time |
| Prepaid Expenses |
PrepaidExpenseCurrent
|
$170.00K | USD | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
2.00B | shares | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
8.27M | shares | Point-in-time |
| Current Assets |
AssetsCurrent
|
$11.00M | USD | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
314,867.00 | shares | Point-in-time |
| Current Assets |
AssetsCurrent
|
$9.43M | USD | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
310,867.00 | shares | Point-in-time |
| Property and Equipment, Net |
PropertyPlantAndEquipmentNet
|
$1.65M | USD | Point-in-time |
| Property and Equipment, Net |
PropertyPlantAndEquipmentNet
|
$1.97M | USD | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
8.27M | shares | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
314,867.00 | shares | Point-in-time |
| Prepaid Royalties - Long Term |
PrepaidRoyaltiesNoncurrent
|
$120.00K | USD | Point-in-time |
| Prepaid Royalties - Long Term |
PrepaidRoyaltiesNoncurrent
|
$90.00K | USD | Point-in-time |
| Security Deposits |
DepositsAssetsNoncurrent
|
$23.00K | USD | Point-in-time |
| Security Deposits |
DepositsAssetsNoncurrent
|
$23.00K | USD | Point-in-time |
| Other Assets |
AssetsNoncurrentExcludingPropertyPlantAndEquipment
|
$113.00K | USD | Point-in-time |
| Other Assets |
AssetsNoncurrentExcludingPropertyPlantAndEquipment
|
$143.00K | USD | Point-in-time |
| Total Assets |
Assets
|
$11.55M | USD | Point-in-time |
| Total Assets |
Assets
|
$12.76M | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$575.00K | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$706.00K | USD | Point-in-time |
| Accrued Expenses |
AccruedLiabilitiesCurrent
|
$810.00K | USD | Point-in-time |
| Accrued Expenses |
AccruedLiabilitiesCurrent
|
$812.00K | USD | Point-in-time |
| Accrued Warranties |
ProductWarrantyAccrualClassifiedCurrent
|
$28.00K | USD | Point-in-time |
| Accrued Warranties |
ProductWarrantyAccrualClassifiedCurrent
|
$28.00K | USD | Point-in-time |
| Customer Advance Deposits - Short Term |
CustomerAdvancesAndDepositsCurrent
|
$1.09M | USD | Point-in-time |
| Customer Advance Deposits - Short Term |
CustomerAdvancesAndDepositsCurrent
|
$559.00K | USD | Point-in-time |
| Credit Facility |
LinesOfCreditCurrent
|
$300.00K | USD | Point-in-time |
| Credit Facility |
LinesOfCreditCurrent
|
$817.00K | USD | Point-in-time |
| Current Liabilities |
LiabilitiesCurrent
|
$2.40M | USD | Point-in-time |
| Current Liabilities |
LiabilitiesCurrent
|
$3.32M | USD | Point-in-time |
| Customer Advance Deposits - Long Term |
CustomerAdvancesOrDepositsNoncurrent
|
- | USD | Point-in-time |
| Customer Advance Deposits - Long Term |
CustomerAdvancesOrDepositsNoncurrent
|
$65.00K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$3.39M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$2.40M | USD | Point-in-time |
| Common Stock - ($0.001 par, 2,000,000,000 authorized, 8,266,601 and 314,867 shares issued and outstanding, respectively) |
CommonStockValue
|
- | USD | Point-in-time |
| Common Stock - ($0.001 par, 2,000,000,000 authorized, 8,266,601 and 314,867 shares issued and outstanding, respectively) |
CommonStockValue
|
$8.00K | USD | Point-in-time |
| Additional Paid-in-capital |
AdditionalPaidInCapital
|
$26.39M | USD | Point-in-time |
| Additional Paid-in-capital |
AdditionalPaidInCapital
|
$29.58M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-19.23M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-18.24M | USD | Point-in-time |
| Stockholders' Equity |
StockholdersEquity
|
$8.16M | USD | Point-in-time |
| Stockholders' Equity |
StockholdersEquity
|
$10.36M | USD | Point-in-time |
| Stockholders' Equity |
StockholdersEquity
|
$5.90M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$11.55M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$12.76M | USD | Point-in-time |
Income Statement
32 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
