◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

Aqua Metals, Inc. CIK: 1621832 Q3 2016
Filing Information
Form Type 10-Q
Accession Number 0001615774-16-008053
Period End Date 20160930
Filing Date 20161107
Fiscal Year 2016
Fiscal Period Q3
XBRL Instance aqms-20160930.xml
Filing Contents
Balance Sheet 58 line items
Line Item Tag Value Unit Period
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, authorized CommonStockSharesAuthorized 50.00M shares Point-in-time
Common stock, authorized CommonStockSharesAuthorized 50.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $15.41M USD Point-in-time
Common stock, issued CommonStockSharesIssued 15.58M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $4.54M USD Point-in-time
Common stock, issued CommonStockSharesIssued 14.14M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $29.28M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $20.14M USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue $11.67M USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue $760.00K USD Point-in-time
Common stock, outstanding CommonStockSharesOutstanding 15.58M shares Point-in-time
Common stock, outstanding CommonStockSharesOutstanding 14.14M shares Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $147.00K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $140.00K USD Point-in-time
Total current assets AssetsCurrent $31.95M USD Point-in-time
Total current assets AssetsCurrent $16.31M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $36.06M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $12.60M USD Point-in-time
Intellectual property, net FiniteLivedIntangibleAssetsNet $1.14M USD Point-in-time
Intellectual property, net FiniteLivedIntangibleAssetsNet $1.06M USD Point-in-time
Other assets OtherAssetsNoncurrent $1.77M USD Point-in-time
Other assets OtherAssetsNoncurrent $1.65M USD Point-in-time
Total non-current assets AssetsNoncurrent $38.96M USD Point-in-time
Total non-current assets AssetsNoncurrent $15.32M USD Point-in-time
Total assets Assets $47.28M USD Point-in-time
Total assets Assets $55.27M USD Point-in-time
Accounts payable AccountsPayableCurrent $3.60M USD Point-in-time
Accounts payable AccountsPayableCurrent $3.19M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $734.00K USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $81.00K USD Point-in-time
Deferred rent, current portion DeferredRentCreditCurrent - USD Point-in-time
Deferred rent, current portion DeferredRentCreditCurrent $174.00K USD Point-in-time
Notes payable, current portion NotesPayableCurrent $222.00K USD Point-in-time
Notes payable, current portion NotesPayableCurrent $45.00K USD Point-in-time
Total current liabilities LiabilitiesCurrent $3.32M USD Point-in-time
Total current liabilities LiabilitiesCurrent $4.73M USD Point-in-time
Deferred rent, non-current portion DeferredRentCreditNoncurrent $1.01M USD Point-in-time
Deferred rent, non-current portion DeferredRentCreditNoncurrent $1.07M USD Point-in-time
Notes payable, non-current portion LongTermNotesPayable $9.19M USD Point-in-time
Notes payable, non-current portion LongTermNotesPayable $9.22M USD Point-in-time
Convertible notes payable, non-current portion ConvertibleLongTermNotesPayable $123.00K USD Point-in-time
Convertible notes payable, non-current portion ConvertibleLongTermNotesPayable - USD Point-in-time
Total liabilities Liabilities $15.05M USD Point-in-time
Total liabilities Liabilities $13.61M USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Common stock; $0.001 par; 50,000,000 shares authorized; 15,578,725 and 14,137,442 shares issued and outstanding September 30, 2016 and December 31, 2015, respectively CommonStockValue $14.00K USD Point-in-time
Common stock; $0.001 par; 50,000,000 shares authorized; 15,578,725 and 14,137,442 shares issued and outstanding September 30, 2016 and December 31, 2015, respectively CommonStockValue $16.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $63.53M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $48.36M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-23.33M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-14.71M USD Point-in-time
Total stockholders' equity StockholdersEquity $33.66M USD Point-in-time
Total stockholders' equity StockholdersEquity $40.22M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $47.28M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $55.27M USD Point-in-time
Income Statement 52 line items
Line Item Tag Value Unit Period