SalesRevenueNet
|
$13.00M | USD | Annual |
| Revenue |
SalesRevenueNet
|
$17.28M | USD | Annual |
| Cost of Sales |
CostOfGoodsAndServicesSold
|
$14.23M | USD | Annual |
| Cost of Sales |
CostOfGoodsAndServicesSold
|
$11.62M | USD | Annual |
| Gross Margin |
GrossProfit
|
$1.39M | USD | Annual |
| Gross Margin |
GrossProfit
|
$3.05M | USD | Annual |
| General and Administrative Expense |
GeneralAndAdministrativeExpense
|
$3.25M | USD | Annual |
| General and Administrative Expense |
GeneralAndAdministrativeExpense
|
$2.83M | USD | Annual |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$-200.00K | USD | Annual |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$-1.44M | USD | Annual |
| Gain on Purchased Asset |
GainOnPurchasedAsset
|
- | USD | Annual |
| Gain on Purchased Asset |
GainOnPurchasedAsset
|
$2.11M | USD | Annual |
| Interest Income (Expense) |
InterestExpense
|
$36.00K | USD | Annual |
| Interest Income (Expense) |
InterestExpense
|
$179.00K | USD | Annual |
| Other (Expense) and Income |
NonoperatingIncomeExpense
|
$1.93M | USD | Annual |
| Other (Expense) and Income |
NonoperatingIncomeExpense
|
$-36.00K | USD | Annual |
| Income (Loss) Before Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-236.00K | USD | Annual |
| Income (Loss) Before Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$491.00K | USD | Annual |
| Current Income Taxes (Benefit) |
CurrentIncomeTaxExpenseBenefit
|
- | USD | Annual |
| Current Income Taxes (Benefit) |
CurrentIncomeTaxExpenseBenefit
|
- | USD | Annual |
| Deferred Income Taxes (Benefit) |
DeferredIncomeTaxExpenseBenefit
|
- | USD | Annual |
| Deferred Income Taxes (Benefit) |
DeferredIncomeTaxExpenseBenefit
|
- | USD | Annual |
| Net Income (Loss) After Taxes |
NetIncomeLoss
|
$491.00K | USD | Annual |
| Net Income (Loss) After Taxes |
NetIncomeLoss
|
$-236.00K | USD | Annual |
| Preferred stock dividend/premium |
PreferredStockDividendsAndOtherAdjustments
|
$6.44M | USD | Annual |
| Preferred stock dividend/premium |
PreferredStockDividendsAndOtherAdjustments
|
$761.00K | USD | Annual |
| Net income (loss) applicable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-5.95M | USD | Annual |
| Net income (loss) applicable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-997.00K | USD | Annual |
| Basic and diluted income (loss) per share (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-19.06 | USD | Annual |
| Basic and diluted income (loss) per share (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.64 | USD | Annual |
| Weighted Average Common Shares Outstanding - basic and fully diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
312,219.00 | shares | Annual |
| Weighted Average Common Shares Outstanding - basic and fully diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
1.55M | shares | Annual |
Cash Flow Statement
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss) income |
NetIncomeLoss
|
$491.00K | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$-236.00K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$334.00K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$345.00K | USD | Annual |
| Noncash interest expense |
NoncashInterestExpense
|
$154.00K | USD | Annual |
| Noncash interest expense |
NoncashInterestExpense
|
$-17.00K | USD | Annual |
| Stock compensation expense |
ShareBasedCompensation
|
$140.00K | USD | Annual |
| Stock compensation expense |
ShareBasedCompensation
|
$192.00K | USD | Annual |
| Provision for inventory valuation |
ProvisionForInventoryValuation
|
$-247.00K | USD | Annual |
| Provision for inventory valuation |
ProvisionForInventoryValuation
|
$-60.00K | USD | Annual |
| Loss on sale of fixed assets |
GainLossOnDispositionOfAssets1
|
- | USD | Annual |
| Loss on sale of fixed assets |
GainLossOnDispositionOfAssets1
|
$-5.00K | USD | Annual |
| (Increase) decrease in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-771.00K | USD | Annual |
| (Increase) decrease in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$2.13M | USD | Annual |
| (Increase) decrease in inventory (net of progress billed) |
IncreaseDecreaseInInventories
|
$562.00K | USD | Annual |
| (Increase) decrease in inventory (net of progress billed) |
IncreaseDecreaseInInventories
|
$49.00K | USD | Annual |
| (Increase) decrease in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-51.00K | USD | Annual |
| (Increase) decrease in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$130.00K | USD | Annual |
| (Increase) decrease in security deposits |
IncreaseDecreaseInSecurityDeposits
|
- | USD | Annual |
| (Increase) decrease in security deposits |
IncreaseDecreaseInSecurityDeposits
|
$3.00K | USD | Annual |
| Increase (decrease) in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$622.00K | USD | Annual |
| Increase (decrease) in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$129.00K | USD | Annual |
| Increase (decrease) in accrued warranty costs |
IncreaseDecreaseInAccruedWarrantyCosts
|
$-3.00K | USD | Annual |
| Increase (decrease) in accrued warranty costs |
IncreaseDecreaseInAccruedWarrantyCosts
|
- | USD | Annual |
| Decrease in prepaid royalties - long term |
IncreaseDecreaseInPrepaidRoyalties
|
$-30.00K | USD | Annual |
| Decrease in prepaid royalties - long term |
IncreaseDecreaseInPrepaidRoyalties
|
$-30.00K | USD | Annual |
| Increase (decrease) in customer advance deposits |
IncreaseDecreaseInCustomerAdvancesAndDeposits
|
$-597.00K | USD | Annual |
| Increase (decrease) in customer advance deposits |
IncreaseDecreaseInCustomerAdvancesAndDeposits
|
$-898.00K | USD | Annual |
| Total adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$-1.68M | USD | Annual |
| Total adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$407.00K | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$171.00K | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-1.19M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$34.00K | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.10M | USD | Annual |
| Proceeds from sale of fixed assets |
ProceedsFromSaleOfProductiveAssets
|
$4.00K | USD | Annual |
| Proceeds from sale of fixed assets |
ProceedsFromSaleOfProductiveAssets
|
- | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-2.10M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-30.00K | USD | Annual |
| Net proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$4.25M | USD | Annual |
| Net proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Redemption of preferred stock |
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Redemption of preferred stock |
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
$1.75M | USD | Annual |
| Deferred public offering costs |
PaymentsOfStockIssuanceCosts
|
- | USD | Annual |
| Deferred public offering costs |
PaymentsOfStockIssuanceCosts
|
$252.00K | USD | Annual |
| Proceeds from convertible notes issued |
ProceedsFromConvertibleDebt
|
$1.56M | USD | Annual |
| Proceeds from convertible notes issued |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Debt issuance fees |
PaymentsOfDebtIssuanceCosts
|
$74.00K | USD | Annual |
| Debt issuance fees |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Proceeds (to) from credit facility (net) |
ProceedsFromRepaymentsOfLinesOfCredit
|
$-500.00K | USD | Annual |
| Proceeds (to) from credit facility (net) |
ProceedsFromRepaymentsOfLinesOfCredit
|
$800.00K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$1.74M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$2.29M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-1.00M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$1.89M | USD | Annual |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$683.00K | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.57M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.69M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$683.00K | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.57M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.69M | USD | Point-in-time |