Operations and development costs ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost $1.18M USD 3 Qtrs
Operations and development costs ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost $546.00K USD 1 Quarter
Operations and development costs ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost $4.08M USD 3 Qtrs
Operations and development costs ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost $1.89M USD 1 Quarter
Business development and management costs GeneralAndAdministrativeExpense $1.89M USD 3 Qtrs
Business development and management costs GeneralAndAdministrativeExpense $777.00K USD 1 Quarter
Business development and management costs GeneralAndAdministrativeExpense $4.25M USD 3 Qtrs
Business development and management costs GeneralAndAdministrativeExpense $1.43M USD 1 Quarter
Total operating expenses OperatingExpenses $3.32M USD 1 Quarter
Total operating expenses OperatingExpenses $1.32M USD 1 Quarter
Total operating expenses OperatingExpenses $8.32M USD 3 Qtrs
Total operating expenses OperatingExpenses $3.07M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-8.32M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-3.32M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-1.32M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-3.07M USD 3 Qtrs
Increase in fair value of derivative liabilities GainLossOnDerivativeInstrumentsNetPretax $-277.00K USD 1 Quarter
Increase in fair value of derivative liabilities GainLossOnDerivativeInstrumentsNetPretax - USD 1 Quarter
Increase in fair value of derivative liabilities GainLossOnDerivativeInstrumentsNetPretax $-5.78M USD 3 Qtrs
Increase in fair value of derivative liabilities GainLossOnDerivativeInstrumentsNetPretax - USD 3 Qtrs
Interest expense InterestExpense $203.00K USD 1 Quarter
Interest expense InterestExpense $1.13M USD 3 Qtrs
Interest expense InterestExpense $318.00K USD 3 Qtrs
Interest expense InterestExpense $492.00K USD 1 Quarter
Interest income InvestmentIncomeInterest $7.00K USD 1 Quarter
Interest income InvestmentIncomeInterest $10.00K USD 3 Qtrs
Interest income InvestmentIncomeInterest $22.00K USD 3 Qtrs
Interest income InvestmentIncomeInterest $8.00K USD 1 Quarter
Total other expense, net NonoperatingIncomeExpense $-6.89M USD 3 Qtrs
Total other expense, net NonoperatingIncomeExpense $-196.00K USD 1 Quarter
Total other expense, net NonoperatingIncomeExpense $-296.00K USD 3 Qtrs
Total other expense, net NonoperatingIncomeExpense $-761.00K USD 1 Quarter
Loss before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-2.08M USD 1 Quarter
Loss before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-8.62M USD 3 Qtrs
Loss before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-9.96M USD 3 Qtrs
Loss before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-3.52M USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit - USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit - USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit $3.00K USD 3 Qtrs
Income tax expense IncomeTaxExpenseBenefit $1.00K USD 3 Qtrs
Net loss NetIncomeLoss $-3.52M USD 1 Quarter
Net loss NetIncomeLoss $-2.08M USD 1 Quarter
Net loss NetIncomeLoss $-9.96M USD 3 Qtrs
Net loss NetIncomeLoss $-8.62M USD 3 Qtrs
Weighted average shares outstanding, basic and diluted (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 14.82M shares 3 Qtrs
Weighted average shares outstanding, basic and diluted (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 6.50M shares 3 Qtrs
Weighted average shares outstanding, basic and diluted (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 10.76M shares 1 Quarter
Weighted average shares outstanding, basic and diluted (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 15.57M shares 1 Quarter
Basic and diluted net loss per share (in dollars per share) EarningsPerShareBasicAndDiluted $-1.53 USD 3 Qtrs
Basic and diluted net loss per share (in dollars per share) EarningsPerShareBasicAndDiluted $-0.19 USD 1 Quarter
Basic and diluted net loss per share (in dollars per share) EarningsPerShareBasicAndDiluted $-0.58 USD 3 Qtrs
Basic and diluted net loss per share (in dollars per share) EarningsPerShareBasicAndDiluted $-0.23 USD 1 Quarter
Cash Flow Statement 85 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-3.52M USD 1 Quarter
Net loss NetIncomeLoss $-2.08M USD 1 Quarter
Net loss NetIncomeLoss $-9.96M USD 3 Qtrs
Net loss NetIncomeLoss $-8.62M USD 3 Qtrs
Depreciation Depreciation $31.00K USD 1 Quarter
Depreciation Depreciation $403.00K USD 3 Qtrs
Depreciation Depreciation $54.00K USD 3 Qtrs
Depreciation Depreciation $205.00K USD 1 Quarter
Amortization of intellectual property AmortizationOfIntangibleAssets $93.00K USD 3 Qtrs
Amortization of intellectual property AmortizationOfIntangibleAssets $81.00K USD 3 Qtrs
Amortization of intellectual property AmortizationOfIntangibleAssets $34.00K USD 1 Quarter
Amortization of intellectual property AmortizationOfIntangibleAssets $27.00K USD 1 Quarter
Fair value of warrants issued for consulting services FairValueOfWarrantIssuedForConsultingServices - USD 3 Qtrs
Fair value of warrants issued for consulting services FairValueOfWarrantIssuedForConsultingServices $138.00K USD 3 Qtrs
Stock option compensation ShareBasedCompensation $93.00K USD 1 Quarter
Stock option compensation ShareBasedCompensation $175.00K USD 3 Qtrs
Stock option compensation ShareBasedCompensation $160.00K USD 1 Quarter
Stock option compensation ShareBasedCompensation $898.00K USD 3 Qtrs
Increase in fair value of derivative liabilities GainLossOnDerivativeInstrumentsNetPretax $-277.00K USD 1 Quarter
Increase in fair value of derivative liabilities GainLossOnDerivativeInstrumentsNetPretax - USD 1 Quarter
Increase in fair value of derivative liabilities GainLossOnDerivativeInstrumentsNetPretax $-5.78M USD 3 Qtrs
Increase in fair value of derivative liabilities GainLossOnDerivativeInstrumentsNetPretax - USD 3 Qtrs
Amortization of debt discount AmortizationOfDebtDiscountPremium $26.00K USD 3 Qtrs
Amortization of debt discount AmortizationOfDebtDiscountPremium $909.00K USD 3 Qtrs
Amortization of debt discount AmortizationOfDebtDiscountPremium $18.00K USD 1 Quarter
Amortization of deferred financing costs AmortizationOfFinancingCosts $44.00K USD 3 Qtrs
Amortization of deferred financing costs AmortizationOfFinancingCosts - USD 3 Qtrs
Non-cash convertible note interest expense NoncashConvertibleNoteInterestExpense $214.00K USD 3 Qtrs
Non-cash convertible note interest expense NoncashConvertibleNoteInterestExpense $197.00K USD 3 Qtrs
Inventory IncreaseDecreaseInInventories $342.00K USD 3 Qtrs
Inventory IncreaseDecreaseInInventories - USD 3 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $80.00K USD 3 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $354.00K USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $500.00K USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $648.00K USD 3 Qtrs
Accrued expenses IncreaseDecreaseInAccruedLiabilities $530.00K USD 3 Qtrs
Accrued expenses IncreaseDecreaseInAccruedLiabilities $57.00K USD 3 Qtrs
Deferred rent IncreaseDecreaseInDeferredRent $71.00K USD 3 Qtrs
Deferred rent IncreaseDecreaseInDeferredRent $75.00K USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-5.80M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-2.67M USD 3 Qtrs
Decrease in restricted cash DecreaseInRestrictedCash $8.26M USD 3 Qtrs
Decrease in restricted cash DecreaseInRestrictedCash - USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $20.94M USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $1.79M USD 3 Qtrs
Deposits and other assets PaymentForDepositsAndOtherAssets $-3.65M USD 3 Qtrs
Deposits and other assets PaymentForDepositsAndOtherAssets $-93.00K USD 3 Qtrs
Intellectual property related expenditures PaymentsToAcquireIntangibleAssets $6.00K USD 3 Qtrs
Intellectual property related expenditures PaymentsToAcquireIntangibleAssets $165.00K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-12.94M USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-5.45M USD 3 Qtrs
Proceeds from issuance of common stock, net of offering costs ProceedsFromIssuanceOfCommonStock $32.86M USD 3 Qtrs
Proceeds from issuance of common stock, net of offering costs ProceedsFromIssuanceOfCommonStock $9.17M USD 3 Qtrs
Payments on capital leases RepaymentsOfLongTermCapitalLeaseObligations - USD 3 Qtrs
Payments on capital leases RepaymentsOfLongTermCapitalLeaseObligations $21.00K USD 3 Qtrs
Proceeds from issuance of convertible notes payable, net of issuance costs ProceedsFromConvertibleDebt - USD 3 Qtrs
Proceeds from issuance of convertible notes payable, net of issuance costs ProceedsFromConvertibleDebt $4.86M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $32.86M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $14.00M USD 3 Qtrs
Net increase (decrease) in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $24.74M USD 3 Qtrs
Net increase (decrease) in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-4.73M USD 3 Qtrs