| Cash paid for interest |
InterestPaid
|
$53.00K | USD | Annual |
| Cash paid for interest |
InterestPaid
|
$25.00K | USD | Annual |
| Exchange of convertible note and accrued interest to series B preferred stock |
DebtConversionConvertedInstrumentAmount1
|
- | USD | Annual |
| Exchange of convertible note and accrued interest to series B preferred stock |
DebtConversionConvertedInstrumentAmount1
|
$1.63M | USD | Annual |
| Beneficial conversion feature on Series A and Series B preferred stock |
StockConvertibleBeneficialConversionFeature
|
$761.00K | USD | Annual |
| Beneficial conversion feature on Series A and Series B preferred stock |
StockConvertibleBeneficialConversionFeature
|
$6.44M | USD | Annual |
| Exchange of preferred stock for common stock |
ExchangeOfPreferredStockForCommonStock
|
$10.00K | USD | Annual |
| Exchange of preferred stock for common stock |
ExchangeOfPreferredStockForCommonStock
|
$6.94M | USD | Annual |
Stockholders Equity
26 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance at begening |
StockholdersEquity
|
$8.16M | USD | Point-in-time |
| Balance at begening |
StockholdersEquity
|
$10.36M | USD | Point-in-time |
| Balance at begening |
StockholdersEquity
|
$5.90M | USD | Point-in-time |
| Stock Compensation Expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$140.00K | USD | Annual |
| Stock Compensation Expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$192.00K | USD | Annual |
| Issue of Shares - DTC/CEDE fractional roundup correction for reverse split 12/8/15 |
IssueOfSharesDtccedeFractionalRoundupCorrectionForReverseSplitValue
|
- | USD | Annual |
| Conversion of Preferred Series B (10/23/15) |
ConversionOfPreferredSeriesB1Value
|
- | USD | Annual |
| Conversion of Preferred Series A (3/27/16) |
ConversionOfPreferredSeriesAValue
|
- | USD | Annual |
| Conversion of Preferred Series B (7/6/16) |
ConversionOfPreferredSeriesB2Value
|
- | USD | Annual |
| Conversion of Preferred Series A (8/10/16) |
ConversionOfPreferredSeriesA1Value
|
- | USD | Annual |
| Issue of Common Shares for Investor Relations (IRTH) |
StockIssuedDuringPeriodValueNewIssues1
|
- | USD | Annual |
| Issuance of Common Stock 8/26/2016 |
StockIssuedDuringPeriodValueNewIssues
|
$4.25M | USD | Annual |
| Fees on Share Offering paid by Optex |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$-252.00K | USD | Annual |
| Redemption of Series A & Series B Preferred Shares 8/26/2016 |
StockRedeemedOrCalledDuringPeriodValue
|
$-1.75M | USD | Annual |
| Conversion of Series A & Series B Preferred Shares 8/26/2016 |
ConversionOfPreferredSeriesAAndSeriesBValue
|
- | USD | Annual |
| Conversions of Series C Preferred Shares |
ConversionOfPreferredSeriesCValue
|
- | USD | Annual |
| Ratchet on Preferred Series A 3/27/16 Conversion (10/18/16) |
RatchetOnPreferredSeriesAValue
|
- | USD | Annual |
| Preferred Series B Issued in Exchange of Convertible Notes |
ExchangeOfConvertibleNoteAndAccruedInterestToPreferredStock
|
$1.63M | USD | Annual |
| Conversion of Preferred Series B |
ConversionOfPreferredSeriesBValue
|
- | USD | Annual |
| Beneficial Conversion Feature on Series A and Series B Preferred Stock - Dividend/Premium |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
- | USD | Annual |
| Beneficial Conversion Feature on Series A and Series B Preferred Stock - Dividend/Premium |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
- | USD | Annual |
| Net Income |
NetIncomeLoss
|
$491.00K | USD | Annual |
| Net Income |
NetIncomeLoss
|
$-236.00K | USD | Annual |
| Balance at end |
StockholdersEquity
|
$8.16M | USD | Point-in-time |
| Balance at end |
StockholdersEquity
|
$10.36M | USD | Point-in-time |
| Balance at end |
StockholdersEquity
|
$5.90M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.