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $15.41M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $4.54M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $29.28M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $20.14M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $15.41M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $4.54M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $29.28M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $20.14M USD Point-in-time
Tenant improvement allowances AllowancesForTenantImprovement - USD 3 Qtrs
Tenant improvement allowances AllowancesForTenantImprovement $78.00K USD 3 Qtrs
Capital lease CapitalLease - USD 3 Qtrs
Capital lease CapitalLease $143.00K USD 3 Qtrs
Fair value of common stock issued upon conversion of convertible notes and accrued interest FairValueOfCommonStockIssuedUponConversionOfConvertibleNotesAndAccruedInterest $6.28M USD 3 Qtrs
Fair value of common stock issued upon conversion of convertible notes and accrued interest FairValueOfCommonStockIssuedUponConversionOfConvertibleNotesAndAccruedInterest - USD 3 Qtrs
Fair value of common stock issued upon extinguishment of beneficial conversion feature derivative liability FairValueOfCommonStockIssuedUponExtinguishmentOfBeneficialConversionFeatureDerivativeLiability $6.28M USD 3 Qtrs
Fair value of common stock issued upon extinguishment of beneficial conversion feature derivative liability FairValueOfCommonStockIssuedUponExtinguishmentOfBeneficialConversionFeatureDerivativeLiability - USD 3 Qtrs
Increase in property and equipment resulting from increase in accounts payable IncreaseInPropertyAndEquipmentResultingFromIncreaseInAccountsPayable $2.55M USD 3 Qtrs
Increase in property and equipment resulting from increase in accounts payable IncreaseInPropertyAndEquipmentResultingFromIncreaseInAccountsPayable - USD 3 Qtrs
Increase in property and equipment resulting from increase in accrued expenses IncreaseInPropertyAndEquipmentResultingFromIncreaseInAccruedExpenses - USD 3 Qtrs
Increase in property and equipment resulting from increase in accrued expenses IncreaseInPropertyAndEquipmentResultingFromIncreaseInAccruedExpenses $123.00K USD 3 Qtrs
Decrease in restricted cash resulting from a decrease in accounts payable DecreaseInRestrictedCashResultingFromDecreaseInAccountsPayable - USD 3 Qtrs
Decrease in restricted cash resulting from a decrease in accounts payable DecreaseInRestrictedCashResultingFromDecreaseInAccountsPayable $2.64M USD 3 Qtrs
Recognition of convertible debt discount RecognitionOfConvertibleDebtDiscount - USD 3 Qtrs
Recognition of convertible debt discount RecognitionOfConvertibleDebtDiscount $4.97M USD 3 Qtrs
Stockholders Equity 19 line items
Line Item Tag Value Unit Period
Offering costs AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts $345.00K USD 3 Qtrs
Allocated transaction cost AdjustmentsToAdditionalPaidInCapitalAllocatedTransactionCost $629.00K USD 3 Qtrs
Balance at beginning StockholdersEquity $33.66M USD Point-in-time
Balance at beginning StockholdersEquity $40.22M USD Point-in-time
Stock based compensation - stock options AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $898.00K USD 3 Qtrs
Warrants issued for consulting services AdjustmentsToAdditionalPaidInCapitalWarrantIssued $138.00K USD 3 Qtrs
Cashless exercise of warrant CashlessExerciseOfWarrantInValue - USD 3 Qtrs
Exercise of options to purchase common stock StockIssuedDuringPeriodValueStockOptionsExercised $19.00K USD 3 Qtrs
Exercise of options to purchase common stock (in shares) StockIssuedDuringPeriodSharesStockOptionsExercised 4,500.00 shares 3 Qtrs
Exercise of options to purchase common stock (in shares) StockIssuedDuringPeriodSharesStockOptionsExercised 4,500.00 shares 1 Quarter
Common stock issued in May 2016 Private Placement, net of $345 offering costs StockIssuedDuringPeriodValueNewIssues1 $4.78M USD 3 Qtrs
Common stock issued for cash from Interstate Battery, net of $629 allocated transaction cost StockIssuedDuringPeriodValueNewIssues $4.37M USD 3 Qtrs
Proceeds allocated to warrants issued and beneficial conversion feature in connection with Interstate Batteries Agreement AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature $4.97M USD 3 Qtrs
Net loss NetIncomeLoss $-3.52M USD 1 Quarter
Net loss NetIncomeLoss $-2.08M USD 1 Quarter
Net loss NetIncomeLoss $-9.96M USD 3 Qtrs
Net loss NetIncomeLoss $-8.62M USD 3 Qtrs
Balance at end StockholdersEquity $33.66M USD Point-in-time
Balance at end StockholdersEquity $40.22M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...